









Thị trường
/
Cổ phiếu
/
nasdaq-cmcsa
/

Comcast Corp

CMCSA

32.520USD

-0.710-2.14%

Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút

121.76BVốn hóa

7.75P/E TTM



Comcast Corp

32.520

-0.710-2.14%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

31.90%8.59B

17.81%7.32B

36.97%8.81B

-15.13%6.07B

17.71%6.51B

30.87%6.21B

12.99%6.43B

4.75%7.15B

-37.67%5.54B

-45.48%4.75B

-51.76%5.70B

-44.89%6.82B

-40.60%8.88B

-25.80%8.71B

-13.87%11.81B

-11.17%12.38B

75.55%14.95B

113.45%11.74B

290.85%13.71B

255.58%13.94B

143.45%8.52B

44.21%5.50B

-66.96%3.51B

-31.56%3.92B

-41.99%3.50B

11.26%3.81B

158.05%10.62B

112.63%5.73B

49.93%6.03B

3.85%3.43B

46.56%4.11B

-42.27%2.69B

-28.54%4.02B

37.48%3.30B

38.28%2.81B

28.51%4.67B

37.44%5.63B

-46.79%2.40B

-60.02%2.03B

-5.81%3.63B

-24.77%4.09B

-14.72%4.51B

-11.46%5.08B

-25.22%3.85B

16.30%5.44B

-57.38%5.29B

-44.32%5.74B

18.98%5.15B

92.20%4.68B

--12.41B

--10.30B

--4.33B

--2.44B

- Tiền mặt và các khoản tương đương tiền mặt

31.90%8.59B

17.81%7.32B

36.97%8.81B

-15.13%6.07B

17.71%6.51B

30.87%6.21B

12.99%6.43B

4.75%7.15B

-37.67%5.54B

-45.48%4.75B

-51.76%5.70B

-44.89%6.82B

-40.60%8.88B

-25.80%8.71B

-13.87%11.81B

-11.17%12.38B

75.55%14.95B

113.45%11.74B

290.85%13.71B

255.58%13.94B

143.45%8.52B

44.21%5.50B

-66.96%3.51B

-31.56%3.92B

-41.99%3.50B

11.26%3.81B

158.05%10.62B

112.63%5.73B

49.93%6.03B

3.85%3.43B

46.56%4.11B

-42.27%2.69B

-28.54%4.02B

43.83%3.30B

48.28%2.81B

33.82%4.67B

42.95%5.63B

-41.30%2.29B

-58.37%1.89B

127.99%3.49B

28.91%3.94B

127.59%3.91B

183.66%4.55B

10.08%1.53B

66.07%3.05B

-84.31%1.72B

-81.99%1.60B

-33.89%1.39B

-16.67%1.84B

--10.95B

--8.90B

--2.10B

--2.21B

-Đầu tư ngắn hạn

----

-82.39%106.00M

-74.20%137.00M

-93.81%144.00M

-93.39%158.00M

-83.15%602.00M

-87.15%531.00M

-38.25%2.33B

-15.91%2.39B

144.06%3.57B

194.93%4.13B

68.76%3.77B

1146.05%2.84B

--1.46B

--1.40B

--2.23B

--228.00M

Các khoản phải thu

-2.00%12.88B

13.38%15.66B

9.36%14.04B

1.44%13.17B

6.97%13.14B

9.00%13.81B

7.69%12.84B

8.56%12.98B

-0.11%12.29B

5.53%12.67B

-0.47%11.92B

7.61%11.96B

11.96%12.30B

4.73%12.01B

16.14%11.97B

8.63%11.11B

1.72%10.99B

1.54%11.47B

-3.50%10.31B

-5.61%10.23B

0.60%10.80B

1.69%11.29B

18.94%10.68B

22.47%10.84B

22.57%10.74B

25.70%11.10B

13.49%8.98B

12.71%8.85B

16.40%8.76B

11.05%8.83B

5.07%7.92B

17.01%7.85B

18.04%7.53B

15.36%7.96B

15.41%7.53B

-4.39%6.71B

3.76%6.38B

9.10%6.90B

5.75%6.53B

12.58%7.02B

-0.11%6.14B

-0.86%6.32B

12.20%6.17B

13.17%6.23B

21.49%6.15B

15.49%6.38B

7.38%5.50B

25.53%5.51B

15.62%5.06B

--5.52B

--5.12B

--4.39B

--4.38B

-Các khoản và hối phiếu phải thu

-2.00%12.88B

-1.10%13.66B

9.36%14.04B

1.44%13.17B

6.97%13.14B

9.00%13.81B

7.69%12.84B

8.56%12.98B

-0.11%12.29B

