Zentek Ltd (ZTEK) Income Statement

Total revenue

14032.29%813.60K

203.74%37.72K

34.80%15.69K

--5.49K

-39.72%5.76K

-18.30%12.42K

--11.64K

-100.00%0.00

--9.55K

-97.26%15.20K

-100.00%0.00

--48.10K

--555.10K

--150.15K

----

--2.35K

--0.00

----

--0.00

----

--0.00

----

--0.00

----

Revenue

14032.29%813.60K

203.74%37.72K

34.80%15.69K

--5.49K

-90.05%5.76K

-18.30%12.42K

--11.64K

-100.00%0.00

--57.85K

-97.26%15.20K

-100.00%0.00

--48.10K

--555.10K

--150.15K

----

--2.35K

--0.00

----

Cost of revenue

-181.50%-237.55K

38.72%311.51K

32.18%388.58K

28.51%173.19K

89.91%291.49K

-45.08%224.57K

121.97%293.97K

-80.70%134.77K

--153.49K

13.64%408.92K

-36.53%132.44K

465.01%698.19K

143.35%359.85K

1350.64%208.65K

253.90%123.57K

--125.66K

--147.87K

--14.38K

--34.92K

----

Operating expenses

-8.42%2.27M

-8.22%2.64M

-30.33%2.35M

-21.66%2.57M

-14.83%2.48M

-14.81%2.88M

-2.97%3.37M

-35.61%3.28M

--2.91M

36.58%3.38M

-88.08%3.48M

172.74%5.10M

6.26%2.47M

6323.60%29.15M

383.25%1.87M

-16.12%568.89K

1368.61%2.33M

23.12%453.86K

1.40%387.05K

10.99%678.21K

-72.84%158.44K

-63.71%368.63K

47.77%381.70K

29.29%611.06K

81.51%583.44K

235.81%1.02M

-52.46%258.30K

-27.23%472.63K

-58.57%321.44K

-70.48%302.45K

37.13%543.31K

-9.19%649.52K

-7.07%775.77K

-23.52%1.02M

-69.80%396.21K

19.89%715.28K

11.51%834.75K

27.08%1.34M

99.75%1.31M

-16.60%596.59K

-31.93%748.61K

17.07%1.05M

-22.93%656.82K

-50.78%715.31K

97.09%1.10M

203.53%900.62K

111.68%852.25K

350.17%1.45M

50.18%558.01K

-42.86%296.72K

-19.50%402.60K

--322.86K

--371.56K

--519.25K

--500.13K

R&D expenses

-44.68%203.30K

-59.61%165.60K

-77.29%128.16K

-107.25%-31.42K

-19.46%367.48K

34.56%409.98K

167.46%564.36K

-35.67%433.68K

--456.27K

87.68%304.68K

-74.88%211.01K

--674.11K

--162.34K

--840.11K

----

--0.00

----

Depreciation, depletion, and amortization

-13.11%139.55K

-5.09%153.80K

1.89%154.10K

9.33%152.86K

26.21%160.60K

15.15%162.05K

30.38%151.24K

-10.20%139.81K

--127.25K

16.32%140.74K

46.26%116.01K

117.61%155.70K

751.12%121.00K

653.28%79.31K

1267.83%71.55K

726.98%96.82K

32.49%14.22K

706.82%10.53K

360.48%5.23K

614.34%11.71K

693.05%10.73K

19.72%1.30K

-6.43%1.14K

7.97%1.64K

12.75%1.35K

-34.96%1.09K

-27.52%1.21K

-37.48%1.52K

-50.60%1.20K

-31.03%1.68K

-31.01%1.68K

-23.58%2.43K

-11.19%2.43K

-11.18%2.43K

-11.26%2.43K

-7.08%3.18K

-20.03%2.73K

-23.66%2.74K

-15.94%2.74K

-15.97%3.42K

-21.09%3.42K

-16.12%3.58K

-9.58%3.25K

-23.79%4.07K

13.93%4.33K

12.33%4.27K

-5.36%3.60K

10.91%5.34K

-18.80%3.80K

-31.40%3.80K

1.85%3.80K

--4.81K

--4.68K

--5.54K

--3.73K

Other operating expenses

150.63%70.88K

186.28%52.57K

740.97%42.28K

-53.28%32.41K

-34.01%-140.00K

-204.49%-60.92K

-94.01%5.03K

-45.43%69.38K

---104.47K

127.57%58.30K

--83.92K

376.89%127.13K

-72.56%-211.47K

100.00%0.00

17.47%-45.91K

-127.03%-74.63K

66.60%-122.55K

---58.32K

---55.64K

--276.07K

---366.96K

----

Operating profit

41.10%-1.46M

9.14%-2.60M

30.56%-2.33M

21.83%-2.57M

14.75%-2.47M

14.80%-2.86M

3.30%-3.36M

35.00%-3.28M

---2.90M

-75.33%-3.36M

88.02%-3.48M

-170.17%-5.05M

17.60%-1.92M

-6290.51%-29.00M

-383.25%-1.87M

16.47%-566.54K

-1368.61%-2.33M

-23.12%-453.86K

-1.40%-387.05K

-10.99%-678.21K

72.84%-158.44K

63.71%-368.63K

-47.77%-381.70K

-29.29%-611.06K

-81.51%-583.44K

-235.81%-1.02M

52.46%-258.30K

27.23%-472.63K

58.57%-321.44K

70.48%-302.45K

-37.13%-543.31K

9.19%-649.52K

7.07%-775.77K

23.52%-1.02M

69.80%-396.21K

-19.89%-715.28K

-11.51%-834.75K

-27.08%-1.34M

-99.75%-1.31M

16.60%-596.59K

31.93%-748.61K

-17.07%-1.05M

22.93%-656.82K

50.78%-715.31K

-97.09%-1.10M

-203.53%-900.62K

-111.68%-852.25K

-350.17%-1.45M

-50.18%-558.01K

42.86%-296.72K

19.50%-402.60K

---322.86K

---371.56K

---519.25K

---500.13K

Net non-operating interest income (expenses)

Non-operating interest income

-94.04%3.56K

-74.38%24.80K

-69.09%32.64K

-71.68%40.61K

-70.77%59.67K

-35.52%96.79K

7.90%105.61K

146.93%143.40K

--204.19K

6539.54%150.12K

3531.84%97.88K

447.82%58.07K

28.76%2.26K

9.96%2.69K

1852.30%10.60K

----

81.40%1.76K

218.73%2.45K

-76.35%543.00

-47.52%2.50K

32.78%968.00

-89.88%769.00

-31.07%2.30K

-91.20%4.76K

-90.00%729.00

-35.31%7.60K

50.86%3.33K

2196.01%54.07K

634.88%7.29K

880.38%11.74K

125.31%2.21K

86.76%2.35K

-24.33%992.00

20.04%1.20K

94.44%980.00

416.80%1.26K

-74.84%1.31K

-94.98%998.00

-96.72%504.00

-95.88%244.00

-53.10%5.21K

35.14%19.86K

34.66%15.35K

50.15%5.92K

184.55%11.11K

233.39%14.70K

58.06%11.40K

-78.71%3.94K

-22.29%3.90K

-71.15%4.41K

-42.59%7.21K

--18.52K

--5.02K

--15.28K

--12.56K

Non-operating interest expense

-780.03%-181.42K

-15.70%22.71K

670.84%223.65K

6.62%26.38K

19.88%26.68K

-1.10%26.94K

-9.71%29.01K

-36.55%24.74K

--22.25K

62.55%27.24K

74.11%32.13K

95.84%39.00K

--16.76K

--18.46K

--19.91K

--7.10K

----

Gains from sale of securities

----

--16.76K

--18.46K

--19.91K

----

Special income (expenses)

----

--0.00

----

--0.00

-100.00%0.00

----

--0.00

--23.89K

----

- Gains from disposal of fixed assets

-102.31%-14.54K

--0.00

100.00%0.00

----

25.30%-7.19K

--0.00

---149.34K

----

---9.62K

----

Other non-operating income (expenses)

1007.05%91.38K

-101.28%-1.40K

-1924.70%-520.13K

-98.35%163.00

-399.95%-10.07K

--109.36K

--28.50K

--9.85K

---2.01K

--0.00

-100.00%0.00

-90.25%1.62K

-99.12%267.00

-66.87%13.11K

--49.93K

--16.58K

--30.18K

--39.57K

----

Income before tax

25.14%-1.84M

3.10%-2.60M

10.58%-3.05M

19.10%-2.55M

10.01%-2.46M

17.10%-2.69M

0.14%-3.41M

37.31%-3.16M

---2.73M

-69.12%-3.24M

88.24%-3.41M

-170.72%-5.03M

15.82%-1.92M

-6569.17%-29.00M

-421.86%-1.86M

11.89%-560.53K

-1344.81%-2.28M

-18.21%-434.83K

6.08%-356.33K

-4.92%-636.15K

71.82%-157.47K

63.51%-367.86K

-48.80%-379.40K

-44.85%-606.31K

-77.88%-558.82K

-246.76%-1.01M

52.88%-254.97K

35.32%-418.56K

59.45%-314.15K

71.60%-290.70K

-36.91%-541.10K

9.36%-647.17K

7.04%-774.78K

23.56%-1.02M

69.86%-395.23K

-19.73%-714.02K

-12.11%-833.44K

-29.42%-1.34M

-104.46%-1.31M

15.94%-596.35K

31.71%-743.39K

-16.77%-1.03M

23.71%-641.46K

51.06%-709.39K

-96.47%-1.09M

-203.07%-885.92K

-112.66%-840.85K

-376.26%-1.45M

-51.17%-554.10K

42.00%-292.31K

18.90%-395.39K

---304.34K

---366.54K

---503.97K

---487.56K

Income tax

----

--0.00

100.00%0.00

--0.00

100.00%0.00

-431.72%-328.60K

100.00%0.00

97.39%-10.70K

---61.80K

---59.30K

---92.10K

---409.92K

Income after tax

25.14%-1.84M

3.10%-2.60M

10.58%-3.05M

19.10%-2.55M

10.01%-2.46M

17.10%-2.69M

0.14%-3.41M

37.31%-3.16M

---2.73M

-69.12%-3.24M

88.24%-3.41M

-170.72%-5.03M

15.82%-1.92M

-6569.17%-29.00M

-421.86%-1.86M

11.89%-560.53K

-1344.81%-2.28M

-18.21%-434.83K

6.08%-356.33K

-4.92%-636.15K

71.82%-157.47K

63.51%-367.86K

-48.80%-379.40K

-44.85%-606.31K

-77.88%-558.82K

-246.76%-1.01M

52.88%-254.97K

35.32%-418.56K

59.45%-314.15K

71.60%-290.70K

-36.91%-541.10K

9.36%-647.17K

7.04%-774.78K

23.56%-1.02M

69.86%-395.23K

-19.73%-714.02K

-12.11%-833.44K

-29.42%-1.34M

-104.46%-1.31M

15.94%-596.35K

31.71%-743.39K

-16.77%-1.03M

23.71%-641.46K

36.71%-709.39K

-96.47%-1.09M

-203.07%-885.92K

-118.58%-840.85K

-362.13%-1.12M

-80.35%-554.10K

29.03%-292.31K

-395.44%-384.69K

---242.54K

---307.24K

---411.87K

---77.65K

Net income from continuous operations

25.14%-1.84M

3.10%-2.60M

10.58%-3.05M

19.10%-2.55M

10.01%-2.46M

17.10%-2.69M

0.14%-3.41M

37.31%-3.16M

---2.73M

-69.12%-3.24M

88.24%-3.41M

-170.72%-5.03M

15.82%-1.92M

-6569.17%-29.00M

-421.86%-1.86M

11.89%-560.53K

-1344.81%-2.28M

-18.21%-434.83K

6.08%-356.33K

-4.92%-636.15K

71.82%-157.47K

63.51%-367.86K

-48.80%-379.40K

-44.85%-606.31K

-77.88%-558.82K

-246.76%-1.01M

52.88%-254.97K

35.32%-418.56K

59.45%-314.15K

71.60%-290.70K

-36.91%-541.10K

9.36%-647.17K

7.04%-774.78K

23.56%-1.02M

69.86%-395.23K

-19.73%-714.02K

-12.11%-833.44K

-29.42%-1.34M

-104.46%-1.31M

15.94%-596.35K

31.71%-743.39K

-16.77%-1.03M

23.71%-641.46K

36.71%-709.39K

-96.47%-1.09M

-203.07%-885.92K

-118.58%-840.85K

-362.13%-1.12M

-80.35%-554.10K

29.03%-292.31K

-395.44%-384.69K

---242.54K

---307.24K

---411.87K

---77.65K

Net income from discontinued operations

----

--0.00

----

Net income attributable to controlling interests

25.14%-1.84M

3.10%-2.60M

10.58%-3.05M

19.10%-2.55M

10.01%-2.46M

17.10%-2.69M

0.14%-3.41M

37.31%-3.16M

---2.73M

-69.12%-3.24M

88.24%-3.41M

-170.72%-5.03M

15.82%-1.92M

-6569.17%-29.00M

-421.86%-1.86M

11.89%-560.53K

-1344.81%-2.28M

-18.21%-434.83K

6.08%-356.33K

-4.92%-636.15K

71.82%-157.47K

63.51%-367.86K

-48.80%-379.40K

-44.85%-606.31K

-77.88%-558.82K

-246.76%-1.01M

52.88%-254.97K

35.32%-418.56K

59.45%-314.15K

71.60%-290.70K

-36.91%-541.10K

9.36%-647.17K

7.04%-774.78K

23.56%-1.02M

69.86%-395.23K

-19.73%-714.02K

-12.11%-833.44K

-29.42%-1.34M

-104.46%-1.31M

15.94%-596.35K

31.71%-743.39K

-16.77%-1.03M

23.71%-641.46K

36.71%-709.39K

-96.47%-1.09M

-203.07%-885.92K

-118.58%-840.85K

-362.13%-1.12M

-80.35%-554.10K

29.03%-292.31K

-395.44%-384.69K

---242.54K

---307.24K

---411.87K

---77.65K

Net income attributable to common shareholders

25.14%-1.84M

3.10%-2.60M

10.58%-3.05M

19.10%-2.55M

10.01%-2.46M

17.10%-2.69M

0.14%-3.41M

37.31%-3.16M

---2.73M

-69.12%-3.24M

88.24%-3.41M

-170.72%-5.03M

15.82%-1.92M

-6569.17%-29.00M

-421.86%-1.86M

11.89%-560.53K

-1344.81%-2.28M

-18.21%-434.83K

6.08%-356.33K

-4.92%-636.15K

71.82%-157.47K

63.51%-367.86K

-48.80%-379.40K

-44.85%-606.31K

-77.88%-558.82K

-246.76%-1.01M

52.88%-254.97K

35.32%-418.56K

59.45%-314.15K

71.60%-290.70K

-36.91%-541.10K

9.36%-647.17K

7.04%-774.78K

23.56%-1.02M

69.86%-395.23K

-19.73%-714.02K

-12.11%-833.44K

-29.42%-1.34M

-104.46%-1.31M

15.94%-596.35K

31.71%-743.39K

-16.77%-1.03M

23.71%-641.46K

36.71%-709.39K

-96.47%-1.09M

-203.07%-885.92K

-118.58%-840.85K

-362.13%-1.12M

-80.35%-554.10K

29.03%-292.31K

-395.44%-384.69K

---242.54K

---307.24K

---411.87K

---77.65K

Basic earnings per share

27.57%-0.02

6.05%-0.03

12.03%-0.03

20.16%-0.03

11.19%-0.02

18.32%-0.03

0.96%-0.03

37.50%-0.03

---0.03

-56.71%-0.03

89.50%-0.03

-140.17%-0.05

22.02%-0.02

-6234.50%-0.33

-376.52%-0.02

24.13%-0.01

-1219.80%-0.03

-5.09%-0.01

13.14%0.00

-5.02%-0.01

76.01%0.00

68.38%0.00

-27.50%-0.01

-24.16%-0.01

-68.74%-0.01

-236.15%-0.02

53.49%0.00

36.05%-0.01

60.14%0.00

72.29%0.00

-30.30%-0.01

15.03%-0.01

12.93%-0.01

28.42%-0.02

71.35%-0.01

-14.46%-0.01

-8.36%-0.01

-25.15%-0.02

-99.14%-0.02

17.47%-0.01

34.08%-0.01

-12.18%-0.02

29.11%-0.01

48.90%-0.01

-44.82%-0.02

-124.49%-0.02

-67.90%-0.02

-309.30%-0.03

-79.12%-0.01

29.01%-0.01

-395.92%-0.01

---0.01

--0.00

Diluted earnings per share

27.57%-0.02

6.05%-0.03

12.03%-0.03

20.16%-0.03

11.19%-0.02

18.32%-0.03

0.96%-0.03

37.50%-0.03

---0.03

-56.71%-0.03

89.50%-0.03

-140.17%-0.05

22.02%-0.02

-6234.50%-0.33

-376.52%-0.02

24.13%-0.01

-1219.80%-0.03

-5.09%-0.01

13.14%0.00

-5.02%-0.01

76.01%0.00

68.38%0.00

-27.50%-0.01

-24.16%-0.01

-68.74%-0.01

-236.15%-0.02

53.49%0.00

36.05%-0.01

60.14%0.00

72.29%0.00

-30.30%-0.01

15.03%-0.01

12.93%-0.01

28.42%-0.02

71.35%-0.01

-14.46%-0.01

-8.36%-0.01

-25.15%-0.02

-99.14%-0.02

17.47%-0.01

34.08%-0.01

-12.18%-0.02

29.11%-0.01

48.90%-0.01

-44.82%-0.02

-124.49%-0.02

-67.90%-0.02

-309.30%-0.03

-79.12%-0.01

29.01%-0.01

-395.92%-0.01

---0.01

--0.00

Dividend per share

--0.00

Currency unit

USD

Audit opinions

--

Zentek Ltd

0.820USD

Zentek Ltd

0.820

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement