









Thị trường
/
Cổ phiếu
/
nasdaq-cfr
/

Cullen/Frost Bankers Inc

CFR

123.740USD

-0.340-0.27%

Đóng cửa 11/06, 16:00（ET）Báo giá bị trễ 15 phút

7.89BVốn hóa

12.64P/E TTM



Cullen/Frost Bankers Inc

123.740

-0.340-0.27%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tổng doanh thu

9.55%538.18M

8.17%522.01M

7.71%506.75M

7.77%506.05M

5.77%491.26M

3.67%482.60M

-0.84%470.46M

-1.34%469.56M

7.32%464.46M

27.66%465.52M

46.29%474.46M

50.72%475.93M

35.67%432.77M

11.12%364.65M

5.10%324.32M

2.35%315.78M

4.05%318.99M

7.57%328.16M

-27.09%308.58M

-3.63%308.52M

-4.77%306.58M

-4.26%305.08M

35.96%423.25M

2.01%320.14M

4.83%321.92M

6.15%318.65M

6.49%311.30M

8.16%313.82M

9.99%307.08M

7.50%300.19M

7.90%292.32M

9.94%290.15M

8.38%279.18M

10.89%279.25M

2.46%270.91M

6.82%263.91M

3.69%257.60M

3.07%251.84M

9.73%264.40M

2.36%247.06M

3.44%248.42M

6.07%244.34M

10.18%240.95M

10.65%241.36M

13.06%240.16M

10.41%230.35M

5.59%218.70M

2.60%218.14M

3.80%212.41M

2.46%208.64M

2.47%207.12M

--212.62M

--204.63M

--203.62M

--202.13M

Chi phí hoạt động

4.84%343.83M

9.05%346.38M

8.36%340.12M

-8.26%338.01M

12.78%327.96M

12.63%317.63M

14.01%313.87M

35.15%368.46M

18.82%290.81M

20.22%282.00M

23.94%275.29M

20.16%272.62M

18.66%244.75M

14.72%234.57M

15.15%222.12M

0.85%226.88M

-2.25%206.25M

-7.47%204.48M

-49.62%192.89M

3.66%224.96M

2.83%211.00M

10.77%220.99M

96.96%382.88M

12.99%217.02M

10.74%205.18M

6.91%199.49M

3.64%194.40M

-0.30%192.07M

-0.87%185.28M

-0.08%186.60M

3.04%187.58M

0.63%192.65M

7.10%186.91M

4.17%186.75M

-5.30%182.05M

-1.82%191.45M

2.29%174.52M

8.01%179.27M

16.48%192.24M

19.94%195.00M

11.61%170.62M

4.36%165.98M

9.00%165.04M

8.40%162.58M

4.31%152.87M

10.40%159.05M

1.80%151.41M

5.80%149.98M

6.99%146.56M

6.15%144.07M

13.74%148.73M

--141.76M

--136.99M

--135.72M

--130.76M

Khấu hao, hao hụt, và phân bổ

7.32%22.23M

6.75%21.84M

8.19%21.89M

6.04%21.40M

8.01%20.72M

9.97%20.46M

9.55%20.24M

11.88%20.18M

7.17%19.18M

4.19%18.60M

5.25%18.47M

1.70%18.04M

2.33%17.90M

4.30%17.86M

3.60%17.55M

6.75%17.74M

7.54%17.49M

7.19%17.12M

9.17%16.94M

11.46%16.62M

20.67%16.26M

23.30%15.97M

21.69%15.52M

17.21%14.91M

4.71%13.48M

4.03%12.95M

5.13%12.75M

6.06%12.72M

9.41%12.87M

4.33%12.45M

0.07%12.13M

-3.79%11.99M

-1.05%11.76M

0.19%11.93M

1.75%12.12M

11.66%12.46M

11.93%11.89M

16.94%11.91M

18.72%11.91M

10.51%11.16M

4.79%10.62M

4.67%10.19M

3.42%10.03M

4.83%10.10M

3.92%10.14M

1.20%9.73M

2.51%9.70M

2.49%9.64M

3.41%9.75M

1.82%9.62M

-0.35%9.46M

--9.40M

--9.43M

--9.45M

--9.50M

Chi phí hoạt động khác

9.27%98.75M

15.88%103.63M

7.44%90.76M

-34.98%95.62M

7.66%90.38M

11.35%89.43M

18.18%84.47M

78.72%147.05M

24.11%83.95M

17.34%80.32M

21.11%71.48M

10.35%82.28M

16.92%67.64M

10.61%68.45M

16.68%59.02M

17.45%74.56M

4.01%57.85M

13.98%61.88M

-13.29%50.58M

-0.71%63.48M

-3.92%55.62M

-10.72%54.29M

22.04%58.34M

5.98%63.94M

2.46%57.89M

9.74%60.81M

-7.77%47.80M

0.94%60.33M

4.59%56.50M

-6.92%55.42M

3.11%51.83M

-8.54%59.77M

1.09%54.02M

7.46%59.54M

8.60%50.26M

32.77%65.35M

7.19%53.43M

6.84%55.41M

3.77%46.28M

-3.41%49.22M

1.72%49.85M

-4.55%51.86M

2.39%44.60M

16.93%50.96M

11.22%49.01M

18.29%54.33M

-4.21%43.56M

-2.36%43.58M

6.65%44.06M

5.62%45.93M

24.75%45.47M

--44.63M

--41.32M

--43.49M

--36.45M

Lợi nhuận hoạt động

19.01%194.35M

6.46%175.63M

6.41%166.63M

66.21%168.04M

-5.96%163.31M

-10.11%164.97M

-21.37%156.59M

-50.27%101.10M

-7.64%173.65M

41.08%183.51M

94.88%199.16M

128.70%203.31M

66.78%188.02M

5.18%130.08M

-11.67%102.20M

6.40%88.90M

17.95%112.74M

47.07%123.68M

186.52%115.69M

-18.97%83.56M

-18.12%95.58M

-29.43%84.09M

-65.46%40.38M

-15.31%103.11M

-4.16%116.74M

4.90%119.16M

11.60%116.90M

24.88%121.75M

32.00%121.80M

22.79%113.59M

17.87%104.75M

34.55%97.50M

11.06%92.27M

27.48%92.50M

23.15%88.87M

39.18%72.46M

6.78%83.08M

-7.40%72.56M

-4.94%72.16M

-33.91%52.06M

-10.87%77.80M

9.89%78.36M

12.81%75.92M

15.58%78.78M

32.55%87.29M

10.43%71.31M

15.25%67.29M

-3.82%68.16M

-2.65%65.86M

-4.91%64.57M

-18.18%58.39M

--70.86M

--67.64M

--67.90M

--71.37M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập (chi phí) đặc biệt

