tradingkey.logo

Clear Secure Inc

YOU

34.000USD

+0.500+1.49%
Close 08/19, 16:00ETQuotes delayed by 15 min
3.21BMarket Cap
18.20P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
22.40%98.35M
45.13%136.61M
-638.02%-35.87M
52.77%114.58M
32.25%80.35M
18.73%94.13M
-136.89%-4.86M
47.29%75.00M
143.69%60.76M
149.86%79.28M
-62.24%13.18M
1389.41%50.92M
7542.39%24.93M
96.68%31.73M
107.61%34.89M
199.62%3.42M
99.20%-335.00K
--16.13M
--16.81M
---3.43M
---41.85M
Net income from continuing operations
20.24%38.58M
401.08%116.57M
41.55%38.02M
380.35%38.59M
487.86%32.09M
224.01%23.26M
140.98%26.86M
165.20%8.03M
55.98%-8.27M
39.79%-18.76M
-99.95%-65.56M
67.66%-12.32M
-43.16%-18.79M
-468.55%-31.16M
-394.24%-32.79M
-270.50%-38.10M
74.39%-13.13M
--8.45M
--11.14M
--22.35M
---51.25M
Operating gains losses
7.22%6.53M
2.65%7.70M
32.51%6.97M
27.22%6.44M
-30.77%6.09M
1.35%7.50M
-3.18%5.26M
16.96%5.06M
87.35%8.80M
-4.32%7.40M
36.23%5.43M
62.50%4.33M
85.07%4.70M
212.15%7.74M
71.75%3.99M
14.38%2.66M
10.64%2.54M
--2.48M
--2.32M
--2.33M
--2.29M
Deferred tax
-210.49%-790.00K
-96127.75%-166.47M
219.96%673.00K
-854.17%-687.00K
751.19%715.00K
90.79%-173.00K
1.92%-561.00K
68.28%-72.00K
-59.22%84.00K
---1.88M
---572.00K
---227.00K
--206.00K
----
----
----
----
----
----
----
----
Other non-cash items
385.24%1.89M
136.67%847.00K
72.82%-184.00K
71.63%-509.00K
70.04%-664.00K
-55.24%-2.31M
-228.71%-677.00K
-278.15%-1.79M
-283.75%-2.22M
-413.26%-1.49M
-5.73%526.00K
-90.76%1.01M
-36.29%1.21M
7.22%475.00K
25.68%558.00K
--10.90M
--1.89M
--443.00K
--444.00K
--0.00
--0.00
Change in working capital
40.94%44.33M
166.53%169.67M
-119.23%-87.49M
22.29%60.52M
-31.19%31.45M
17.89%63.66M
-13628.81%-39.91M
7.98%49.49M
86.68%45.71M
39.14%54.00M
-99.40%295.00K
107.80%45.83M
215.81%24.49M
899.18%38.81M
1969.09%49.00M
177.18%22.05M
45.72%7.75M
--3.88M
--2.37M
---28.58M
--5.32M
-Change in receivables
98.95%-1.00K
-39.05%128.00K
151.30%485.00K
-1624.24%-503.00K
-145.89%-95.00K
-77.49%210.00K
-78.88%193.00K
-99.27%33.00K
109.43%207.00K
177.81%933.00K
136.84%914.00K
1342.15%4.51M
-1229.70%-2.19M
-125.38%-1.20M
-439.40%-2.48M
-964.29%-363.00K
-312.50%-165.00K
---532.00K
--731.00K
--42.00K
---40.00K
-Change in prepaid expenses
226.73%2.31M
45.21%-1.62M
-88.11%-6.31M
337.59%2.98M
25.45%-1.82M
20.55%-2.96M
59.51%-3.35M
-344.25%-1.25M
-147.25%-2.44M
58.45%-3.72M
-1.87%-8.29M
-88.73%513.00K
240.43%5.17M
-267.39%-8.96M
-1021.06%-8.13M
36.03%4.55M
-318.19%-3.68M
---2.44M
--883.00K
--3.35M
--1.69M
-Change in other current liabilities
-382.42%-4.26M
-6.92%22.68M
-7.05%29.06M
-55.01%10.26M
-89.51%1.51M
-12.12%24.36M
5.11%31.26M
12.95%22.81M
-16.60%14.37M
-4.00%27.72M
-5.94%29.74M
37.75%20.19M
51.34%17.23M
1668.46%28.88M
945.96%31.62M
157.67%14.66M
39.04%11.39M
--1.63M
---3.74M
---25.42M
--8.19M
Cash from non-recurring investing activities
Cash from operating activities
22.40%98.35M