5.53%12.67B

-0.47%11.92B

7.61%11.96B

11.96%12.30B

4.73%12.01B

16.14%11.97B

8.63%11.11B

1.72%10.99B

1.54%11.47B

-3.50%10.31B

-5.61%10.23B

0.60%10.80B

1.69%11.29B

18.94%10.68B

22.47%10.84B

22.57%10.74B

25.70%11.10B

13.49%8.98B

12.71%8.85B

16.40%8.76B

11.05%8.83B

5.07%7.92B

17.01%7.85B

18.04%7.53B

15.36%7.96B

15.41%7.53B

-4.39%6.71B

3.76%6.38B

9.10%6.90B

5.75%6.53B

12.58%7.02B

-0.11%6.14B

-0.86%6.32B

12.20%6.17B

13.17%6.23B

21.49%6.15B

15.49%6.38B

7.38%5.50B

25.53%5.51B

15.62%5.06B

--5.52B

--5.12B

--4.39B

--4.38B

Tài sản ngắn hạn khác

35.22%5.84B

-3.56%3.82B

-10.98%4.34B

-12.01%4.22B

-5.18%4.32B

-10.12%3.96B

-16.06%4.87B

-11.41%4.80B

8.43%4.55B

7.75%4.41B

59.12%5.80B

52.16%5.41B

19.96%4.20B

15.64%4.09B

8.80%3.65B

7.07%3.56B

-26.55%3.50B

-58.90%3.54B

-58.78%3.35B

-49.70%3.32B

-21.05%4.77B

24.10%8.60B

125.45%8.13B

81.41%6.61B

52.35%6.04B

69.81%6.93B

-8.24%3.61B

-15.10%3.64B

7.19%3.96B

-20.06%4.08B

-19.58%3.93B

26.03%4.29B

16.40%3.70B

69.83%5.11B

66.03%4.89B

27.35%3.40B

18.46%3.18B

11.42%3.01B

9.61%2.94B

-0.48%2.67B

9.51%2.68B

12.04%2.70B

23.72%2.69B

29.51%2.69B

20.05%2.45B

17.18%2.41B

-17.86%2.17B

-21.29%2.07B

-19.72%2.04B

--2.06B

--2.64B

--2.63B

--2.54B

Tổng tài sản ngắn hạn

13.91%27.31B

11.73%26.80B

12.61%27.19B

-5.90%23.45B

7.15%23.98B

9.90%23.99B

3.10%24.14B

3.02%24.92B

-11.84%22.38B

-12.02%21.83B

-14.62%23.42B

-10.55%24.19B

-13.78%25.38B

-7.23%24.81B

0.21%27.43B

-1.60%27.05B

22.23%29.44B

5.31%26.74B

22.60%27.37B

28.67%27.48B

18.80%24.08B

16.22%25.39B

-3.81%22.32B

17.27%21.36B

8.11%20.27B

33.68%21.85B

45.40%23.21B

22.81%18.21B

23.01%18.75B

-0.11%16.34B

4.81%15.96B

0.37%14.83B

0.43%15.24B

32.98%16.36B

32.41%15.23B

10.95%14.78B

17.48%15.18B

-9.08%12.30B

-17.47%11.50B

4.28%13.32B

-7.99%12.92B

-3.87%13.53B

3.95%13.94B

0.29%12.77B

19.18%14.04B

-29.59%14.07B

-25.79%13.41B

12.16%12.73B

25.95%11.78B

--19.99B

--18.07B

--11.35B

--9.36B

Tài sản dài hạn

Tài sản cố định ròng

5.63%63.29B

4.80%62.55B

6.21%61.77B

6.43%60.51B

6.47%59.92B

7.57%59.69B

8.61%58.16B

6.25%56.85B

4.57%56.28B

2.66%55.48B

1.41%53.55B

1.40%53.51B

2.87%53.82B

3.95%54.05B

4.64%52.81B

7.72%52.77B

8.00%52.32B

-0.70%51.99B

4.31%50.47B

2.83%48.98B

-2.77%48.44B

17.83%52.36B

21.39%48.38B

21.05%47.64B

27.52%49.82B

15.51%44.44B

5.28%39.85B

5.88%39.35B

6.67%39.07B

6.12%38.47B

6.17%37.86B

6.52%37.17B

7.34%36.63B

7.69%36.25B

10.84%35.66B

10.53%34.90B

9.62%34.12B

8.76%33.66B

5.95%32.17B

5.35%31.57B

5.20%31.13B

3.73%30.95B

5.40%30.36B

6.07%29.97B

4.85%29.59B

9.58%29.84B

6.75%28.81B

5.07%28.25B

4.66%28.22B

--27.23B

--26.98B

--26.89B

--26.96B

-Tài sản cố định

3.66%123.44B

3.09%122.05B

4.64%121.89B

4.50%119.98B

4.60%119.08B

5.34%118.39B

5.71%116.48B

4.33%114.81B

3.41%113.85B

2.49%112.39B

1.75%110.19B

1.91%110.05B

2.79%110.09B

3.08%109.66B

--108.29B

--107.99B

--107.11B

0.74%106.38B

----

10.29%105.60B

11.65%101.36B

11.12%100.11B

13.74%101.75B

8.32%95.74B

3.41%90.79B

3.40%90.09B

3.28%89.46B

2.84%88.39B

3.06%87.80B

3.70%87.12B

4.69%86.62B

5.11%85.95B

6.99%85.20B

7.29%84.02B

7.22%82.73B

7.07%81.77B

5.91%79.63B

5.60%78.31B

5.75%77.16B

--76.36B

--75.18B

6.94%74.16B

6.53%72.97B

----

6.90%69.34B

6.63%68.50B

--66.66B

--65.67B

--64.87B

--64.24B

-Khấu hao lũy kế

1.66%60.15B

1.36%59.50B

3.08%60.11B

2.61%59.47B

2.77%59.16B

3.16%58.70B

2.96%58.32B

2.51%57.95B

2.30%57.57B

2.32%56.90B

2.08%56.64B

2.39%56.54B

2.70%56.27B

2.25%55.61B

--55.48B

--55.22B

--54.79B

2.16%54.39B

----

3.77%53.24B

4.02%52.98B

3.42%52.47B

3.05%51.93B

2.78%51.31B

1.98%50.93B

1.56%50.73B

0.80%50.39B

0.45%49.92B

0.81%49.94B

1.69%49.95B

2.84%49.99B

3.31%49.69B

4.38%49.54B

5.09%49.12B

5.59%48.61B

5.92%48.10B

5.89%47.46B

5.78%46.74B

6.12%46.04B

--45.41B

--44.82B

7.54%44.19B

7.71%43.38B

----

8.19%41.09B

8.05%40.28B

--39.42B

--38.69B

--37.98B

--37.27B

Giá trị thương mại và tài sản vô hình khác

-1.06%156.18B

-2.32%155.71B

0.53%159.20B

-1.78%156.96B

-1.31%157.85B

-0.19%159.42B

0.83%158.37B

-4.99%159.81B

-7.68%159.94B

-9.22%159.73B

-10.26%157.07B

-4.69%168.20B

-2.30%173.25B

47.36%175.94B

50.73%175.03B

55.15%176.49B

2.12%177.31B

-31.04%119.40B

-31.73%116.12B

-33.84%113.75B

0.72%173.64B

54.12%173.15B

39.31%170.09B

40.36%171.94B

41.01%172.39B

-7.43%112.35B

0.37%122.09B

0.73%122.50B

0.26%122.25B

1.25%121.36B

0.93%121.64B

4.68%121.61B

5.65%121.94B

4.14%119.87B

10.10%120.53B

6.25%116.17B

5.74%115.42B

5.23%115.11B

0.12%109.46B

0.19%109.34B

0.45%109.16B

0.55%109.39B

0.90%109.34B

0.84%109.13B

0.07%108.67B

-0.42%108.78B

-0.83%108.36B

-0.97%108.22B

-0.63%108.60B

--109.24B

--109.27B

--109.28B

Tài sản dài hạn khác

2.43%10.66B

2.20%10.65B

6.28%10.90B

2.05%10.70B

-1.38%10.40B

-1.80%10.42B

-3.78%10.26B

-6.01%10.49B

-3.38%10.55B

-1.69%10.61B

-3.48%10.66B

9.98%11.16B

9.16%10.92B

53.91%10.79B

50.35%11.05B

30.15%10.14B

27.41%10.00B

100.86%7.01B

21.78%7.35B

32.71%7.79B

133.69%7.85B

-20.71%3.49B

-7.88%6.03B

130.04%5.87B

32.96%3.36B

1.13%4.40B

108.24%6.55B

-11.94%2.55B

-7.50%2.53B

57.24%4.35B

18.32%3.15B

17.75%2.90B

22.13%2.73B

21.88%2.77B

6.32%2.66B

0.70%2.46B

-3.54%2.24B

4.22%2.27B

1.05%2.50B

-2.86%2.44B

-2.64%2.32B

-6.96%2.18B

5.50%2.47B

8.91%2.52B

2.14%2.38B

7.48%2.34B

7.37%2.35B

7.74%2.31B

5.86%2.33B

--2.18B

--2.15B

--2.20B

Tổng tài sản dài hạn

0.35%240.46B

-0.59%239.41B

2.43%242.69B

0.79%239.10B

1.08%239.62B

2.28%240.82B

2.62%236.93B

-2.31%237.22B

-4.68%237.05B

-6.23%235.45B

-7.51%230.89B

-2.85%242.84B

-0.15%248.69B

33.73%251.10B

37.01%249.63B

39.54%249.96B

4.50%249.07B

-21.12%187.76B

-22.15%182.21B

-23.84%179.13B

1.03%238.34B

39.63%238.02B

31.91%234.05B

35.92%235.19B

37.06%235.92B

-0.38%170.47B

4.78%177.43B

2.87%173.03B

2.92%172.12B

4.25%171.12B

4.08%169.34B

6.99%168.20B

7.60%167.23B

6.40%164.14B

10.33%162.70B

7.42%157.21B

6.57%155.42B

5.92%154.27B

1.48%147.46B

1.15%146.35B

1.47%145.84B

0.63%145.66B

1.48%145.30B

0.42%144.69B

-0.59%143.73B

-0.17%144.74B

-0.83%143.19B

-1.54%144.08B

-2.70%144.58B

--144.98B

--144.39B

--146.33B

--148.59B

Tổng tài sản

1.58%267.77B

0.53%266.21B

3.37%269.87B

0.16%262.56B

1.61%263.60B

2.93%264.81B

2.66%261.07B

-1.83%262.15B

-5.34%259.43B

-6.75%257.27B

-8.21%254.31B

-3.60%267.03B

-1.59%274.07B

0.74%275.90B

3.02%277.06B

4.15%277.00B

6.13%278.51B

3.97%273.87B

4.90%268.94B

3.67%265.98B

2.43%262.42B

4.66%263.41B

27.78%256.37B

34.15%256.56B

34.22%256.19B

34.26%251.68B

8.28%200.63B

4.49%191.25B

4.60%190.88B

3.86%187.46B

4.15%185.30B

6.42%183.03B

6.96%182.48B

8.36%180.50B

11.93%177.92B

7.71%171.99B

7.46%170.60B

4.64%166.57B

-0.18%158.96B

1.41%159.67B

0.62%158.76B

0.23%159.19B

1.69%159.24B

0.41%157.46B

0.90%157.77B

-3.73%158.81B

-3.61%156.59B

-0.55%156.82B

-1.00%156.36B

--164.97B

--162.45B

--157.69B

--157.95B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

-0.01%9.17B

0.01%9.17B

--9.17B

916600.00%9.17B

--9.17B

----

--1.00M

----

---1.00M

----

---1.00M

----

Chi phí trích trước

-18.01%11.00B

-19.61%10.68B

-0.79%10.45B

-2.20%9.47B

18.85%13.42B

18.40%13.28B

-3.82%10.54B

-6.95%9.69B

-4.45%11.29B

-4.27%11.22B

0.19%10.95B

-2.41%10.41B

2.65%11.81B

3.51%11.72B

-2.51%10.93B

-7.79%10.67B

-4.32%11.51B

-1.80%11.32B

-3.53%11.21B

-2.12%11.57B

21.79%12.03B

-7.97%11.53B

49.33%11.63B

53.78%11.82B

36.95%9.88B

51.61%12.53B

1.63%7.79B

-0.68%7.69B

-6.00%7.21B

3.20%8.26B

13.13%7.66B

15.57%7.74B

6.00%7.67B

13.85%8.01B

-2.52%6.77B

0.31%6.70B

0.61%7.24B

5.93%7.03B

0.59%6.95B

-18.08%6.68B

-17.05%7.20B

-27.87%6.64B

-25.72%6.91B

-9.90%8.15B

-5.59%8.67B

26.44%9.21B

25.64%9.30B

49.96%9.04B

28.25%9.19B

--7.28B

--7.40B

--6.03B

--7.16B

Nợ vay và nợ thuê tài chính ngắn hạn

173.70%6.85B

137.17%4.91B

-67.98%2.61B

-86.74%1.02B

-60.30%2.50B

18.70%2.07B

298.24%8.15B

269.52%7.70B

197.73%6.30B

-18.25%1.74B

194.53%2.05B

-38.86%2.08B

-55.68%2.12B

-32.23%2.13B

-84.31%695.00M

-15.79%3.41B

60.68%4.78B

-29.34%3.15B

326.28%4.43B

-36.43%4.05B

-35.77%2.97B

1.23%4.45B

-67.25%1.04B

141.65%6.37B

52.32%4.63B

-14.34%4.40B

-39.46%3.17B

-58.57%2.63B

-13.39%3.04B

-6.31%5.13B

57.25%5.24B

116.70%6.36B

-14.81%3.51B

51.09%5.48B

5.74%3.33B

-24.52%2.93B

-1.46%4.12B

-13.99%3.63B

-10.53%3.15B

31.90%3.89B

48.28%4.18B

28.57%4.22B

50.75%3.52B

16.25%2.95B

29.49%2.82B

38.05%3.28B

-16.51%2.34B

-14.18%2.54B

-19.52%2.18B

--2.38B

--2.80B

--2.95B

--2.71B

-Nợ thuê tài chính ngắn hạn

----

--2.98B

--2.52B

--1.13B

----

Nợ phải trả hoãn lại

9.29%3.77B

8.17%3.51B

5.95%3.78B

18.52%3.94B

29.40%3.45B

36.22%3.24B

29.34%3.57B

19.38%3.33B

-11.76%2.66B

-21.71%2.38B

-10.81%2.76B

-21.85%2.79B

-10.60%3.02B

2.60%3.04B

7.03%3.09B

48.40%3.57B

28.17%3.38B

7.04%2.96B

-1.90%2.89B

-9.05%2.40B

6.00%2.63B

26.86%2.77B

80.28%2.94B

51.32%2.64B

57.48%2.48B

29.34%2.18B

3.88%1.63B

20.58%1.75B

27.88%1.58B

49.03%1.69B

17.31%1.57B

-10.12%1.45B

-11.41%1.23B

-13.06%1.13B

5.93%1.34B

43.58%1.61B

43.61%1.39B

42.30%1.30B

29.61%1.26B

32.47%1.12B

25.00%970.00M

1.89%915.00M

-2.50%976.00M

-10.47%847.00M

-14.06%776.00M

5.52%898.00M

12.85%1.00B

-7.89%946.00M

--903.00M

--851.00M

--887.00M

--1.03B

----

Nợ ngắn hạn khác

2.53%12.93B

2.14%12.67B

262.98%12.94B

294.05%13.11B

373.46%12.61B

421.34%12.41B

29.34%3.57B

19.42%3.33B

-11.73%2.66B

-21.71%2.38B

-10.78%2.76B

-21.87%2.79B

-10.60%3.02B

2.60%3.04B

6.99%3.09B

48.40%3.57B

28.17%3.38B

7.04%2.96B

-1.90%2.89B

-9.05%2.40B

6.00%2.63B

26.86%2.77B

80.28%2.94B

51.32%2.64B

57.48%2.48B

29.34%2.18B

3.88%1.63B

20.58%1.75B

27.88%1.58B

49.03%1.69B

17.31%1.57B

-10.12%1.45B

-11.41%1.23B

-13.06%1.13B

5.93%1.34B

43.58%1.61B

43.61%1.39B

42.30%1.30B

29.61%1.26B

32.47%1.12B

25.00%970.00M

1.89%915.00M

-2.50%976.00M

-10.47%847.00M

-14.06%776.00M

5.52%898.00M

12.85%1.00B

-7.89%946.00M

--903.00M

--851.00M

--887.00M

--1.03B

----

Tổng nợ ngắn hạn

4.96%42.33B

-1.53%39.58B

9.63%37.79B

7.34%35.34B

24.40%40.32B

44.15%40.20B

23.10%34.47B

19.36%32.92B

9.30%32.41B

-4.98%27.89B

4.72%28.00B

-5.90%27.59B

-3.75%29.66B

1.92%29.35B

-9.40%26.74B

3.06%29.31B

11.63%30.81B

-4.94%28.80B

13.55%29.51B

-8.27%28.45B

-1.14%27.60B

9.74%30.29B

32.41%25.99B

63.14%31.01B

45.56%27.92B

25.51%27.60B

-8.49%19.63B

-14.67%19.01B

0.55%19.18B

2.13%21.99B

18.91%21.45B

26.56%22.28B

-0.05%19.07B

18.47%21.54B

3.91%18.04B

0.20%17.60B

3.15%19.08B

4.41%18.18B

1.61%17.36B

1.09%17.57B

3.93%18.50B

-7.94%17.41B

-8.48%17.08B

-6.60%17.38B

-1.19%17.80B

13.15%18.91B

7.68%18.67B

18.17%18.60B

15.26%18.02B

--16.71B

--17.34B

--15.74B

--15.63B

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

-1.91%92.27B

-0.88%94.19B

4.67%98.75B

2.25%97.11B

-0.35%94.07B

-3.28%95.02B

-1.28%94.35B

-1.72%94.97B

-3.29%94.40B

0.36%98.24B

-6.01%95.58B

-3.70%96.63B

-6.23%97.61B

-7.46%97.89B

-3.30%101.69B

-5.27%100.34B

-1.58%104.10B

-0.97%105.78B

-1.28%105.16B

3.06%105.93B

-2.50%105.77B

-0.49%106.82B

52.81%106.53B

65.92%102.78B

70.35%108.48B

80.65%107.34B

16.73%69.71B

8.28%61.95B

9.27%63.68B

6.94%59.42B

4.60%59.72B

8.70%57.21B

13.12%58.28B

13.41%55.57B

28.00%57.09B

17.91%52.63B

19.93%51.52B

11.70%48.99B

-0.50%44.60B

2.37%44.64B

-3.65%42.95B

-1.58%43.86B

1.45%44.83B

-1.16%43.60B

-1.04%44.58B

17.03%44.57B

23.46%44.19B

29.08%44.11B

28.42%45.05B

--38.08B

--35.79B

--34.17B

--35.08B

-Nợ dài hạn

-1.91%92.27B

-0.88%94.19B

4.67%98.75B

2.25%97.11B

-0.35%94.07B

-3.28%95.02B

-1.28%94.35B

-1.72%94.97B

-3.29%94.40B

0.36%98.24B

-6.01%95.58B

-3.70%96.63B

-6.23%97.61B

-7.46%97.89B

-3.30%101.69B

-5.27%100.34B

-1.58%104.10B

2.77%105.78B

0.14%105.16B

4.63%105.93B

1.25%105.77B

-4.11%102.93B

50.64%105.01B

63.45%101.25B

64.05%104.46B

80.65%107.34B

16.73%69.71B

8.28%61.95B

9.27%63.68B

6.94%59.42B

4.60%59.72B

8.70%57.21B

13.12%58.28B

13.41%55.57B

28.00%57.09B

17.91%52.63B

19.93%51.52B

11.70%48.99B

-0.50%44.60B

2.37%44.64B

-3.65%42.95B

-1.58%43.86B

1.45%44.83B

-1.16%43.60B

-1.04%44.58B

17.03%44.57B

23.46%44.19B

29.08%44.11B

28.42%45.05B

--38.08B

--35.79B

--34.17B

--35.08B

-Nợ thuê tài chính dài hạn

----

--3.89B

--1.51B

--1.53B

--4.01B

----

Nợ phải trả hoãn lại

6.75%664.00M

7.61%665.00M

3.67%650.00M

-9.99%703.00M

-22.64%622.00M

-15.92%618.00M

-10.56%627.00M

17.44%781.00M

17.89%804.00M

5.76%735.00M

-4.23%701.00M

-7.51%665.00M

-6.06%682.00M

-7.33%695.00M

4.87%732.00M

-20.46%719.00M

-18.79%726.00M

21.36%750.00M

5.28%698.00M

1.80%904.00M

57.39%894.00M

-4.92%618.00M

15.91%663.00M

67.55%888.00M

5.97%568.00M

--650.00M

--572.00M

--530.00M

--536.00M

----

Nợ dài hạn khác

4.01%20.73B

4.08%20.94B

3.83%20.53B

-1.80%19.91B

-2.04%19.94B

-1.34%20.12B

-2.57%19.77B

0.12%20.28B

-0.44%20.35B

-1.08%20.40B

-2.25%20.29B

-2.50%20.25B

-1.20%20.44B

13.15%20.62B

18.36%20.76B

17.99%20.77B

20.68%20.69B

41.54%18.22B

14.33%17.54B

12.81%17.61B

15.86%17.14B

-16.02%12.87B

23.03%15.34B

29.33%15.61B

31.49%14.80B

39.71%15.33B

14.24%12.47B

11.37%12.07B

5.39%11.25B

0.43%10.97B

-1.84%10.91B

1.10%10.84B

2.36%10.68B

2.71%10.93B

3.97%11.12B

2.69%10.72B

-3.75%10.43B

-1.68%10.64B

2.95%10.69B

-7.14%10.44B

-2.45%10.84B

-4.96%10.82B

-9.61%10.39B

-9.79%11.24B

-12.11%11.11B

-14.22%11.38B

-10.63%11.49B

-7.23%12.46B

-5.99%12.64B

--13.27B

--12.86B

--13.43B

--13.45B

Tổng nợ dài hạn

-1.31%138.39B

-0.56%140.59B

1.62%145.77B

-0.72%143.51B

-2.61%140.23B

-4.31%141.39B

-1.33%143.44B

-1.60%144.54B

-2.99%143.98B

-0.88%147.76B

-4.99%145.38B

-2.83%146.89B

-3.37%148.43B

-2.78%149.07B

0.76%153.02B

-1.03%151.17B

1.03%153.60B

2.74%153.34B

0.42%151.86B

3.40%152.74B

-0.24%152.04B

-1.54%149.25B

39.17%151.22B

46.99%147.72B

50.92%152.41B

57.88%151.58B

1.00%108.66B

-4.20%100.50B

-4.51%100.99B

-6.60%96.01B

3.39%107.59B

5.85%104.91B

9.02%105.76B

8.87%102.79B

16.10%104.06B

