









Thị trường
/
Cổ phiếu
/
nasdaq-bro
/

Brown & Brown Inc

BRO

79.880USD

+0.140+0.18%

Đóng cửa 10/31, 16:00（ET）Báo giá bị trễ 15 phút

26.92BVốn hóa

27.27P/E TTM



Brown & Brown Inc

79.880

+0.140+0.18%

Tổng quan Công ty Tài chính Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Phân tích

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

22.93%1.19B

696.86%8.89B

13.20%669.00M

-3.70%685.00M

25.89%968.00M

74.92%1.12B

3.18%591.00M

7.45%711.30M

30.17%768.90M

-73.40%638.00M

-66.54%572.80M

-26.44%662.00M

-38.37%590.70M

177.81%2.40B

147.89%1.71B

7.68%899.90M

-11.94%958.40M

34.61%863.31M

71.64%690.67M

50.72%835.73M

114.49%1.09B

44.75%641.35M

20.84%402.38M

22.72%554.50M

16.44%507.44M

-9.41%443.09M

-42.50%333.00M

-24.49%451.83M

-24.30%435.81M

-22.42%489.09M

2.07%579.09M

12.75%598.35M

14.68%575.68M

34.14%630.46M

36.47%567.34M

16.09%530.69M

9.28%501.97M

11.04%470.02M

18.24%415.73M

-5.00%457.15M

16.72%459.36M

31.70%423.29M

34.72%351.60M

125.31%481.20M

115.45%393.54M

-19.19%321.41M

-24.88%260.98M

-6.33%213.58M

-27.75%182.66M

97.44%397.73M

112.68%347.43M

--228.00M

--252.81M

--201.44M

--163.36M

- Tiền mặt và các khoản tương đương tiền mặt

24.35%1.19B

703.34%8.89B

15.15%669.00M

-3.61%675.00M

26.64%957.00M

76.30%1.11B

3.11%581.00M

7.74%700.30M

30.41%755.70M

-73.66%627.90M

-66.75%563.50M

-26.72%650.00M

-38.61%579.50M

180.34%2.38B

149.65%1.69B

8.52%887.01M

-11.79%943.97M

36.42%850.23M

75.94%678.74M

50.76%817.40M

115.11%1.07B

44.09%623.24M

19.63%385.79M

23.51%542.17M

17.62%497.51M

-9.50%432.55M

-42.23%322.48M

-23.44%438.96M

-22.61%422.97M

-20.38%477.93M

2.11%558.25M

11.20%573.38M

11.84%546.52M

32.24%600.30M

36.05%546.72M

16.29%515.65M

8.88%488.68M

10.02%453.94M

17.94%401.85M

-5.66%443.42M

17.46%448.82M

33.48%412.61M

36.28%340.73M

131.61%470.05M

123.49%382.09M

-19.82%309.11M

-26.51%250.02M

-7.67%202.95M

-30.11%170.97M

99.02%385.52M

118.48%340.21M

--219.82M

--244.64M

--193.71M

--155.71M

-Đầu tư ngắn hạn

----

-9.09%10.00M

-16.67%11.00M

-10.89%9.00M

7.53%10.00M

-8.33%11.00M

17.86%13.20M

-32.21%10.10M

-47.16%9.30M

-6.91%12.00M

-22.37%11.20M

13.91%14.90M

47.58%17.60M

-29.68%12.89M

-20.79%14.43M

-27.78%13.08M

-28.13%11.93M

48.74%18.33M

83.35%18.22M

71.80%18.11M

57.78%16.59M

-4.22%12.32M

-22.64%9.94M

-5.55%10.54M

-49.53%10.52M

-48.46%12.87M

-55.95%12.84M

-63.00%11.16M

1.06%20.84M

65.90%24.96M

119.43%29.16M

87.62%30.16M

48.57%20.62M

9.57%15.05M

26.00%13.29M

50.56%16.08M

27.73%13.88M

23.10%13.73M

-7.92%10.54M

-13.19%10.68M

-0.91%10.87M

5.02%11.16M

-2.06%11.45M

0.78%12.30M

51.73%10.97M

29.83%10.62M

43.02%11.69M

57.91%12.21M

-5.45%7.23M

--8.18M

--7.73M

--7.64M

Các khoản phải thu

-12.93%3.41B

15.05%2.65B

25.16%2.67B

73.47%3.54B

115.62%3.91B

18.60%2.31B

16.21%2.13B

-13.41%2.04B

-23.42%1.82B

36.86%1.94B

34.97%1.83B

84.11%2.36B

66.21%2.37B

9.08%1.42B

15.15%1.36B

11.95%1.28B

26.43%1.43B

15.61%1.30B

14.09%1.18B

14.12%1.14B

-6.42%1.13B

13.61%1.13B

15.05%1.03B

10.01%1.00B

44.38%1.21B

20.08%991.25M

6.67%898.49M

-11.13%910.21M

-68.92%834.89M

58.09%825.46M

60.28%842.32M

76.42%1.02B

235.17%2.69B

-2.04%522.15M

7.66%525.53M

24.62%580.57M

73.62%801.46M

7.73%533.04M

9.88%488.13M

6.46%465.85M

11.10%461.62M

7.28%494.79M

9.83%444.25M

10.52%437.57M

13.61%415.50M

48.55%461.22M

33.10%404.47M

30.78%395.92M

29.24%365.70M

4.98%310.49M

3.36%303.88M

--302.73M

--282.97M

--295.76M

--293.99M

-Các khoản và hối phiếu phải thu

68.42%576.00M

3.57%406.00M

23.84%374.00M

0.91%320.00M

29.25%342.00M

29.33%392.00M

29.89%302.00M

49.79%317.10M

36.81%264.60M

72.51%303.10M

51.47%232.50M

-75.22%211.70M

-76.71%193.40M

-80.36%175.70M

-79.53%153.50M

8.08%854.35M

18.51%830.38M

16.48%894.40M

16.70%749.87M

21.01%790.49M

17.18%700.65M

-15.98%767.88M

-24.15%642.55M

-22.68%653.23M

-18.80%597.92M

24.12%913.91M

22.02%847.13M

54.61%844.82M

40.01%736.38M

47.37%736.34M

42.77%694.27M

8.74%546.40M

12.03%525.94M

5.81%499.67M

13.09%486.29M

15.81%502.48M

10.61%469.45M

13.63%472.23M

-0.27%430.00M

2.20%433.88M

8.18%424.42M

-4.05%415.58M

6.60%431.15M

7.23%424.55M

7.27%392.31M

39.50%433.11M

33.10%404.47M

30.78%395.92M

29.24%365.70M

4.98%310.49M

3.36%303.88M

--302.73M

--282.97M

--295.76M

--293.99M

-Các khoản phải thu khác

-20.72%2.83B

17.41%2.25B

25.38%2.29B

86.83%3.22B

130.36%3.57B

16.62%1.91B

14.22%1.83B

-19.65%1.72B

-28.77%1.55B

31.82%1.64B

32.87%1.60B

404.45%2.14B

265.43%2.18B

205.38%1.24B

180.45%1.20B

20.64%424.94M

39.40%595.71M

13.76%407.50M

9.81%429.49M

1.18%352.22M

-29.66%427.33M

363.21%358.22M

661.59%391.12M

432.32%348.11M

516.63%607.48M

-13.22%77.33M

-65.31%51.36M

-86.31%65.40M

-95.44%98.52M

296.44%89.12M

277.30%148.05M

511.94%477.82M

550.68%2.16B

-63.04%22.48M

-32.50%39.24M

144.25%78.08M

792.36%332.00M

-23.22%60.81M

344.00%58.13M

145.38%31.97M

60.46%37.20M

181.77%79.20M

--13.09M

--13.03M

--23.19M

--28.11M

----

--0.00

----

Chi phí trả trước

46.57%790.00M

9.52%529.00M

12.15%480.00M

12.68%520.00M

7.22%539.00M

7.19%483.00M

12.75%428.00M

17.37%461.50M

22.64%502.70M

16.92%450.60M

4.75%379.60M

0.25%393.20M

-0.33%409.90M

4.53%385.40M

5.03%362.40M

3.87%392.22M

3.43%411.25M

3.33%368.71M

3.36%345.03M

3.17%377.62M

3.66%397.62M

3.85%356.82M

6.18%333.81M

8.32%366.02M

11.19%383.56M

10.58%343.59M

7.60%314.36M

5.27%337.92M

3.83%344.95M

4.36%310.71M

4.29%292.17M

4.00%321.02M

-0.52%332.25M

-0.39%297.74M

0.13%280.14M

-0.32%308.66M

1.27%333.97M

-1.21%298.91M

-3.87%279.78M

-3.41%309.64M

-4.67%329.78M

-2.08%302.58M

--291.04M

--320.59M

--345.94M

--309.02M

----

--0.00

----

Tài sản ngắn hạn khác

33.87%2.75B

8.42%2.37B

13.25%2.10B

13.74%2.18B

17.04%2.06B

17.30%2.19B

18.16%1.86B

20.95%1.92B

18.82%1.76B

65.36%1.86B

79.23%1.57B

108.93%1.59B

145.61%1.48B

71.22%1.13B

51.63%876.40M

26.02%758.87M

9.62%602.54M

13.30%657.92M

12.45%577.97M

5.10%602.19M

7.67%549.68M

13.06%580.70M

14.50%513.97M

22.59%572.94M

28.43%510.53M

23.48%513.62M

24.34%448.90M

56.53%467.35M

23.36%397.51M

26.59%415.95M

11.44%361.03M

-5.58%298.57M

-4.46%322.23M

-4.84%328.59M

3.51%323.95M

3.76%316.21M

15.08%337.28M

5.66%345.31M

-9.67%312.98M

-7.86%304.74M

-11.43%293.09M

-11.10%326.80M

15.92%346.48M

3.83%330.74M

12.03%330.92M

39.05%367.59M

29.79%298.90M

39.23%318.55M

18.29%295.38M

4.14%264.36M

-4.22%230.30M

--228.78M

--249.72M

--253.84M

--240.44M

Tổng tài sản ngắn hạn

8.88%8.14B

137.20%14.44B

18.22%5.92B

34.97%6.92B

54.36%7.48B

24.39%6.09B

14.90%5.00B

2.68%5.13B

-0.12%4.85B

-8.17%4.89B

1.10%4.36B

50.02%5.00B

42.74%4.85B

67.00%5.33B

54.27%4.31B

12.58%3.33B

7.42%3.40B

18.00%3.19B

22.30%2.79B

18.58%2.96B

21.36%3.16B

18.04%2.70B

14.49%2.28B

15.11%2.49B

29.49%2.61B

12.26%2.29B

-3.85%1.99B

-3.34%2.17B

-48.60%2.01B

14.74%2.04B

22.25%2.07B

29.15%2.24B

98.33%3.92B

7.99%1.78B

13.39%1.70B

12.93%1.74B

27.91%1.97B

6.45%1.65B

4.41%1.50B

-2.08%1.54B

3.90%1.54B

6.04%1.55B

48.63%1.43B

69.19%1.57B

76.11%1.49B

50.04%1.46B

9.39%964.36M

22.19%928.04M

7.41%843.75M

29.50%972.57M

26.34%881.61M

--759.51M

--785.51M

--751.04M

--697.79M

Tài sản dài hạn

Tài sản cố định ròng

26.75%635.00M

10.37%532.00M

11.73%524.00M

10.64%519.00M

11.78%501.00M

7.21%482.00M

3.85%469.00M

3.14%469.10M

-1.21%448.20M

7.59%449.60M

7.86%451.60M

11.18%454.80M

14.52%453.70M

7.49%417.90M

8.27%418.70M

5.40%409.07M

5.95%396.17M

6.60%388.78M

9.57%386.71M

16.58%388.11M

16.01%373.92M

18.97%364.70M

20.90%352.95M

231.61%332.92M

259.03%322.31M

259.73%306.54M

259.84%291.94M

30.24%100.39M

25.91%89.77M

17.14%85.21M

11.74%81.13M

1.69%77.09M

-8.33%71.30M

-9.62%72.75M

-10.25%72.61M

-7.27%75.81M

-4.39%77.77M

-2.80%80.49M

-2.79%80.90M

-3.44%81.75M

-7.75%81.34M

-4.13%82.81M

11.59%83.22M

13.29%84.67M

18.39%88.18M

18.43%86.37M

2.07%74.58M

0.53%74.73M

1.76%74.48M

2.74%72.93M

6.98%73.07M

--74.34M

--73.19M

--70.99M

--68.30M

-Tài sản cố định

----

9.34%791.00M

----

--723.40M

----

-Khấu hao lũy kế

----

6.96%272.00M

----

--254.30M

----

Giá trị thương mại và tài sản vô hình khác

116.65%19.84B

13.73%10.23B

10.63%9.93B

9.18%9.78B

9.33%9.16B

6.74%9.00B

8.02%8.98B

8.37%8.96B

3.29%8.38B

33.88%8.43B

31.68%8.31B

42.13%8.27B

44.56%8.11B

13.24%6.29B

14.07%6.31B

6.84%5.82B

9.98%5.61B

11.43%5.56B

14.93%5.53B

16.79%5.45B

10.28%5.10B

12.07%4.99B

8.90%4.81B

7.65%4.66B

28.14%4.63B

27.67%4.45B

30.88%4.42B

29.03%4.33B

7.51%3.61B

3.64%3.49B

0.49%3.38B

-0.76%3.36B

-1.21%3.36B

-1.37%3.36B

0.18%3.36B

1.55%3.38B

2.45%3.40B

2.36%3.41B

2.83%3.36B

2.65%3.33B

-0.03%3.32B

-0.19%3.33B

25.10%3.26B

23.63%3.25B

26.83%3.32B

47.61%3.34B

15.40%2.61B

15.23%2.63B

16.07%2.62B

0.42%2.26B

1.31%2.26B

--2.28B

--2.25B

--2.23B

Tài sản dài hạn khác

100.82%733.00M

21.13%430.00M

16.22%387.00M

21.27%366.00M

26.74%365.00M

30.56%355.00M

30.59%333.00M

30.71%301.80M

31.21%288.00M

27.53%271.90M

22.36%255.00M

11.64%230.90M

13.77%219.50M

14.82%213.20M

25.61%208.40M

38.27%206.83M

46.28%192.93M

53.29%185.68M

53.95%165.91M

42.64%149.58M

35.14%131.89M

33.78%121.13M

32.70%107.77M

45.70%104.86M

33.98%97.60M

31.91%90.54M

26.77%81.21M

25.67%71.97M

32.51%72.84M

30.80%68.64M

29.76%64.06M

27.58%57.27M

22.79%54.97M

15.51%52.48M

24.25%49.37M

25.12%44.90M

21.13%44.77M

21.54%45.43M

-2.79%39.73M

-1.87%35.88M

10.39%36.96M

36.26%37.38M

49.76%40.87M

68.81%36.57M

64.77%33.48M

42.70%27.43M

73.71%27.29M

34.07%21.66M

-7.98%20.32M

-17.00%19.22M

-23.99%15.71M

--16.16M

--22.08M

--23.16M

--20.67M

Tổng tài sản dài hạn

111.14%21.21B

13.58%11.19B

10.63%10.84B

9.58%10.69B

9.94%10.05B

7.39%9.86B

8.37%9.80B

8.64%9.75B

3.75%9.14B

32.05%9.18B

29.87%9.04B

38.86%8.98B

41.35%8.81B

12.71%6.95B

13.83%6.96B

7.60%6.47B

10.64%6.23B

12.19%6.17B

15.46%6.12B

17.16%6.01B

11.00%5.63B

12.78%5.50B

10.12%5.30B

13.42%5.13B

33.88%5.07B

33.14%4.87B

35.90%4.81B

28.98%4.52B

8.34%3.79B

4.58%3.66B

1.14%3.54B

-0.60%3.51B

-1.39%3.50B

-1.67%3.50B

0.12%3.50B

1.72%3.53B

2.57%3.55B

2.48%3.56B

2.66%3.50B

2.38%3.47B

-0.04%3.46B

0.06%3.47B

25.67%3.41B

24.43%3.39B

27.62%3.46B

47.48%3.47B

15.38%2.71B

14.90%2.72B

15.40%2.71B

0.32%2.35B

1.25%2.35B

--2.37B

--2.35B

--2.32B

Tổng tài sản

67.50%29.35B

60.79%25.64B

13.20%16.76B

18.33%17.61B

25.33%17.52B

13.31%15.94B

10.49%14.81B

6.51%14.88B

2.38%13.98B

14.59%14.07B

18.87%13.40B

42.65%13.97B

41.84%13.66B

31.23%12.28B

26.51%11.27B

9.24%9.80B

9.48%9.63B

14.11%9.36B

17.52%8.91B

17.63%8.97B

14.51%8.80B

14.46%8.20B

11.40%7.58B

13.97%7.62B

32.36%7.68B

25.66%7.16B

21.21%6.81B

16.37%6.69B

-21.73%5.80B

8.00%5.70B

8.04%5.62B

9.21%5.75B

34.27%7.41B

1.39%5.28B

4.10%5.20B

5.16%5.26B

10.39%5.52B

3.71%5.21B

3.18%4.99B

0.97%5.00B

1.14%5.00B

1.83%5.02B

31.70%4.84B

35.81%4.96B

39.13%4.95B

48.23%4.93B

13.74%3.67B

16.67%3.65B

13.40%3.55B

7.39%3.33B

7.06%3.23B

--3.13B

--3.10B

--3.02B

Nợ phải trả

Nợ ngắn hạn

-Các khoản phải trả khác

-10.74%4.24B

11.94%3.64B

21.45%3.37B

54.44%4.62B

82.00%4.75B

14.46%3.25B

13.30%2.77B

-3.72%2.99B

-13.83%2.61B

64.76%2.84B

65.87%2.45B

4821.40%3.11B

1273.77%3.03B

3963.05%1.72B

5514.68%1.48B

45.17%63.11M

105.12%220.43M

-6.18%42.41M

-21.65%26.29M

-25.70%43.47M

-65.31%107.46M

-41.54%45.21M

-34.67%33.55M

-10.28%58.51M

214.58%309.79M

-12.27%77.33M

-65.03%51.36M

-86.32%65.21M

-95.44%98.47M

292.14%88.15M

274.24%146.85M

510.53%476.72M

550.68%2.16B

-63.04%22.48M

-32.50%39.24M

144.25%78.08M

792.36%332.00M

-23.22%60.81M

344.00%58.13M

-38.54%31.97M

60.46%37.20M

181.77%79.20M

--13.09M

--52.01M

--23.19M

--28.11M

----

--0.00

----

Chi phí trích trước

37.97%654.00M

6.23%409.00M

11.73%343.00M

11.55%394.00M

7.65%474.00M

1.66%385.00M

-0.55%307.00M

-15.22%353.20M

15.87%440.30M

4.79%378.70M

14.59%308.70M

0.94%416.60M

31.59%380.00M

35.21%361.40M

46.86%269.40M

50.52%412.72M

34.45%288.77M

41.29%267.28M

61.26%183.44M

8.33%274.19M

11.38%214.79M

-13.70%189.18M

-26.60%113.75M

-9.38%253.10M

-17.85%192.84M

0.60%219.20M

-1.31%154.97M

22.10%279.31M

14.98%234.73M

23.13%217.90M

25.95%157.03M

13.25%228.75M

19.25%204.15M

8.22%176.97M

-12.92%124.68M

5.17%201.99M

-0.70%171.20M

0.93%163.52M

12.65%143.18M

35.10%192.07M

-0.20%172.40M

17.67%162.02M

19.41%127.10M

-9.68%142.17M

19.83%172.74M

28.50%137.69M

24.81%106.44M

97.76%157.40M

19.46%144.15M

13.33%107.15M

-0.28%85.28M

--79.59M

--120.67M

--94.55M

--85.52M

Nợ vay và nợ thuê tài chính ngắn hạn

-66.67%75.00M

-89.66%75.00M

-91.43%75.00M

-60.44%225.00M

-60.00%225.00M

1265.35%725.00M

255.26%875.00M

126.94%568.70M

733.33%562.50M

-21.33%53.10M

479.53%246.30M

489.65%250.60M

-76.72%67.50M

-77.50%67.50M

-39.29%42.50M

337.74%290.00M

380.00%300.00M

19.15%70.00M

27.27%70.00M

20.45%66.25M

13.64%62.50M

6.82%58.75M

10.00%55.00M

83.33%55.00M

120.00%55.00M

-54.17%55.00M

-58.33%50.00M

-75.00%30.00M

25.00%25.00M

118.18%120.00M

116.22%120.00M

49.08%120.00M

-75.15%20.00M

-31.67%55.00M

-24.10%55.50M

95.13%80.49M

134.16%80.49M

192.70%80.49M

60.27%73.13M

6.45%41.25M

420.12%34.38M

--27.50M

-54.37%45.63M

-61.25%38.75M

19927.27%6.61M

-100.00%0.00

107426.88%100.00M

-95.02%33.00K

-84.58%93.00K

--93.00K

--663.00K

--603.00K

Nợ phải trả hoãn lại

43.81%1.01B

5.05%707.00M

10.59%616.00M

21.53%657.00M

17.54%703.00M

20.74%673.00M

19.32%557.00M

9.83%540.60M

22.91%598.10M

19.00%557.40M

11.12%466.80M

-4.37%492.20M

-19.68%486.60M

-11.75%468.40M

-19.87%420.10M

-3.64%514.67M

6.41%605.86M

2.78%530.78M

1.75%524.24M

2.51%534.12M

5.56%569.39M

18.06%516.41M

26.04%515.24M

17.47%521.06M

19.14%539.41M

6.20%437.42M

4.88%408.79M

7.49%443.56M

5.25%452.74M

5.63%411.89M

5.06%389.76M

5.16%412.67M

-3.33%430.16M

-1.04%389.95M

0.51%370.99M

-0.08%392.43M

4.50%444.98M

1.53%394.05M

-0.63%369.12M

-2.76%392.74M

-4.41%425.81M

-4.77%388.10M

306.43%371.46M

398.89%403.90M

376.83%445.43M

1205.59%407.55M

260.63%91.39M

146.32%80.96M

95.44%93.42M

6.74%31.22M

-18.52%25.34M

--32.87M

--47.80M

--29.25M

--31.10M

Nợ ngắn hạn khác

-3.71%5.25B

10.76%4.34B

19.63%3.98B

49.40%5.28B

69.98%5.45B

15.49%3.92B

14.26%3.33B

-1.87%3.53B

-8.74%3.21B

54.98%3.40B

53.74%2.92B

522.72%3.60B

325.37%3.51B

282.36%2.19B

244.43%1.90B

0.03%577.77M

22.08%826.29M

2.06%573.20M

0.32%550.53M

-0.34%577.59M

-20.30%676.85M

9.10%561.62M

19.26%548.79M

13.91%579.57M

54.06%849.20M

2.94%514.76M

-14.25%460.14M

-42.80%508.77M

-78.72%551.22M

21.24%500.04M

30.81%536.61M

89.03%889.39M

233.40%2.59B

-9.33%412.43M

-3.98%410.23M

10.78%470.51M

67.81%776.98M

-2.66%454.87M

11.10%427.25M

-6.84%424.71M

-1.20%463.01M

7.26%467.30M

320.75%384.55M

463.14%455.91M

401.65%468.62M

1295.63%435.66M

260.63%91.39M

146.32%80.96M

95.44%93.42M

6.74%31.22M

-18.52%25.34M

--32.87M

--47.80M

--29.25M

--31.10M

Tổng nợ ngắn hạn

5.59%6.89B

-2.49%5.26B

1.02%4.93B

27.38%6.31B

42.14%6.53B

29.67%5.39B

27.99%4.88B

7.84%4.96B

8.30%4.59B

43.37%4.16B

56.34%3.81B