45.13%136.61M
-638.02%-35.87M
52.77%114.58M
32.25%80.35M
18.73%94.13M
-136.89%-4.86M
47.29%75.00M
143.69%60.76M
149.86%79.28M
-62.24%13.18M
1389.41%50.92M
7542.39%24.93M
96.68%31.73M
107.61%34.89M
199.62%3.42M
99.20%-335.00K
--16.13M
--16.81M
---3.43M
---41.85M
Investing cash flow
Net cash from continuing investing activities
136.84%7.08M
-34.23%2.75M
-49.87%2.04M
-46.27%4.54M
-68.26%2.99M
-50.80%4.18M
-48.66%4.08M
-14.06%8.46M
67.30%9.42M
36.73%8.50M
9.01%7.94M
51.94%9.84M
-37.40%5.63M
-15.10%6.21M
151.02%7.28M
196.20%6.47M
99.11%9.00M
--7.32M
--2.90M
--2.19M
--4.52M
Capital expenditures
136.84%7.08M
-34.23%2.75M
-49.87%2.04M
-46.27%4.54M
-68.26%2.99M
-50.80%4.18M
-48.66%4.08M
-14.06%8.46M
67.30%9.42M
36.73%8.50M
9.01%7.94M
51.94%9.84M
-37.40%5.63M
-15.11%6.21M
151.02%7.28M
196.20%6.47M
99.11%9.00M
--7.32M
--2.90M
--2.19M
--4.52M
Net cash flow from disposal of fixed assets
155.19%7.08M
-26.27%2.75M
-49.37%2.04M
-47.02%4.44M
-70.50%2.78M
-55.00%3.73M
-48.66%4.04M
-13.44%8.38M
70.07%9.41M
35.75%8.29M
15.03%7.86M
50.89%9.68M
-37.08%5.53M
-16.60%6.11M
149.07%6.83M
207.28%6.42M
102.16%8.79M
--7.32M
--2.74M
--2.09M
--4.35M
Net cash flow from intangible asset transactions
-100.00%0.00
-100.00%0.00
-100.00%0.00
37.33%103.00K
1435.71%215.00K
115.79%451.00K
-49.37%40.00K
-52.23%75.00K
-86.00%14.00K
91.74%209.00K
-82.44%79.00K
166.10%157.00K
-50.98%100.00K
11000.00%109.00K
184.81%450.00K
-39.80%59.00K
20.71%204.00K
---1.00K
--158.00K
--98.00K
--169.00K
Net cash flow from business transactions
----
--0.00
----
----
----
--0.00
---3.75M
----
----
100.00%0.00
----
----
----
---75.83M
----
----
----
----
----
----
----
Net cash flow from investment products
243.51%100.37M
-296.08%-31.45M
221.33%123.59M
348.25%4.75M
170.95%29.22M
105.02%16.04M
553.60%38.46M
--1.06M
---41.18M
-47471.83%-319.21M
97.15%-8.48M
100.00%0.00
-100.00%0.00
-1120.00%-671.00K
-708800.00%-297.74M
67.12%-73.00K
102.15%88.00K
---55.00K
---42.00K
---222.00K
---4.09M
Net cash flow from other investing activities
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
--0.00
100.00%0.00
--0.00
--0.00
--0.00
---250.00K
Cash from non-current investing activities
Net cash flow from investing activities
255.68%93.28M
-388.41%-34.20M
296.73%121.54M
102.76%204.00K
151.83%26.23M
103.62%11.86M
286.61%30.64M
24.82%-7.40M
-798.37%-50.60M
-296.16%-327.70M
94.62%-16.42M
-50.24%-9.84M
36.78%-5.63M
-1021.63%-82.72M
-10264.25%-305.02M
-171.93%-6.55M
-0.61%-8.91M
---7.38M
---2.94M
---2.41M
---8.86M
Financing cash flow
Cash flow from continuous financing activities
-69.13%-171.28M
39.01%-68.36M
-308.18%-92.08M
-93.52%-139.82M
-1012.90%-101.27M
-172.58%-112.09M
-204.13%-22.56M
-21597.90%-72.25M
---9.10M
-6295.49%-41.12M
-101.69%-7.42M
92.25%-333.00K
-100.00%0.00
-101.89%-643.00K
1997913.64%439.52M
-2037.31%-4.30M
171.10%68.82M
--33.97M
---22.00K
---201.00K
---96.80M
Net cash flow from common stock issuance/repurchase
-19.85%-101.74M
-252.50%-47.76M
-581.60%-75.16M
-68.56%-65.11M
-1211.87%-84.89M
---13.55M
-124.95%-11.03M
---38.63M
---6.47M
-100.00%0.00
-101.12%-4.90M
--0.00
-100.00%0.00
-99.82%61.00K
1988709.09%437.49M
100.00%0.00
171.23%68.53M
--33.97M
---22.00K
---126.00K
---96.22M
Cash dividend payments
336.75%37.04M
-79.02%12.18M
48.70%9.40M
110.93%38.17M
24841.18%8.48M
165.86%58.07M
--6.32M
--18.09M
--34.00K
--21.84M
----
----
----
----
----
----
----
----
----
----
----
Proceeds from issuance of warrants
----
----
----
----
----
--0.00
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--2.58M
--289.00K
----
--0.00
--0.00
--0.00
Net cash flow from other financing activities
-311.34%-32.51M
79.19%-8.42M
-44.39%-7.53M
-135.28%-36.55M
-204.55%-7.90M
-109.92%-40.47M
-107.19%-5.21M
-4564.56%-15.53M
---2.59M
-2638.64%-19.28M
-224.25%-2.52M
95.15%-333.00K
----
---704.00K
--2.02M
-9061.33%-6.87M
100.00%0.00
----
--0.00
---75.00K
---577.00K
Net cash from non-recurrent financing activities
Net cash from financing activities
-69.13%-171.28M
39.01%-68.36M
-308.18%-92.08M
-93.52%-139.82M
-1012.90%-101.27M
-172.58%-112.09M
-204.13%-22.56M
-21597.90%-72.25M
---9.10M
-6295.49%-41.12M
-101.69%-7.42M
92.25%-333.00K
-100.00%0.00
-101.89%-643.00K
1997913.64%439.52M
-2037.31%-4.30M
171.10%68.82M
--33.97M
---22.00K
---201.00K
---96.80M
Net cash flow
Beginning cash balance
12.74%70.35M
-47.08%36.30M
-34.64%42.70M
-3.21%67.72M
-9.41%62.40M
-80.86%68.59M
-82.29%65.34M
-78.69%69.97M
-77.72%68.88M
-0.61%358.41M
92.98%369.04M
65.30%328.38M
122.26%309.13M
274.27%360.63M
131.76%191.23M
124.34%198.66M
-41.08%139.08M
--96.36M
--82.51M
--88.55M
--236.05M
Current period cash flow changes
282.02%20.34M
650.48%34.05M
-297.53%-6.41M
-440.48%-25.02M
389.70%5.32M
97.86%-6.19M
130.52%3.25M
-111.38%-4.63M
-94.35%1.09M
-462.19%-289.53M
-106.28%-10.63M
647.72%40.67M
-67.69%19.25M
-220.53%-51.50M
1123.75%169.39M
-22.91%-7.42M
140.39%59.58M
--42.73M
--13.84M
---6.04M
---147.50M
Effect of exchange rate changes
-152.38%-11.00K
103.70%3.00K
-100.00%0.00
0.00%16.00K
-40.00%21.00K
-468.18%-81.00K
7.41%29.00K
119.05%16.00K
170.00%35.00K
-83.46%22.00K
--27.00K
---84.00K
---50.00K
--133.00K
----
----
----
----
----
----
----
Ending cash balance
33.90%90.68M
12.74%70.35M
-47.08%36.30M
-34.64%42.70M
-3.21%67.72M
-9.41%62.40M
-80.86%68.59M
-82.29%65.34M
-78.69%69.97M
-77.72%68.88M
-0.61%358.41M
92.98%369.04M
65.30%328.38M
122.26%309.13M
274.27%360.63M
131.76%191.23M
124.34%198.66M
--139.08M
--96.36M
--82.51M
--88.55M
Free cash flow
17.97%91.26M
48.82%133.86M
-324.30%-37.91M
65.35%110.04M
50.70%77.36M
27.08%89.95M
-270.61%-8.94M
61.98%66.55M
165.99%51.33M
177.41%70.78M
-81.03%5.24M
1444.40%41.09M
306.78%19.30M
189.55%25.52M
98.55%27.61M
45.60%-3.06M
79.87%-9.33M
--8.81M
--13.91M
---5.62M
---46.37M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI