









Brunswick Corp

59.600USD

+1.250+2.14%

Đóng cửa 07/17, 16:00（ET）Báo giá bị trễ 15 phút

3.92BVốn hóa

47.63P/E TTM



Brunswick Corp

59.600

+1.250+2.14%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-47.65%287.50M

-42.42%269.80M

-14.11%284.90M

20.64%577.00M

41.33%549.20M

-21.91%468.60M

-32.57%331.70M

-20.77%478.30M

-43.43%388.60M

68.90%600.10M

-66.92%491.90M

2.15%603.70M

43.34%686.90M

-38.35%355.30M

128.38%1.49B

8.98%591.00M

-4.86%479.20M

79.48%576.30M

77.44%651.20M

-17.45%542.30M

210.35%503.70M

8.77%321.10M

17.67%367.00M

47.52%656.90M

-43.01%162.30M

-34.34%295.20M

-20.41%311.90M

1.67%445.30M

3.94%284.80M

-1.88%449.60M

-10.53%391.90M

-11.21%438.00M

-3.18%274.00M

-31.49%458.20M

-33.07%438.00M

-18.96%493.30M

-33.57%283.00M

5.17%668.80M

9.65%654.40M

81.70%608.70M

87.83%426.00M

72.24%635.90M

71.30%596.80M

1.45%335.00M

-18.03%226.80M

-1.96%369.20M

-14.57%348.40M

-28.59%330.20M

-25.42%276.70M

--376.60M

--407.80M

--462.40M

--371.00M

- Tiền mặt và các khoản tương đương tiền mặt

-47.72%286.70M

-42.50%269.00M

-14.14%284.10M

3.56%494.50M

41.41%548.40M

-21.46%467.80M

-27.66%330.90M

-15.74%477.50M

-42.98%387.80M

68.01%595.60M

-69.23%457.40M

-3.98%566.70M

44.12%680.10M

-31.77%354.50M

128.54%1.49B

8.99%590.20M

-6.16%471.90M

62.22%519.60M

77.61%650.40M

-17.47%541.50M

211.39%502.90M

8.80%320.30M

21.10%366.20M

50.52%656.10M

-43.13%161.50M

-34.40%294.40M

-22.68%302.40M

-0.30%435.90M

3.92%284.00M

6.25%448.80M

-10.54%391.10M

-11.28%437.20M

-3.15%273.30M

-35.74%422.40M

-29.70%437.20M

-15.46%492.80M

-23.36%282.20M

18.93%657.30M

4.35%621.90M

74.42%582.90M

62.92%368.20M

55.04%552.70M

82.77%596.00M

2.05%334.20M

-6.61%226.00M

25.40%356.50M

5.09%326.10M

-10.52%327.50M

-21.20%242.00M

--284.30M

--310.30M

--366.00M

--307.10M

-Đầu tư ngắn hạn

0.00%800.00K

10212.50%82.50M

0.00%800.00K

-82.22%800.00K

-97.68%800.00K

-97.84%800.00K

-88.24%800.00K

462.50%4.50M

4212.50%34.50M

4525.00%37.00M

-6.85%6.80M

-98.59%800.00K

0.00%800.00K

812.50%7.30M

6987.50%56.70M

0.00%800.00K

-91.58%800.00K

-91.49%800.00K

0.00%800.00K

1087.50%9.50M

1075.00%9.40M

14.29%800.00K

-97.77%800.00K

0.00%800.00K

60.00%800.00K

-12.50%700.00K

211.30%35.80M

-97.54%800.00K

-98.06%500.00K

-98.62%800.00K

-86.18%11.50M

3962.50%32.50M

3125.00%25.80M

7125.00%57.80M

555.12%83.20M

-96.41%800.00K

-70.37%800.00K

-97.69%800.00K

-86.24%12.70M

-77.13%22.30M

-97.20%2.70M

-45.70%34.70M

--92.30M

--97.50M

--96.40M

--63.90M

Các khoản phải thu

-10.33%553.10M

-13.02%429.00M

-11.86%500.80M

-13.75%530.00M

-11.63%616.80M

-9.17%493.20M

1.88%568.20M

0.57%614.50M

5.01%698.00M

11.89%543.00M

23.63%557.70M

21.40%611.00M

23.30%664.70M

43.75%485.30M

13.11%451.10M

11.20%503.30M

15.84%539.10M

1.75%337.60M

-3.83%398.80M

-6.58%452.60M

-6.77%465.40M

-5.69%331.80M

5.66%414.70M

17.48%484.50M

-19.16%499.20M

-27.51%351.80M

-17.61%392.50M

-21.39%412.40M

16.62%617.50M

17.93%485.30M

4.80%476.40M

8.82%524.60M

0.61%529.50M

3.37%411.50M

13.45%454.60M

7.90%482.10M

11.10%526.30M

3.00%398.10M

-0.15%400.70M

-1.02%446.80M

-0.57%473.70M

11.80%386.50M

2.22%401.30M

6.61%451.40M

1.00%476.40M

-1.00%345.70M

-4.50%392.60M

-5.43%423.40M

7.01%471.70M

--349.20M

--411.10M

--447.70M

--440.80M

-Các khoản và hối phiếu phải thu

-10.33%553.10M

-13.02%429.00M

-11.86%500.80M

-13.75%530.00M

-11.63%616.80M

-9.17%493.20M

1.88%568.20M

0.57%614.50M

5.01%698.00M

11.89%543.00M

23.63%557.70M

21.40%611.00M

23.30%664.70M

43.75%485.30M

13.11%451.10M

11.20%503.30M

15.84%539.10M

1.75%337.60M

-3.83%398.80M

-6.58%452.60M

-6.77%465.40M

-5.69%331.80M

5.66%414.70M

17.48%484.50M

-19.16%499.20M

-27.51%351.80M

-17.61%392.50M

-21.39%412.40M

16.62%617.50M

17.93%485.30M

4.80%476.40M

8.82%524.60M

0.61%529.50M

3.37%411.50M

13.45%454.60M

7.90%482.10M

11.10%526.30M

3.00%398.10M

-0.15%400.70M

-1.02%446.80M

-0.57%473.70M

11.80%386.50M

2.22%401.30M

6.61%451.40M

1.00%476.40M

-1.00%345.70M

-4.50%392.60M

-5.43%423.40M

7.01%471.70M

--349.20M

--411.10M

--447.70M

--440.80M

Hàng tồn kho

-12.94%1.35B

-11.80%1.30B

1.36%1.46B

2.70%1.52B

3.25%1.55B

0.37%1.48B

1.06%1.45B

8.15%1.48B

11.91%1.51B

21.80%1.47B

52.03%1.43B

64.34%1.37B

75.77%1.35B

69.71%1.21B

59.57%940.50M

23.37%835.10M

-8.87%765.60M

-13.67%711.80M

-27.25%589.40M

-15.58%676.90M

2.79%840.10M

6.52%824.50M

11.81%810.20M

25.03%801.80M

-1.49%817.30M

-6.49%774.00M

-14.61%724.60M

-16.64%641.30M

1.48%829.70M

18.41%827.70M

12.40%848.60M

8.84%769.30M

10.88%817.60M

2.04%699.00M

6.37%755.00M

5.49%706.80M

8.47%737.40M

5.01%685.00M

6.13%709.80M

3.70%670.00M

-0.04%679.80M

11.71%652.30M

18.81%668.80M

17.75%646.10M

12.45%680.10M

1.41%583.90M

-3.07%562.90M

2.58%548.70M

15.80%604.80M

--575.80M

--580.70M

--534.90M

--522.30M

Chi phí trả trước

24.50%93.50M

59.17%95.50M

-5.28%80.80M

-4.83%80.70M

0.54%75.10M

-11.50%60.00M

-17.90%85.30M

-1.85%84.80M

-8.57%74.70M

6.27%67.80M

98.66%103.90M

76.69%86.40M

94.06%81.70M

87.10%63.80M

59.94%52.30M

59.28%48.90M

14.71%42.10M

4.60%34.10M

-59.43%32.70M

-40.39%30.70M

-50.14%36.70M

-50.68%32.60M

30.42%80.60M

72.24%51.50M

114.58%73.60M

-4.76%66.10M

39.82%61.80M

-2.92%29.90M

6.19%34.30M

160.90%69.40M

36.84%44.20M

1.99%30.80M

-26.59%32.30M

-12.21%26.60M

27.17%32.30M

20.32%30.20M

46.67%44.00M

6.69%30.30M

10.43%25.40M

-8.39%25.10M

8.30%30.00M

7.98%28.40M

8.49%23.00M

15.13%27.40M

17.87%27.70M

-1.50%26.30M

-18.77%21.20M

-8.81%23.80M

-2.08%23.50M

--26.70M

--26.10M

--24.00M

Tài sản ngắn hạn khác

62.16%18.00M

52.25%16.90M

51.35%16.80M

47.27%16.20M

0.00%11.10M

-13.95%11.10M

-5.13%11.10M

-7.56%11.00M

-9.02%11.10M

5.74%12.90M

7.34%11.70M

22.68%11.90M

25.77%12.20M

14.02%12.20M

19.78%10.90M

-16.38%9.70M

-7.76%10.70M

-21.55%9.10M

0.00%11.60M

27.47%11.60M

28.89%11.60M

1350.00%11.60M

-3.19%9.10M

-4.26%9.00M

-92.52%800.00K

-16.07%9.40M

-15.75%10.70M

-11.81%11.20M

-94.32%12.70M

-94.28%12.70M

-94.29%12.70M

-94.32%12.70M

41.57%223.40M

41.70%221.90M

51.95%222.60M

55.17%223.60M

394.67%157.80M

400.32%156.60M

362.15%146.50M

353.14%144.10M

-8.86%31.90M

-10.57%31.30M

-9.43%31.70M

--31.80M

--35.00M

Tổng tài sản ngắn hạn

-17.86%2.31B

-15.77%2.11B

-3.82%2.35B

2.07%2.73B

4.81%2.81B

-6.88%2.51B

-5.92%2.44B

-0.47%2.67B

-4.04%2.68B

26.86%2.70B

-11.79%2.60B

35.08%2.69B

52.05%2.79B

27.18%2.12B

74.99%2.94B

15.98%1.99B

-1.82%1.84B

9.48%1.67B

-0.73%1.68B

-14.78%1.71B

-3.51%1.87B

-18.84%1.53B

-9.25%1.69B

6.37%2.01B

4.03%1.94B

1.81%1.88B

5.04%1.87B

6.37%1.89B

11.47%1.86B

9.37%1.85B

4.59%1.78B

2.59%1.78B

3.83%1.67B

-6.42%1.69B

-16.05%1.70B

-12.44%1.73B

-14.12%1.61B

-8.30%1.80B

6.78%2.02B

19.27%1.98B

20.14%1.87B

30.44%1.97B

35.13%1.90B

20.19%1.66B

10.51%1.56B

10.92%1.51B

-3.98%1.40B

-8.33%1.38B

-2.18%1.41B

--1.36B

--1.46B

--1.51B

--1.44B

Tài sản dài hạn

Tài sản cố định ròng

-4.41%1.40B

-3.73%1.41B

-0.48%1.44B

1.32%1.45B

3.66%1.47B

5.95%1.47B

8.65%1.45B

13.24%1.44B

20.98%1.42B

21.58%1.39B

27.56%1.33B

27.01%1.27B

22.81%1.17B

20.40%1.14B

15.92%1.04B

11.21%997.90M

6.74%953.10M

7.62%946.60M

6.50%901.10M

8.45%897.30M

14.04%892.90M

26.65%879.60M

37.38%846.10M

39.06%827.40M

16.33%783.00M

-1.63%694.50M

-12.81%615.90M

-12.78%595.00M

3.08%673.10M

24.08%706.00M

18.38%706.40M

19.14%682.20M

18.64%653.00M

12.63%569.00M

21.88%596.70M

20.07%572.60M

18.65%550.40M

9.75%505.20M

10.97%489.60M

8.68%476.90M

-24.91%463.90M

9.62%460.30M

9.13%441.20M

-26.05%438.80M

6.87%617.80M

-27.78%419.90M

-28.46%404.30M

2.86%593.40M

3.20%578.10M

--581.40M

--565.10M

--576.90M

--560.20M

-Tài sản cố định

-0.17%2.62B

-0.13%2.60B

3.18%2.64B

4.00%2.63B

5.28%2.62B

6.83%2.60B

8.26%2.56B

10.79%2.53B

14.61%2.49B

14.45%2.44B

16.59%2.36B

16.36%2.28B

14.48%2.17B

13.48%2.13B

11.75%2.03B

9.47%1.96B

7.22%1.90B

7.63%1.88B

6.99%1.81B

7.74%1.79B

11.44%1.77B

17.29%1.74B

20.24%1.70B

19.05%1.66B

5.87%1.59B

-7.20%1.49B

-11.58%1.41B

-10.84%1.40B

-2.57%1.50B

19.00%1.60B

7.13%1.59B

7.84%1.57B

8.41%1.54B

-1.50%1.35B

11.60%1.49B

9.73%1.45B

8.34%1.42B

4.77%1.37B

3.11%1.33B

1.88%1.32B

-23.87%1.31B

2.48%1.30B

0.47%1.29B

-24.75%1.30B

0.14%1.72B

-25.69%1.27B

-25.07%1.29B

1.06%1.73B

-0.38%1.72B

--1.71B

--1.72B

--1.71B

--1.73B

-Khấu hao lũy kế

5.22%1.21B

4.53%1.19B

7.96%1.20B

7.52%1.18B

7.41%1.15B

8.00%1.14B

7.76%1.11B

7.73%1.09B

7.17%1.07B

6.24%1.05B

4.93%1.03B

5.35%1.02B

6.07%1.00B

6.43%989.60M

7.64%982.60M

7.72%964.50M

7.71%944.90M

7.64%929.80M

7.48%912.90M

7.04%895.40M

8.91%877.30M

9.08%863.80M

6.95%849.40M

4.21%836.50M

-2.64%805.50M

-11.60%791.90M

-10.60%794.20M

-9.34%802.70M

-6.73%827.30M

15.27%895.80M

-0.39%888.40M

0.50%885.40M

1.94%887.00M

-9.79%777.10M

5.64%891.90M

3.92%881.00M

2.69%870.10M

2.05%861.40M

-0.96%844.30M

-1.59%847.80M

-23.29%847.30M

-1.03%844.10M

-3.50%852.50M

-24.07%861.50M

-3.27%1.10B

-24.62%852.90M

-23.42%883.40M

0.14%1.13B

-2.10%1.14B

--1.13B

--1.15B

--1.13B

--1.17B

Giá trị thương mại và tài sản vô hình khác

-5.42%1.88B

-6.19%1.88B

-0.39%2.00B

0.93%1.97B

1.23%1.99B

2.22%2.01B

2.02%2.01B

-2.54%1.95B

2.00%1.97B

1.26%1.97B

98.15%1.97B

106.56%2.00B

99.36%1.93B

100.05%1.94B

1.75%993.00M

-1.21%970.60M

-2.22%967.00M

-2.85%970.00M

-2.90%975.90M

-2.73%982.50M

3.03%989.00M

3.68%998.50M

3.43%1.00B

997.93%1.01B

67.93%959.90M

67.67%963.10M

64.19%971.70M

-84.12%92.00M

-1.33%571.60M

0.09%574.40M

2.55%591.80M

9.70%579.30M

12.03%579.30M

62.21%573.90M

65.64%577.10M

54.69%528.10M

52.00%517.10M

3.33%353.80M

0.75%348.40M

-0.87%341.40M

4.16%340.20M

4.68%342.40M

5.56%345.80M

5.32%344.40M

-0.40%326.60M

-0.82%327.10M

-1.44%327.60M

-2.85%327.00M

-1.74%327.90M

--329.80M

--332.40M

--336.60M

--333.70M

Tài sản dài hạn khác

12.50%226.80M

12.56%231.20M

19.79%202.20M

21.24%203.80M

21.30%201.60M

-7.27%205.40M

-7.30%168.80M

4.54%168.10M

6.95%166.20M

25.57%221.50M

14.03%182.10M

14.37%160.80M

2.85%155.40M

16.82%176.40M

49.11%159.70M

21.42%140.60M

24.26%151.10M

15.27%151.00M

34.38%107.10M

-26.24%115.80M

-2.95%121.60M

18.12%131.00M

-32.91%79.70M

-16.98%157.00M

-42.52%125.30M

-45.98%110.90M

-60.74%118.80M

-41.26%189.10M

-36.63%218.00M

-41.43%205.30M

-14.11%302.60M

-16.17%321.90M

-17.80%344.00M

-25.04%350.50M

46.49%352.30M

39.18%384.00M

33.37%418.50M

42.39%467.60M

-27.99%240.50M

-20.56%275.90M

-21.04%313.80M

-20.79%328.40M

800.27%334.00M

623.54%347.30M

618.63%397.40M

609.93%414.60M

-37.96%37.10M

-23.93%48.00M

-17.95%55.30M

--58.40M

--59.80M

--63.10M

--67.40M

Tổng tài sản dài hạn

-4.06%3.55B

-4.22%3.56B

0.43%3.68B

1.39%3.67B

2.53%3.70B

2.61%3.72B

3.67%3.66B

3.91%3.62B

9.34%3.61B

9.87%3.63B

57.68%3.53B

61.87%3.48B

56.67%3.30B

57.15%3.30B

11.40%2.24B

6.20%2.15B

3.57%2.11B

3.02%2.10B

2.49%2.01B

-0.22%2.02B

-15.11%2.03B

-15.46%2.04B

-16.77%1.96B

31.29%2.03B

55.46%2.40B

59.54%2.41B

45.20%2.36B

-3.75%1.55B

-3.81%1.54B

-5.31%1.51B

5.19%1.62B

6.30%1.61B

5.92%1.60B

18.40%1.60B

39.79%1.54B

34.73%1.51B

30.48%1.51B

15.95%1.35B

-6.01%1.10B

-18.24%1.12B

-16.31%1.16B

-17.37%1.16B

15.72%1.17B

35.78%1.37B

34.20%1.39B

32.24%1.41B

-3.13%1.01B

-5.19%1.01B

-5.18%1.03B

--1.06B

--1.05B

--1.07B

--1.09B

Tổng tài sản

-10.01%5.86B

-8.87%5.68B

-1.27%6.02B

1.68%6.40B

3.50%6.51B

-1.44%6.23B

-0.39%6.10B

2.00%6.29B

3.21%6.29B

16.52%6.32B

18.23%6.12B

49.00%6.17B

54.52%6.09B

43.88%5.42B

40.37%5.18B

10.68%4.14B

0.99%3.94B

5.78%3.77B

1.00%3.69B

-7.47%3.74B

-9.93%3.90B

-16.94%3.56B

-13.44%3.65B

17.58%4.04B

27.32%4.33B

27.79%4.29B

24.21%4.22B

1.57%3.44B

3.99%3.40B

2.24%3.36B

4.87%3.40B

4.32%3.38B

4.84%3.27B

4.19%3.28B

3.65%3.24B

4.62%3.24B

2.93%3.12B

0.70%3.15B

1.89%3.13B

2.29%3.10B

2.99%3.03B

7.36%3.13B

26.98%3.07B

26.77%3.03B

20.52%2.95B

20.28%2.92B

-3.63%2.42B

-7.03%2.39B

-3.47%2.44B

--2.42B

--2.51B

--2.57B

--2.53B

Nợ phải trả

Nợ ngắn hạn

Chi phí trích trước

-6.12%661.50M

-12.94%643.70M

-11.92%625.80M

-6.72%705.50M

-6.65%704.60M

0.15%739.40M

7.20%710.50M

7.93%756.30M

13.35%754.80M

3.80%738.30M

6.34%662.80M

13.09%700.70M

20.46%665.90M

22.96%711.30M

22.62%623.30M

23.67%619.60M

12.75%552.80M

17.77%578.50M

4.01%508.30M

-7.58%501.00M

-2.51%490.30M

-1.74%491.20M

1.60%488.70M

8.88%542.10M

-12.49%502.90M

-16.90%499.90M

-14.94%481.00M

-14.30%497.90M

6.82%574.70M

16.41%601.60M

4.07%565.50M

5.23%581.00M

3.26%538.00M

-7.28%516.80M

6.11%543.40M

7.50%552.10M

10.31%521.00M

-0.09%557.40M

0.27%512.10M

5.94%513.60M

-0.63%472.30M

6.27%557.90M

4.46%510.70M

-6.10%484.80M

-4.15%475.30M

-8.89%525.00M

-13.32%488.90M

-9.31%516.30M

-6.38%495.90M

--576.20M

--564.00M

--569.30M

--529.70M

Nợ vay và nợ thuê tài chính ngắn hạn

-15.15%386.40M

-46.60%242.80M

-56.25%199.20M

414.95%454.70M

407.13%455.40M

410.90%454.70M

436.28%455.30M

2843.33%88.30M

3804.35%89.80M

137.97%89.00M

96.53%84.90M

-93.10%3.00M

-94.75%2.30M

-13.23%37.40M

-10.74%43.20M

-80.69%43.50M

-89.71%43.80M

4.36%43.10M

-0.21%48.40M

459.06%225.30M

940.83%425.70M

0.00%41.30M

-85.68%48.50M

757.45%40.30M

701.96%40.90M

637.50%41.30M

7966.67%338.80M

-18.97%4.70M

-20.31%5.10M

0.00%5.60M

0.00%4.20M

23.40%5.80M

33.33%6.40M

-6.67%5.60M

5.00%4.20M

4.44%4.70M

-4.00%4.80M

9.09%6.00M

-6.98%4.00M

-10.00%4.50M

-12.28%5.00M

-14.06%5.50M

-6.52%4.30M

-16.67%5.00M

-16.18%5.70M

-21.95%6.40M

-32.35%4.60M

-15.49%6.00M

-6.85%6.80M

--8.20M

--6.80M

--7.10M

--7.30M

Tổng nợ ngắn hạn

-12.28%1.47B

-26.95%1.28B

-28.03%1.19B

15.36%1.61B

16.35%1.67B

17.60%1.75B

20.29%1.66B

3.44%1.39B

8.31%1.44B

3.31%1.49B

9.79%1.38B

7.70%1.35B

17.64%1.33B

33.64%1.44B

32.30%1.26B

18.65%1.25B

-12.22%1.13B

14.27%1.08B

5.04%949.60M

3.83%1.05B

6.68%1.29B

-24.84%944.40M

-39.11%904.00M

-8.92%1.02B

12.01%1.21B

21.40%1.26B

51.47%1.48B

13.13%1.12B

12.54%1.08B

7.28%1.04B

6.80%980.10M

5.93%985.80M

6.73%956.50M

6.25%964.90M

6.29%917.70M

7.81%930.60M

6.02%896.20M

0.89%908.10M

-0.01%863.40M

-2.33%863.20M

-2.56%845.30M

1.93%900.10M

0.63%863.50M

0.78%883.80M

-3.69%867.50M

-5.77%883.10M

-5.50%858.10M

-2.34%877.00M

1.10%900.70M

--937.20M

--908.00M

--898.00M

--890.90M

Nợ dài hạn

Các khoản dự phòng dài hạn

-6.84%46.30M

-11.62%46.40M

6.58%48.60M

3.39%48.80M

2.90%49.70M

6.06%52.50M

-27.27%45.60M

-26.25%47.20M

-26.26%48.30M

-25.56%49.50M

-11.44%62.70M

-10.99%64.00M

-9.41%65.50M

-10.98%66.50M

-1.53%70.80M

0.14%71.90M

0.28%72.30M

1.49%74.70M

5.58%71.90M

3.76%71.80M

3.00%72.10M

2.79%73.60M

-9.80%68.10M

-61.68%69.20M

-68.02%70.00M

-67.57%71.60M

-66.67%75.50M

-22.72%180.60M

-8.68%218.90M

-20.09%220.80M

-16.70%226.50M

-24.30%233.70M

-22.85%239.70M

-20.49%276.30M

-16.26%271.90M

-5.83%308.70M

-6.89%310.70M

-12.73%347.50M

23.41%324.70M

3.11%327.80M

-3.11%333.70M

17.32%398.20M

-48.72%263.10M

-40.63%317.90M

-37.28%344.40M

-38.58%339.40M

-4.98%513.10M

-5.77%535.50M

-6.96%549.10M

--552.60M

--540.00M

--568.30M

--590.20M

Nợ vay và nợ thuê tài chính dài hạn

-10.86%2.24B

6.32%2.24B

20.22%2.52B

-0.76%2.51B

-0.56%2.51B

-16.21%2.11B

-16.75%2.09B

-2.23%2.53B

-1.70%2.53B

35.77%2.52B

35.55%2.51B

186.76%2.59B

166.14%2.57B

89.60%1.85B

71.39%1.86B

-20.18%901.50M

-15.18%965.80M

-14.06%978.10M

-6.09%1.08B

-13.60%1.13B

-13.26%1.14B

-3.51%1.14B

29.37%1.15B

204.71%1.31B

206.04%1.31B

173.16%1.18B

103.61%891.00M

-2.10%429.00M

-1.49%428.90M

-0.46%431.80M

-2.32%437.60M

-2.17%438.20M

-2.40%435.40M

-1.97%433.80M

-0.24%448.00M

0.52%447.90M

-1.44%446.10M

-0.85%442.50M

-0.71%449.10M

-0.74%445.60M

-0.20%452.60M

-1.57%446.30M

-1.65%452.30M

-3.75%448.90M

-19.44%453.50M

-19.55%453.40M

-22.17%459.90M

-30.20%466.40M

-18.27%562.90M

--563.60M

--590.90M

--668.20M

--688.70M

-Nợ dài hạn

-11.56%2.10B

6.18%2.10B

20.09%2.37B

-2.05%2.37B

-2.01%2.37B

-18.36%1.98B

-18.33%1.98B

-3.08%2.42B

-3.11%2.42B

36.03%2.42B

35.32%2.42B

200.36%2.50B

177.30%2.50B

95.86%1.78B

76.44%1.79B

-21.54%832.00M

-15.72%900.90M

-14.95%908.30M

-6.45%1.01B

-14.49%1.06B

-14.18%1.07B

-9.45%1.07B

21.55%1.08B

189.07%1.24B

190.42%1.25B

173.16%1.18B

103.61%891.00M

-2.10%429.00M

-1.49%428.90M

-0.46%431.80M

-2.32%437.60M

-2.17%438.20M

-2.40%435.40M

-1.97%433.80M

-0.24%448.00M

0.52%447.90M

-1.44%446.10M

-0.85%442.50M

-0.71%449.10M

-0.74%445.60M

-0.20%452.60M

-1.57%446.30M

-1.65%452.30M

-3.75%448.90M

-19.44%453.50M

-19.55%453.40M

-22.17%459.90M

-30.20%466.40M

-18.27%562.90M

--563.60M

--590.90M

--668.20M

--688.70M

-Nợ thuê tài chính dài hạn

0.92%142.00M

8.36%145.10M

22.33%144.10M

28.84%135.80M

32.36%140.70M

36.91%133.90M

23.09%117.80M

22.42%105.40M

47.23%106.30M

29.54%97.80M

41.57%95.70M

23.88%86.10M

11.25%72.20M

8.17%75.50M

-2.45%67.60M

0.72%69.50M

-6.75%64.90M

-0.43%69.80M

-0.57%69.30M

2.83%69.00M

3.88%69.60M

--70.10M

--69.70M

--67.10M

--67.00M

--0.00

----

Phúc lợi nhân viên

-6.84%46.30M

-11.62%46.40M

6.58%48.60M

3.39%48.80M

2.90%49.70M

6.06%52.50M

-27.27%45.60M

-26.25%47.20M

-26.26%48.30M

-25.56%49.50M

-11.44%62.70M

-10.99%64.00M

-9.41%65.50M

-10.98%66.50M

-1.53%70.80M

0.14%71.90M

0.28%72.30M

1.49%74.70M

5.58%71.90M

3.76%71.80M

3.00%72.10M

2.79%73.60M

-9.80%68.10M

-61.68%69.20M

-68.02%70.00M

-67.57%71.60M

-66.67%75.50M

-22.72%180.60M

-8.68%218.90M

-20.09%220.80M

-16.70%226.50M

-24.30%233.70M

-22.85%239.70M

-20.49%276.30M

-16.26%271.90M

-5.83%308.70M

-6.89%310.70M

-12.73%347.50M

23.41%324.70M

3.11%327.80M

-3.11%333.70M

17.32%398.20M

-48.72%263.10M

-40.63%317.90M

-37.28%344.40M

-38.58%339.40M

-4.98%513.10M

-5.77%535.50M

-6.96%549.10M

--552.60M

--540.00M

--568.30M

--590.20M

Các khoản nợ phát sinh

----

-100.00%0.00

-85.71%400.00K

--1.80M

--4.00M

--3.10M

--2.80M

----

Nợ dài hạn khác

2.42%266.90M

-6.25%252.20M

6.36%265.90M

-0.43%253.60M

4.95%260.60M

27.73%269.00M

8.79%250.00M

11.17%254.70M

15.76%248.30M

-1.63%210.60M

4.79%229.80M

5.97%229.10M

4.23%214.50M

5.31%214.10M

9.38%219.30M

13.37%216.20M

16.87%205.80M

12.32%203.30M

11.70%200.50M

5.59%190.70M

3.59%176.10M

5.60%181.00M

-4.62%179.50M

-38.13%180.60M

-58.83%170.00M

-58.03%171.40M

-54.25%188.20M

-29.13%291.90M

1.10%412.90M

-7.01%408.40M

-5.94%411.40M

-13.23%411.90M

-13.62%408.40M

-13.59%439.20M

-15.87%437.40M

-9.48%474.70M

-10.34%472.80M

-15.45%508.30M

11.35%519.90M

4.40%524.40M

-0.77%527.30M

13.07%601.20M

-33.89%466.90M

-31.52%502.30M

-29.20%531.40M

-29.12%531.70M

-4.33%706.20M

-3.87%733.50M

-4.06%750.60M

--750.10M

--738.20M

--763.00M

--782.40M

Tổng nợ dài hạn

-9.65%2.52B

4.79%2.51B

18.64%2.80B

-0.74%2.77B

-0.08%2.79B

-14.27%2.39B

-14.16%2.36B

-0.69%2.79B

0.09%2.79B

34.83%2.79B

32.30%2.74B

151.78%2.81B

137.70%2.78B

75.10%2.07B

61.70%2.07B

-15.33%1.12B

-10.88%1.17B

-10.44%1.18B

-3.69%1.28B

-11.27%1.32B

-17.95%1.31B

-9.17%1.32B

12.97%1.33B

81.33%1.49B

89.08%1.60B

72.85%1.45B

38.90%1.18B

-3.48%820.50M

0.43%847.40M

-4.49%840.20M

-4.48%849.00M

-8.08%850.10M

-8.40%843.80M

-8.66%879.70M

-8.79%888.80M

-5.01%924.80M

-7.07%921.20M

-9.05%963.10M

5.19%974.50M

1.38%973.60M

0.65%991.30M

6.50%1.06B

-27.03%926.40M

-26.14%960.30M

-30.29%984.90M

-29.45%994.30M

-10.23%1.27B

-14.18%1.30B

-9.36%1.41B

--1.41B

--1.52B

--1.56B

Tổng các khoản nợ

-10.64%3.98B

-8.63%3.79B

-0.65%3.99B

4.62%4.38B

5.51%4.46B

-3.18%4.14B

-2.64%4.02B

0.64%4.19B

2.75%4.23B

21.88%4.28B

23.81%4.12B

75.68%4.16B

78.78%4.11B

55.30%3.51B

49.19%3.33B

-0.24%2.37B

-11.55%2.30B

-0.13%2.26B

-0.16%2.23B

-5.14%2.37B

-7.38%2.60B

-16.44%2.26B

-16.06%2.24B

29.33%2.50B

45.96%2.81B

44.45%2.71B

45.64%2.66B

5.44%1.94B

6.86%1.92B

1.66%1.88B

1.25%1.83B

-1.05%1.84B

-0.94%1.80B

-1.42%1.84B

-1.71%1.81B

1.01%1.86B

-1.05%1.82B

-4.48%1.87B

2.68%1.84B

-0.40%1.84B

-0.85%1.84B

4.35%1.96B

-15.87%1.79B

-15.30%1.84B

-19.93%1.85B

-19.99%1.88B

-8.38%2.13B

-9.78%2.18B

-5.56%2.31B

--2.35B

--2.32B

--2.41B

--2.45B

Vốn cổ đông

Vốn cổ phần phổ thông

2.78%473.10M

2.09%478.70M

2.77%474.90M

1.17%466.10M

1.63%460.30M

0.15%468.90M

-0.17%462.10M

0.66%460.70M

0.33%452.90M

-0.68%468.20M

-0.49%462.90M

0.15%457.70M

0.74%451.40M

2.32%471.40M

2.49%465.20M

3.07%457.00M

2.85%448.10M

3.27%460.70M

2.18%453.90M

0.80%443.40M

-0.25%435.70M

-0.42%446.10M

0.32%444.20M

0.27%439.90M

0.58%436.80M

-0.73%448.00M

-1.25%442.80M

-0.93%438.70M

-1.52%434.30M

-1.66%451.30M

-1.86%448.40M

-4.26%442.80M

-3.63%441.00M

-5.36%458.90M

-4.77%456.90M

-2.63%462.50M

-2.60%457.60M

2.75%484.90M

1.52%479.80M

0.30%475.00M

1.23%469.80M

0.43%471.90M

-6.06%472.60M

-6.83%473.60M

-8.33%464.10M

-9.23%469.90M

-2.56%503.10M

-1.15%508.30M

-1.09%506.30M

--517.70M

--516.30M

--514.20M

--511.90M

Lợi nhuận giữ lại

-0.81%3.61B

0.49%3.61B

4.53%3.72B

6.59%3.71B

7.83%3.64B

9.38%3.60B

12.30%3.56B

14.57%3.48B

17.65%3.37B

20.90%3.29B

19.98%3.17B

20.14%3.04B

20.74%2.87B

22.21%2.72B

22.90%2.64B

24.32%2.53B

19.83%2.37B

15.24%2.23B

14.24%2.15B

-5.03%2.03B

-4.81%1.98B

-9.57%1.93B

-10.76%1.88B

4.06%2.14B

4.35%2.08B

8.59%2.14B

0.49%2.11B

1.03%2.06B

3.28%1.99B

4.56%1.97B

11.83%2.10B

12.72%2.04B

12.82%1.93B

13.29%1.88B

11.57%1.88B

11.56%1.81B

13.16%1.71B

13.16%1.66B

13.49%1.68B

16.45%1.62B

15.38%1.51B

16.15%1.47B

114.58%1.48B

119.50%1.39B

137.09%1.31B

151.05%1.26B

18.56%691.20M

9.04%633.40M

11.18%553.00M

--503.20M

--583.00M

--580.90M

--497.40M

Vốn dự trữ

3.34%396.20M

2.50%401.80M

3.32%398.00M

1.41%389.20M

1.97%383.40M

0.18%392.00M

-0.21%385.20M

0.79%383.80M

0.40%376.00M

-0.81%391.30M

-0.59%386.00M

0.18%380.80M

0.89%374.50M

2.79%394.50M

3.00%388.30M

3.71%380.10M

3.46%371.20M

3.95%383.80M

2.64%377.00M

0.96%366.50M

-0.31%358.80M

-0.51%369.20M

0.38%367.30M

0.33%363.00M

0.70%359.90M

-0.88%371.10M

-1.51%365.90M

-1.12%361.80M

-1.84%357.40M

-1.99%374.40M

-2.24%371.50M

-5.11%365.90M

-4.36%364.10M

-6.37%382.00M

-5.68%380.00M

-3.14%385.60M

-3.11%380.70M

3.29%408.00M

1.82%402.90M

0.35%398.10M

1.47%392.90M

0.51%395.00M

-7.16%395.70M

-8.04%396.70M

-9.83%387.20M

-10.84%393.00M

-3.00%426.20M

-1.35%431.40M

-1.29%429.40M

--440.80M

--439.40M

--437.30M

--435.00M

Trừ: Cổ phiếu quỹ

7.76%2.17B

9.99%2.15B

12.66%2.14B

17.07%2.12B

15.78%2.01B

15.89%1.95B

18.96%1.90B

24.31%1.81B

31.96%1.74B

35.25%1.68B

30.22%1.60B

23.11%1.46B

15.21%1.32B

9.89%1.25B

11.82%1.23B

12.46%1.18B

8.61%1.14B

10.81%1.13B

27.95%1.10B

50.90%1.05B

67.24%1.05B

60.36%1.02B

34.10%856.20M

9.63%696.60M

4.97%628.90M

10.88%638.00M

12.71%638.50M

25.28%635.40M

27.17%599.10M

23.69%575.40M

28.69%566.50M

21.57%507.20M

18.34%471.10M

19.31%465.20M

18.59%440.20M

25.44%417.20M

35.64%398.10M

35.76%389.90M

35.82%371.20M

18.53%332.60M

4.11%293.50M

-2.08%287.20M

-22.69%273.30M

-23.46%280.60M

-23.91%281.90M

-24.43%293.30M

-9.48%353.50M

-6.62%366.60M

-6.06%370.50M

--388.10M

--390.50M

--392.60M

--394.40M

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-12.43%-40.70M

-107.78%-53.40M

34.20%-27.70M

-47.92%-42.60M

-39.77%-36.20M

12.88%-25.70M

-6.05%-42.10M

15.04%-28.80M

-19.91%-25.90M

6.35%-29.50M

-13.43%-39.70M

-4.31%-33.90M

41.78%-21.60M

26.23%-31.50M

32.56%-35.00M

46.37%-32.50M

39.48%-37.10M

20.04%-42.70M

2.63%-51.90M

82.51%-60.60M

83.07%-61.30M

85.29%-53.40M

85.06%-53.30M

3.54%-346.50M

-3.81%-362.10M

-0.92%-363.10M

13.42%-356.70M

15.22%-359.20M

18.39%-348.80M

17.21%-359.80M

10.43%-412.00M

8.55%-423.70M

8.26%-427.40M

8.33%-434.60M

8.51%-460.00M

6.95%-463.30M

5.27%-465.90M

1.33%-474.10M

-24.67%-502.80M

-25.54%-497.90M

-22.95%-491.80M

-19.68%-480.50M

26.87%-403.30M

29.38%-396.60M

28.34%-400.00M

27.67%-401.50M

-5.45%-551.50M

-3.22%-561.60M

-4.83%-558.20M

---555.10M

---523.00M

---544.10M

---532.50M

Tổng vốn chủ sở hữu

-8.66%1.87B

-9.35%1.89B

-2.47%2.03B

-4.18%2.01B

-0.63%2.05B

2.21%2.09B

4.24%2.09B

4.83%2.10B

4.17%2.06B

6.69%2.04B

8.18%2.00B

13.29%2.00B

20.53%1.98B

26.77%1.91B

26.85%1.85B

29.69%1.77B

26.00%1.64B

16.07%1.51B

2.82%1.46B

-11.25%1.36B

-14.62%1.30B

-17.80%1.30B

-8.98%1.42B

2.42%1.54B

3.11%1.53B

6.72%1.58B

-0.76%1.56B

-3.02%1.50B

0.49%1.48B

2.97%1.48B

9.44%1.57B

11.50%1.55B

12.89%1.47B

12.39%1.44B

11.29%1.43B

9.87%1.39B

9.03%1.31B

9.37%1.28B

0.77%1.29B

6.47%1.26B

9.50%1.20B

12.82%1.17B

342.17%1.28B

455.83%1.19B

737.14%1.09B

1236.42%1.04B

55.71%289.30M

34.79%213.50M

58.50%130.60M

--77.70M

--185.80M

--158.40M

--82.40M

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

