









Thị trường
/
Cổ phiếu
/
nasdaq-btu
/

Peabody Energy Corp

BTU

16.040USD

+1.320+8.97%

Đóng cửa 07/17, 16:00（ET）Báo giá bị trễ 15 phút

1.95BVốn hóa

5.33P/E TTM



Peabody Energy Corp

16.040

+1.320+8.97%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-18.60%696.50M

-27.74%700.40M

-21.81%772.90M

-42.46%621.70M

-4.09%855.70M

-25.85%969.30M

-27.02%988.50M

-3.59%1.08B

8.37%892.20M

36.99%1.31B

130.75%1.35B

104.40%1.12B

41.90%823.30M

34.56%954.30M

-27.94%587.00M

-35.38%548.30M

-14.99%580.20M

-3.14%709.20M

7.31%814.60M

-0.53%848.50M

-14.48%682.50M

-25.43%732.20M

-44.63%759.10M

-41.24%853.00M

-43.66%798.10M

-2.98%981.90M

48.22%1.37B

32.49%1.45B

32.63%1.42B

16.03%1.01B

-20.79%925.00M

-14.02%1.10B

43.25%1.07B

233.83%872.30M

249.33%1.17B

161.61%1.27B

17.03%745.60M

-12.32%261.30M

-28.34%334.30M

-2.27%487.10M

25.39%637.10M

-32.88%298.00M

-15.38%466.50M

-3.77%498.40M

-19.29%508.10M

-20.54%444.00M

-14.92%551.30M

5.87%517.90M

-33.90%629.50M

--558.80M

--648.00M

--489.20M

--952.40M

- Tiền mặt và các khoản tương đương tiền mặt

-18.60%696.50M

-27.74%700.40M

-21.81%772.90M

-42.46%621.70M

-4.09%855.70M

-25.85%969.30M

-27.02%988.50M

-3.59%1.08B

8.37%892.20M

36.99%1.31B

130.75%1.35B

104.40%1.12B

41.90%823.30M

34.56%954.30M

-27.94%587.00M

-35.38%548.30M

-14.99%580.20M

-3.14%709.20M

7.31%814.60M

-0.53%848.50M

-14.48%682.50M

-25.43%732.20M

-44.63%759.10M

-41.24%853.00M

-43.66%798.10M

-2.98%981.90M

48.22%1.37B

32.49%1.45B

32.63%1.42B

16.03%1.01B

-20.79%925.00M

-14.02%1.10B

43.25%1.07B

233.83%872.30M

249.33%1.17B

161.61%1.27B

17.03%745.60M

-12.32%261.30M

-28.34%334.30M

-2.27%487.10M

25.39%637.10M

-32.88%298.00M

-15.38%466.50M

-3.77%498.40M

-19.29%508.10M

-20.54%444.00M

-14.92%551.30M

5.87%517.90M

-33.90%629.50M

--558.80M

--648.00M

--489.20M

--952.40M

Các khoản phải thu

-19.06%277.70M

-7.80%359.30M

-12.69%304.20M

57.17%511.60M

-13.07%343.10M

-16.28%389.70M

-18.29%348.40M

-38.63%325.50M

10.44%394.70M

32.81%465.50M

54.49%426.40M

111.57%530.40M

112.99%357.40M

43.18%350.50M

43.08%276.00M

30.98%250.70M

-36.73%167.80M

-25.71%244.80M

-34.25%192.90M

-51.63%191.40M

-52.18%265.20M

-26.84%329.50M

-34.05%293.40M

-21.33%395.70M

5.84%554.60M

-18.42%450.40M

3.23%444.90M

26.86%503.00M

67.89%524.00M

16.72%552.10M

22.48%431.00M

13.09%396.50M

18.35%312.10M

106.73%473.00M

-4.89%351.90M

16.21%350.60M

-38.87%263.70M

-59.37%228.80M

-24.49%370.00M

-32.52%301.70M

-5.06%431.40M

0.93%563.10M

-30.17%490.00M

-38.94%447.10M

-31.34%454.40M

-24.38%557.90M

2.86%701.70M

-10.29%732.20M

-11.54%661.80M

--737.80M

--682.20M

--816.20M

--748.10M

-Các khoản và hối phiếu phải thu

-19.06%277.70M

-7.80%359.30M

-12.69%304.20M

57.17%511.60M

-13.07%343.10M

-16.28%389.70M

-18.29%348.40M

-38.63%325.50M

10.44%394.70M

32.81%465.50M

54.49%426.40M

111.57%530.40M

112.99%357.40M

43.18%350.50M

43.08%276.00M

30.98%250.70M