72.33%4.60B

46.71%4.24B

3.53%2.90B

8.83%2.44B

13.30%2.67B

28.96%2.89B

24.03%2.80B

18.53%2.24B

15.11%2.35B

4.26%2.24B

18.41%2.26B

14.79%1.89B

14.72%2.05B

31.62%2.15B

15.11%1.91B

0.76%1.65B

-10.29%1.78B

-55.04%1.63B

16.71%1.66B

22.18%1.63B

37.53%1.99B

113.40%3.63B

-2.62%1.42B

4.25%1.34B

8.78%1.45B

34.57%1.70B

9.74%1.46B

6.11%1.28B

4.68%1.33B

0.12%1.26B

4.54%1.33B

52.61%1.21B

39.95%1.27B

46.56%1.26B

91.99%1.27B

28.38%792.49M

59.72%906.88M

38.20%861.79M

3.20%661.82M

2.68%617.31M

--567.78M

--623.60M

--641.28M

--601.22M

Nợ dài hạn

Nợ vay và nợ thuê tài chính dài hạn

122.55%7.90B

114.39%7.66B

22.91%3.92B

11.23%3.79B

6.75%3.55B

-9.56%3.57B

-17.67%3.19B

-12.40%3.41B

-21.46%3.32B

-9.07%3.95B

5.11%3.87B

79.94%3.89B

119.60%4.23B

125.41%4.34B

69.24%3.68B

-1.75%2.16B

-13.01%1.93B

10.70%1.93B

31.08%2.18B

31.81%2.20B

31.03%2.22B

9.01%1.74B

3.77%1.66B

14.50%1.67B

103.12%1.69B

89.60%1.60B

87.87%1.60B

70.18%1.46B

-3.30%832.36M

-12.79%841.96M

-15.27%851.55M

-15.93%856.14M

-16.57%860.74M

-7.62%965.39M

-5.03%1.01B

-4.97%1.02B

-7.77%1.03B

-7.71%1.05B

-7.65%1.06B

-7.05%1.07B

-3.54%1.12B

-3.07%1.13B

138.75%1.15B

203.38%1.15B

205.18%1.16B

159.58%1.17B

6.67%480.00M

-15.56%380.00M

-0.01%450.00M

--450.00M

--450.03M

--450.04M

-Nợ dài hạn

127.29%7.65B

120.29%7.47B

23.99%3.73B

11.53%3.60B

7.07%3.37B

-9.87%3.39B

-18.23%3.01B

-12.59%3.23B

-22.17%3.14B

-9.48%3.76B

5.23%3.68B

86.40%3.69B

130.16%4.04B

135.85%4.16B

74.06%3.50B

-2.24%1.98B

-14.06%1.76B

12.51%1.76B

35.44%2.01B

35.03%2.03B

34.96%2.04B

9.79%1.57B

3.01%1.48B

2.98%1.50B

81.84%1.51B

69.46%1.43B

69.10%1.44B

70.18%1.46B

-3.30%832.36M

-12.79%841.96M

-15.27%851.55M

-15.93%856.14M

-16.57%860.74M

-7.62%965.39M

-5.03%1.01B

-4.97%1.02B

-7.77%1.03B

-7.71%1.05B

-7.65%1.06B

-7.05%1.07B

-3.54%1.12B

-3.07%1.13B

138.75%1.15B

203.38%1.15B

205.18%1.16B

159.58%1.17B

6.67%480.00M

-15.56%380.00M

-0.01%450.00M

--450.00M

--450.03M

--450.04M

-Nợ thuê tài chính dài hạn

34.25%243.00M

3.33%186.00M

4.49%186.00M

5.82%189.00M

1.17%181.00M

-3.23%180.00M

-6.81%178.00M

-8.83%178.60M

-6.53%178.90M

0.05%186.00M

2.85%191.00M

8.85%195.90M

11.56%191.40M

13.30%185.90M

11.20%185.70M

4.07%179.98M

-0.59%171.57M

-5.55%164.08M

-5.52%167.00M

3.03%172.94M

-2.55%172.58M

2.45%173.72M

10.59%176.75M

--167.85M

--177.10M

--169.56M

--159.82M

----

Nợ phải trả hoãn lại

7.69%42.00M

2.56%40.00M

2.63%39.00M

11.43%39.00M

-4.18%39.00M

-6.25%39.00M

2.43%38.00M

4.79%35.00M

21.49%40.70M

26.83%41.60M

15.58%37.10M

9.51%33.40M

11.30%33.50M

16.31%32.80M

16.30%32.10M

112862.96%30.50M

--30.10M

--28.20M

--27.60M

-99.84%27.00K

----

--16.90M

--17.60M

----

Nợ dài hạn khác

290.42%1.30B

16.31%385.00M

9.76%371.00M

11.04%362.00M

10.63%334.00M

3.08%331.00M

9.92%338.00M

9.07%326.00M

-1.02%301.90M

3.15%321.10M

-19.88%307.50M

-22.16%298.90M

-7.79%305.00M

-0.72%311.30M

26.63%383.80M

21.95%383.98M

8.51%330.75M

6.08%313.54M

32.71%303.09M

36.47%314.85M

49.03%304.82M

73.68%295.58M

42.64%228.38M

74.26%230.71M

79.45%204.54M

95.39%170.18M

129.85%160.11M

103.52%132.39M

103.00%113.98M

38.78%87.10M

-1.02%69.66M

-19.99%65.05M

-35.59%56.15M

-22.40%62.76M

-21.07%70.37M

-13.12%81.31M

1.71%87.17M

-24.35%80.87M

4.37%89.16M

18.14%93.59M

18.73%85.71M

47.05%106.90M

34.69%85.43M

24.19%79.22M

12.87%72.19M

14.93%72.69M

7.67%63.42M

-2.34%63.79M

1.75%63.96M

-2.63%63.25M

-10.45%58.91M

--65.31M

--62.86M

--64.96M

--65.78M

Tổng nợ dài hạn

122.50%10.06B

94.02%8.76B

20.54%4.99B

11.81%4.86B

7.78%4.52B

-6.72%4.52B

-12.72%4.14B

-8.86%4.35B

-17.92%4.19B

-5.01%4.84B

5.41%4.74B

62.74%4.77B

94.08%5.11B

95.20%5.10B

58.47%4.50B

2.56%2.93B

-7.73%2.63B

10.67%2.61B

28.34%2.84B

28.32%2.86B

28.67%2.85B

13.59%2.36B

7.33%2.21B

16.91%2.23B

80.16%2.22B

71.18%2.08B

70.33%2.06B

61.81%1.91B

-5.27%1.23B

-13.41%1.21B

-16.20%1.21B

-19.21%1.18B

-13.13%1.30B

-6.40%1.40B

-4.46%1.44B

-4.51%1.46B

-3.63%1.50B

-5.22%1.50B

-3.63%1.51B

-3.01%1.53B

-1.62%1.55B

0.07%1.58B

89.16%1.57B

113.95%1.57B

116.62%1.58B

107.01%1.58B

9.97%828.94M

-2.32%735.49M

-1.90%728.22M

3.35%762.45M

3.09%753.79M

--752.94M

--742.32M

--737.76M

--731.17M

Tổng các khoản nợ

53.44%16.95B

41.51%14.02B

9.98%9.92B

20.10%11.18B

25.74%11.04B

10.09%9.91B

5.42%9.02B

-0.67%9.30B

-6.03%8.78B

12.54%9.00B

23.31%8.55B

67.31%9.37B

69.29%9.35B

47.76%8.00B

36.57%6.94B

7.41%5.60B

8.41%5.52B

17.20%5.41B

23.82%5.08B

21.99%5.21B

16.66%5.09B

15.90%4.62B

10.64%4.10B

15.85%4.27B

52.48%4.37B

38.82%3.98B

30.35%3.71B

16.53%3.69B

-41.93%2.86B

1.75%2.87B

2.26%2.84B

9.04%3.16B

54.21%4.93B

-4.53%2.82B

-0.46%2.78B

1.68%2.90B

13.52%3.20B

1.61%2.95B

0.61%2.79B

0.42%2.85B

-0.84%2.82B

2.06%2.91B

71.30%2.78B

73.09%2.84B

78.64%2.84B

100.03%2.85B

18.26%1.62B

24.35%1.64B

16.41%1.59B

3.28%1.42B

2.91%1.37B

--1.32B

--1.37B

--1.38B

--1.33B

Vốn cổ đông

Vốn cổ phần phổ thông

446.45%6.15B

418.07%5.48B

10.16%1.14B

8.65%1.15B

10.66%1.13B

10.40%1.06B

10.10%1.03B

11.32%1.06B

8.98%1.02B

10.57%957.40M

9.90%938.20M

8.01%950.00M

8.55%933.70M

6.29%865.90M

6.33%853.70M

6.62%879.52M

8.38%860.16M

4.55%814.63M

7.32%802.89M

10.61%824.88M

8.18%793.69M

14.09%779.20M

14.95%748.15M

15.71%745.76M

32.32%733.66M

28.47%683.00M

24.21%650.83M

25.78%644.52M

9.00%554.48M

7.62%531.66M

7.46%523.97M

6.04%512.42M

6.24%508.70M

7.24%494.02M

6.92%487.58M

9.55%483.25M

5.48%478.84M

10.16%460.67M

10.67%456.04M

4.89%441.14M

9.86%453.98M

4.35%418.19M

4.50%412.08M

8.81%420.57M

9.66%413.24M

11.71%400.77M

11.08%394.35M

10.35%386.50M

10.37%376.84M

9.33%358.76M

9.15%355.00M

--350.26M

--341.44M

--328.14M

--325.23M

Lợi nhuận giữ lại

13.76%6.78B

14.57%6.60B

15.73%6.42B

15.87%6.13B

17.88%5.96B

17.30%5.76B

16.57%5.54B

16.15%5.29B

13.88%5.06B

14.05%4.91B

13.45%4.76B

13.81%4.55B

13.05%4.44B

13.15%4.31B

13.47%4.19B

13.63%4.00B

13.79%3.93B

13.93%3.81B

13.00%3.69B

12.10%3.52B

11.78%3.45B

11.58%3.34B

