Yum! Brands Inc
YUM152.350USD
+1.500+0.99%
Close 07/10, 16:00（ET）Quotes delayed by 15 min
0.000USD0.000Pre-market 07/11, 09:30 (ET)
42.35BMarket Cap
29.72P/E TTM
Yum! Brands Inc
152.350
+1.500+0.99%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
11.85%406.00M
14.51%513.00M
-1.26%471.00M
3.95%342.00M
4.01%363.00M
-0.88%448.00M
5.30%477.00M
22.30%329.00M
37.94%349.00M
9.18%452.00M
-12.72%453.00M
-40.09%269.00M
-21.91%253.00M
-8.41%414.00M
5.70%519.00M
262.10%449.00M
36.13%324.00M
4.63%452.00M
16.35%491.00M
-22.98%124.00M
-20.67%238.00M
13.68%432.00M
1.69%422.00M
-16.15%161.00M
58.73%300.00M
21.79%380.00M
48.75%415.00M
27.15%192.00M
-34.38%189.00M
206.12%312.00M
-56.81%279.00M
-36.29%151.00M
-56.30%288.00M
47.22%-294.00M
-25.75%646.00M
-45.01%237.00M
27.71%659.00M
-41.01%-557.00M
64.77%870.00M
-16.15%431.00M
-9.47%516.00M
-167.41%-395.00M
-35.92%528.00M
56.71%514.00M
42.14%570.00M
23.11%586.00M
-7.83%824.00M
-25.45%328.00M
-17.15%401.00M
--476.00M
--894.00M
--440.00M
--484.00M
Net income from continuing operations
-19.43%253.00M
-8.64%423.00M
-8.17%382.00M
-12.20%367.00M
4.67%314.00M
24.80%463.00M
25.68%416.00M
86.61%418.00M
-24.81%300.00M
12.42%371.00M
-37.31%331.00M
-42.71%224.00M
22.39%399.00M
-0.60%330.00M
86.57%528.00M
89.81%391.00M
292.77%326.00M
-31.97%332.00M
10.98%283.00M
-28.72%206.00M
-68.32%83.00M
46.11%488.00M
-43.83%255.00M
-9.97%289.00M
-39.49%262.00M
-23.39%334.00M
8.61%454.00M
55.83%321.00M
54.64%433.00M
55.16%436.00M
-33.86%418.00M
-38.51%206.00M
-29.11%280.00M
8.08%281.00M
48.36%632.00M
41.95%335.00M
9.42%395.00M
392.13%260.00M
5.71%426.00M
-30.18%236.00M
-9.52%361.00M
-128.25%-89.00M
194.16%403.00M
22.46%338.00M
18.75%399.00M
-6.25%315.00M
-71.34%137.00M
-17.12%276.00M
-27.11%336.00M
--336.00M
--478.00M
--333.00M
--461.00M
Operating gains losses
28.57%45.00M
8.06%67.00M
18.92%44.00M
7.89%41.00M
20.69%35.00M
19.23%62.00M
12.12%37.00M
11.76%38.00M
-21.62%29.00M
-18.75%52.00M
-17.50%33.00M
-12.82%34.00M
-7.50%37.00M
3.23%64.00M
-29.82%40.00M
21.88%39.00M
-76.05%40.00M
121.43%62.00M
90.00%57.00M
14.29%32.00M
542.31%167.00M
-17.65%28.00M
-6.25%30.00M
-17.65%28.00M
-29.73%26.00M
-41.38%34.00M
-46.67%32.00M
-47.69%34.00M
-47.14%37.00M
--58.00M
-65.71%60.00M
-63.48%65.00M
-48.53%70.00M
----
-2.23%175.00M
-4.81%178.00M
-2.16%136.00M
----
-1.10%179.00M
3.89%187.00M
-0.71%139.00M
----
4.62%181.00M
5.88%180.00M
7.69%140.00M
5.08%248.00M
15.33%173.00M
15.65%170.00M
-5.80%130.00M
--236.00M
--150.00M
--147.00M
--138.00M
Deferred tax
-61.90%8.00M
82.23%-35.00M
65.00%-7.00M
86.96%-9.00M
625.00%21.00M
-239.66%-197.00M
-766.67%-20.00M
-189.61%-69.00M
94.81%-4.00M
-114.81%-58.00M
102.27%3.00M
240.00%77.00M
-650.00%-77.00M
18.18%-27.00M
-1000.00%-132.00M
-600.00%-55.00M
145.16%14.00M
85.14%-33.00M