-36.73%167.80M

-25.71%244.80M

-34.25%192.90M

-51.63%191.40M

-52.18%265.20M

-26.84%329.50M

-34.05%293.40M

-21.33%395.70M

5.84%554.60M

-18.42%450.40M

3.23%444.90M

26.86%503.00M

67.89%524.00M

16.72%552.10M

22.48%431.00M

13.09%396.50M

18.35%312.10M

106.73%473.00M

-4.89%351.90M

16.21%350.60M

-38.87%263.70M

-59.37%228.80M

-24.49%370.00M

-32.52%301.70M

-5.06%431.40M

0.93%563.10M

-30.17%490.00M

-38.94%447.10M

-31.34%454.40M

-24.38%557.90M

2.86%701.70M

-10.29%732.20M

-11.54%661.80M

--737.80M

--682.20M

--816.20M

--748.10M

Hàng tồn kho

3.39%418.00M

11.82%393.40M

26.22%444.30M

34.90%422.10M

21.96%404.30M

18.81%351.80M

26.89%352.00M

23.72%312.90M

23.19%331.50M

30.61%296.10M

23.56%277.40M

8.77%252.90M

11.47%269.10M

-13.34%226.70M

-29.78%224.50M

-22.91%232.50M

-10.33%241.40M

-21.09%261.60M

8.45%319.70M

-6.36%301.60M

0.26%269.20M

18.31%331.50M

6.39%294.80M

10.88%322.10M

1.13%268.50M

-3.81%280.20M

-9.94%277.10M

-7.34%290.50M

5.86%265.50M

43.00%291.30M

18.53%307.70M

3.23%313.50M

-20.58%250.80M

-33.82%203.70M

-25.42%259.60M

-23.23%303.70M

-14.53%315.80M

-24.28%307.80M

-29.09%348.10M

-27.86%395.60M

-32.74%369.50M

-19.78%406.50M

-12.84%490.90M

-5.71%548.40M

-2.93%549.40M

-7.60%506.70M

1.50%563.20M

-0.02%581.60M

9.92%566.00M

--548.40M

--554.90M

--581.70M

--514.90M

Tài sản ngắn hạn khác

-6.10%280.20M

6.05%327.60M

17.41%286.60M

21.49%296.80M

14.73%298.40M

1.75%308.90M

-20.18%244.10M

-29.39%244.30M

-27.04%260.10M

12.36%303.60M

36.64%305.80M

44.77%346.00M

26.11%356.50M

32.00%270.20M

6.98%223.80M

-0.91%239.00M

42.92%282.70M

-4.70%204.70M

-3.86%209.20M

7.92%241.20M

-15.47%197.80M

-11.64%214.80M

1.97%217.60M

0.36%223.50M

-34.93%234.00M

-26.69%243.10M

-22.74%213.40M

29.78%222.70M

-77.16%359.60M

-38.67%331.60M

-38.15%276.20M

-60.38%171.60M

161.22%1.57B

8.57%540.70M

-2.62%446.60M

-6.36%433.10M

96.19%602.70M

29.08%498.00M

6.70%458.60M

44.40%462.50M

-10.23%307.20M

-13.88%385.80M

11.64%429.80M

-11.25%320.30M

16.99%342.20M

22.40%448.00M

-2.26%385.00M

-40.55%360.90M

-62.06%292.50M

--366.00M

--393.90M

--607.10M

--771.00M

Tổng tài sản ngắn hạn

-12.05%1.67B

-11.83%1.78B

-6.47%1.81B

-5.65%1.85B

1.22%1.90B

-14.87%2.02B

-18.24%1.93B

-12.75%1.96B

4.00%1.88B

31.68%2.37B

80.29%2.36B

77.10%2.25B

41.99%1.81B

26.85%1.80B

-14.65%1.31B

-19.73%1.27B

-10.36%1.27B

-12.00%1.42B

-1.87%1.54B

-12.06%1.58B

-23.73%1.42B

-17.47%1.61B

-32.13%1.57B

-27.09%1.80B

-27.81%1.86B

-10.70%1.96B

18.75%2.31B

24.79%2.47B

-19.61%2.58B

4.75%2.19B

-13.50%1.94B

-16.95%1.98B

64.24%3.21B

58.08%2.09B

44.55%2.25B

40.61%2.38B

7.92%1.95B

-22.71%1.32B

-19.56%1.55B

-9.79%1.69B

-5.30%1.81B

-14.14%1.71B

-15.58%1.93B

-16.51%1.88B

-22.10%1.91B

-22.63%1.99B

-13.82%2.29B

-12.64%2.25B

-19.06%2.45B

--2.58B

--2.65B

--2.57B

--3.03B

Tài sản dài hạn

Tài sản cố định ròng

8.02%3.14B

10.14%3.20B

10.31%3.13B

9.50%3.12B

1.33%2.91B

0.49%2.91B

-0.18%2.84B

-1.60%2.85B

-2.24%2.87B

-3.15%2.89B

-4.81%2.85B

-5.17%2.89B

-4.42%2.94B

-3.71%2.99B

-6.47%2.99B

-5.52%3.05B

-34.44%3.07B

-34.87%3.10B

-35.86%3.20B

-36.28%3.23B

-9.30%4.69B

-8.56%4.76B

2.74%4.98B

2.47%5.07B

3.16%5.17B

1.86%5.21B

-4.54%4.85B

-5.15%4.95B

-42.13%5.01B

-41.76%5.11B

-44.85%5.08B

-42.46%5.21B

-5.55%8.65B

-5.20%8.78B

-2.74%9.22B

-4.55%9.06B

-12.33%9.16B

-12.47%9.26B

-11.04%9.48B

-11.28%9.49B

-3.72%10.45B

-4.56%10.58B

-6.96%10.65B

-6.89%10.70B

-6.40%10.86B

-6.09%11.08B

-8.49%11.45B

-7.59%11.49B

-3.10%11.60B

--11.80B

--12.51B

--12.44B

--11.97B

-Tài sản cố định

11.07%5.60B

12.09%5.57B

11.80%5.42B

11.49%5.33B

6.50%5.04B

6.27%4.97B

6.59%4.85B

5.78%4.78B

5.46%4.73B

4.76%4.68B

1.41%4.55B

0.16%4.52B

0.68%4.49B

0.99%4.47B

0.88%4.49B

2.10%4.51B

-28.04%4.46B

-28.34%4.42B

-30.13%4.45B

-30.26%4.42B

-1.33%6.20B

0.11%6.17B

12.49%6.37B

12.89%6.34B

13.36%6.28B

11.87%6.16B

5.74%5.66B

5.13%5.61B

-60.21%5.54B

-60.55%5.51B

-63.23%5.35B

-62.67%5.34B

-2.67%13.92B

-2.25%13.97B

0.32%14.56B

-0.68%14.30B

-6.46%14.30B

-6.45%14.29B

-4.95%14.52B

-5.13%14.40B

0.69%15.29B

-0.33%15.28B

-1.93%15.27B

-1.76%15.17B

-1.40%15.19B

-0.68%15.33B

-4.57%15.57B

-4.34%15.45B

-0.72%15.40B

--15.43B

--16.32B

--16.15B

--15.51B

-Khấu hao lũy kế

15.22%2.46B

14.82%2.37B

13.90%2.29B

14.43%2.21B

14.47%2.13B

15.63%2.07B

17.89%2.01B

18.91%1.93B

20.03%1.86B

20.73%1.79B

13.83%1.71B

11.31%1.63B

11.98%1.55B

12.03%1.48B

19.64%1.50B

22.81%1.46B

-8.19%1.39B

-6.28%1.32B

-9.49%1.25B

-6.15%1.19B

35.68%1.51B

47.25%1.41B

70.94%1.38B

90.23%1.27B

109.49%1.11B

140.25%957.40M

197.87%809.60M

438.13%666.20M

-89.92%531.10M

-92.32%398.50M

-94.92%271.80M

-97.64%123.80M

2.46%5.27B

3.19%5.19B

6.07%5.35B

6.82%5.24B

6.22%5.14B

7.09%5.03B

9.07%5.04B

9.57%4.90B

11.73%4.84B

10.70%4.70B

12.04%4.62B

13.15%4.47B

13.84%4.33B

16.94%4.24B

8.32%4.13B

6.52%3.95B

7.31%3.80B

--3.63B

--3.81B

--3.71B

--3.55B

Giá trị thương mại và tài sản vô hình khác

----

0.00%20.70M

-80.22%8.80M

-80.54%10.10M

-72.23%16.80M

--20.70M

--44.50M

--51.90M

--60.50M

----

Nợ dài hạn

----

152.85%62.20M

----

-56.31%24.60M

----

--56.30M

----

-3.18%82.10M

--75.00M

14.16%66.90M

57.07%94.40M

30.06%84.80M

----

-69.01%58.60M

-81.42%60.10M

-81.22%65.20M

-50.43%177.60M

-50.01%189.10M

-10.83%323.50M

-1.28%347.20M

-1.97%358.30M

--378.30M

-11.66%362.80M

-10.05%351.70M

--365.50M

----

--410.70M

--391.00M

----

Tài sản dài hạn khác

-2.48%815.30M

-15.43%809.80M

-3.41%839.00M

-12.63%825.10M

-13.39%836.00M

265.36%957.60M

--868.60M

--944.40M

--965.20M

--262.10M

----

-100.00%0.00

-82.69%4.90M

-89.90%4.90M

-41.65%28.30M

-43.27%48.50M

-88.13%48.50M

-83.88%85.50M

-84.78%85.50M

--85.50M

--408.70M

22956.52%530.30M

25431.82%561.70M

----

-100.00%0.00

130.00%2.30M

46.67%2.20M

109.09%2.30M

214.29%2.20M

-79.59%1.00M

-98.17%1.50M

-98.23%1.10M

-91.03%700.00K

--4.90M

--82.10M

--62.30M

--7.80M

----

Tổng tài sản dài hạn

7.43%4.11B

5.85%4.17B

7.12%4.06B

4.17%4.03B

-2.41%3.83B

21.74%3.94B

23.55%3.79B

26.72%3.86B

24.98%3.92B

2.87%3.24B

-2.05%3.07B

-4.18%3.05B

-2.39%3.14B

-3.04%3.15B

-5.81%3.13B

-5.44%3.18B

-33.19%3.21B

-34.13%3.25B

-36.40%3.32B

-36.74%3.37B

-11.34%4.81B

-9.86%4.93B

0.25%5.23B

-0.11%5.32B

-0.19%5.43B

-8.73%5.47B

-14.96%5.21B

-15.93%5.33B

-43.54%5.44B

-38.15%5.99B

-38.63%6.13B

-34.56%6.34B

0.92%9.63B

0.65%9.69B

-1.19%9.99B

-4.76%9.68B

-15.87%9.54B

-16.16%9.62B

-12.95%10.11B

-13.94%10.17B

-4.96%11.34B

-5.44%11.48B

-7.85%11.61B

-6.82%11.81B

-8.33%11.93B

-8.26%12.14B

-11.22%12.60B

-10.20%12.68B

-6.38%13.02B

--13.23B

--14.20B

--14.12B

--13.91B

Tổng tài sản

0.97%5.78B

-0.14%5.95B

2.53%5.87B

0.86%5.88B

-1.23%5.73B

6.26%5.96B

5.36%5.72B

9.97%5.83B

17.32%5.80B

13.35%5.61B

22.25%5.43B

19.01%5.30B

10.20%4.94B

6.06%4.95B

-8.61%4.44B

-10.01%4.45B

-27.99%4.49B

-28.67%4.67B

-28.44%4.86B

-30.51%4.95B

-14.51%6.23B

-11.87%6.54B

-9.68%6.79B

-8.65%7.12B

-9.07%7.29B

-9.26%7.42B

-6.85%7.52B

-6.25%7.80B

-37.56%8.01B

-30.54%8.18B

-34.01%8.07B

-31.08%8.32B

11.67%12.84B

7.59%11.78B

4.90%12.24B

1.72%12.07B

-12.60%11.49B

-17.01%10.95B

-13.89%11.66B

-13.37%11.86B

-5.01%13.15B

-6.67%13.19B

-9.04%13.54B

-8.28%13.69B

-10.51%13.85B

-10.60%14.13B

-11.63%14.89B

-10.58%14.93B

-8.65%15.47B

--15.81B

--16.85B

--16.69B

--16.94B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

--0.00

----

-13.69%958.00M

-0.73%1.01B

-11.29%968.00M

6.89%979.90M

--1.11B

--1.02B

47.88%1.09B

-25.23%916.70M

----

-46.77%737.90M

-23.64%1.23B

----

-15.06%1.39B

2.26%1.39B

15.56%1.61B

----

11.46%1.64B

--1.36B

-4.95%1.39B

----

--1.47B

----

--1.46B

--1.57B

----

Chi phí trích trước

----

13.38%17.80M

----

--15.70M

----

-5.66%10.00M

----

--10.60M

----

-66.20%2.40M

----

--7.10M

----

Nợ vay và nợ thuê tài chính ngắn hạn

11.11%16.00M

17.04%15.80M

16.54%14.80M

8.46%14.10M

9.09%14.40M

2.27%13.50M

-97.68%12.70M

-92.68%13.00M

-30.89%13.20M

-77.85%13.20M

819.16%546.90M

89.04%177.70M

-72.48%19.10M

32.74%59.60M

-96.28%59.50M

762.39%94.00M

450.79%69.40M

145.36%44.90M

6738.03%1.60B

-61.75%10.90M

-63.79%12.60M

-49.86%18.30M

-44.29%23.40M

-36.67%28.50M

-60.05%34.80M

-13.30%36.50M

-10.83%42.00M

-76.19%45.00M

378.57%87.10M

108.42%42.10M

-90.45%47.10M

-60.81%189.00M

-99.73%18.20M

-99.66%20.20M

2428.72%493.10M

2264.22%482.30M

6451.59%6.82B

27611.79%5.87B

-8.88%19.50M

-1.92%20.40M

400.48%104.10M

-33.12%21.20M

-37.43%21.40M

-20.00%20.80M

-85.09%20.80M

-33.68%31.70M

-72.60%34.20M

-78.58%26.00M

21.73%139.50M

--47.80M

--124.80M

--121.40M

--114.60M

-Nợ thuê tài chính ngắn hạn

----

17.04%15.80M

----

2.27%13.50M

--12.70M

--13.00M

-12.00%13.20M

2540.00%13.20M

----

154.24%15.00M

-97.67%500.00K

93.75%15.50M

121.74%15.30M

-31.40%5.90M

50.35%21.50M

-58.76%8.00M

-71.84%6.90M

-72.08%8.60M

--14.30M

--19.40M

--24.50M

--30.80M

----

Nợ ngắn hạn khác

--0.00

----

-13.69%958.00M

-0.73%1.01B

-11.29%968.00M

6.89%979.90M

--1.11B

--1.02B

47.88%1.09B

-25.23%916.70M

----

-46.77%737.90M

-23.64%1.23B

----

-15.06%1.39B

1.70%1.39B

14.96%1.61B

----

11.46%1.64B

68055.00%1.36B

-4.76%1.40B

----

--1.47B

--2.00M

--1.47B

--1.57B

----

Tổng nợ ngắn hạn

-12.10%707.60M

-15.47%827.50M

-7.25%778.60M

-17.89%743.20M

-7.09%805.00M

6.56%979.00M

-36.31%839.50M

-8.47%905.10M

6.01%866.40M

-1.40%918.70M

60.51%1.32B

22.84%988.90M

3.32%817.30M

17.85%931.70M

-65.41%821.20M

0.65%805.00M

-1.86%791.00M

-18.94%790.60M

163.56%2.37B

-19.35%799.80M

-23.18%806.00M

-7.86%975.30M

-19.86%900.90M

-8.51%991.70M

-8.49%1.05B

-14.97%1.06B

1.00%1.12B

-18.94%1.08B

16.25%1.15B

23.04%1.24B

-17.46%1.11B

6.44%1.34B

-87.86%986.20M

-86.21%1.01B

-11.06%1.35B

-17.80%1.26B

361.22%8.12B

293.80%7.34B

-10.83%1.52B

1.58%1.53B

10.12%1.76B

3.40%1.86B

2.46%1.70B

-9.94%1.50B

-3.65%1.60B

7.63%1.80B

-7.28%1.66B

-3.97%1.67B

1.73%1.66B

--1.67B

--1.79B

--1.74B

--1.63B

Nợ dài hạn

Các khoản dự phòng dài hạn

-0.82%788.80M

-1.10%788.20M

-3.63%790.50M

-3.85%790.70M

-3.47%795.30M

-3.08%797.00M

-5.13%820.30M

-5.12%822.40M

-5.20%823.90M

-5.14%822.30M

-17.18%864.70M

-19.02%866.80M

-18.73%869.10M

-18.50%866.90M

-4.28%1.04B

-14.29%1.07B

-14.74%1.07B

-14.73%1.06B

-10.04%1.09B

2.38%1.25B

1.52%1.25B

1.09%1.25B

-13.02%1.21B

-12.83%1.22B

-11.32%1.24B

-11.02%1.23B

0.89%1.39B

1.31%1.40B

-4.63%1.39B

-5.91%1.39B

-2.61%1.38B

2.99%1.46B

4.58%1.47B

-6.69%1.42B

-6.67%1.42B

-6.33%1.42B

-6.30%1.41B

5.85%1.52B

5.96%1.52B

6.16%1.51B

9.33%1.50B

-14.05%1.44B

-14.24%1.43B

-13.63%1.43B

-16.53%1.38B

-2.64%1.67B

-1.59%1.67B

-2.19%1.65B

--1.65B

--1.72B

--1.70B

--1.69B

Nợ vay và nợ thuê tài chính dài hạn

0.34%386.10M

13.74%419.00M

22.13%418.30M

23.47%411.40M

16.85%384.80M

11.10%368.40M

2.06%342.50M

-62.71%333.20M

-69.82%329.30M

-69.65%331.60M

-73.89%335.60M

-33.41%893.60M

-24.10%1.09B

-29.02%1.09B

18004.23%1.29B

-18.08%1.34B

7.40%1.44B

14.49%1.54B

-99.49%7.10M

18.26%1.64B

-3.25%1.34B

1.04%1.34B

3.76%1.38B

2.00%1.39B

1.10%1.38B

-6.22%1.33B

-17.23%1.33B

-23.19%1.36B

43.93%1.37B

--1.42B

--1.61B

--1.77B

158.99%950.50M

-100.00%0.00

-94.16%367.00M

-93.86%366.30M

5.24%6.28B

5.22%6.28B

5.19%6.29B

-0.09%5.97B

-0.06%5.97B

0.19%5.97B

-0.48%5.98B

-3.78%5.97B

-4.25%5.97B

-4.82%5.96B

-8.14%6.01B

--6.21B

--6.24B

--6.26B

--6.54B

-Nợ dài hạn

2.44%331.20M

3.62%332.30M

0.87%323.70M

0.53%323.20M

0.28%323.30M

0.03%320.70M

-0.43%320.90M

-63.01%321.50M

-69.77%322.40M

-69.91%320.60M

-74.29%322.30M

-33.50%869.20M

-23.82%1.07B

-28.84%1.07B

--1.25B

-18.10%1.31B

8.20%1.40B

15.91%1.50B

----

20.26%1.60B

-2.35%1.29B

-2.92%1.29B

-0.37%1.33B

-2.28%1.33B

-3.15%1.32B

-6.22%1.33B