10.88%99.11B

10.55%97.00B

6.44%94.42B

1.28%89.63B

1.86%89.38B

-0.67%87.74B

-0.15%88.71B

0.80%88.50B

-1.10%87.75B

-1.51%88.34B

-9.77%88.84B

-8.33%87.80B

-5.37%88.73B

-5.08%89.69B

--98.46B

--95.78B

--93.77B

--94.50B

Tổng các khoản nợ

0.09%180.71B

-0.78%180.17B

3.17%183.55B

0.78%178.85B

2.36%180.55B

3.38%181.59B

2.62%177.91B

1.72%177.47B

-0.95%176.40B

-1.55%175.65B

-3.55%173.38B

-3.33%174.47B

-3.43%178.08B

-2.04%178.41B

-0.89%179.75B

-0.39%180.49B

2.66%184.41B

1.44%182.13B

2.34%181.37B

1.38%181.19B

-0.38%179.64B

0.20%179.54B

38.14%177.21B

49.55%178.72B

50.06%180.33B

51.85%179.18B

-0.58%128.29B

-6.04%119.50B

-3.74%120.17B

-5.09%118.00B

5.68%129.04B

8.97%127.18B

7.53%124.83B

10.42%124.33B

14.12%122.10B

9.13%116.71B

9.26%116.09B

6.10%112.60B

1.33%106.99B

1.73%106.94B

0.10%106.25B

-1.52%106.12B

-0.82%105.58B

-2.06%105.13B

-1.46%106.14B

-6.44%107.75B

-5.88%106.46B

-1.99%107.33B

-2.19%107.71B

--115.17B

--113.11B

--109.51B

--110.13B

Vốn cổ đông

Vốn cổ phần phổ thông

-1.16%37.88B

-1.12%38.15B

-1.85%38.19B

-2.34%38.25B

-2.52%38.32B

-2.24%38.58B

-2.29%38.91B

-1.85%39.17B

-1.67%39.31B

-1.90%39.46B

-0.90%39.83B

-0.49%39.91B

0.45%39.98B

1.79%40.23B

2.45%40.19B

2.85%40.10B

2.97%39.80B

2.64%39.52B

2.55%39.23B

2.59%38.99B

2.59%38.65B

2.63%38.50B

2.14%38.25B

1.40%38.00B

0.65%37.67B

-0.10%37.52B

-0.36%37.45B

-0.14%37.48B

-1.94%37.43B

-1.92%37.55B

-2.26%37.58B

-2.50%37.53B

-0.84%38.17B

-0.68%38.29B

-0.24%38.45B

-0.70%38.50B

-0.51%38.49B

-0.74%38.55B

-1.18%38.55B

-0.77%38.77B

-0.83%38.69B

-0.22%38.84B

-0.04%39.01B

0.12%39.07B

0.07%39.02B

-4.09%38.92B

-4.09%39.02B

-4.34%39.02B

-4.73%38.99B

--40.58B

--40.68B

--40.79B

--40.92B

Lợi nhuận giữ lại

7.58%57.47B

7.71%56.97B

2.52%55.10B

0.76%54.31B

1.72%53.42B

2.49%52.89B

2.30%53.75B

-11.94%53.90B

-14.67%52.52B

-16.63%51.61B

-14.96%52.54B

1.41%61.21B

5.55%61.55B

9.68%61.90B

13.88%61.78B

12.99%60.36B

13.21%58.32B

11.33%56.44B

11.70%54.25B

15.07%53.42B

16.08%51.52B

20.75%50.70B

17.84%48.57B

15.29%46.42B

13.91%44.38B

9.90%41.98B

65.01%41.22B

63.96%40.27B

61.91%38.96B

65.55%38.20B

10.97%24.98B

11.05%24.56B

10.63%24.06B

7.77%23.08B

7.79%22.51B

3.77%22.12B

2.66%21.75B

-0.58%21.41B

-4.23%20.88B

4.31%21.31B

7.34%21.19B

11.98%21.54B

19.00%21.80B

16.69%20.43B

17.97%19.74B

18.15%19.23B

16.17%18.32B

19.71%17.51B

17.68%16.73B

--16.28B

--15.77B

--14.63B

--14.22B

Vốn dự trữ

-1.15%37.83B

-1.12%38.10B

-1.85%38.15B

-2.34%38.20B

-2.52%38.27B

-2.23%38.53B

-2.29%38.87B

-1.84%39.12B

-1.66%39.26B

-1.89%39.41B

-0.89%39.77B

-0.48%39.85B

0.46%39.93B

1.80%40.17B

2.45%40.13B

2.85%40.05B

2.97%39.74B

2.65%39.46B

2.56%39.17B

2.60%38.94B

2.59%38.60B

2.63%38.45B

2.14%38.20B

1.40%37.95B

0.66%37.62B

-0.10%37.46B

-0.36%37.39B

-0.14%37.43B

-1.94%37.38B

-1.99%37.50B

-2.33%37.53B

-2.58%37.48B

-0.91%38.12B

-0.68%38.26B

-0.23%38.43B

-0.70%38.47B

-0.51%38.46B

-0.74%38.52B

-1.18%38.52B

-0.77%38.74B

-0.83%38.66B

-0.22%38.80B

-0.04%38.98B

0.13%39.04B

0.07%38.98B

-4.09%38.89B

-4.09%38.99B

-4.34%38.99B

-4.73%38.96B

--40.55B

--40.65B

--40.76B

--40.89B

Trừ: Cổ phiếu quỹ

0.00%7.52B

--7.52B

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

28.75%-1.20B

-63.05%-2.04B

99.68%-8.00M

-27.23%-1.82B

11.49%-1.68B

52.01%-1.25B

44.57%-2.52B

34.01%-1.43B

-381.60%-1.90B

-276.42%-2.61B

-443.00%-4.55B

-208.94%-2.17B

-65.82%674.00M

-21.44%1.48B

526.42%1.33B

255.75%1.99B

272.38%1.97B

79.94%1.88B

118.29%212.00M

-1962.90%-1.28B

-371.09%-1.14B

384.51%1.05B

-409.89%-1.16B

-113.45%-62.00M

-30.59%422.00M

-197.10%-368.00M

-1.84%374.00M

7.71%461.00M

77.78%608.00M

286.73%379.00M

1020.59%381.00M

42700.00%428.00M

507.14%342.00M

156.32%98.00M

117.44%34.00M

100.60%1.00M

55.32%-84.00M

-19.18%-174.00M

-6600.00%-195.00M

-1085.71%-166.00M

-669.70%-188.00M

-360.71%-146.00M

102.73%3.00M

-118.18%-14.00M

400.00%33.00M

273.33%56.00M

-129.17%-110.00M

145.29%77.00M

92.57%-11.00M

--15.00M

---48.00M

---170.00M

---148.00M

Lợi ích cổ đông không kiểm soát

-16.40%418.00M

-8.80%477.00M

1.12%544.00M

-13.24%485.00M

-18.30%500.00M

-23.54%523.00M

-15.54%538.00M

-50.62%559.00M

-52.92%612.00M

-51.07%684.00M

-58.20%637.00M

-28.40%1.13B

-14.75%1.30B

-1.20%1.40B

9.25%1.52B

34.32%1.58B

19.42%1.52B

23.26%1.42B

37.30%1.40B

20.10%1.18B

41.42%1.28B

29.13%1.15B

23.60%1.02B

-6.58%980.00M

-26.47%903.00M

5.46%889.00M

-1.67%822.00M

24.44%1.05B

-52.57%1.23B

-62.21%843.00M

-64.30%836.00M

-61.29%843.00M

38.45%2.59B

30.54%2.23B

840.56%2.34B

562.01%2.18B

450.00%1.87B

378.71%1.71B

-29.86%249.00M

-8.86%329.00M

-6.59%340.00M

-1.92%357.00M

-14.66%355.00M

-8.61%361.00M

-21.04%364.00M

-17.27%364.00M

-7.35%416.00M

-11.83%395.00M

33.62%461.00M

--440.00M

--449.00M

--448.00M

--345.00M

Tổng vốn chủ sở hữu

4.82%87.06B

3.38%86.04B

3.79%86.32B

-1.15%83.70B

0.02%83.05B

1.96%83.23B

2.76%83.16B

-8.51%84.68B

-13.50%83.03B

-16.27%81.63B

-16.83%80.93B

-4.10%92.56B

2.01%95.99B

6.27%97.49B

11.12%97.31B

13.83%96.52B

13.67%94.10B

9.38%91.74B

10.63%87.57B

8.94%84.79B

9.12%82.78B

15.69%83.87B

9.42%79.16B

8.48%77.83B

7.29%75.86B

4.38%72.50B

28.58%72.34B

28.46%71.74B

22.66%70.71B

23.65%69.46B

0.79%56.26B

1.03%55.85B

5.75%57.65B

4.07%56.17B

7.42%55.82B

4.83%55.28B

3.81%54.51B

1.71%53.98B

-3.15%51.97B

0.76%52.73B

1.70%52.51B

3.94%53.07B

7.02%53.65B

5.75%52.33B

6.13%51.63B

2.53%51.06B

1.61%50.13B

2.71%49.49B

1.74%48.65B

--49.80B

--49.34B

--48.18B

--47.82B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