-20.00%-12.00M
1000.00%11.00M
-3000.00%-31.00M
-416.28%-222.00M
-118.18%-10.00M
104.55%1.00M
0.00%-1.00M
-108.40%-43.00M
-50.89%55.00M
-120.00%-22.00M
-105.00%-1.00M
110.70%512.00M
165.12%112.00M
44.44%-10.00M
180.00%20.00M
511.86%243.00M
-591.43%-172.00M
62.50%-18.00M
13.79%-25.00M
-222.92%-59.00M
141.67%35.00M
-4900.00%-48.00M
-163.64%-29.00M
77.78%48.00M
-82.61%-84.00M
0.00%1.00M
-83.33%-11.00M
146.55%27.00M
-147.92%-46.00M
116.67%1.00M
-50.00%-6.00M
---58.00M
--96.00M
---6.00M
---4.00M
Other non-cash items
203.03%100.00M
-68.00%24.00M
-14.29%12.00M
-81.08%7.00M
-8.33%33.00M
1600.00%75.00M
-61.11%14.00M
94.74%37.00M
260.00%36.00M
-110.00%-5.00M
9.09%36.00M
-73.24%19.00M
-73.68%10.00M
272.41%50.00M
230.00%33.00M
26.79%71.00M
11.76%38.00M
-196.67%-29.00M
-67.74%10.00M
100.00%56.00M
-15.00%34.00M
-16.67%30.00M
10.71%31.00M
264.71%28.00M
37.93%40.00M
1700.00%36.00M
216.67%28.00M
-125.37%-17.00M
-12.12%29.00M
100.81%2.00M
50.00%-24.00M
217.54%67.00M
168.75%33.00M
-110.17%-248.00M
-580.00%-48.00M
-311.11%-57.00M
57.14%-48.00M
45.37%-118.00M
-88.24%10.00M
--27.00M
-173.17%-112.00M
-227.06%-216.00M
-74.47%85.00M
-100.00%0.00
-412.50%-41.00M
1316.67%170.00M
4262.50%333.00M
-44.44%20.00M
88.57%-8.00M
--12.00M
---8.00M
--36.00M
---70.00M
Change in working capital
81.25%-15.00M
433.33%20.00M
-9.30%39.00M
8.45%-65.00M
-40.35%-80.00M
-107.89%-6.00M
-29.51%43.00M
36.04%-71.00M
56.49%-57.00M
171.43%76.00M
-23.75%61.00M
-1750.00%-111.00M
-31.00%-131.00M
-64.10%28.00M
-49.04%80.00M
93.55%-6.00M
-85.19%-100.00M
-18.75%78.00M
207.84%157.00M
45.29%-93.00M
0.00%-54.00M
14.29%96.00M
54.55%51.00M
-107.32%-170.00M
48.08%-54.00M
223.08%84.00M
134.38%33.00M
51.19%-82.00M
-447.37%-104.00M
115.12%26.00M
-215.66%-96.00M
-1.82%-168.00M
-109.00%-19.00M
37.23%-172.00M
-61.57%83.00M
-236.73%-165.00M
31.06%211.00M
-61.18%-274.00M
590.91%216.00M
-308.33%-49.00M
85.06%161.00M
13.71%-170.00M
-116.67%-44.00M
91.04%-12.00M
341.67%87.00M
-795.45%-197.00M
63.98%264.00M
-1814.29%-134.00M
-176.92%-36.00M
---22.00M
--161.00M
---7.00M
---13.00M
-Change in receivables
61.36%71.00M
-6.58%-81.00M
62.50%13.00M
34.09%-29.00M
91.30%44.00M
-31.03%-76.00M
136.36%8.00M
-33.33%-44.00M
-20.69%23.00M
-26.09%-58.00M
12.00%-22.00M
-1550.00%-33.00M
7.41%29.00M
-387.50%-46.00M
-159.52%-25.00M
90.48%-2.00M
8.00%27.00M
130.77%16.00M
481.82%42.00M
-200.00%-21.00M
78.57%25.00M
-67.74%-52.00M
45.00%-11.00M
63.16%-7.00M
250.00%14.00M
13.89%-31.00M
-53.85%-20.00M
-258.33%-19.00M
-77.78%4.00M
-550.00%-36.00M
79.37%-13.00M
1300.00%12.00M
-45.45%18.00M
138.10%8.00M
-103.23%-63.00M
-107.69%-1.00M
1000.00%33.00M
-625.00%-21.00M
16.22%-31.00M
218.18%13.00M
-86.96%3.00M
150.00%4.00M
-362.50%-37.00M
-120.00%-11.00M
155.56%23.00M
68.00%-8.00M
11.11%-8.00M
16.67%-5.00M
-68.97%9.00M
---25.00M
---9.00M
---6.00M
--29.00M
-Change in inventory
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-112.12%-4.00M
200.00%3.00M
100.00%0.00
-76.47%4.00M
150.00%33.00M
-107.32%-3.00M
---46.00M
-19.05%17.00M
-153.85%-66.00M
115.79%41.00M
100.00%0.00
-36.36%21.00M
-2500.00%-26.00M
5.56%19.00M
-12.00%-28.00M
26.92%33.00M
94.44%-1.00M
38.46%18.00M
-92.31%-25.00M
-3.70%26.00M
---18.00M
--13.00M
---13.00M
--27.00M
-Change in prepaid expenses
-78.13%-57.00M
800.00%9.00M
400.00%15.00M
66.67%-4.00M
-357.14%-32.00M
-75.00%1.00M
400.00%3.00M
-209.09%-12.00M
46.15%-7.00M
114.29%4.00M
-116.67%-1.00M
650.00%11.00M
-44.44%-13.00M
-833.33%-28.00M
-83.78%6.00M
77.78%-2.00M
47.06%-9.00M
-400.00%-3.00M
146.67%37.00M
18.18%-9.00M
-30.77%-17.00M
110.00%1.00M
150.00%15.00M
-142.31%-11.00M
40.91%-13.00M
-1100.00%-10.00M
146.15%6.00M
550.00%26.00M
-340.00%-22.00M
116.67%1.00M
-750.00%-13.00M
33.33%4.00M
---5.00M
-146.15%-6.00M
--2.00M
--3.00M
100.00%0.00
1400.00%13.00M
-100.00%0.00
100.00%0.00
-1250.00%-27.00M
-200.00%-1.00M
157.14%8.00M
---9.00M
75.00%-2.00M
--1.00M
-180.00%-14.00M
-100.00%0.00
46.67%-8.00M
--0.00
---5.00M
--6.00M
---15.00M
-Change in payables and accrued expense
51.52%-32.00M
145.45%54.00M
-41.82%32.00M
-100.00%-12.00M
34.65%-66.00M
-80.00%22.00M
-14.06%55.00M
83.78%-6.00M
42.61%-101.00M
12.24%110.00M
-46.22%64.00M
-232.14%-37.00M
-43.09%-176.00M
326.09%98.00M
-34.25%119.00M
212.00%28.00M
-141.18%-123.00M
-61.67%23.00M
141.33%181.00M
79.34%-25.00M
-2.00%-51.00M
361.54%60.00M
-5.06%75.00M
-98.36%-121.00M
49.49%-50.00M
360.00%13.00M
354.84%79.00M
31.46%-61.00M
-106.25%-99.00M
97.31%-5.00M
-116.32%-31.00M
19.09%-89.00M
-172.73%-48.00M
-30.99%-186.00M
2.15%190.00M
-7.84%-110.00M
-41.59%66.00M
-294.44%-142.00M
116.28%186.00M
-1357.14%-102.00M
665.00%113.00M
59.09%-36.00M
-60.00%86.00M
95.27%-7.00M
75.31%-20.00M
-363.16%-88.00M
47.26%215.00M
-2566.67%-148.00M
34.68%-81.00M
---19.00M
--146.00M
--6.00M
---124.00M
Cash from non-recurring investing activities
Cash from operating activities
11.85%406.00M
14.51%513.00M
-1.26%471.00M
3.95%342.00M
4.01%363.00M
-0.88%448.00M
5.30%477.00M
22.30%329.00M
37.94%349.00M
9.18%452.00M
-12.72%453.00M
-40.09%269.00M
-21.91%253.00M
-8.41%414.00M
5.70%519.00M
262.10%449.00M
36.13%324.00M
4.63%452.00M
16.35%491.00M
-22.98%124.00M
-20.67%238.00M
13.68%432.00M
1.69%422.00M
-16.15%161.00M
58.73%300.00M
21.79%380.00M
48.75%415.00M
27.15%192.00M
-34.38%189.00M
206.12%312.00M
-56.81%279.00M
-36.29%151.00M
-56.30%288.00M
47.22%-294.00M
-25.75%646.00M
-45.01%237.00M
27.71%659.00M
-41.01%-557.00M
64.77%870.00M
-16.15%431.00M
-9.47%516.00M
-167.41%-395.00M
-35.92%528.00M
56.71%514.00M
42.14%570.00M
23.11%586.00M
-7.83%824.00M
-25.45%328.00M
-17.15%401.00M
--476.00M
--894.00M
--440.00M
--484.00M
Investing cash flow
Net cash from continuing investing activities
47.37%56.00M
1.94%105.00M
9.68%34.00M
-8.82%31.00M
-33.33%38.00M
4.04%103.00M
-39.22%31.00M
-10.53%34.00M
216.67%57.00M
80.00%99.00M
4.08%51.00M
137.50%38.00M
-28.00%18.00M
0.00%55.00M
122.73%49.00M
-48.39%16.00M
-24.24%25.00M
71.88%55.00M
633.33%22.00M
47.62%31.00M
10.00%33.00M
110.92%32.00M
102.29%3.00M
625.00%21.00M
118.40%30.00M
69.70%-293.00M
58.68%-131.00M
93.55%-4.00M
-49.54%-163.00M
-198.46%-967.00M
-333.09%-317.00M
-165.96%-62.00M
-172.19%-109.00M
4.99%-324.00M
-30.26%136.00M
-44.71%94.00M
-26.34%151.00M
-1905.88%-341.00M
-1.52%195.00M
-23.08%170.00M
20.59%205.00M
-105.52%-17.00M
20.73%198.00M
37.27%221.00M
8.97%170.00M
26.23%308.00M
-24.42%164.00M
-16.15%161.00M
100.00%156.00M
--244.00M
--217.00M
--192.00M
--78.00M
Capital expenditures
44.90%71.00M
0.00%106.00M
-8.77%52.00M
-16.67%50.00M
-20.97%49.00M
-12.40%106.00M
-6.56%57.00M
9.09%60.00M
47.62%62.00M
31.52%121.00M
12.96%61.00M
41.03%55.00M
-6.67%42.00M
50.82%92.00M
68.75%54.00M
21.88%39.00M
28.57%45.00M
-29.89%61.00M
-3.03%32.00M
0.00%32.00M
-20.45%35.00M
0.00%87.00M
-46.77%33.00M
-25.58%32.00M
4.76%44.00M
-3.33%87.00M
-20.51%62.00M
-41.89%43.00M
-44.74%42.00M
--90.00M
-61.58%78.00M
-59.56%74.00M
-52.50%76.00M
----
-14.71%203.00M
3.39%183.00M
-29.52%160.00M
----
-3.64%238.00M
-25.00%177.00M
31.98%227.00M
----
8.81%247.00M
0.43%236.00M
-27.43%172.00M
-16.86%350.00M
-16.54%227.00M
5.86%235.00M
28.80%237.00M
--421.00M
--272.00M
--222.00M
--184.00M
Net cash flow from disposal of fixed assets
47.37%56.00M
1.94%105.00M
9.68%34.00M
-8.82%31.00M
-33.33%38.00M
4.04%103.00M
-39.22%31.00M
-10.53%34.00M
216.67%57.00M
80.00%99.00M
4.08%51.00M
137.50%38.00M
-28.00%18.00M
0.00%55.00M
122.73%49.00M
-48.39%16.00M
-24.24%25.00M
71.88%55.00M
633.33%22.00M
47.62%31.00M
10.00%33.00M
110.92%32.00M
102.29%3.00M
625.00%21.00M
118.40%30.00M
69.70%-293.00M
58.68%-131.00M
93.55%-4.00M
-49.54%-163.00M
-198.46%-967.00M
-333.09%-317.00M
-165.96%-62.00M
-172.19%-109.00M
4.99%-324.00M
-30.26%136.00M
-44.71%94.00M
-26.34%151.00M
-1905.88%-341.00M
-1.52%195.00M
-23.08%170.00M
20.59%205.00M
-105.52%-17.00M
20.73%198.00M
37.27%221.00M
8.97%170.00M
26.23%308.00M
-24.42%164.00M
-16.15%161.00M
100.00%156.00M
--244.00M
--217.00M
--192.00M
--78.00M
Net cash flow from business transactions
----
----
--0.00
-100.00%0.00
----
--0.00
--0.00
--121.00M
----
--0.00
----
----
----
--0.00
--0.00
--0.00
100.00%0.00
--0.00
--0.00
--0.00
---408.00M
----
----
----
----
---66.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---23.00M
98.88%-1.00M
---2.00M
----
----
-4350.00%-89.00M
100.00%0.00
---1.00M
--0.00
---2.00M
---540.00M
Net cash flow from investment products
--90.00M
--0.00
--25.00M
---186.00M
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
--0.00
--206.00M
----
----
--0.00
--0.00
100.00%0.00
----
--0.00
--0.00
---200.00M
----
----
----
----
----
----
264.29%51.00M
100.00%0.00
---51.00M
-99.37%2.00M
115.91%14.00M
92.95%-16.00M
----
--315.00M
---88.00M
-11450.00%-227.00M
----
----
----
166.67%2.00M
100.00%0.00
----
--66.00M
---3.00M
---79.00M
Net cash flow from other investing activities
-138.55%-32.00M
---25.00M
-3100.00%-30.00M
-1520.00%-81.00M
8200.00%83.00M
-100.00%0.00
-66.67%1.00M
-266.67%-5.00M
109.09%1.00M
80.00%9.00M
104.55%3.00M
150.00%3.00M
-128.21%-11.00M
145.45%5.00M
-447.37%-66.00M
---6.00M
--39.00M
-450.00%-11.00M
1800.00%19.00M
-100.00%0.00
100.00%0.00
33.33%-2.00M
--1.00M
130.00%3.00M
-500.00%-4.00M
-118.75%-3.00M
100.00%0.00
-242.86%-10.00M
120.00%1.00M
-11.11%16.00M
-103.70%-1.00M
0.00%7.00M
-600.00%-5.00M
190.00%18.00M
145.45%27.00M
-76.67%7.00M
-88.89%1.00M
-112.20%-20.00M
266.67%11.00M
900.00%30.00M
125.00%9.00M
1722.22%164.00M
123.08%3.00M
133.33%3.00M
33.33%4.00M
169.23%9.00M
---13.00M
-400.00%-9.00M
-98.98%3.00M
---13.00M
--0.00
--3.00M
--295.00M
Cash from non-current investing activities
Net cash flow from investing activities
-95.56%2.00M
-26.21%-130.00M
-30.00%-39.00M
-463.41%-298.00M
180.36%45.00M
-14.44%-103.00M
37.50%-30.00M
334.29%82.00M
-93.10%-56.00M
-80.00%-90.00M
58.26%-48.00M
-59.09%-35.00M
-307.14%-29.00M
24.24%-50.00M
-156.65%-115.00M
29.03%-22.00M
103.17%14.00M
-94.12%-66.00M
10250.00%203.00M
-72.22%-31.00M
-1197.06%-441.00M
-115.18%-34.00M
-101.53%-2.00M
91.26%-18.00M
-120.73%-34.00M
-77.21%224.00M
-58.54%131.00M
-398.55%-206.00M
57.69%164.00M
187.43%983.00M
644.83%316.00M
179.31%69.00M
151.74%104.00M
5.88%342.00M
65.88%-58.00M
44.23%-87.00M
-2.55%-201.00M
-34.88%323.00M
44.44%-170.00M
65.02%-156.00M
-16.67%-196.00M
265.89%496.00M
-72.88%-306.00M
-73.54%-446.00M
-9.80%-168.00M
-15.89%-299.00M
-17.22%-177.00M
-32.47%-257.00M
61.94%-153.00M
---258.00M
---151.00M
---194.00M
---402.00M
Financing cash flow
Cash flow from continuous financing activities
-79.35%-443.00M
66.14%-172.00M
-99.10%-444.00M
17.58%-300.00M
26.05%-247.00M
-28.61%-508.00M
34.80%-223.00M
-74.16%-364.00M
11.41%-334.00M
55.42%-395.00M
-502.35%-342.00M
48.14%-209.00M
33.04%-377.00M
-16.27%-886.00M
110.84%85.00M
-4130.00%-403.00M
-170.55%-563.00M
-53.01%-762.00M
-1607.69%-784.00M
104.67%10.00M
387.05%798.00M
-8.50%-498.00M
108.93%52.00M
64.51%-214.00M
71.52%-278.00M
40.08%-459.00M
5.98%-582.00M
-375.34%-603.00M
-55.17%-976.00M
61.04%-766.00M
-140.70%-619.00M
174.24%219.00M
-158.85%-629.00M
-544.59%-1.97B
443.34%1.52B
10.61%-295.00M
1.22%-243.00M
-99.35%-305.00M
-189.54%-443.00M
-68.37%-330.00M
-3.80%-246.00M
67.86%-153.00M
60.57%-153.00M
40.24%-196.00M
8.49%-237.00M
-20.81%-476.00M
50.45%-388.00M
6.55%-328.00M
-37.77%-259.00M
---394.00M
---783.00M
---351.00M
---188.00M
Net cash flow from debt Issuance/repayment
290.00%19.00M
139.47%133.00M
142.00%21.00M
77.72%-41.00M
90.48%-10.00M
-230.62%-337.00M
-150.00%-50.00M
-201.10%-184.00M
-166.04%-105.00M
2680.00%258.00M
-103.31%-20.00M
1720.00%182.00M
241.96%159.00M
97.33%-10.00M
196.65%605.00M
-94.35%10.00M
-111.76%-112.00M
-1342.31%-375.00M
-265.61%-626.00M
42.74%177.00M
31833.33%952.00M
-106.93%-26.00M
656.00%378.00M
-36.08%124.00M
99.08%-3.00M
881.25%375.00M
117.39%50.00M
-73.64%194.00M
-3987.50%-327.00M
-220.00%-48.00M
-99.40%23.00M
31.66%736.00M
-100.92%-8.00M
-101.95%-15.00M
2196.74%3.86B
6887.50%559.00M
1648.00%874.00M
1429.31%771.00M
-184.02%-184.00M
-94.29%8.00M
51.52%50.00M
9.38%-58.00M
22000.00%219.00M
225.58%140.00M
312.50%33.00M
-3100.00%-64.00M
99.61%-1.00M
458.33%43.00M
366.67%8.00M
---2.00M
---255.00M
---12.00M
---3.00M
Net cash flow from common stock issuance/repurchase
---229.00M
---114.00M
---277.00M
---50.00M
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
85.42%-50.00M
33.79%-486.00M
51.99%-157.00M
12.30%-214.00M
-19.93%-343.00M
-207.11%-734.00M
---327.00M
---244.00M
---286.00M
30.32%-239.00M
100.00%0.00
100.00%0.00
100.00%0.00
51.42%-343.00M
67.64%-167.00M
70.75%-196.00M
78.11%-109.00M
-15.36%-706.00M
-4.88%-516.00M
-69.62%-670.00M
-8.03%-498.00M
65.05%-612.00M
76.49%-492.00M
37.70%-395.00M
50.16%-461.00M
-110.96%-1.75B
-2421.69%-2.09B
-288.96%-634.00M
-645.97%-925.00M
-167.74%-830.00M
60.48%-83.00M
7.39%-163.00M
0.00%-124.00M
-19.23%-310.00M
-16.02%-210.00M
23.81%-176.00M
-26.53%-124.00M
6.14%-260.00M
54.64%-181.00M
-9.48%-231.00M
-25.64%-98.00M
---277.00M
---399.00M
---211.00M
---78.00M
Cash dividend payments
4.76%198.00M
10.00%187.00M
11.24%188.00M
10.59%188.00M
11.83%189.00M
6.25%170.00M
4.32%169.00M
4.94%170.00M
2.42%169.00M
9.59%160.00M
10.20%162.00M
8.72%162.00M
10.00%165.00M
3.55%146.00M
3.52%147.00M
4.93%149.00M
6.38%150.00M
11.90%141.00M
10.94%142.00M
10.94%142.00M
9.30%141.00M
11.50%126.00M
13.27%128.00M
10.34%128.00M
7.50%129.00M
11.88%113.00M
8.65%113.00M
10.48%116.00M
13.21%120.00M
-45.41%101.00M
-42.22%104.00M
-43.85%105.00M
-44.79%106.00M
-6.57%185.00M
1.69%180.00M
5.65%187.00M
7.87%192.00M
10.61%198.00M
8.59%177.00M
8.59%177.00M
8.54%178.00M
9.15%179.00M
8.67%163.00M
8.67%163.00M
8.61%164.00M
8.61%164.00M
14.50%150.00M
14.50%150.00M
15.27%151.00M
--151.00M
--131.00M
--131.00M
--131.00M
Proceeds from stock option exercised by employees
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-300.00%-2.00M
0.00%1.00M
-90.00%1.00M
---12.00M
-80.00%1.00M
-80.00%1.00M
-9.09%10.00M
----
-16.67%5.00M
-16.67%5.00M
120.00%11.00M
-42.86%20.00M
20.00%6.00M
0.00%6.00M
-68.75%5.00M
--35.00M
--5.00M
--6.00M
--16.00M
Net cash flow from other financing activities
27.08%-35.00M
-300.00%-4.00M
100.00%0.00
-110.00%-21.00M
-380.00%-48.00M
85.71%-1.00M
-33.33%-4.00M
33.33%-10.00M
64.29%-10.00M
-275.00%-7.00M
93.48%-3.00M
25.00%-15.00M
-86.67%-28.00M
157.14%4.00M
-187.50%-46.00M
20.00%-20.00M
-15.38%-15.00M
-133.33%-7.00M
48.39%-16.00M
-78.57%-25.00M
64.86%-13.00M
80.00%-3.00M
-933.33%-31.00M
-27.27%-14.00M
-19.35%-37.00M
-200.00%-15.00M
93.48%-3.00M
35.29%-11.00M
42.59%-31.00M
66.67%-5.00M
25.81%-46.00M
50.00%-17.00M
-5300.00%-54.00M
58.33%-15.00M
---62.00M
-3500.00%-34.00M
75.00%-1.00M
-109.14%-36.00M
100.00%0.00
150.00%1.00M
-157.14%-4.00M
5025.00%394.00M
93.55%-4.00M
-150.00%-2.00M
130.43%7.00M
-900.00%-8.00M
-1966.67%-62.00M
233.33%4.00M
-387.50%-23.00M
--1.00M
---3.00M
---3.00M
--8.00M
Net cash from non-recurrent financing activities
Net cash from financing activities
-79.35%-443.00M
66.14%-172.00M
-99.10%-444.00M
17.58%-300.00M
26.05%-247.00M
-28.61%-508.00M
34.80%-223.00M
-74.16%-364.00M
11.41%-334.00M
55.42%-395.00M
-502.35%-342.00M
48.14%-209.00M
33.04%-377.00M
-16.27%-886.00M
110.84%85.00M
-4130.00%-403.00M
-170.55%-563.00M
-53.01%-762.00M
-1607.69%-784.00M
104.67%10.00M
387.05%798.00M
-8.50%-498.00M
108.93%52.00M
64.51%-214.00M
71.52%-278.00M
40.08%-459.00M
5.98%-582.00M
-375.34%-603.00M
-55.17%-976.00M
61.04%-766.00M
-140.70%-619.00M
174.24%219.00M
-158.85%-629.00M
-544.59%-1.97B
443.34%1.52B
10.61%-295.00M
1.22%-243.00M
-99.35%-305.00M
-189.54%-443.00M
-68.37%-330.00M
-3.80%-246.00M
67.86%-153.00M
60.57%-153.00M
40.24%-196.00M
8.49%-237.00M
-20.81%-476.00M
50.45%-388.00M
6.55%-328.00M
-37.77%-259.00M
---394.00M
---783.00M
---351.00M
---188.00M
Net cash flow
Beginning cash balance
11.46%807.00M
-28.34%627.00M
-5.46%623.00M
44.17%878.00M
11.90%724.00M
31.98%875.00M
4.94%659.00M
-1.46%609.00M
-16.08%647.00M
-49.43%663.00M
-24.70%628.00M
-22.94%618.00M
-24.71%771.00M
-4.65%1.31B
-29.50%834.00M
-38.78%802.00M
33.33%1.02B
64.47%1.38B
204.11%1.18B
176.37%1.31B
62.03%768.00M
148.07%836.00M
-4.89%389.00M
-56.23%474.00M
-71.58%474.00M
-67.94%337.00M
-61.27%409.00M
77.25%1.08B
100.72%1.67B
-58.18%1.05B
32.83%1.06B
-34.58%611.00M
12.75%831.00M
271.75%2.51B
25.00%795.00M
38.37%934.00M
27.51%737.00M
67.74%676.00M
6.53%636.00M
-8.04%675.00M
0.87%578.00M
-46.48%403.00M
19.40%597.00M
-3.67%734.00M
-26.16%573.00M
-20.06%753.00M
-49.19%500.00M
-30.66%762.00M
-35.23%776.00M
--942.00M
--984.00M
--1.10B
--1.20B
Current period cash flow changes
-116.23%-25.00M
219.21%180.00M
-98.15%4.00M
-610.00%-255.00M
505.26%154.00M
-843.75%-151.00M
517.14%216.00M
400.00%50.00M
75.16%-38.00M
97.04%-16.00M
-92.66%35.00M
-68.75%10.00M
31.08%-153.00M
-53.85%-540.00M
753.42%477.00M
-76.81%32.00M
-140.96%-222.00M
-416.18%-351.00M
-116.33%-73.00M
262.35%138.00M
--542.00M
-149.64%-68.00M
720.83%447.00M
87.39%-85.00M
100.00%0.00
-75.00%137.00M
-1340.00%-72.00M
-251.46%-674.00M
-165.91%-585.00M
132.58%548.00M
-100.24%-5.00M
420.14%445.00M
-211.68%-220.00M
-440.84%-1.68B
828.89%2.09B
-256.41%-139.00M
103.09%197.00M
-576.09%-311.00M
155.68%225.00M
71.53%-39.00M
-39.75%97.00M
74.44%-46.00M
-65.22%88.00M
47.71%-137.00M
1250.00%161.00M
-8.43%-180.00M
702.38%253.00M
-127.83%-262.00M
85.86%-14.00M
---166.00M
---42.00M
---115.00M
---99.00M
Effect of exchange rate changes
242.86%10.00M
-358.33%-31.00M
300.00%16.00M
-66.67%1.00M
-333.33%-7.00M
-29.41%12.00M
71.43%-8.00M
120.00%3.00M
--3.00M
194.44%17.00M
-133.33%-28.00M
-287.50%-15.00M
-100.00%0.00
-172.00%-18.00M
-170.59%-12.00M
-77.14%8.00M
105.66%3.00M
-21.88%25.00M
168.00%17.00M
350.00%35.00M
-541.67%-53.00M
500.00%32.00M
30.56%-25.00M
75.44%-14.00M
-68.42%12.00M
-142.11%-8.00M
-289.47%-36.00M
-1050.00%-57.00M
123.53%38.00M
733.33%19.00M
200.00%19.00M
0.00%6.00M
194.44%17.00M
57.14%-3.00M
40.63%-19.00M
-62.50%6.00M
-178.26%-18.00M
-216.67%-7.00M
-268.42%-32.00M
277.78%16.00M
675.00%23.00M
-33.33%6.00M
416.67%19.00M
-80.00%-9.00M
-33.33%-4.00M
-10.00%9.00M
-200.00%-6.00M
50.00%-5.00M
-142.86%-3.00M
--10.00M
---2.00M
---10.00M
--7.00M
Ending cash balance
-10.93%782.00M
11.46%807.00M
-28.34%627.00M
-5.46%623.00M
44.17%878.00M
11.90%724.00M
31.98%875.00M
4.94%659.00M
-1.46%609.00M
-16.08%647.00M
-49.43%663.00M
-24.70%628.00M
-22.94%618.00M
-24.71%771.00M
18.11%1.31B
-42.40%834.00M
-38.78%802.00M
33.33%1.02B
32.78%1.11B
272.24%1.45B
176.37%1.31B
62.03%768.00M
148.07%836.00M
-4.89%389.00M
-56.23%474.00M
-70.36%474.00M
-67.94%337.00M
-61.27%409.00M
77.25%1.08B
92.42%1.60B
-63.57%1.05B
32.83%1.06B
-34.58%611.00M
127.67%831.00M
235.08%2.88B
25.00%795.00M
38.37%934.00M
2.24%365.00M
25.69%861.00M
6.53%636.00M
-8.04%675.00M
-37.70%357.00M
-9.03%685.00M
19.40%597.00M
-3.67%734.00M
-26.16%573.00M
-20.06%753.00M
-49.19%500.00M
-30.66%762.00M
--776.00M
--942.00M
--984.00M
--1.10B
Free cash flow
6.69%335.00M
19.01%407.00M
-0.24%419.00M
8.55%292.00M
9.41%314.00M
3.32%342.00M
7.14%420.00M
25.70%269.00M
36.02%287.00M
2.80%331.00M
-15.70%392.00M
-47.80%214.00M
-24.37%211.00M
-17.65%322.00M
1.31%465.00M
345.65%410.00M
37.44%279.00M
13.33%391.00M
17.99%459.00M
-28.68%92.00M
-20.70%203.00M
17.75%345.00M
10.20%389.00M
-13.42%129.00M
74.15%256.00M
31.98%293.00M
75.62%353.00M
93.51%149.00M
-30.66%147.00M
--222.00M
-54.63%201.00M
42.59%77.00M
-57.52%212.00M
----
-29.91%443.00M
-78.74%54.00M
72.66%499.00M
-41.01%-557.00M
124.91%632.00M
-8.63%254.00M
-27.39%289.00M
-267.37%-395.00M
-52.93%281.00M
198.92%278.00M
142.68%398.00M
329.09%236.00M
-4.02%597.00M
-57.34%93.00M
-45.33%164.00M
--55.00M
--622.00M
--218.00M
--300.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
