- Thị trường
- /
- Cổ phiếu
- /
- nasdaq-clmt
- /
Calumet Inc
CLMT15.510USD
-0.430-2.70%
Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút
USD0.000Sau giờ giao dịch (ET)
1.34BVốn hóa
LỗP/E TTM
Calumet Inc
15.510
-0.430-2.70%
Hàng quý
Hàng quý+Hàng năm
Hàng quý
Hàng năm
YOY
Ẩn các hàng trống
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Tài sản ngắn hạn
Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn
416.32%123.40M
382.28%38.10M
152.55%34.60M
-80.56%7.00M
113.39%23.90M
-77.56%7.90M
-72.87%13.70M
30.91%36.00M
4.67%11.20M
-7.61%35.20M
367.59%50.50M
-20.29%27.50M
-90.63%10.70M
-65.17%38.10M
-90.13%10.80M
-67.27%34.50M
10.13%114.20M
472.77%109.40M
-33.37%109.40M
-39.25%105.40M
-32.18%103.70M
-87.73%19.10M
150.69%164.20M
347.16%173.50M
4.30%152.90M
-5.23%155.70M
147.17%65.50M
45.86%38.80M
3086.96%146.60M
3811.90%164.30M
48.88%26.50M
-17.39%26.60M
-36.11%4.60M
-25.00%4.20M
187.10%17.80M
175.21%32.20M
-97.36%7.20M
-34.12%5.60M
-19.48%6.20M
-19.86%11.70M
51.89%272.80M
-92.98%8.50M
-94.25%7.70M
-91.05%14.60M
1610.48%179.60M
276.09%121.10M
-29.73%133.90M
149.26%163.20M
63.65%10.50M
--32.20M
--190.54M
--65.47M
--6.42M
- Tiền mặt và các khoản tương đương tiền mặt
416.32%123.40M
382.28%38.10M
152.55%34.60M
-80.56%7.00M
113.39%23.90M
-77.56%7.90M
-72.87%13.70M
30.91%36.00M
4.67%11.20M
-7.61%35.20M
367.59%50.50M
-20.29%27.50M
-90.63%10.70M
-65.17%38.10M
-90.13%10.80M
-67.27%34.50M
10.13%114.20M
472.77%109.40M
-33.37%109.40M
-39.25%105.40M
-32.18%103.70M
-87.73%19.10M
150.69%164.20M
347.16%173.50M
4.30%152.90M
-5.23%155.70M
147.17%65.50M
45.86%38.80M
3086.96%146.60M
3811.90%164.30M
48.88%26.50M
-17.39%26.60M
-36.11%4.60M
-25.00%4.20M
187.10%17.80M
175.21%32.20M
-97.36%7.20M
-34.12%5.60M
-19.48%6.20M
-19.86%11.70M
51.89%272.80M
-92.98%8.50M
-94.25%7.70M
-91.05%14.60M
1610.48%179.60M
276.09%121.10M
-29.73%133.90M
149.26%163.20M
63.65%10.50M
--32.20M
--190.54M
--65.47M
--6.42M
Các khoản phải thu
-10.56%303.20M
-2.83%278.10M
-12.13%305.60M
7.71%339.60M
14.18%339.00M
6.79%286.20M
10.34%347.80M
-21.49%315.30M
-10.76%296.90M
5.93%268.00M
34.13%315.20M
59.68%401.60M
51.71%332.70M
57.73%253.00M
34.29%235.00M
59.18%251.50M
17.27%219.30M
-14.91%160.40M
-27.30%175.00M
-39.14%158.00M
-29.65%187.00M
-4.80%188.50M
-14.34%240.70M
-14.15%259.60M
-5.31%265.80M
-44.08%198.00M
-17.76%281.00M
4.53%302.40M
14.01%280.70M
72.82%354.10M
21.99%341.70M
7.07%289.30M
6.53%246.20M
-2.75%204.90M
-1.09%280.10M
-12.89%270.20M
-27.92%231.10M
-39.77%210.70M
-38.65%283.20M
-32.29%310.20M
-18.73%320.60M
32.85%349.80M
52.85%461.60M
49.12%458.10M
26.28%394.50M
16.09%263.30M
14.33%302.00M
23.58%307.20M
7.14%312.40M
--226.80M
--264.14M
--248.59M
--291.57M
-Các khoản và hối phiếu phải thu
-2.76%281.40M
-4.24%241.70M
-1.89%279.60M
21.40%306.90M
10.37%289.40M
2.73%252.40M
-3.06%285.00M
-32.35%252.80M
-14.34%262.20M
13.33%245.70M
34.62%294.00M
64.48%373.70M
54.13%306.10M
42.26%216.80M
35.57%218.40M
60.34%227.20M
12.84%198.60M
-12.91%152.40M
-25.42%161.10M
-38.92%141.70M
-27.21%176.00M
-1.52%175.00M
-16.73%216.00M
-14.04%232.00M
0.37%241.80M
-33.04%177.70M
-23.44%259.40M
-2.74%269.90M
0.21%240.90M
45.27%265.40M
41.52%338.80M
14.39%277.50M
14.97%240.40M
-6.45%182.70M
-7.82%239.40M
-17.99%242.60M
-31.96%209.10M
-40.09%195.30M
-42.56%259.70M
-33.72%295.80M
-20.92%307.30M
30.24%326.00M
53.31%452.10M
49.71%446.30M
27.08%388.60M
14.14%250.30M
12.93%294.90M
20.50%298.10M
6.87%305.80M
--219.30M
--261.14M
--247.39M
--286.15M
-Các khoản phải thu khác
-56.05%21.80M
7.69%36.40M
-58.60%26.00M
-47.68%32.70M
42.94%49.60M
51.57%33.80M
196.23%62.80M
124.01%62.50M
30.45%34.70M
-38.40%22.30M
27.71%21.20M
14.81%27.90M
28.50%26.60M
352.50%36.20M
19.42%16.60M
49.08%24.30M
88.18%20.70M
-40.74%8.00M
-43.72%13.90M
-40.94%16.30M
-54.17%11.00M
-33.50%13.50M
14.35%24.70M
-15.08%27.60M
-39.70%24.00M
-77.11%20.30M
644.83%21.60M
175.42%32.50M
586.21%39.80M
299.55%88.70M
-92.87%2.90M
-57.25%11.80M
-73.64%5.80M
44.16%22.20M
73.19%40.70M
91.67%27.60M
65.41%22.00M
-35.29%15.40M
147.37%23.50M
22.03%14.40M
125.42%13.30M
83.08%23.80M
33.80%9.50M
29.67%11.80M
-10.61%5.90M
73.33%13.00M
136.75%7.10M
659.60%9.10M
21.91%6.60M
--7.50M
--3.00M
--1.20M
--5.41M
Hàng tồn kho
-3.40%389.40M
-5.26%416.30M
-8.53%409.50M
-10.25%394.80M
-11.37%403.10M
-11.77%439.40M
11.31%447.70M
35.15%439.90M
34.72%454.80M
52.48%498.00M
35.28%402.20M
13.41%325.50M
30.95%337.60M
28.13%326.60M
28.81%297.30M
19.38%287.00M
15.81%257.80M
-12.88%254.90M
-21.31%230.80M
-15.68%240.40M
-23.53%222.60M
2.99%292.60M
-19.33%293.30M
-14.67%285.10M
-10.43%291.10M
-9.64%284.10M
12.08%363.60M
-23.81%334.10M
-25.53%325.00M
-12.13%314.40M
-20.86%324.40M
-1.44%438.50M
1.51%436.40M
-6.92%357.80M
-4.18%409.90M
-19.59%444.90M
-17.20%429.90M
-25.14%384.40M
-33.21%427.80M
-22.93%553.30M
-23.18%519.20M
-9.50%513.50M
14.44%640.50M
21.82%717.90M
8.67%675.90M
2.49%567.40M
13.27%559.70M
14.80%589.30M
22.78%622.00M
--553.60M
--494.11M
--513.32M
--506.58M
Chi phí trả trước
-45.52%21.90M
-35.08%33.50M
-18.16%40.10M
21.69%50.50M
34.45%40.20M
168.75%51.60M
137.86%49.00M
112.82%41.50M
176.85%29.90M
28.86%19.20M
-8.04%20.60M
8.33%19.50M
-4.42%10.80M
46.08%14.90M
75.00%22.40M
36.36%18.00M
36.14%11.30M
-7.27%10.20M
11.30%12.80M
11.86%13.20M
-52.57%8.30M
-20.86%11.00M
-20.69%11.50M
18.00%11.80M
-2.78%17.50M
59.77%13.90M
-8.23%14.50M
-28.06%10.00M
33.33%18.00M
-17.92%8.70M
0.00%15.80M
20.87%13.90M
95.65%13.50M
27.71%10.60M
36.21%15.80M
10.58%11.50M
97.14%6.90M
-9.78%8.30M
-44.23%11.60M
-52.94%10.40M
-79.04%3.50M
-51.32%9.20M
94.39%20.80M
11.62%22.10M
-4.57%16.70M
83.50%18.90M
3.73%10.70M
75.11%19.80M
175.89%17.50M
--10.30M
--10.31M
--11.31M
--6.34M
Tài sản ngắn hạn khác
--80.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--350.00M
--350.00M
----
----
----
--0.00
----
----
----
----
-17.14%5.80M
56.41%6.10M
460.00%2.80M
----
159.26%7.00M
457.14%3.90M
-79.17%500.00K
-53.16%3.70M
-31.63%2.70M
-91.10%700.00K
-26.99%2.40M
--7.90M
--3.95M
--7.87M
--3.29M
Tổng tài sản ngắn hạn
13.08%917.90M
-3.61%766.00M
-8.52%789.80M
-6.11%795.60M
1.48%811.70M
-3.13%794.70M
9.50%863.40M
9.47%847.40M
15.63%799.90M
29.69%820.40M
39.43%788.50M
30.98%774.10M
14.80%691.80M
18.27%632.60M
4.53%565.50M
10.12%591.00M
10.69%602.60M
4.45%534.90M
-23.86%541.00M
-26.55%536.70M
-27.96%544.40M
-23.57%512.10M
-3.37%710.50M
6.04%730.70M
-32.54%755.70M
-43.77%670.00M
-11.80%735.30M
-10.43%689.10M
59.54%1.12B
85.91%1.19B
15.10%833.70M
0.73%769.30M
4.01%702.20M
5.24%640.90M
-1.40%724.30M
-14.47%763.70M
-39.66%675.10M
-32.65%609.00M
-38.39%734.60M
-29.11%892.90M
-12.89%1.12B
-7.20%904.20M
15.55%1.19B
15.10%1.26B
32.99%1.28B
16.85%974.40M
7.15%1.03B
27.03%1.09B
18.61%965.80M
--833.90M
--963.05M
--861.50M
--814.27M
Tài sản dài hạn
Tài sản cố định ròng
3.80%1.65B
3.60%1.68B
0.33%1.53B
-4.50%1.47B
2.80%1.59B
1.96%1.62B
5.29%1.53B
20.13%1.54B
52.01%1.54B
43.53%1.59B
60.47%1.45B
43.72%1.28B
3.32%1.02B
10.12%1.11B
-9.57%903.70M
-12.10%889.90M
-5.81%982.60M
-5.72%1.01B
-13.90%999.30M
-14.16%1.01B
-13.31%1.04B
-2.87%1.07B
4.02%1.16B
3.87%1.18B
4.67%1.20B
-5.27%1.10B
-20.89%1.12B
-30.47%1.14B
-30.52%1.15B
-28.99%1.16B
-16.81%1.41B
-4.21%1.63B
-4.21%1.65B
-5.05%1.63B
1.69%1.70B
7.33%1.71B
13.63%1.73B
17.40%1.72B
20.37%1.67B
25.90%1.59B
24.46%1.52B
26.20%1.46B
23.82%1.39B
13.85%1.26B
12.64%1.22B
17.58%1.16B
29.57%1.12B
29.40%1.11B
25.91%1.08B
--986.90M
--863.36M
--856.51M
--861.32M
-Tài sản cố định
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.01B
--1.00B
--1.02B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
17.24%2.26B
----
----
----
--1.93B
----
----
----
----
----
----
----
----
----
----
----
-Khấu hao lũy kế
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.40M
--3.20M
--3.10M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
16.73%544.10M
----
----
----
--466.10M
----
----
----
----
----
----
----
----
----
----
----
Giá trị thương mại và tài sản vô hình khác
----
-3.23%195.00M
----
----
----
-3.73%201.50M
----
----
----
-4.34%209.30M
----
----
----
-5.12%218.80M
----
----
----
-4.95%230.60M
-5.27%233.80M
-5.46%237.30M
-5.60%240.90M
-6.48%242.60M
-6.66%246.80M
-6.80%251.00M
-6.96%255.20M
-7.12%259.40M
-18.87%264.40M
-20.63%269.30M
-21.06%274.30M
-10.11%279.30M
-11.05%325.90M
-9.71%339.30M
-16.97%347.50M
-27.08%310.70M
-16.14%366.40M
-21.97%375.80M
-15.09%418.50M
-15.34%426.10M
-20.48%436.90M
-12.91%481.60M
-11.52%492.90M
19.86%503.30M
46.16%549.40M
46.65%553.00M
45.99%557.10M
9.32%419.90M
3.01%375.90M
386.78%377.10M
375.17%381.60M
--384.10M
--364.90M
--77.47M
--80.31M
Tài sản dài hạn khác
-22.34%259.00M
-12.05%118.20M
-23.21%318.30M
-2.93%408.10M
-20.86%333.50M
9.62%134.40M
25.61%414.50M
39.85%420.40M
-13.75%421.40M
-27.50%122.60M
-9.51%330.00M
-16.36%300.60M
72.77%488.60M
354.57%169.10M
991.92%364.70M
923.93%359.40M
736.69%282.80M
1.92%37.20M
-11.41%33.40M
-4.36%35.10M
10.10%33.80M
5.49%36.50M
2.45%37.70M
45.63%36.70M
14.98%30.70M
45.38%34.60M
100.00%36.80M
-31.15%25.20M
-20.30%26.70M
-40.94%23.80M
-61.83%18.40M
-33.94%36.60M
-45.62%33.50M
-37.42%40.30M
-51.85%48.20M
-44.32%55.40M
-43.80%61.60M
-15.15%64.40M
-9.82%100.10M
-13.10%99.50M
6.61%109.60M
-24.10%75.90M
16.84%111.00M
30.41%114.50M
80.67%102.80M
116.45%100.00M
98.58%95.00M
-72.19%87.80M
30.77%56.90M
--46.20M
--47.84M
--315.68M
--43.51M
Tổng tài sản dài hạn
-0.74%1.91B
1.82%1.99B
-4.69%1.85B
-4.16%1.88B
-2.28%1.92B
1.83%1.96B
9.06%1.94B
23.88%1.96B
30.64%1.96B
28.50%1.92B
40.35%1.78B
26.44%1.58B
18.84%1.50B
17.43%1.50B
0.15%1.27B
-2.76%1.25B
-3.98%1.27B
-5.37%1.27B
-12.70%1.27B
-12.98%1.28B
-12.99%1.32B
-5.07%1.35B
0.58%1.45B
1.44%1.48B
1.95%1.51B
-5.33%1.42B
-27.14%1.44B
-27.92%1.46B
-27.38%1.49B
-28.16%1.50B
-6.43%1.98B
-5.78%2.02B
-11.94%2.05B
-10.76%2.08B
-9.75%2.12B
-8.43%2.14B
1.88%2.32B
7.10%2.34B
9.57%2.34B
16.93%2.34B
17.98%2.28B
27.26%2.18B
32.97%2.14B
25.90%2.00B
26.02%1.93B
20.76%1.71B
26.09%1.61B
27.22%1.59B
55.72%1.53B
--1.42B
--1.28B
--1.25B
--985.14M
Tổng tài sản
3.37%2.82B
0.25%2.76B
-5.87%2.64B
-4.75%2.67B
-1.19%2.73B
0.35%2.75B
9.19%2.80B
19.14%2.80B
25.91%2.76B
28.85%2.74B
40.07%2.57B
27.90%2.35B
17.54%2.20B
17.67%2.13B
1.46%1.83B
1.03%1.84B
0.31%1.87B
-2.66%1.81B
-16.37%1.81B
-17.47%1.82B
-17.97%1.86B
-11.00%1.86B
-0.75%2.16B
2.92%2.21B
-12.88%2.27B
-22.36%2.09B
-22.60%2.18B
-23.09%2.14B
-5.17%2.61B
-1.34%2.69B
-0.94%2.81B
-4.07%2.79B
-8.35%2.75B
-7.45%2.73B
-7.76%2.84B
-10.10%2.91B
-11.80%3.00B
-4.55%2.94B
-7.59%3.08B
-0.86%3.23B
5.66%3.40B
14.77%3.09B
26.16%3.33B
21.49%3.26B
28.71%3.22B
19.31%2.69B
17.95%2.64B
27.14%2.68B
38.93%2.50B
--2.25B
--2.24B
--2.11B
--1.80B
Nợ phải trả
Nợ ngắn hạn
-Các khoản phải trả khác
-45.97%71.70M
-65.72%96.50M
-62.15%137.90M
-47.93%181.50M
-62.75%132.70M
-3.16%281.50M
35.58%364.30M
29.98%348.60M
38.55%356.20M
-30.95%290.70M
13.18%268.70M
4.85%268.20M
-34.03%257.10M
49.03%421.00M
-0.13%237.40M
30.11%255.80M
102.86%389.70M
25.61%282.50M
4.12%237.70M
-16.30%196.60M
-15.08%192.10M
32.45%224.90M
8.66%228.30M
45.72%234.90M
25.25%226.20M
-25.95%169.80M
1.06%210.10M
-20.24%161.20M
30.30%180.60M
50.76%229.30M
7.11%207.90M
9.30%202.10M
-26.59%138.60M
1.33%152.10M
78.07%194.10M
84.90%184.90M
62.20%188.80M
93.43%150.10M
29.92%109.00M
21.80%100.00M
128.24%116.40M
32.20%77.60M
45.41%83.90M
30.73%82.10M
2.41%51.00M
80.06%58.70M
44.09%57.70M
245.61%62.80M
72.87%49.80M
--32.60M
--40.05M
--18.17M
--28.81M
Chi phí trích trước
-33.92%45.20M
5.96%106.60M
1.21%83.90M
-1.88%73.00M
-8.92%68.40M
8.17%100.60M
15.78%82.90M
49.40%74.40M
24.34%75.10M
-0.75%93.00M
10.49%71.60M
-8.62%49.80M
31.59%60.40M
239.49%93.70M
106.37%64.80M
114.57%54.50M
104.91%45.90M
-22.69%27.60M
-1.57%31.40M
-3.42%25.40M
8.21%22.40M
38.91%35.70M
1.27%31.90M
-12.62%26.30M
-16.87%20.70M
-28.41%25.70M
-2.48%31.50M
32.02%30.10M
42.29%24.90M
223.42%35.90M
160.48%32.30M
71.43%22.80M
-26.16%17.50M
-66.26%11.10M
-63.31%12.40M
-54.45%13.30M
-0.84%23.70M
50.23%32.90M
44.44%33.80M
56.99%29.20M
32.04%23.90M
56.43%21.90M
75.94%23.40M
14.81%18.60M
1.69%18.10M
-30.35%14.00M
-31.82%13.30M
31.95%16.20M
104.81%17.80M
--20.10M
--19.51M
--12.28M
--8.69M
Nợ vay và nợ thuê tài chính ngắn hạn
61.72%386.50M
-15.65%280.90M
27.33%676.00M
25.41%623.30M
-45.69%239.00M
-20.58%333.00M
18.96%530.90M
24.13%497.00M
38.70%440.10M
5566.22%419.30M
63.78%446.30M
26.63%400.40M
101.84%317.30M
155.17%7.40M
12876.19%272.50M
14957.14%316.20M
7760.00%157.20M
61.11%2.90M
-98.30%2.10M
5.00%2.10M
-9.09%2.00M
-52.63%1.80M
4158.62%123.50M
-31.03%2.00M
-99.44%2.20M
-98.93%3.80M
-32.56%2.90M
-14.71%2.90M
11117.14%392.60M
10017.14%354.10M
-80.80%4.30M
-91.81%3.40M
-95.28%3.50M
-95.35%3.50M
1217.65%22.40M
6816.67%41.50M
-72.76%74.10M
12433.33%75.20M
183.33%1.70M
100.00%600.00K
67900.00%272.00M
50.00%600.00K
20.00%600.00K
-57.14%300.00K
-42.86%400.00K
-50.00%400.00K
-36.14%500.00K
-9.44%700.00K
-31.37%700.00K
--800.00K
--783.00K
--773.00K
--1.02M
-Nợ ngắn hạn
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--19.30M
--39.90M
--72.40M
--73.50M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Nợ thuê tài chính ngắn hạn
0.00%1.00M
-9.09%1.00M
0.00%1.00M
0.00%1.00M
11.11%1.00M
22.22%1.10M
25.00%1.00M
25.00%1.00M
12.50%900.00K
12.50%900.00K
0.00%800.00K
0.00%800.00K
33.33%800.00K
33.33%800.00K
33.33%800.00K
60.00%800.00K
20.00%600.00K
100.00%600.00K
100.00%600.00K
0.00%500.00K
-28.57%500.00K
--300.00K
--300.00K
--500.00K
--700.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Nợ ngắn hạn khác
-45.97%71.70M
-65.72%96.50M
-62.15%137.90M
-47.93%181.50M
-62.75%132.70M
-3.16%281.50M
35.58%364.30M
29.98%348.60M
38.55%356.20M
-30.95%290.70M
13.18%268.70M
4.85%268.20M
-34.03%257.10M
49.03%421.00M
-0.13%237.40M
30.11%255.80M
102.86%389.70M
25.61%282.50M
4.12%237.70M
-16.30%196.60M
-15.08%192.10M
32.45%224.90M
8.66%228.30M
45.72%234.90M
25.25%226.20M
-25.95%169.80M
1.06%210.10M
-20.24%161.20M
30.30%180.60M
50.76%229.30M
7.11%207.90M
9.30%202.10M
-26.59%138.60M
1.33%152.10M
78.07%194.10M
84.90%184.90M
62.20%188.80M
93.43%150.10M
29.92%109.00M
21.80%100.00M
128.24%116.40M
32.20%77.60M
45.41%83.90M
30.73%82.10M
2.41%51.00M
80.06%58.70M
44.09%57.70M
245.61%62.80M
72.87%49.80M
--32.60M
--40.05M
--18.17M
--28.81M
Tổng nợ ngắn hạn
5.42%869.10M
-22.39%863.60M
-4.98%1.25B
1.83%1.22B
-34.87%824.40M
-17.71%1.11B
-0.36%1.32B
-7.67%1.20B
13.39%1.27B
50.27%1.35B
57.94%1.32B
47.43%1.30B
34.21%1.12B
65.25%899.80M
77.85%838.90M
103.33%880.20M
90.02%831.70M
-3.63%544.50M
-36.03%471.70M
-27.34%432.90M
-22.70%437.70M
36.11%565.00M
41.26%737.40M
25.75%595.80M
-36.18%566.20M
-55.16%415.10M
-14.80%522.00M
-15.99%473.80M
78.62%887.20M
85.81%925.70M
11.04%612.70M
-3.98%564.00M
-20.08%496.70M
-20.49%498.20M
-0.97%551.80M
-2.43%587.40M
-22.20%621.50M
15.29%626.60M
-15.61%557.20M
-12.74%602.00M
21.44%798.80M
8.61%543.50M
19.99%660.30M
34.01%689.90M
25.89%657.80M
5.26%500.40M
8.14%550.30M
51.63%514.80M
8.06%522.50M
--475.40M
--508.88M
--339.52M
--483.52M
Nợ dài hạn
Các khoản dự phòng dài hạn
----
-4.76%4.00M
----
----
----
-12.50%4.20M
----
----
----
-28.36%4.80M
----
----
----
-27.96%6.70M
----
----
----
17.72%9.30M
64.44%7.40M
66.67%7.50M
68.89%7.60M
75.56%7.90M
55.17%4.50M
50.00%4.50M
45.16%4.50M
45.16%4.50M
-19.44%2.90M
-72.48%3.00M
-72.07%3.10M
-72.57%3.10M
-67.57%3.60M
-9.17%10.90M
-11.20%11.10M
-13.08%11.30M
-40.64%11.10M
-37.50%12.00M
-36.22%12.50M
-35.00%13.00M
78.10%18.70M
74.55%19.20M
70.43%19.60M
70.94%20.00M
-50.24%10.50M
-50.67%11.00M
-50.22%11.50M
-51.25%11.70M
15.21%21.10M
-16.00%22.30M
-13.11%23.10M
--24.00M
--18.32M
--26.55M
--26.58M
Nợ vay và nợ thuê tài chính dài hạn
18.39%2.48B
20.26%2.25B
4.83%1.70B
-12.10%1.62B
21.61%2.09B
13.02%1.87B
9.27%1.62B
22.89%1.85B
13.28%1.72B
4.05%1.65B
17.26%1.49B
17.26%1.50B
18.64%1.52B
16.63%1.59B
-6.23%1.27B
-4.82%1.28B
-7.68%1.28B
9.76%1.36B
-0.16%1.35B
-12.31%1.35B
-14.03%1.39B
-22.53%1.24B
-15.47%1.35B
-3.99%1.54B
0.84%1.61B
-2.29%1.60B
-19.46%1.60B
-19.47%1.60B
-21.00%1.60B
-17.83%1.64B
0.34%1.99B
0.68%1.99B
7.48%2.02B
17.40%1.99B
14.84%1.98B
14.90%1.97B
16.67%1.88B
1.19%1.70B
2.44%1.72B
8.75%1.72B
6.30%1.61B
51.13%1.68B
94.85%1.68B
82.86%1.58B
70.17%1.52B
28.71%1.11B
0.15%863.80M
0.13%863.40M
34.05%892.30M
--862.70M
--862.51M
--862.25M
--665.62M
-Nợ dài hạn
12.01%2.30B
12.86%2.06B
2.12%1.66B
-12.10%1.62B
19.43%2.05B
13.20%1.83B
13.22%1.62B
28.29%1.85B
19.51%1.72B
8.05%1.61B
17.09%1.43B
16.22%1.44B
16.39%1.44B
13.53%1.49B
-6.56%1.22B
-6.09%1.24B
-8.78%1.24B
9.05%1.32B
0.48%1.31B
-10.45%1.32B
-11.91%1.36B
-24.59%1.21B
-18.52%1.30B
-7.90%1.47B
-3.77%1.54B
-2.29%1.60B
-19.46%1.60B
-19.47%1.60B
-21.00%1.60B
-17.83%1.64B
0.34%1.99B
0.68%1.99B
7.48%2.02B
17.40%1.99B
14.84%1.98B
14.90%1.97B
16.67%1.88B
1.19%1.70B
2.44%1.72B
8.75%1.72B
6.30%1.61B
51.13%1.68B
94.85%1.68B
82.86%1.58B
70.17%1.52B
28.71%1.11B
0.15%863.80M
0.13%863.40M
34.05%892.30M
--862.70M
--862.51M
--862.25M
--665.62M
-Nợ thuê tài chính dài hạn
368.00%175.50M
367.18%182.20M
--44.00M
----
--37.50M
5.12%39.00M
----
----
----
-60.15%37.10M
22.17%51.80M
46.98%63.20M
82.91%79.20M
107.81%93.10M
4.69%42.40M
56.36%43.00M
41.04%43.30M
35.76%44.80M
-17.18%40.50M
-56.00%27.50M
-58.29%30.70M
--33.00M
--48.90M
--62.50M
--73.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Phúc lợi nhân viên
----
-4.76%4.00M
----
----
----
-12.50%4.20M
----
----
----
-28.36%4.80M
----
----
----
-27.96%6.70M
----
----
----
17.72%9.30M
64.44%7.40M
66.67%7.50M
68.89%7.60M
75.56%7.90M
55.17%4.50M
50.00%4.50M
45.16%4.50M
45.16%4.50M
-19.44%2.90M
-72.48%3.00M
-72.07%3.10M
-72.57%3.10M
-67.57%3.60M
-9.17%10.90M
-11.20%11.10M
-13.08%11.30M
-40.64%11.10M
-37.50%12.00M
-36.22%12.50M
-35.00%13.00M
78.10%18.70M
74.55%19.20M
70.43%19.60M
70.94%20.00M
-50.24%10.50M
-50.67%11.00M
-50.22%11.50M
-51.25%11.70M
15.21%21.10M
-16.00%22.30M
-13.11%23.10M
--24.00M
--18.32M
--26.55M
--26.58M
Nợ dài hạn khác
-4.79%93.50M
680.82%114.00M
90.09%109.30M
169.30%146.50M
85.63%98.20M
-36.80%14.60M
166.20%57.50M
95.68%54.40M
138.29%52.90M
2.67%23.10M
-15.29%21.60M
5.30%27.80M
-18.38%22.20M
-20.21%22.50M
-4.85%25.50M
-4.00%26.40M
-3.55%27.20M
-1.74%28.20M
346.67%26.80M
366.10%27.50M
377.97%28.20M
378.33%28.70M
36.36%6.00M
31.11%5.90M
25.53%5.90M
20.00%6.00M
0.00%4.40M
-61.86%4.50M
-60.83%4.70M
-65.75%5.00M
-63.93%4.40M
-9.23%11.80M
-10.45%12.00M
5.04%14.60M
-37.76%12.20M
-35.32%13.00M
-34.95%13.40M
-33.49%13.90M
70.43%19.60M
68.91%20.10M
64.80%20.60M
63.28%20.90M
-47.96%11.50M
-49.15%11.90M
-48.35%12.50M
-49.00%12.80M
13.64%22.10M
-15.48%23.40M
-13.82%24.20M
--25.10M
--19.45M
--27.69M
--28.08M
Tổng nợ dài hạn
17.34%2.57B
25.36%2.36B
7.73%1.81B
-6.94%1.77B
23.46%2.19B
12.27%1.88B
11.47%1.68B
24.14%1.90B
15.01%1.77B
3.98%1.68B
16.51%1.51B
16.91%1.53B
17.82%1.54B
15.86%1.61B
-6.19%1.30B
-4.78%1.31B
-7.60%1.31B
9.53%1.39B
1.43%1.38B
-10.78%1.38B
-12.53%1.42B
-20.88%1.27B
-15.17%1.36B
-3.73%1.54B
1.07%1.62B
-2.22%1.61B
-19.74%1.60B
-19.82%1.60B
-21.33%1.60B
-18.18%1.64B
0.25%2.00B
0.63%2.00B
7.35%2.04B
17.16%2.01B
13.44%1.99B
12.98%1.99B
14.26%1.90B
-0.99%1.71B
1.85%1.76B
8.59%1.76B
6.78%1.66B
53.92%1.73B
94.83%1.73B
82.71%1.62B
69.80%1.56B
26.71%1.12B
0.45%885.90M
-0.35%886.80M
32.12%916.50M
--887.80M
--881.96M
--889.94M
--693.70M
Tổng các khoản nợ
14.08%3.44B
7.63%3.22B
2.14%3.07B
-3.56%2.99B
-0.82%3.02B
-1.11%3.00B
5.94%3.00B
9.56%3.10B
14.33%3.04B
20.55%3.03B
32.80%2.83B
29.17%2.83B
24.18%2.66B
29.74%2.51B
15.21%2.13B
21.06%2.19B
15.43%2.14B
5.48%1.94B
-11.73%1.85B
-15.39%1.81B
-15.16%1.86B
-9.18%1.84B
-1.32%2.10B
2.99%2.14B
-12.20%2.19B
-21.30%2.02B
-18.58%2.13B
-18.97%2.08B
-1.74%2.49B
2.49%2.57B
2.59%2.61B
-0.42%2.56B
0.59%2.53B
7.08%2.51B
9.97%2.55B
9.05%2.58B
2.42%2.52B
2.90%2.34B
-2.98%2.32B
2.22%2.36B
11.13%2.46B
39.97%2.27B
66.15%2.39B
64.83%2.31B
53.86%2.21B
19.23%1.63B
3.26%1.44B
14.00%1.40B
22.24%1.44B
--1.36B
--1.39B
--1.23B
--1.18B
Vốn cổ đông
Vốn cổ phần phổ thông
260.18%837.90M
270.58%826.30M
437.06%1.49B
-3.46%-559.00M
-0.81%-523.10M
8.59%-484.40M
3.30%-442.30M
-15.15%-540.30M
-13.87%-518.90M
-39.89%-529.90M
-55.84%-457.40M
-36.36%-469.20M
-70.42%-455.70M
-202.31%-378.80M
-553.67%-293.50M
-3575.76%-344.10M
-4483.61%-267.40M
-720.30%-125.30M
-178.09%-44.90M
-83.95%9.90M
-92.16%6.10M
-67.21%20.20M
33.10%57.50M
4.75%61.70M
-28.56%77.80M
-45.63%61.60M
-77.77%43.20M
-72.77%58.90M
-47.08%108.90M
-46.35%113.30M
-32.42%194.30M
-32.26%216.30M
-55.40%205.80M
-63.46%211.20M
-61.01%287.50M
-62.04%319.30M
-48.44%461.40M
-24.53%578.00M
-16.12%737.40M
-8.28%841.10M
-8.28%894.90M
-29.06%765.90M
-23.28%879.10M
-25.49%917.00M
-7.64%975.70M
22.02%1.08B
30.62%1.15B
41.34%1.23B
53.29%1.06B
--884.80M
--877.26M
--870.72M
--689.16M
Lợi nhuận giữ lại
---1.70B
---1.54B
---2.16B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Vốn dự trữ
--837.00M
--825.40M
--1.49B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại
1.41%-7.00M
2.78%-7.00M
13.58%-7.00M
13.41%-7.10M
14.46%-7.10M
13.25%-7.20M
18.18%-8.10M
18.00%-8.20M
17.00%-8.30M
17.82%-8.30M
18.85%-9.90M
17.36%-10.00M
18.03%-10.00M
17.89%-10.10M
-15.09%-12.20M
-12.04%-12.10M
-12.96%-12.20M
-16.04%-12.30M
-41.33%-10.60M
-44.00%-10.80M
-44.00%-10.80M
-21.84%-10.60M
-74.42%-7.50M
-50.00%-7.50M
-4.17%-7.50M
-20.83%-8.70M
47.56%-4.30M
39.76%-5.00M
13.25%-7.20M
13.25%-7.20M
23.36%-8.20M
-40.68%-8.30M
-124.32%-8.30M
-418.75%-8.30M
-143.18%-10.70M
-156.52%-5.90M
-136.27%-3.70M
-111.68%-1.60M
-113.02%-4.40M
-675.00%-2.30M
252.24%10.20M
125.66%13.70M
59.43%33.80M
-96.83%400.00K
78.10%-6.70M
-109.41%-53.40M
136.13%21.20M
169.76%12.60M
66.59%-30.60M
---25.50M
---58.68M
---18.06M
---91.59M
Vốn chủ sở hữu khác
----
----
----
-142.86%-300.00K
-54.55%500.00K
160.00%1.30M
47.37%2.80M
-56.25%700.00K
-42.11%1.10M
-86.84%500.00K
-65.45%1.90M
-64.44%1.60M
-68.85%1.90M
-57.78%3.80M
-48.60%5.50M
-61.86%4.50M
-47.86%6.10M
-25.00%9.00M
-16.41%10.70M
-8.53%11.80M
-11.36%11.70M
-6.25%12.00M
4.07%12.80M
1.57%12.90M
-3.65%13.20M
-7.25%12.80M
-20.65%12.30M
-20.63%12.70M
-13.29%13.70M
-12.66%13.80M
-10.92%15.50M
-11.60%16.00M
-24.04%15.80M
-42.55%15.80M
-43.69%17.40M
-44.98%18.10M
-38.82%20.80M
-10.13%27.50M
-5.79%30.90M
-1.79%32.90M
-1.73%34.00M
-16.39%30.60M
-13.00%32.80M
-14.76%33.50M
-1.42%34.60M
20.00%36.60M
26.77%37.70M
35.31%39.30M
42.54%35.10M
--30.50M
--29.74M
--29.04M
--24.62M
Lợi ích cổ đông không kiểm soát
0.00%245.60M
0.00%245.60M
-1.76%245.60M
-1.76%245.60M
-1.76%245.60M
-1.76%245.60M
25.00%250.00M
--250.00M
--250.00M
--250.00M
--200.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Tổng vốn chủ sở hữu
-117.07%-616.70M
-90.56%-466.30M
-115.89%-426.60M
-7.72%-320.80M
-2.90%-284.10M
14.95%-244.70M
25.55%-197.60M
37.65%-297.80M
40.47%-276.10M
25.29%-287.70M
11.59%-265.40M
-35.80%-477.60M
-69.58%-463.80M
-199.46%-385.10M
-570.09%-300.20M
-3326.61%-351.70M
-4007.14%-273.50M
-695.37%-128.60M
-171.34%-44.80M
-83.76%10.90M
-91.62%7.00M
-67.12%21.60M
22.66%62.80M
0.75%67.10M
-27.64%83.50M
-45.20%65.70M
-74.60%51.20M
-70.27%66.60M
-45.90%115.40M
-45.18%119.90M
-31.48%201.60M
-32.43%224.00M
-55.42%213.30M
-63.79%218.70M
-61.49%294.20M
-61.97%331.50M
-49.05%478.50M
-25.46%603.90M
-19.22%763.90M
-8.33%871.70M
-6.43%939.10M
-23.77%810.20M
-21.51%945.70M
-25.86%950.90M
-5.40%1.00B
19.44%1.06B
42.02%1.20B
45.47%1.28B
70.51%1.06B
--889.80M
--848.32M
--881.70M
--622.19M
Đơn vị tiền tệ
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Ý kiến kiểm toán
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