----

---100.00K

----

---1.20M

---7.70M

----

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

14.44%13.66M

-3.46%10.99M

-1.59%12.47M

-17.98%16.07M

-10.46%11.94M

10.12%11.38M

8.49%12.67M

18.57%19.60M

41.10%13.33M

6.48%10.34M

22.48%11.68M

-25.78%16.53M

10.26%9.45M

2.50%9.71M

15.99%9.53M

66.69%22.27M

-4.69%8.57M

23.56%9.47M

-53.56%8.22M

-5.11%13.36M

4.18%8.99M

4.93%7.66M

30.61%17.70M

26.75%14.08M

-22.98%8.63M

-36.97%7.30M

5.13%13.55M

-8.26%11.11M

4.20%11.21M

68.26%11.59M

72.45%12.89M

-38.81%12.11M

34.53%10.75M

-5.93%6.89M

23.66%7.47M

101.22%19.79M

-21.45%7.99M

0.05%7.32M

-27.44%6.04M

3.98%9.83M

38.79%10.18M

-18.14%7.32M

39.07%8.33M

3.05%9.46M

11.80%7.33M

14.80%8.94M

-42.33%5.99M

-0.69%9.18M

-18.99%6.56M

25.84%7.79M

44.67%10.39M

--9.24M

--8.10M

--6.19M

--7.18M

Thu nhập trước thuế

18.70%208.01M

6.55%186.62M

10.85%179.09M

52.45%184.01M

-6.28%175.24M

-9.65%175.15M

-23.37%161.56M

-45.10%120.70M

-5.31%186.98M

38.67%193.85M

88.71%210.84M

97.75%219.84M

62.78%197.47M

4.99%139.79M

-9.83%111.73M

14.71%111.17M

16.00%121.31M

45.11%133.15M

113.36%123.91M

-17.30%96.92M

-16.59%104.57M

-27.44%91.76M

-55.48%58.08M

-11.79%117.19M

-5.74%125.37M

1.02%126.46M

10.89%130.45M

21.22%132.86M

29.10%133.00M

25.94%125.18M

22.10%117.64M

18.82%109.61M

13.12%103.02M

24.42%99.39M

23.19%96.34M

49.04%92.25M

3.51%91.07M

-6.76%79.89M

-7.17%78.21M

-29.85%61.90M

-7.02%87.98M

6.77%85.68M

14.96%84.25M

14.10%88.23M

30.67%94.62M

10.90%80.25M

6.55%73.28M

-3.46%77.33M

-4.39%72.41M

-2.34%72.36M

-12.43%68.78M

--80.10M

--75.74M

--74.09M

--78.55M

Thuế thu nhập

17.00%33.63M

-0.12%29.62M

8.90%28.17M

60.68%29.16M

-8.27%28.74M

-6.56%29.65M

-22.04%25.87M

-36.69%18.15M

13.07%31.33M

53.49%31.73M

162.82%33.19M

182.48%28.67M

107.83%27.71M

37.09%20.67M

59.90%12.63M

17.39%10.15M

40.11%13.33M

1247.72%15.08M

137.65%7.90M

-36.02%8.64M

-29.67%9.52M

-108.83%-1.31M

-76.19%3.32M

-2.38%13.51M

-10.75%13.53M

7.50%14.87M

25.08%13.96M

172.30%13.84M

53.26%15.16M

-0.01%13.84M

-2.14%11.16M

-40.40%5.08M

-8.85%9.89M

65.17%13.84M

21.39%11.40M

133.20%8.53M

-10.54%10.85M

-33.52%8.38M

-22.26%9.39M

-76.45%3.66M

-28.68%12.13M

-6.93%12.60M

-0.12%12.08M

5.20%15.53M

42.09%17.01M

6.67%13.54M

-11.00%12.10M

-25.87%14.76M

-29.89%11.97M

-20.80%12.69M

-22.39%13.59M

--19.91M

--17.07M

--16.03M

--17.51M

Doanh thu sau thuế

19.03%174.38M

7.91%157.00M

11.23%150.92M

51.00%154.85M

-5.88%146.50M

-10.25%145.50M

-23.62%135.69M

-46.36%102.55M

-8.31%155.65M

36.10%162.12M

79.26%177.65M

89.24%191.17M

57.22%169.76M

0.89%119.11M

-14.58%99.10M

14.45%101.02M

13.59%107.97M

26.86%118.07M

111.89%116.02M

-14.86%88.27M

-15.00%95.06M

-16.59%93.07M

-53.00%54.75M

-12.89%103.68M

-5.10%111.84M

0.22%111.59M

9.41%116.50M

13.87%119.02M

26.54%117.84M

30.14%111.34M

25.36%106.48M

24.85%104.52M

16.10%93.13M

19.64%85.55M

23.43%84.94M

43.75%83.72M

5.76%80.22M

-2.15%71.51M

-4.64%68.82M

-19.90%58.24M

-2.27%75.85M

9.55%73.08M

17.94%72.16M

16.19%72.70M

28.41%77.61M

11.80%66.70M

10.87%61.19M

3.96%62.57M

3.03%60.44M

2.76%59.66M

-9.58%55.19M

--60.19M

--58.67M

--58.06M

--61.03M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

19.03%174.38M

7.91%157.00M

11.23%150.92M

51.00%154.85M

-5.88%146.50M

-10.25%145.50M

-23.62%135.69M

-46.36%102.55M

-8.31%155.65M

36.10%162.12M

79.26%177.65M

89.24%191.17M

57.22%169.76M

0.89%119.11M

-14.58%99.10M

14.45%101.02M

13.59%107.97M

26.86%118.07M

111.89%116.02M

-14.86%88.27M

-15.00%95.06M

-16.59%93.07M

-53.00%54.75M

-12.89%103.68M

-5.10%111.84M

0.22%111.59M

9.41%116.50M

13.87%119.02M

26.54%117.84M

30.14%111.34M

25.36%106.48M

24.85%104.52M

16.10%93.13M

19.64%85.55M

23.43%84.94M

43.75%83.72M

5.76%80.22M

-2.15%71.51M

-4.64%68.82M

-19.90%58.24M

-2.27%75.85M

9.55%73.08M

17.94%72.16M

16.19%72.70M

28.41%77.61M

11.80%66.70M

10.87%61.19M

3.96%62.57M

3.03%60.44M

2.76%59.66M

-9.58%55.19M

--60.19M

--58.67M

--58.06M

--61.03M

Thu nhập ròng không định kỳ

----

-100.00%0.00

----

105.77%231.00K

----

---4.00M

----

Các khoản lãi và lỗ ròng khác

---1.67M

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

19.35%170.97M

8.24%153.84M

11.65%147.81M

52.39%151.80M

-6.03%143.25M

-10.50%142.14M

-24.00%132.38M

-46.93%99.61M

-8.49%152.45M

36.42%158.80M

80.34%174.18M

90.18%187.71M

58.09%166.59M

1.00%116.41M

-14.30%96.58M

12.97%98.70M

11.89%105.38M

25.00%115.26M

140.93%112.70M

-13.27%87.37M

-13.55%94.18M

-15.15%92.20M

-58.79%46.78M

-13.34%100.74M

-5.33%108.94M

0.06%108.67M

9.38%113.50M

18.81%116.25M

26.96%115.08M

30.68%108.60M

25.79%103.76M

20.30%97.84M

16.32%90.64M

20.02%83.10M

23.92%82.49M

45.16%81.33M

5.91%77.92M

-2.22%69.24M

-4.78%66.56M

-20.47%56.02M

-2.31%73.57M

9.89%70.81M

18.60%69.91M

16.77%70.44M

29.37%75.31M

13.52%64.44M

7.19%58.95M

0.58%60.33M

-0.45%58.22M

-1.92%56.77M

-9.62%54.99M

--59.98M

--58.48M

--57.88M

--60.84M

Cổ tức cổ phần ưu đãi

-0.00%1.67M

0.00%1.67M

-28.12%1.67M

-35.85%1.67M

-40.60%1.67M

-49.62%1.67M

158.00%2.32M

196.47%2.60M

223.73%2.81M

-58.46%3.31M

-69.41%900.00K

-69.67%877.00K

-70.28%868.00K

166.19%7.97M

-2.16%2.94M

4.56%2.89M

6.57%2.92M

10.23%3.00M

11.95%3.01M

11.04%2.77M

11.83%2.74M

10.89%2.72M

12.29%2.69M

8.40%2.49M

8.12%2.45M

8.88%2.45M

8.09%2.39M

0.97%2.30M

0.22%2.27M

-0.09%2.25M

-2.04%2.21M

-1.13%2.28M

0.00%2.26M

0.49%2.25M

0.62%2.26M

3.28%2.30M

-21.92%2.26M

1032.32%2.24M

963.98%2.25M

1085.64%2.23M

1465.95%2.90M

4.21%198.00K

--211.00K

--188.00K

--185.00K

--190.00K

Lợi nhuận ròng phân bổ cho cổ đông thường

19.35%170.97M

8.24%153.84M

11.65%147.81M

52.39%151.80M

-6.03%143.25M

-10.50%142.14M

-24.00%132.38M

-46.93%99.61M

-8.49%152.45M

36.42%158.80M

80.34%174.18M

90.18%187.71M

58.09%166.59M

1.00%116.41M

-14.30%96.58M

12.97%98.70M

11.89%105.38M

25.00%115.26M

140.93%112.70M

-13.27%87.37M

-13.55%94.18M

-15.15%92.20M

-58.79%46.78M

-13.34%100.74M

-5.33%108.94M

0.06%108.67M

9.38%113.50M

18.81%116.25M

26.96%115.08M

30.68%108.60M

25.79%103.76M

20.30%97.84M

16.32%90.64M

20.02%83.10M

23.92%82.49M

45.16%81.33M

5.91%77.92M

-2.22%69.24M

-4.78%66.56M

-20.47%56.02M

-2.31%73.57M

9.89%70.81M

18.60%69.91M

16.77%70.44M

29.37%75.31M

13.52%64.44M

7.19%58.95M

0.58%60.33M

-0.45%58.22M

-1.92%56.77M

-9.62%54.99M

--59.98M

--58.48M

--57.88M

--60.84M

Lợi nhuận cơ bản trên mỗi cổ phiếu

19.12%2.67

8.05%2.39

11.59%2.30

52.44%2.37

-5.87%2.24

-10.43%2.21

-23.81%2.06

-46.79%1.55

-8.36%2.38

36.15%2.47

79.43%2.71

88.93%2.92

56.85%2.60

0.31%1.82

-15.30%1.51

11.30%1.55

10.26%1.66

22.88%1.81

139.95%1.78

-13.73%1.39

-13.77%1.50

-14.89%1.47

-58.81%0.74

-12.19%1.61

-3.32%1.74

1.73%1.73

10.50%1.80

18.58%1.83

26.51%1.80

31.14%1.70

25.96%1.63

20.02%1.55

14.10%1.42

16.08%1.30

20.41%1.29

42.94%1.29

6.21%1.25

-0.39%1.12

-2.99%1.07

-19.35%0.90

-1.83%1.17

7.16%1.12

14.10%1.11

11.94%1.12

24.03%1.20

10.68%1.05

7.00%0.97

2.11%1.00

1.16%0.96

0.17%0.95

-8.71%0.91

--0.98

--0.95

--0.94

--0.99

Lợi nhuận pha loãng trên mỗi cổ phiếu

19.29%2.67

8.20%2.39

11.73%2.30

52.52%2.36

-5.81%2.24

-10.62%2.21

-23.69%2.06

-46.65%1.55

-8.11%2.37

36.90%2.47

79.86%2.69

89.36%2.90

57.10%2.58

0.32%1.81

-15.16%1.50

11.02%1.53

9.83%1.64

22.60%1.80

138.04%1.77

-13.31%1.38

-13.22%1.50

-14.13%1.47

-58.28%0.74

-11.94%1.59

-2.70%1.72

2.18%1.71

10.81%1.78

18.92%1.81

26.28%1.77

30.96%1.67

25.93%1.60

20.07%1.52

13.76%1.40

15.26%1.28

18.68%1.27

42.13%1.27

6.21%1.23

0.11%1.11

-2.05%1.07

-19.09%0.89

-1.45%1.16

7.34%1.11

14.52%1.10

12.06%1.10

23.97%1.18

10.27%1.03

6.47%0.96

1.18%0.98

0.01%0.95

-0.69%0.94

-9.09%0.90

--0.97

--0.95

--0.94

--0.99

Cổ tức trên mỗi cổ phiếu

5.26%1.00

8.70%1.00

3.26%0.95

5.75%0.92

16.00%0.87

4.17%0.75

5.63%0.75

1.41%0.72

--0.71

5.97%0.71

--0.00

17.54%0.67

--0.67

--0.00

5.56%0.57

--0.00

1.89%0.54

--0.00

-100.00%0.00

3.92%0.53

--0.00

3.92%0.53

--0.53

--0.51

-100.00%0.00

2.00%0.51

-100.00%0.00

--0.00

--0.50

----

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