-17.23%1.33B

-23.19%1.36B

43.93%1.37B

--1.42B

--1.61B

--1.77B

158.99%950.50M

-100.00%0.00

-94.16%367.00M

-93.86%366.30M

5.24%6.28B

5.22%6.28B

5.19%6.29B

-0.09%5.97B

-0.06%5.97B

0.19%5.97B

-0.48%5.98B

-3.78%5.97B

-4.25%5.97B

-4.82%5.96B

-8.14%6.01B

--6.21B

--6.24B

--6.26B

--6.54B

-Nợ thuê tài chính dài hạn

-10.73%54.90M

81.76%86.70M

337.96%94.60M

653.85%88.20M

791.30%61.50M

333.64%47.70M

62.41%21.60M

-52.05%11.70M

-71.95%6.90M

-59.56%11.00M

-57.91%13.30M

-29.89%24.40M

-34.40%24.60M

-35.39%27.20M

345.07%31.60M

-17.14%34.80M

-15.73%37.50M

-20.27%42.10M

-87.11%7.10M

-27.59%42.00M

-23.54%44.50M

--52.80M

--55.10M

--58.00M

--58.20M

----

Phúc lợi nhân viên

-18.52%119.20M

-18.87%120.40M

-4.98%143.10M

-5.36%144.80M

-5.98%146.30M

-5.18%148.40M

-26.14%150.60M

-26.02%153.00M

-25.76%155.60M

-26.21%156.50M

-49.30%203.90M

-49.05%206.80M

-48.98%209.60M

-48.67%212.10M

-4.15%402.20M

-30.38%405.90M

-30.10%410.80M

-30.37%413.20M

-18.75%419.60M

11.92%583.00M

8.09%587.70M

8.34%593.40M

-28.61%516.40M

-28.33%520.90M

-25.24%543.70M

-24.97%547.70M

-3.00%723.40M

-2.61%726.80M

-3.53%727.30M

-3.48%730.00M

4.25%745.80M

3.97%746.30M

4.64%753.90M

4.62%756.30M

-8.53%715.40M

-8.37%717.80M

-7.94%720.50M

-7.55%722.90M

9.78%782.10M

9.87%783.40M

10.02%782.60M

14.31%781.90M

-25.32%712.40M

-25.61%713.00M

-25.82%711.30M

-28.80%684.00M

-9.51%954.00M

-9.06%958.40M

-8.82%958.90M

--960.70M

--1.05B

Các khoản nợ phát sinh

----

-98.55%700.00K

-99.58%500.00K

----

-100.12%-200.00K

--48.40M

2733.33%119.00M

----

2420.29%173.90M

----

--4.20M

--5.90M

--6.90M

----

Nợ dài hạn khác

-3.79%937.90M

-2.16%957.50M

-4.55%961.80M

-8.13%961.40M

-7.54%974.80M

-6.38%978.60M

-7.69%1.01B

-4.70%1.05B

5.28%1.05B

8.82%1.05B

-5.56%1.09B

-4.98%1.10B

-14.60%1.00B

-17.30%960.60M

-8.06%1.16B

-17.43%1.16B

-13.99%1.17B

-14.38%1.16B

-9.26%1.26B

1.24%1.40B

-5.33%1.36B

-5.29%1.36B

-14.09%1.39B

-15.30%1.38B

-13.96%1.44B

-15.07%1.43B

-8.88%1.61B

-8.98%1.63B

-83.54%1.67B

-83.49%1.69B

-82.74%1.77B

-81.93%1.79B

426.03%10.17B

397.54%10.21B

358.78%10.26B

343.27%9.92B

-19.11%1.93B

-15.78%2.05B

2.58%2.24B

11.07%2.24B

18.63%2.39B

6.55%2.44B

-4.08%2.18B

-22.23%2.02B

-15.35%2.01B

-3.93%2.29B

-7.40%2.27B

9.60%2.59B

0.70%2.38B

--2.38B

--2.45B

--2.36B

Tổng nợ dài hạn

-2.56%1.36B

3.04%1.42B

2.02%1.40B

1.46%1.42B

-0.50%1.40B

-1.55%1.38B

-5.61%1.37B

-30.63%1.40B

-37.04%1.40B

-36.41%1.40B

-43.71%1.45B

-25.18%2.02B

-20.48%2.23B

-24.11%2.20B

86.12%2.58B

-14.66%2.70B

-3.02%2.80B

0.01%2.90B

-52.33%1.39B

8.82%3.16B

-2.86%2.89B

-0.64%2.90B

-6.48%2.91B

-8.30%2.90B

-7.50%2.98B

-11.18%2.91B

-12.94%3.11B

-15.48%3.17B

-72.07%3.22B

-69.01%3.28B

-65.55%3.57B

-63.23%3.75B

350.06%11.52B

270.29%10.58B

17.27%10.36B

17.42%10.19B

-71.18%2.56B

-66.77%2.86B

7.12%8.84B

6.04%8.68B

7.91%8.88B

2.60%8.60B

-5.14%8.25B

-6.01%8.18B

-7.61%8.23B

-8.83%8.38B

-4.26%8.70B

-4.17%8.71B

-6.16%8.91B

--9.20B

--9.08B

--9.49B

Tổng các khoản nợ

-6.05%2.07B

-4.66%2.24B

-1.50%2.18B

-6.14%2.16B

-3.01%2.20B

1.67%2.35B

-20.22%2.21B

-23.34%2.30B

-25.49%2.27B

-25.98%2.32B

-18.54%2.77B

-14.14%3.01B

-15.24%3.05B

-15.11%3.13B

-9.57%3.40B

-11.56%3.50B

-2.77%3.59B

-4.77%3.69B

-1.24%3.76B

1.65%3.96B

-8.16%3.70B

-2.56%3.87B

-10.03%3.81B

-8.35%3.90B

-7.76%4.03B

-12.23%3.97B

-9.62%4.23B

-16.39%4.25B

-65.10%4.36B

-60.98%4.53B

-60.01%4.68B

-55.58%5.08B

17.04%12.50B

13.74%11.60B

13.12%11.71B

12.14%11.44B

0.39%10.68B

-2.57%10.20B

4.05%10.35B

5.34%10.21B

8.27%10.64B

2.74%10.46B

-3.92%9.95B

-6.64%9.69B

-6.99%9.83B

-6.30%10.19B

-4.76%10.36B

-4.14%10.38B

-5.00%10.57B

--10.87B

--10.82B

--11.12B

Vốn cổ đông

Vốn cổ phần phổ thông

0.21%4.00B

0.19%3.99B

0.20%3.99B

0.19%3.99B

0.18%3.98B

0.16%3.98B

0.20%3.98B

6.15%3.98B

10.24%3.98B

14.70%3.97B

17.92%3.97B

11.28%3.75B

7.27%3.61B

3.18%3.47B

0.39%3.37B

0.44%3.37B

0.55%3.36B

0.70%3.36B

0.93%3.35B

1.40%3.35B

1.44%3.34B

1.46%3.34B

1.38%3.32B

27.58%3.31B

35.83%3.30B

43.71%3.29B

35.24%3.28B

6.98%2.59B

0.34%2.43B

-5.29%2.29B

0.46%2.42B

0.47%2.42B

0.49%2.42B

0.65%2.42B

0.71%2.41B

1.04%2.41B

1.18%2.41B

1.47%2.40B

1.75%2.40B

1.85%2.39B

2.06%2.38B

2.05%2.36B

2.36%2.35B

2.35%2.34B

1.88%2.33B

1.93%2.32B

1.88%2.30B

--2.29B

--2.27B

--2.26B

Lợi nhuận giữ lại

28.74%1.47B

29.94%1.45B

53.05%1.42B

62.36%1.33B

75.12%1.14B

189.84%1.11B

475.09%930.60M

231.69%820.70M

163.17%652.40M

142.04%383.90M

82.60%-248.10M

54.91%-623.20M

23.70%-1.03B

28.28%-913.20M

-24.66%-1.43B

-28.33%-1.38B

-389.62%-1.35B

-313.28%-1.27B

-226.94%-1.14B

-207.79%-1.08B

-52.23%467.30M

-44.44%597.00M

7.66%901.30M

27.88%999.10M

43.38%978.30M

75.11%1.07B

182.55%837.20M

723.29%781.30M

153.13%682.30M

143.84%613.60M

128.50%296.30M

110.50%94.90M

-92.09%-1.28B

-108.82%-1.40B

-2957.35%-1.04B

-433.95%-904.00M

-150.77%-668.50M

-142.67%-670.20M

-101.61%-34.00M

-88.14%270.70M

-44.63%1.32B

-35.89%1.57B

-30.61%2.11B

-26.09%2.28B

-21.25%2.38B

-20.11%2.45B

-25.81%3.04B

-24.24%3.09B

-22.43%3.02B

--3.07B

--4.10B

--4.08B

--3.89B

Vốn dự trữ

0.21%3.99B

0.19%3.99B

0.20%3.99B

0.19%3.99B

0.18%3.98B

0.16%3.98B

0.20%3.98B

6.15%3.98B

10.24%3.97B

14.70%3.97B

17.92%3.97B

11.32%3.75B

7.26%3.61B

3.18%3.46B

0.39%3.37B

0.40%3.36B

0.55%3.36B

0.70%3.36B

0.93%3.35B

1.40%3.35B

1.44%3.34B

1.46%3.33B

1.39%3.32B

27.58%3.30B

35.83%3.30B

43.71%3.29B

35.19%3.28B

6.95%2.59B

0.31%2.43B

-5.33%2.29B

0.46%2.42B

0.47%2.42B

0.49%2.42B

0.77%2.41B

0.82%2.41B

1.15%2.41B

1.29%2.41B

1.47%2.40B

1.75%2.39B

1.85%2.38B

2.06%2.38B

2.05%2.36B

2.36%2.35B

2.35%2.34B

1.89%2.33B

1.93%2.31B

1.88%2.30B

--2.29B

--2.28B

--2.27B

--2.26B

Trừ: Cổ phiếu quỹ

5.62%1.93B

10.71%1.93B

16.36%1.93B

16.10%1.83B

31.65%1.82B

26.75%1.74B

20.60%1.66B

14.53%1.57B

1.01%1.39B

0.19%1.37B

0.20%1.37B

0.10%1.37B

0.09%1.37B

0.10%1.37B

0.12%1.37B

2.34%1.37B

14.71%1.37B

21.58%1.37B

33.38%1.37B

50.29%1.34B

111.26%1.19B

220.23%1.13B

482.77%1.03B

1186.13%890.00M

--564.90M

-5.51%351.40M

-52.69%175.90M

-81.39%69.20M

-100.00%0.00

0.03%371.90M

0.03%371.80M

0.05%371.80M

0.08%371.80M

-20.42%371.70M

-20.43%371.60M

-20.43%371.50M

-20.40%371.50M

0.52%467.10M

0.54%467.00M

0.54%466.90M

0.54%466.70M

0.67%464.70M

0.65%464.50M

0.69%464.40M

28.52%464.20M

--461.60M

--461.50M

--461.20M

--361.20M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-26.07%129.00M

-26.79%138.80M

-24.88%150.70M

-24.83%161.70M

-23.77%174.50M

-21.81%189.60M

-21.70%200.60M

-20.19%215.10M

-20.08%228.90M

-18.60%242.50M

49.30%256.20M

46.95%269.50M

47.17%286.40M

44.75%297.90M

-14.75%171.60M

592.08%183.40M

761.06%194.60M

551.27%205.80M

533.02%201.30M

-24.93%26.50M

-40.53%22.60M

-21.20%31.60M

1125.81%31.80M

2306.25%35.30M

6233.33%38.00M

2764.29%40.10M

-272.22%-3.10M

-420.00%-1.60M

100.13%600.00K

100.29%1.40M

100.37%1.80M

100.10%500.00K

20.32%-448.50M

22.93%-477.00M

30.05%-486.70M

19.09%-521.70M

32.63%-562.90M

19.08%-618.90M

-63.18%-695.80M

-194.70%-644.80M

-184.86%-835.50M

-82.44%-764.80M

-5.05%-426.40M

47.90%-218.80M

-2628.45%-293.30M

-3910.91%-419.20M

-1849.57%-405.90M

-689.47%-420.00M

118.21%11.60M

--11.00M

--23.20M

---53.20M

---63.70M

Lợi ích cổ đông không kiểm soát

-0.42%47.20M

-3.64%58.30M

-5.19%51.10M

-27.23%57.20M

-13.82%47.40M

-4.72%60.50M

7.80%53.90M

73.89%78.60M

24.72%55.00M

7.63%63.50M

-17.22%50.00M

-18.26%45.20M

-15.19%44.10M

14.12%59.00M

20.56%60.40M

10.60%55.30M

-8.45%52.00M

-11.93%51.70M

10.35%50.10M

0.60%50.00M

19.83%56.80M

4.82%58.70M

-5.42%45.40M

14.52%49.70M

16.46%47.40M

13.36%56.00M

11.37%48.00M

-10.14%43.40M

230.89%40.70M

550.00%49.40M

1246.88%43.10M

1565.52%48.30M

668.75%12.30M

375.00%7.60M

-36.00%3.20M

31.82%2.90M

-54.29%1.60M

-5.88%1.60M

233.33%5.00M

-94.95%2.20M

-91.82%3.50M

-95.66%1.70M

-95.84%1.50M

40.19%43.60M

18.56%42.80M

15.63%39.20M

11.42%36.10M

-12.64%31.10M

-58.12%36.10M

--33.90M

--32.40M

--35.60M

--86.20M

Tổng vốn chủ sở hữu

5.35%3.72B

2.81%3.71B

5.06%3.69B

5.44%3.71B

-0.09%3.53B

9.49%3.61B

31.99%3.51B

53.63%3.52B

86.08%3.53B

80.95%3.29B

155.32%2.66B

140.95%2.29B

112.78%1.90B

85.55%1.82B

-5.31%1.04B

-3.79%951.80M

-64.81%891.50M

-63.28%981.30M

-63.12%1.10B

-69.33%989.30M

-22.34%2.53B

-22.57%2.67B

-9.23%2.98B

-9.01%3.23B

-10.64%3.26B

-5.59%3.45B

-3.01%3.29B

9.70%3.55B

999.88%3.65B

1914.21%3.66B

547.18%3.39B

420.82%3.23B

-59.09%331.90M

-75.85%181.50M

-60.02%523.90M

-62.53%620.50M

-67.67%811.30M

-72.43%751.70M

-63.55%1.31B

-58.65%1.66B

-37.52%2.51B

-30.94%2.73B

-20.72%3.60B

-12.01%4.00B

-18.11%4.02B

-20.06%3.95B

-24.13%4.53B

-22.46%4.55B

-15.63%4.90B

--4.94B

--5.98B

--5.87B

--5.81B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

