









Thị trường
/
Cổ phiếu
/
nasdaq-bxc
/

Bluelinx Holdings Inc

BXC

71.550USD

-0.440-0.61%

Đóng cửa 08/04, 16:00（ET）Báo giá bị trễ 15 phút

563.85MVốn hóa

14.67P/E TTM



Bluelinx Holdings Inc

71.550

-0.440-0.61%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-21.29%386.76M

-6.71%449.02M

-3.09%505.62M

12.03%526.28M

17.47%491.39M

27.93%481.31M

74.53%521.74M

104.82%469.78M

298.59%418.32M

405.43%376.23M

250.86%298.94M

123213.98%229.36M

58532.40%104.95M

41485.47%74.44M

103806.10%85.20M

-98.17%186.00K

-98.45%179.00K

-98.57%179.00K

-99.30%82.00K

-20.96%10.15M

-8.94%11.53M

-0.98%12.56M

30.25%11.64M

68.37%12.85M

143.03%12.66M

79.40%12.68M

90.35%8.94M

36.49%7.63M

9.06%5.21M

36.34%7.07M

-15.23%4.70M

18.84%5.59M

-8.84%4.78M

-27.24%5.18M

15.22%5.54M

-31.87%4.70M

84.25%5.24M

18.12%7.13M

6.32%4.81M

-11.93%6.90M

-63.04%2.84M

-20.40%6.03M

-10.17%4.52M

14.12%7.84M

-8.24%7.70M

43.41%7.58M

-2.97%5.03M

-12.76%6.87M

62.80%8.39M

-9.87%5.29M

--5.19M

--7.87M

--5.15M

--5.86M

- Tiền mặt và các khoản tương đương tiền mặt

-21.29%386.76M

-6.71%449.02M

-3.09%505.62M

12.03%526.28M

17.47%491.39M

27.93%481.31M

74.53%521.74M

104.82%469.78M

298.59%418.32M

405.43%376.23M

250.86%298.94M

123213.98%229.36M

58532.40%104.95M

41485.47%74.44M

103806.10%85.20M

-98.17%186.00K

-98.45%179.00K

-98.57%179.00K

-99.30%82.00K

-20.96%10.15M

-8.94%11.53M

-0.98%12.56M

30.25%11.64M

68.37%12.85M

143.03%12.66M

79.40%12.68M

90.35%8.94M

36.49%7.63M

9.06%5.21M

36.34%7.07M

-15.23%4.70M

18.84%5.59M

-8.84%4.78M

-27.24%5.18M

15.22%5.54M

-31.87%4.70M

84.25%5.24M

18.12%7.13M

6.32%4.81M

-11.93%6.90M

-63.04%2.84M

-20.40%6.03M

-10.17%4.52M

14.12%7.84M

-8.24%7.70M

43.41%7.58M

-2.97%5.03M

-12.76%6.87M

62.80%8.39M

-9.87%5.29M

--5.19M

--7.87M

--5.15M

--5.86M

Các khoản phải thu

1.90%278.74M

-4.40%275.57M

-1.13%225.84M

-6.56%278.05M

-7.07%273.54M

-3.56%288.24M

-9.20%228.41M

-17.46%297.57M

-30.36%294.34M

-39.87%298.89M

-25.93%251.56M

4.51%360.54M

-3.33%422.66M

18.68%497.06M

15.66%339.64M

11.79%344.97M

65.21%437.22M

68.92%418.81M

52.25%293.64M

26.52%308.58M

0.99%264.64M

0.65%247.94M

-7.47%192.87M

-14.57%243.91M

-20.59%262.04M

51.22%246.34M

55.46%208.43M

64.31%285.49M

96.92%329.98M

1.77%162.90M

6.53%134.07M

6.34%173.75M

-7.74%167.57M

-11.81%160.07M

-9.16%125.86M

-12.79%163.39M

-7.97%181.62M

2.18%181.51M

-4.15%138.54M

-8.99%187.34M

-3.97%197.34M

-6.88%177.63M

-3.83%144.54M

-1.00%205.84M

-11.80%205.51M

-12.84%190.77M

-4.55%150.30M

8.44%207.93M

15.28%232.99M

10.56%218.86M

--157.47M

--191.74M

--202.11M

--197.95M

-Các khoản và hối phiếu phải thu

1.90%278.74M

-4.40%275.57M

-1.13%225.84M

-6.56%278.05M

-7.07%273.54M

-3.56%288.24M

-9.20%228.41M

-17.46%297.57M

-30.36%294.34M

-39.87%298.89M

-25.93%251.56M

4.51%360.54M

-3.33%422.66M

18.68%497.06M

15.66%339.64M

11.79%344.97M

65.21%437.22M

68.92%418.81M

52.25%293.64M

26.52%308.58M

0.99%264.64M

0.65%247.94M

-7.47%192.87M

-14.57%243.91M

-20.59%262.04M

51.22%246.34M

55.46%208.43M

64.31%285.49M

96.92%329.98M

1.77%162.90M

6.53%134.07M

6.34%173.75M

-7.74%167.57M

-11.81%160.07M

-9.16%125.86M

-12.79%163.39M

-7.97%181.62M

2.18%181.51M

-4.15%138.54M

-8.99%187.34M

-3.97%197.34M

-6.88%177.63M

-3.83%144.54M

-1.00%205.84M

-11.80%205.51M

-12.84%190.77M

-4.55%150.30M

8.44%207.93M

15.28%232.99M

10.56%218.86M

--157.47M

--191.74M

--202.11M

--197.95M

Hàng tồn kho

9.48%391.48M

7.71%399.56M

3.57%355.91M

-6.49%340.54M

-5.73%357.57M

-9.38%370.94M

-29.05%343.64M

-32.06%364.16M

-34.34%379.31M

-27.24%409.32M

-0.85%484.31M

22.81%535.98M

35.69%577.65M

49.45%562.55M

42.78%488.46M

42.61%436.44M

35.59%425.71M

-0.58%376.42M

-1.07%342.11M

-15.55%306.03M

-12.46%313.98M

-2.25%378.63M

1.16%345.81M

-9.68%362.39M

-12.46%358.65M

69.25%387.33M

82.31%341.85M

94.03%401.22M

85.66%409.71M

6.61%228.85M

-1.97%187.51M

-0.54%206.79M

2.74%220.68M

-12.91%214.66M

-15.61%191.29M

-18.48%207.91M

-22.28%214.80M

-10.41%246.47M

-6.55%226.66M

-3.73%255.03M

3.26%276.36M

5.40%275.10M

8.48%242.55M

2.00%264.92M

-15.95%267.64M

-18.35%261.01M

-2.82%223.58M

17.92%259.72M

35.14%318.44M

27.58%319.65M

--230.06M

--220.25M

--235.63M

--250.56M

Tài sản ngắn hạn khác

31.52%47.63M

31.06%42.15M

75.21%46.62M

-7.60%36.50M

-20.03%36.22M

9.80%32.16M

-36.83%26.61M

22.26%39.50M

28.42%45.29M

-9.78%29.30M

32.17%42.12M

-16.79%32.31M

-2.79%35.27M

-1.69%32.47M

-2.19%31.87M

65.97%38.83M

36.86%36.28M

24.93%33.03M

17.54%32.58M

-44.78%23.39M

-39.84%26.51M

-20.73%26.44M

-31.78%27.72M

-5.74%42.37M

0.76%44.07M

76.35%33.35M

137.26%40.63M

113.39%44.95M

116.21%43.73M

3.50%18.91M

-25.95%17.12M

-16.34%21.06M

-29.18%20.23M

-27.45%18.27M

-27.76%23.13M

-24.51%25.18M

-9.84%28.56M

21.23%25.18M

37.45%32.01M

32.93%33.35M

6.49%31.68M

-19.35%20.77M

2.08%23.29M

-15.52%25.09M

8.80%29.75M

10.52%25.76M

17.43%22.81M

-34.21%29.70M

-0.20%27.34M

8.69%23.30M

--19.43M

--45.14M

--27.40M

--21.44M

Tổng tài sản ngắn hạn

-4.67%1.10B

-0.54%1.17B

1.21%1.13B

0.88%1.18B

1.89%1.16B

5.29%1.17B

4.04%1.12B

1.11%1.17B

-0.29%1.14B

-4.52%1.11B

13.94%1.08B

41.17%1.16B

26.81%1.14B

40.81%1.17B

41.40%945.17M

26.58%820.43M

45.85%899.39M

24.47%828.45M

15.63%668.41M

-2.02%648.16M

-8.97%616.66M

-2.08%665.57M

-3.64%578.04M

-10.52%661.51M

-14.10%677.42M

62.71%679.70M

74.68%599.85M

81.56%739.29M

90.84%788.64M

4.91%417.73M

-0.70%343.40M

1.50%407.19M

-3.95%413.25M

-13.49%398.18M

-13.98%345.81M

-16.88%401.18M

-15.35%430.23M

-4.01%460.29M

-3.10%402.02M

-4.18%482.63M

-0.46%508.23M

-1.15%479.54M

3.28%414.89M

-0.10%503.69M

-13.04%510.59M

-14.46%485.11M

-2.53%401.73M

8.43%504.21M

24.85%587.16M

19.19%567.10M

--412.14M

--465.00M

--470.29M

--475.81M

Tài sản dài hạn

Tài sản cố định ròng

20.02%331.82M

20.41%320.33M

12.75%296.78M

9.21%281.50M

8.81%276.48M

5.82%266.03M

4.73%263.21M

7.91%257.76M

12.02%254.10M

11.59%251.41M

8.93%251.33M

4.45%238.87M

-1.36%226.83M

-3.43%225.29M

15.53%230.72M

-3.08%228.70M

-3.09%229.95M

-4.29%233.30M

6.33%199.70M

-9.57%235.98M

-6.63%237.29M

-4.87%243.75M

-8.43%187.81M

22.55%260.95M

16.24%254.14M

67.18%256.24M

144.85%205.11M

149.91%212.93M

151.46%218.63M

72.71%153.27M

-5.15%83.77M

-4.74%85.20M

-3.31%86.94M

-9.71%88.75M

-13.05%88.32M

-14.97%89.44M

-13.87%89.92M

-6.99%98.29M

-3.51%101.58M

-1.10%105.18M

-3.65%104.40M

-4.31%105.68M

-5.27%105.27M

-1.21%106.35M

-0.45%108.36M

-2.98%110.44M

-3.67%111.12M

-3.42%107.65M

-2.96%108.84M

-6.33%113.84M

--115.35M

--111.47M

--112.16M

--121.53M

-Tài sản cố định

14.71%525.72M

14.87%507.46M

13.22%490.85M

10.80%469.49M

9.88%458.32M

7.96%441.79M

6.63%433.55M

8.59%423.74M

11.83%417.13M

11.48%409.21M

10.54%406.59M

8.31%390.23M

4.42%373.00M

2.23%367.06M

14.61%367.82M

1.22%360.29M

-0.62%357.21M

-0.48%359.07M

6.94%320.93M

-5.01%355.94M

-1.80%359.42M

-0.71%360.79M

-2.69%300.11M

18.65%374.69M

15.29%365.99M

47.21%363.35M

65.14%308.40M

65.30%315.79M

66.32%317.45M

29.33%246.83M

-1.69%186.75M

-1.26%191.05M

-2.39%190.87M

-7.83%190.85M

-8.91%189.97M

-9.35%193.49M

-7.70%195.55M

-1.70%207.05M

-0.56%208.54M

2.16%213.44M

1.53%211.85M

0.89%210.64M

1.17%209.72M

-1.45%208.92M

-1.49%208.67M

-3.96%208.79M

-4.49%207.29M

-0.88%212.00M

-1.21%211.83M

-2.02%217.40M

--217.04M

--213.88M

--214.43M

--221.89M

-Khấu hao lũy kế

6.63%193.90M

6.47%187.12M

13.94%194.07M

13.26%187.99M

11.54%181.84M

11.37%175.76M

9.71%170.33M

9.66%165.98M

11.53%163.03M

11.31%157.81M

13.25%155.26M

15.03%151.36M

14.87%146.17M

12.72%141.77M

13.10%137.10M

9.69%131.59M

4.20%127.25M

7.46%125.77M

7.95%121.22M

5.47%119.96M

9.18%122.12M

9.26%117.04M

8.73%112.30M

10.57%113.74M

13.19%111.85M

14.49%107.11M

0.30%103.28M

-2.82%102.86M

-4.91%98.82M

-8.37%93.56M

1.31%102.98M

1.72%105.85M

-1.61%103.93M

-6.13%102.10M

-4.98%101.64M

-3.89%104.05M

-1.70%105.63M

3.62%108.77M

2.40%106.97M

5.55%108.26M

7.12%107.45M

6.73%104.96M

8.61%104.46M

-1.70%102.57M

-2.60%100.31M

-5.04%98.34M

-5.42%96.17M

1.89%104.35M

0.70%102.99M

3.20%103.56M

--101.68M

--102.41M

--102.27M

--100.36M

Giá trị thương mại và tài sản vô hình khác

-4.53%80.35M

-4.51%81.30M

-4.54%82.25M

-4.57%83.21M

-4.60%84.16M

-4.61%85.14M

-4.64%86.16M

47.35%87.19M

47.80%88.21M

48.03%89.25M

47.23%90.36M

-5.28%59.17M

-6.16%59.68M

-7.01%60.29M

-7.93%61.38M

-8.86%62.47M

-9.61%63.60M

-10.18%64.84M

-10.11%66.66M

-9.96%68.54M

-9.90%70.36M

-10.69%72.19M

-10.65%74.16M

2.63%76.13M

2.39%78.10M

--80.83M

--82.99M

--74.17M

--76.27M

----

Tài sản dài hạn khác

0.80%67.25M

-3.37%65.53M

-4.61%64.70M

-6.46%65.00M

-5.90%66.71M

-4.93%67.81M

-5.04%67.82M

-10.16%69.49M

-14.29%70.89M

-13.12%71.33M

-10.93%71.42M

-14.75%77.35M

-5.84%82.71M

-4.42%82.10M

-3.62%80.19M

28.61%90.73M

17.45%87.84M

7.76%85.89M

20.49%83.20M

-4.71%70.55M

4.60%74.79M

9.37%79.71M

-4.00%69.05M

13.63%74.04M

16.10%71.50M

-0.83%72.88M

7.49%71.93M

366.49%65.16M

409.40%61.58M

582.66%73.49M

568.86%66.92M

42.22%13.97M

23.56%12.09M

11.77%10.77M

4.85%10.01M

-10.83%9.82M

-10.53%9.78M

-29.05%9.63M

-39.62%9.54M

-36.64%11.02M

-25.95%10.94M

-16.55%13.57M

1.02%15.80M

-0.06%17.38M

-19.28%14.77M

-12.74%16.27M

-9.27%15.64M

-8.21%17.39M

-35.13%18.30M

-31.02%18.64M

--17.24M

--18.95M

--28.20M

--27.02M

Tổng tài sản dài hạn

12.18%479.41M

11.50%467.17M

6.36%443.73M

3.68%429.71M

3.42%427.35M

1.70%418.99M

0.99%417.20M

10.40%414.44M

11.91%413.20M

12.05%411.99M

10.97%413.11M

-1.71%375.39M

-3.19%369.22M

-4.26%367.69M

6.50%372.29M

1.82%381.90M

-0.28%381.39M

-2.94%384.03M

5.60%349.56M

-8.77%375.07M

-5.27%382.44M

-3.49%395.65M

-8.06%331.02M

16.71%411.12M

13.26%403.73M

80.78%409.95M

138.92%360.04M

255.21%352.26M

259.96%356.48M

127.88%226.76M

53.25%150.69M

-0.09%99.17M

-0.68%99.03M

-7.79%99.51M

-11.51%98.33M

-14.58%99.26M

-13.55%99.71M

-9.50%107.92M

-8.22%111.12M

-6.09%116.20M

-6.33%115.33M

-5.88%119.25M

-4.49%121.07M

-1.05%123.73M

-3.16%123.13M

-4.36%126.71M

-4.40%126.76M

-4.12%125.05M

-9.42%127.14M

-10.82%132.48M

--132.60M

--130.42M

--140.36M

--148.56M

Tổng tài sản

-0.13%1.58B

2.63%1.63B

2.61%1.58B

1.62%1.61B

2.30%1.59B

4.32%1.59B

3.19%1.54B

3.38%1.59B

2.70%1.55B

-0.55%1.53B

13.10%1.49B

27.55%1.53B

17.88%1.51B

26.53%1.53B

25.70%1.32B

17.50%1.20B

28.19%1.28B

14.25%1.21B

7.90%1.05B

-4.61%1.02B

-7.59%999.10M

-2.61%1.06B

1.20%971.42M

-1.73%1.07B

-5.59%1.08B

69.07%1.09B

94.27%959.89M

115.57%1.09B

123.53%1.15B

29.50%644.50M

11.25%494.10M

1.18%506.36M

-3.33%512.28M

-12.41%497.69M

-13.45%444.14M

-16.43%500.44M

-15.02%529.93M

-5.11%568.21M

-4.26%513.14M

-4.56%598.83M

-1.60%623.57M

-2.13%598.79M

1.41%535.97M

-0.29%627.42M

-11.28%633.72M

-12.55%611.82M

-2.98%528.49M

5.68%629.26M

16.97%714.30M

12.05%699.58M

--544.74M

--595.42M

--610.66M

--624.38M

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

1.94%22.68M

-36.56%26.56M

42.17%21.86M

17.48%28.25M

16.75%22.25M

103.08%41.87M

-6.91%15.38M

19.09%24.05M

20.90%19.06M

-8.37%20.62M

-9.97%16.52M

49.26%20.19M

20.94%15.76M

91.56%22.50M

-17.19%18.35M

-27.54%13.53M

18.38%13.04M

18.62%11.75M

95.67%22.16M

34.93%18.67M

-40.88%11.01M

-52.27%9.90M

102.38%11.32M

-35.73%13.84M

670.90%18.63M

2355.50%20.75M

-65.38%5.59M

42.75%21.53M

-82.61%2.42M

-93.63%845.00K

33.64%16.16M

18.49%15.08M

7.34%13.89M

7.45%13.27M

-13.77%12.09M

-14.90%12.73M

-6.03%12.94M

-5.21%12.35M

-2.27%14.02M

9.29%14.96M

-1.42%13.77M

4.98%13.03M

10.81%14.35M

-11.21%13.69M

-11.96%13.97M

5.20%12.41M

18.40%12.95M

30.12%15.41M

28.26%15.87M

-3.40%11.80M

--10.94M

--11.84M

--12.37M

--12.21M

Chi phí trích trước

0.58%12.38M

-0.32%13.60M

17.05%16.71M

-12.40%18.40M

-24.00%12.31M

-8.50%13.64M

-40.72%14.27M

14.49%21.00M

1.90%16.20M

8.72%14.91M

7.66%24.08M

0.08%18.34M

-2.29%15.89M

27.01%13.71M

-9.65%22.36M

-0.75%18.33M

46.02%16.27M

31.43%10.80M

224.01%24.75M

110.35%18.47M

44.45%11.14M

-9.48%8.22M

-70.71%7.64M

15.36%8.78M

-72.22%7.71M

-51.66%9.08M

182.62%26.08M

-10.36%7.61M

359.09%27.76M

270.22%18.77M

10.54%9.23M

12.00%8.49M

-11.45%6.05M

-31.04%5.07M

100.46%8.35M

69.75%7.58M

58.23%6.83M

29.09%7.35M

-26.19%4.17M

-35.01%4.47M

-23.61%4.32M

3.39%5.70M

35.23%5.64M

46.90%6.87M

7.80%5.65M

22.17%5.51M

-32.37%4.17M

-19.33%4.68M

-19.49%5.24M

-17.11%4.51M

--6.17M

--5.80M

--6.51M

--5.44M

Nợ vay và nợ thuê tài chính ngắn hạn

52.05%16.93M

27.52%15.50M

12.19%12.54M

27.86%12.55M

35.13%11.13M

138.98%12.16M

57.68%11.18M

12.38%9.81M

2.51%8.24M

-29.97%5.09M

-9.86%7.09M

55.76%8.73M

25.98%8.04M

-2.61%7.26M

14.87%7.86M

-19.96%5.61M

-21.58%6.38M

-7.91%7.46M

-20.03%6.85M

-31.08%7.00M

-15.21%8.13M

-84.46%8.10M

-67.95%8.56M

-77.93%10.16M

-77.42%9.59M

81.02%52.13M

23.69%26.71M

-39.53%46.06M

-46.14%42.49M

39.81%28.80M

-57.80%21.59M

25.96%76.16M

-1.38%78.88M

-12.19%20.60M

114.10%51.16M

-72.66%60.46M

-62.80%79.98M

-22.63%23.46M

-20.23%23.90M

142.24%221.14M

107.18%214.99M

-49.12%30.32M

5.05%29.96M

12.26%91.29M

-26.46%103.77M

-38.43%59.59M

-35.67%28.52M

-19.80%81.32M

54.73%141.11M

36.78%96.78M

--44.33M

--101.40M

--91.20M

--70.76M

-Nợ ngắn hạn

----

101.36%42.93M

-19.34%17.42M

67.57%36.26M

45.82%32.51M

16.17%21.32M

-0.47%21.59M

39.13%21.64M

28.66%22.30M

-0.68%18.35M

25.50%21.70M

-14.17%15.55M

46.22%17.33M

-28.42%18.48M

-36.63%17.29M

-7.42%18.12M

-47.51%11.85M

19.98%25.82M

40.79%27.28M

-4.35%19.57M

7.86%22.58M

-26.03%21.52M

-45.24%19.38M

-35.84%20.46M

-31.82%20.93M

-16.79%29.09M

--35.38M

--31.89M

--30.70M

--34.95M

-Nợ thuê tài chính ngắn hạn

52.05%16.93M

27.52%15.50M

12.19%12.54M

27.86%12.55M

35.13%11.13M

138.98%12.16M

57.68%11.18M

12.38%9.81M

2.51%8.24M

-29.97%5.09M

-9.86%7.09M

55.76%8.73M

25.98%8.04M

-2.61%7.26M

38.57%7.86M

2.51%5.61M

7.07%6.38M

25.91%7.46M

-11.12%5.67M

-34.68%5.47M

-27.04%5.96M

-20.63%5.92M

-15.49%6.38M

3.91%8.37M

-0.89%8.17M

--7.46M

--7.55M

--8.06M

--8.24M

----

Nợ phải trả hoãn lại

0.00%3.94M

0.03%3.94M

-2.60%3.94M

-2.62%3.93M

0.00%4.04M

2.67%4.04M

-9.17%4.04M

2.67%4.04M

0.03%3.94M

-26.17%3.94M

-16.55%4.45M

-26.17%3.94M

--3.93M

--5.33M

----

Nợ ngắn hạn khác

1.65%26.62M

-33.42%30.50M

33.58%25.80M

15.02%32.18M

13.88%26.18M

86.56%45.81M

-5.58%19.31M

15.97%27.98M

16.72%22.99M

-7.13%24.55M

-8.20%20.45M

37.34%24.13M

15.37%19.70M

67.47%26.44M

-14.95%22.28M

-22.64%17.57M

13.45%17.07M

14.08%15.79M

71.69%26.20M

24.20%22.71M

-33.28%15.05M

-43.94%13.84M

39.66%15.26M

-31.93%18.28M

191.25%22.56M

2821.07%24.68M

-32.39%10.93M

78.09%26.86M

-44.24%7.75M

-93.63%845.00K

33.64%16.16M

18.49%15.08M

7.34%13.89M

7.45%13.27M

-13.77%12.09M

-17.75%12.73M

-9.43%12.94M

-8.83%12.35M

-2.27%14.02M

6.66%15.47M

-3.40%14.29M

2.36%13.55M

4.19%14.35M

-8.53%14.51M

-9.33%14.79M

8.07%13.24M

20.96%13.77M

29.73%15.86M

27.94%16.32M

-2.76%12.25M

--11.39M

--12.23M

--12.75M

--12.60M

Tổng nợ ngắn hạn

2.21%242.72M

12.61%280.57M

6.94%233.72M

-3.80%257.72M

-2.94%237.46M

9.11%249.15M

3.74%218.56M

-1.93%267.90M

-20.03%244.64M

-32.12%228.35M

-13.58%210.68M

3.77%273.18M

5.60%305.93M

15.29%336.41M

6.44%243.79M

12.48%263.26M

44.94%289.70M

46.21%291.79M

33.84%229.03M

4.97%234.06M

-9.73%199.88M

-11.32%199.57M

-13.03%171.12M

-4.85%222.98M

-6.69%221.41M

41.70%225.05M

67.31%196.77M

18.75%234.34M

21.57%237.29M

14.15%158.81M

-23.80%117.61M

13.06%197.34M

-0.71%195.18M

-5.90%139.13M

18.57%154.34M

-49.06%174.55M

-43.62%196.58M

-1.77%147.85M

11.03%130.17M

57.18%342.62M

55.58%348.66M

-14.65%150.51M

9.75%117.24M

3.12%217.98M

-22.84%224.10M

-31.31%176.35M

-23.55%106.83M

5.16%211.38M

53.42%290.43M

25.65%256.74M

--139.74M

--201.00M

--189.31M

--204.32M

Nợ dài hạn

Các khoản dự phòng dài hạn

----

-100.00%0.00

----

-100.00%0.00

-53.75%9.22M

-52.19%9.98M

-50.24%10.81M

-48.84%11.61M

-7.07%19.93M

-5.57%20.88M

-3.83%21.73M

-3.14%22.68M

-22.39%21.44M

-15.26%22.11M

-9.93%22.60M

-12.18%23.42M

7.84%27.63M

-5.55%26.09M

-13.79%25.09M

-12.16%26.67M

-18.56%25.62M

-15.99%27.62M

-13.23%29.10M

-11.61%30.36M

-29.49%31.45M

-28.14%32.88M

-3.65%33.54M

-6.64%34.35M

49.50%44.61M

43.18%45.76M

-14.11%34.81M

-11.91%36.79M

--29.84M

--31.96M

--40.52M

--41.76M

----

Nợ vay và nợ thuê tài chính dài hạn

2.22%339.15M

3.02%334.11M

2.73%335.18M

0.93%333.49M

0.25%331.77M

-1.99%324.32M

-1.86%326.26M

-1.54%330.42M

-0.88%330.94M

-0.70%330.89M

-1.00%332.44M

26.18%335.59M

-8.06%333.87M

-16.68%333.23M

-8.31%335.80M

-25.11%265.95M

-13.96%363.12M

-34.90%399.92M

-33.47%366.24M

-38.80%355.13M

-29.12%422.05M

1.29%614.27M

10.54%550.44M

0.15%580.24M

-3.20%595.40M

175.17%606.44M

79.97%497.94M

123.88%579.38M

127.64%615.05M

-30.18%220.38M

2.17%276.68M

-18.68%258.79M

-20.59%270.19M

-25.49%315.62M

-28.32%270.79M

28.40%318.25M

28.82%340.22M

-3.46%423.63M

-5.62%377.77M

-35.20%247.85M

-30.62%264.11M

7.22%438.83M

3.36%400.26M

1.46%382.51M

-0.24%380.66M

7.70%409.29M

5.10%387.24M

7.53%377.01M

-0.02%381.58M

0.54%380.04M

--368.45M

--350.62M

--381.67M

--378.01M

-Nợ dài hạn

0.45%295.72M

0.45%295.39M

0.45%295.06M

0.45%294.73M

0.45%294.40M

0.45%294.07M

0.45%293.74M

0.45%293.41M

0.45%293.08M

0.42%292.75M

0.40%292.42M

33.05%292.09M

-8.32%291.76M

-18.09%291.53M

-9.34%291.27M

-29.01%219.54M

-15.79%318.23M

-37.42%355.90M

-36.17%321.27M

-41.96%309.25M

-30.88%377.88M

1.97%568.70M

1.09%503.35M

-8.04%532.82M

-11.11%546.73M

153.07%557.72M

79.97%497.94M

123.88%579.38M

127.64%615.05M

-30.18%220.38M

2.17%276.68M

-18.68%258.79M

-20.59%270.19M

-25.49%315.62M

-28.32%270.79M

28.40%318.25M

28.82%340.22M

-3.46%423.63M

-5.62%377.77M

-35.20%247.85M

-30.62%264.11M

7.22%438.83M

3.36%400.26M

1.46%382.51M

-0.24%380.66M

7.70%409.29M

5.10%387.24M

7.53%377.01M

-0.02%381.58M

0.54%380.04M

--368.45M

--350.62M

--381.67M

--378.01M

-Nợ thuê tài chính dài hạn

16.20%43.42M

28.00%38.72M

23.36%40.11M

4.72%38.75M

-1.28%37.37M

-20.70%30.25M

-18.72%32.52M

-14.91%37.01M

-10.10%37.85M

-8.53%38.14M

-10.14%40.01M

-6.29%43.49M

-6.22%42.10M

-5.28%41.70M

-0.98%44.53M

1.15%46.41M

1.65%44.90M

-3.40%44.02M

-4.51%44.97M

-3.24%45.88M

-9.25%44.17M

-6.47%45.57M

--47.09M

--47.42M

--48.67M

--48.72M

----

Nợ phải trả hoãn lại

-5.21%61.33M

-5.08%62.31M

-4.96%63.30M

-4.84%64.28M

-5.55%64.70M

-5.48%65.65M

-5.40%66.60M

-5.33%67.55M

-5.26%68.50M

-5.19%69.45M

-5.12%70.40M

-5.06%71.35M

-5.00%72.30M

-4.94%73.25M

-4.88%74.21M

-4.86%75.16M

-4.85%76.11M

-4.79%77.06M

-4.73%78.01M

-4.13%79.00M

-4.54%79.98M

-4.49%80.94M

-4.80%81.89M

-5.03%82.40M

-5.17%83.79M

--84.74M

--86.01M

--86.77M

--88.36M

----

Phúc lợi nhân viên

----

-100.00%0.00

----

-100.00%0.00

-53.75%9.22M

-52.19%9.98M

-50.24%10.81M

-48.84%11.61M

-7.07%19.93M

-5.57%20.88M

-3.83%21.73M

-3.14%22.68M

-22.39%21.44M

-15.26%22.11M

-9.93%22.60M

-12.18%23.42M

7.84%27.63M

-5.55%26.09M

-13.79%25.09M

-12.16%26.67M

-18.56%25.62M

-15.99%27.62M

-13.23%29.10M

-11.61%30.36M

-29.49%31.45M

-28.14%32.88M

-3.65%33.54M

-6.64%34.35M

49.50%44.61M

43.18%45.76M

-14.11%34.81M

-11.91%36.79M

--29.84M

--31.96M

--40.52M

--41.76M

----

Nợ dài hạn khác

-4.83%80.23M

-4.27%81.42M

-2.22%82.38M

-5.77%83.02M

-5.46%84.30M

-5.56%85.05M

-7.34%84.24M

-14.56%88.10M

-16.54%89.17M

-16.39%90.06M

-15.64%90.92M

-13.77%103.11M

-12.40%106.84M

-13.44%107.72M

-14.70%107.76M

-6.64%119.58M

-5.31%121.96M

-2.50%124.44M

-2.32%126.33M

-4.93%128.08M

-3.20%128.80M

-4.79%127.64M

-5.15%129.33M

3.29%134.72M

-0.21%133.06M

-44.88%134.05M

110.39%136.36M

88.01%130.43M

84.40%133.34M

240.14%243.20M

32.69%64.81M

20.91%69.37M

23.21%72.31M

49.18%71.50M

-4.40%48.84M

29.97%57.38M

29.41%58.69M

-11.01%47.93M

-6.24%51.09M

17.39%44.15M

16.32%45.35M

32.78%53.86M

35.14%54.49M

-34.19%37.61M

-31.76%38.99M

-29.05%40.56M

-29.44%40.32M

25.92%57.14M

26.54%57.13M

28.84%57.17M

--57.15M

--45.38M

--45.15M

--44.37M

Tổng nợ dài hạn

3.41%720.01M

3.99%716.78M

1.87%697.55M

1.71%697.77M

1.94%696.28M

0.39%689.28M

-0.66%684.75M

-2.37%686.05M

-2.99%683.06M

-2.69%686.63M

-2.97%689.34M

6.98%702.70M

-7.10%704.10M

-11.60%705.62M

-6.53%710.41M

-12.53%656.85M

-7.29%757.90M

-10.05%798.18M

-8.03%760.01M

-13.70%750.97M

-6.31%817.47M

0.50%887.34M

6.25%826.38M

1.78%870.22M

-2.56%872.57M

90.45%882.89M

127.76%777.78M

160.54%854.99M

161.45%895.47M

19.75%463.58M

6.84%341.49M

-12.63%328.16M

-14.14%342.50M

-17.90%387.13M

-25.47%319.64M

28.64%375.62M

28.90%398.91M

-4.29%471.55M

-5.69%428.87M

-30.50%292.00M

-26.26%309.46M

9.52%492.68M

6.36%454.75M

-3.23%420.12M

-4.35%419.64M

2.89%449.85M

0.46%427.56M

9.64%434.16M

2.79%438.71M

3.51%437.21M

--425.59M

--395.99M

--426.82M

--422.38M

Tổng các khoản nợ

3.10%962.72M

6.28%997.36M

3.10%931.28M

0.16%955.49M

0.65%933.74M

2.56%938.42M

0.37%903.32M

-2.25%953.95M

-8.15%927.70M

-12.19%914.98M

-5.68%900.01M

6.06%975.88M

-3.59%1.01B

-4.40%1.04B

-3.52%954.21M

-6.59%920.11M

2.97%1.05B

0.28%1.09B

-0.85%989.04M

-9.90%985.02M

-7.01%1.02B

-1.90%1.09B

2.36%997.51M

0.36%1.09B

-3.42%1.09B

78.01%1.11B

112.28%974.55M

107.29%1.09B

110.68%1.13B

18.27%622.40M

-3.14%459.09M

-4.48%525.50M

-9.71%537.68M

-15.04%526.26M

-15.22%473.98M

-13.31%550.17M

-9.52%595.50M

-3.70%619.41M

-2.26%559.04M

-0.54%634.63M

2.23%658.12M

2.71%643.20M

7.04%571.99M

-1.15%638.10M

-11.71%643.75M

-9.76%626.20M

-5.47%534.39M

8.13%645.53M

18.34%729.14M

10.73%693.95M

--565.33M

--596.99M

--616.13M

--626.71M

Vốn cổ đông

Vốn cổ phần phổ thông

-39.26%91.94M

-33.34%111.05M

-24.80%124.19M

-20.79%138.61M

-20.69%151.37M

-18.14%166.59M

-17.77%165.15M

-11.62%174.99M

-4.41%190.86M

-22.77%203.52M

-25.11%200.84M

-25.75%198.00M

-24.67%199.66M

-1.71%263.52M

0.52%268.18M

1.11%266.66M

0.91%265.06M

2.30%268.10M

2.19%266.79M

1.06%263.74M

1.10%262.68M

1.03%262.07M

0.92%261.07M

1.08%260.98M

0.47%259.82M

-0.23%259.39M

-0.38%258.69M

-0.30%258.18M

-0.01%258.62M

0.62%260.00M

0.63%259.68M

0.54%258.94M

0.62%258.64M

0.80%258.38M

0.81%258.06M

0.82%257.56M

0.69%257.05M

0.69%256.34M

0.81%255.99M

0.80%255.46M

0.88%255.28M

0.92%254.57M

0.76%253.94M

0.64%253.42M

0.99%253.04M

1.42%252.25M

19.75%252.02M

20.05%251.80M

19.83%250.55M

19.33%248.72M

--210.45M

--209.75M

--209.09M

--208.43M

Lợi nhuận giữ lại

5.67%529.37M

7.90%525.06M

11.32%522.25M

6.10%516.98M

8.23%500.97M

11.00%486.63M

11.54%469.14M

25.38%487.26M

40.65%462.88M

70.04%438.42M

238.03%420.60M

664.84%388.62M

9011.52%329.11M

334.72%257.84M

172.47%124.43M

126.52%50.81M

101.46%3.61M

56.65%-109.85M

32.02%-171.71M

20.97%-191.56M

-4.81%-246.68M

-4.85%-253.38M

-6.93%-252.59M

-10.15%-242.39M

-11.99%-235.35M

-19.86%-241.65M

-25.54%-236.22M

8.94%-220.05M

15.03%-210.16M

19.54%-201.60M

25.11%-188.17M

7.55%-241.66M

10.51%-247.34M

8.30%-250.58M

5.94%-251.25M

-0.13%-261.40M

-5.65%-276.40M

-3.32%-273.26M

-4.53%-267.12M

-5.31%-261.05M

-5.90%-261.61M

-5.70%-264.48M

-5.76%-255.54M

-3.65%-247.90M

-4.70%-247.04M

-17.12%-250.23M

-20.21%-241.62M

-26.12%-239.16M

-22.45%-235.96M

-13.05%-213.65M

---201.00M

---189.63M

---192.70M

---188.99M

Vốn dự trữ

-39.28%91.86M

-33.35%110.97M

-24.81%124.10M

-20.80%138.52M

-20.70%151.28M

-18.15%166.50M

-17.78%165.06M

-11.62%174.91M

-4.41%190.77M

-22.78%203.43M

-25.12%200.75M

-25.76%197.91M

-24.68%199.56M

-1.71%263.43M

0.52%268.08M

1.11%266.56M

0.90%264.96M

2.30%268.01M

2.19%266.69M

1.06%263.64M

1.10%262.59M

1.03%261.98M

0.92%260.97M

1.08%260.88M

0.46%259.73M

-0.23%259.30M

-0.38%258.60M

-0.30%258.09M

-0.01%258.52M

0.62%259.91M

0.63%259.59M

0.54%258.85M

0.62%258.55M

1.12%258.29M

1.13%257.97M

1.14%257.47M

1.01%256.96M

0.69%255.44M

0.81%255.10M

0.81%254.56M

0.89%254.38M

0.92%253.68M

0.76%253.05M

0.64%252.53M

0.99%252.15M

1.42%251.37M

19.70%251.15M

20.00%250.93M

19.78%249.68M

19.28%247.85M

--209.81M

--209.11M

--208.46M

--207.79M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

----

100.00%0.00

-6.33%-30.75M

-6.62%-30.97M

-6.85%-31.18M

-6.99%-31.41M

17.96%-28.92M

18.15%-29.05M

18.35%-29.18M

18.43%-29.36M

-3.78%-35.24M

-3.62%-35.49M

-3.95%-35.74M

-4.13%-35.99M

13.27%-33.96M

8.19%-34.25M

4.57%-34.38M

6.91%-34.56M

-9.06%-39.16M

-3.33%-37.31M

0.74%-36.03M

-1.70%-37.13M

1.45%-35.91M

1.60%-36.11M

0.20%-36.30M

0.39%-36.51M

20.62%-36.43M

20.59%-36.69M

-6.10%-36.37M

-5.40%-36.65M

-51.98%-45.90M

-63.75%-46.21M

0.63%-34.28M

-1.01%-34.77M

-86.51%-30.20M

-76.08%-28.22M

-110.23%-34.50M

-111.29%-34.42M

43.99%-16.19M

45.56%-16.02M

44.25%-16.41M

45.77%-16.29M

-33.28%-28.91M

-34.58%-29.44M

-35.23%-29.43M

---30.04M

---21.69M

---21.87M

---21.77M

Tổng vốn chủ sở hữu

-4.76%621.31M

-2.62%636.11M

1.92%646.44M

3.81%655.59M

4.75%652.33M

6.95%653.22M

7.50%634.29M

13.24%631.51M

24.62%622.77M

24.09%610.75M

62.43%590.03M

97.61%557.70M

114.30%499.72M

301.73%492.18M

514.72%363.25M

638.56%282.23M

1377.85%233.18M

577.00%122.51M

326.55%59.09M

285.76%38.21M

-42.17%-18.25M

-40.46%-25.68M

-77.88%-26.08M

-1024.96%-20.57M

-203.88%-12.84M

-182.75%-18.29M

-141.89%-14.66M

111.62%2.22M

148.66%12.36M

177.35%22.10M

217.29%35.00M

61.51%-19.14M

61.27%-25.39M

44.21%-28.57M

34.98%-29.84M

-38.93%-49.73M

-89.73%-65.56M

-15.31%-51.20M

-27.40%-45.90M

-235.36%-35.80M

-244.62%-34.55M

-208.68%-44.41M

-510.82%-36.03M

34.41%-10.67M

32.46%-10.03M

-355.25%-14.39M

71.36%-5.90M

-936.62%-16.27M

-170.94%-14.85M

341.47%5.64M

---20.59M

---1.57M

---5.48M

---2.33M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