11.77%3.27B

10.84%3.14B

10.99%3.09B

11.04%3.00B

10.63%2.93B

15.35%2.83B

21.51%2.78B

20.79%2.70B

20.97%2.64B

15.08%2.46B

9.26%2.29B

9.38%2.23B

9.71%2.19B

9.61%2.13B

9.92%2.10B

10.07%2.04B

10.12%1.99B

10.14%1.95B

8.36%1.91B

8.74%1.85B

9.10%1.81B

9.11%1.77B

10.81%1.76B

10.53%1.71B

10.25%1.66B

11.23%1.62B

11.25%1.59B

11.02%1.54B

10.62%1.50B

--1.46B

--1.43B

--1.39B

--1.36B

Vốn dự trữ

458.63%6.12B

429.80%5.44B

10.37%1.11B

8.85%1.12B

10.93%1.09B

10.78%1.03B

10.47%1.00B

11.68%1.03B

9.26%987.10M

10.94%927.10M

10.25%907.90M

8.27%919.70M

8.83%903.40M

6.51%835.70M

6.55%823.50M

6.86%849.42M

8.68%830.07M

4.72%784.62M

7.60%772.87M

11.01%794.91M

8.49%763.75M

14.67%749.28M

15.62%718.26M

16.40%716.05M

33.97%703.95M

29.92%653.41M

25.43%621.25M

23.64%615.18M

6.41%525.47M

4.96%502.95M

4.77%495.28M

6.21%497.54M

6.42%493.82M

7.47%479.19M

7.14%472.75M

9.83%468.44M

5.62%464.03M

10.48%445.90M

11.01%441.24M

5.05%426.50M

10.21%439.33M

4.50%403.60M

4.66%397.50M

9.15%405.98M

10.03%398.65M

12.16%386.23M

11.51%379.81M

10.74%371.96M

10.78%362.29M

9.73%344.35M

9.55%340.61M

--335.87M

--327.05M

--313.81M

--310.90M

Trừ: Cổ phiếu quỹ

0.00%748.00M

-0.01%748.00M

0.01%748.10M

7.18%748.10M

11.00%748.00M

11.18%748.00M

5.54%698.00M

13.96%673.90M

23.98%673.90M

25.13%672.76M

23.00%661.36M

10.27%591.34M

7.14%543.56M

8.06%537.67M

12.58%537.67M

12.29%536.24M

27.60%507.31M

25.15%497.57M

20.12%477.57M

23.62%477.57M

26.18%397.57M

47.88%397.57M

54.29%397.57M

49.92%386.32M

26.02%315.07M

7.53%268.84M

3.06%257.68M

7.92%257.68M

42.85%250.03M

56.24%250.03M

218.26%238.78M

159.20%175.03M

539.46%160.03M

--160.03M

--75.03M

--67.53M

--25.02M

----

--0.00

----

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

60.00%200.00M

657.45%262.00M

129.41%15.00M

-470.68%-109.00M

197.96%125.00M

6.93%-47.00M

49.50%-51.00M

87.13%-19.10M

59.56%-127.60M

64.64%-50.50M

-714.52%-101.00M

-1477.21%-148.40M

-4716.79%-315.50M

-3923.67%-142.80M

-148.50%-12.40M

---9.41M

---6.55M

---3.55M

---4.99M

----

544.44%40.00K

--15.00K

--35.00K

----

---9.00K

----

--0.00

Lợi ích cổ đông không kiểm soát

31.25%21.00M

109.09%23.00M

122.22%20.00M

--17.00M

--16.00M

--11.00M

--9.00M

----

Tổng vốn chủ sở hữu

91.47%12.41B

92.43%11.62B

18.21%6.84B

15.38%6.44B

24.65%6.48B

19.01%6.04B

19.44%5.79B

21.10%5.58B

20.60%5.20B

18.42%5.07B

11.75%4.84B

9.76%4.61B

4.94%4.31B

8.55%4.28B

13.17%4.34B

11.79%4.20B

10.96%4.11B

10.12%3.95B

10.09%3.83B

12.06%3.75B

11.69%3.70B

12.67%3.58B

12.31%3.48B

11.65%3.35B

12.76%3.31B

12.33%3.18B

11.83%3.10B

16.18%3.00B

18.35%2.94B

15.18%2.83B

14.69%2.77B

9.43%2.58B

6.83%2.48B

9.15%2.46B

9.88%2.42B

9.79%2.36B

6.36%2.32B

6.59%2.25B

6.65%2.20B

1.70%2.15B

3.82%2.19B

1.52%2.11B

0.42%2.06B

5.31%2.11B

7.15%2.11B

9.43%2.08B

10.41%2.05B

11.06%2.01B

11.08%1.96B

10.70%1.90B

10.34%1.86B

--1.81B

--1.77B

--1.72B

--1.69B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

