tradingkey.logo

Exagen Inc

XGN

8.850USD

+0.220+2.55%
Close 08/04, 16:00ETQuotes delayed by 15 min
194.69MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2013Q4
Total equity
Cash, cash equivalents and short-term investments
22.69%30.03M
-58.95%11.19M
-39.62%22.04M
-22.54%22.04M
-22.20%24.48M
-47.75%27.27M
-41.51%36.49M
-58.59%28.45M
-58.81%31.47M
-41.86%52.18M
-37.26%62.39M
-35.65%68.70M
-32.15%76.39M
-23.97%89.75M
73.10%99.44M
73.79%106.77M
76.73%112.58M
71.96%118.05M
-20.30%57.45M
-21.06%61.43M
292.31%63.70M
--68.65M
--72.08M
--77.83M
--16.24M
--3.50M
-40.53%4.61M
--7.12M
--6.12M
--7.74M
- Cash and cash equivalents
22.69%30.03M
-58.95%11.19M
-39.62%22.04M
-22.54%22.04M
-22.20%24.48M
-47.75%27.27M
-41.51%36.49M
-58.59%28.45M
-58.81%31.47M
-41.86%52.18M
-37.26%62.39M
-35.65%68.70M
-32.15%76.39M
-23.97%89.75M
73.10%99.44M
73.79%106.77M
76.73%112.58M
71.96%118.05M
-20.30%57.45M
-21.06%61.43M
292.31%63.70M
--68.65M
--72.08M
--77.83M
--16.24M
--3.50M
-40.53%4.61M
--7.12M
--6.12M
--7.74M
Receivables
21.95%14.27M
35.11%14.73M
19.60%7.83M
-44.92%9.39M
-27.91%11.70M
17.18%10.90M
7.80%6.55M
60.20%17.04M
86.29%16.23M
-14.74%9.30M
-37.05%6.08M
15.52%10.64M
-0.74%8.71M
32.72%10.91M
8.35%9.65M
-0.94%9.21M
20.89%8.78M
40.70%8.22M
55.91%8.91M
49.04%9.30M
7.87%7.26M
--5.84M
--5.71M
--6.24M
--6.73M
--0.00
-100.00%0.00
--0.00
--0.00
--54.00K
-Accounts and notes receivable
21.95%14.27M
35.11%14.73M
19.60%7.83M
-44.92%9.39M
-27.91%11.70M
17.18%10.90M
7.80%6.55M
60.20%17.04M
86.29%16.23M
-14.74%9.30M
-37.05%6.08M
15.52%10.64M
-0.74%8.71M
32.72%10.91M
8.35%9.65M
-0.94%9.21M
20.89%8.78M
40.70%8.22M
55.91%8.91M
49.04%9.30M
7.87%7.26M
--5.84M
--5.71M
--6.24M
--6.73M
--0.00
-100.00%0.00
--0.00
--0.00
--54.00K
Prepaid expenses
44.86%6.68M
55.55%6.58M
37.25%6.58M
21.05%4.13M
29.19%4.61M
0.07%4.23M
15.79%4.80M
25.73%3.42M
16.59%3.57M
42.20%4.23M
13.88%4.14M
12.97%2.72M
-3.47%3.06M
-4.00%2.97M
-12.53%3.64M
31.85%2.41M
26.88%3.17M
0.45%3.10M
20.52%4.16M
8.19%1.82M
27.49%2.50M
--3.08M
--3.45M
--1.69M
--1.96M
--529.00K
106.09%474.00K
--519.00K
--287.00K
--230.00K
Other current assets
---98.00K
---174.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
Total current assets
24.98%50.99M
-23.34%32.51M
-23.80%36.45M
-27.30%35.56M
-20.43%40.79M
-35.48%42.40M
-34.11%47.84M
-40.40%48.91M
-41.85%51.27M
-36.59%65.72M
-35.59%72.61M
-30.68%82.06M
-29.20%88.16M
-19.89%103.64M
59.87%112.73M
63.16%118.38M
69.51%124.53M
66.77%129.37M
-13.21%70.52M
-15.39%72.56M
194.67%73.46M
--77.58M
--81.25M
--85.75M
--24.93M
--4.03M
-36.73%5.08M
--7.64M
--6.41M
--8.03M
Non-current assets
Net Fixed Assets
-18.61%6.51M
-8.33%7.19M
-9.46%7.68M
-34.24%7.49M
-34.89%8.00M
-39.24%7.85M
-35.12%8.49M
-15.34%11.38M
-2.13%12.29M
5.85%12.91M
174.14%13.08M
290.16%13.45M
311.07%12.55M
413.08%12.20M
127.02%4.77M
96.02%3.45M
122.92%3.05M
72.82%2.38M
52.32%2.10M
33.79%1.76M
10.57%1.37M
--1.38M
--1.38M
--1.31M
--1.24M
--1.43M
25.24%1.54M
--1.59M
--1.50M
--1.23M
-Fixed Assets
-5.11%12.87M
-1.66%13.29M
-3.93%13.70M
-26.77%13.08M
-26.47%13.57M
-27.27%13.52M
-21.70%14.26M
-2.64%17.87M
8.36%18.45M
13.58%18.59M
110.33%18.21M
160.57%18.35M
165.95%17.03M
197.18%16.36M
--8.66M
--7.04M
--6.40M
--5.51M
----
----
----
----
----
----
----
--3.09M
25.78%3.17M
--3.12M
--2.94M
--2.52M
-Accumulated depreciation
14.30%6.36M
7.59%6.10M
4.21%6.01M
-13.68%5.60M
-9.67%5.57M
-0.02%5.67M
12.59%5.77M
32.18%6.49M
37.81%6.16M
36.23%5.67M
31.93%5.12M
36.42%4.91M
33.57%4.47M
33.06%4.16M
--3.88M
--3.60M
--3.35M
--3.13M
----
----
----
----
----
----
----
--1.66M
26.30%1.63M
--1.53M
--1.44M
--1.29M
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
0.00%5.51M
--5.51M
--5.51M
--5.51M
--5.51M
--6.26M
-3.37%6.31M
--6.38M
--6.42M
--6.53M
Other non-current assets
146.20%1.26M
6.24%596.00K
-10.71%550.00K
-11.76%563.00K
-17.26%513.00K
-6.97%561.00K
16.67%616.00K
8.87%638.00K
-0.80%620.00K
-13.98%603.00K
21.94%528.00K
33.49%586.00K
165.96%625.00K
160.59%701.00K
73.20%433.00K
152.30%439.00K
35.06%235.00K
43.85%269.00K
43.68%250.00K
1.16%174.00K
-87.68%174.00K
--187.00K
--174.00K
--172.00K
--1.41M
--4.43M
534.74%4.22M
--1.34M
--961.00K
--665.00K
Total non-current assets
-8.68%7.77M
-7.36%7.79M
-9.55%8.23M
-33.04%8.05M
-34.04%8.51M
-37.80%8.41M
-33.12%9.10M
-38.48%12.02M
-30.92%12.91M
-26.56%13.52M
27.07%13.61M
108.04%19.54M
112.45%18.68M
125.78%18.41M
36.31%10.71M
26.26%9.39M
24.75%8.79M
15.33%8.15M
11.30%7.86M
6.38%7.44M
-13.57%7.05M
--7.07M
--7.06M
--6.99M
--8.16M
--12.12M
43.28%12.07M
--9.30M
--8.89M
--8.42M
Total assets
19.17%58.76M
-20.69%40.29M
-21.52%44.69M
-28.43%43.60M
-23.17%49.31M
-35.88%50.81M
-33.96%56.94M
-40.03%60.93M
-39.94%64.18M
-35.08%79.23M
-30.15%86.22M
-20.49%101.60M
-19.86%106.85M
-11.25%122.04M
57.51%123.44M
59.73%127.77M
65.59%133.32M
62.47%137.52M
-11.25%78.38M
-13.75%79.99M
143.33%80.51M
--84.64M
--88.31M
--92.74M
--33.09M
--16.15M
4.24%17.15M
--16.95M
--15.29M
--16.45M
Liabilities
Current liabilities
-Other payables
----
-100.00%0.00
----
-11.92%266.00K
4.69%402.00K
-23.17%451.00K
-24.87%441.00K
-48.02%302.00K
-37.76%384.00K
319.29%587.00K
138.77%587.00K
293.02%581.00K
182.82%617.00K
111.88%140.00K
---1.51M
---301.00K
---745.00K
---1.18M
----
----
----
----
--0.00
--0.00
--0.00
--377.00K
--431.00K
----
----
--0.00
Accrued expenses
0.98%4.94M
-3.94%4.95M
15.89%7.65M
-9.60%5.63M
-1.21%4.89M
6.71%5.15M
62.56%6.60M
16.53%6.23M
5.99%4.95M
-19.40%4.83M
-33.44%4.06M
-8.71%5.34M
-8.78%4.67M
15.80%5.99M
11.95%6.10M
5.50%5.85M
25.74%5.12M
14.37%5.17M
23.31%5.45M
-13.97%5.55M
-22.04%4.08M
--4.52M
--4.42M
--6.45M
--5.23M
--3.19M
148.04%3.03M
--1.22M
--1.31M
--1.22M
Short-term debt and lease liabilities
-15.03%667.00K
259.07%2.54M
-17.24%624.00K
-10.43%713.00K
-7.86%785.00K
-21.90%706.00K
-15.28%754.00K
9.04%796.00K
25.48%852.00K
52.70%904.00K
-60.27%890.00K
-29.26%730.00K
-52.72%679.00K
-65.58%592.00K
627.27%2.24M
279.41%1.03M
493.39%1.44M
613.69%1.72M
--308.00K
--272.00K
--242.00K
--241.00K
----
----
----
--20.08M
107.71%18.52M
--18.20M
--14.32M
--8.91M
-Short-term lease liabilities
----
----
-58.98%201.00K
-47.10%283.00K
-39.16%362.00K
-32.62%438.00K
-30.00%490.00K
-26.71%535.00K
-12.37%595.00K
9.80%650.00K
19.25%700.00K
24.57%730.00K
24.13%679.00K
50.25%592.00K
90.58%587.00K
115.44%586.00K
126.03%547.00K
63.49%394.00K
--308.00K
--272.00K
--242.00K
--241.00K
----
----
----
--36.00K
18.27%123.00K
--121.00K
--129.00K
--104.00K
Deferred liabilities
--1.02M
--876.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
152.74%1.02M
94.24%876.00K
----
-11.92%266.00K
4.69%402.00K
-23.17%451.00K
-24.87%441.00K
-48.02%302.00K
-37.76%384.00K
319.29%587.00K
138.77%587.00K
293.02%581.00K
182.82%617.00K
111.88%140.00K
---1.51M
---301.00K
---745.00K
---1.18M
----
----
----
----
--0.00
--0.00
--0.00
--2.26M
--2.31M
----
----
--0.00
Total current liabilities
8.99%10.29M
59.34%13.99M
13.48%13.51M
-13.26%8.78M
9.80%9.45M
-5.23%8.78M
23.68%11.90M
-10.70%10.12M
-14.43%8.60M
-22.01%9.27M
3.27%9.62M
39.97%11.33M
21.65%10.05M
50.74%11.88M
6.24%9.32M
-2.15%8.10M
43.61%8.27M
7.57%7.88M
48.79%8.77M
7.99%8.27M
-14.37%5.75M
--7.33M
--5.89M
--7.66M
--6.72M
--28.46M
148.24%26.26M
--22.38M
--16.99M
--10.58M
Non-current liabilities
Long-term debt and lease liabilities
5.98%23.38M
-9.15%19.77M
-2.30%21.49M
-4.58%21.77M
-4.42%22.06M
-34.64%21.77M
-33.90%21.99M
-30.37%22.82M
-29.76%23.08M
1.12%33.30M
21.08%33.27M
20.10%32.77M
21.36%32.85M
22.60%32.94M
3.07%27.48M
3.16%27.29M
3.14%27.07M
3.12%26.86M
3.11%26.66M
3.02%26.45M
3.62%26.25M
--26.05M
--25.85M
--25.68M
--25.33M
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
12.51%22.31M
-4.48%18.41M
3.07%19.82M
3.28%19.82M
3.53%19.83M
-33.77%19.27M
-33.17%19.23M
-31.47%19.19M
-31.17%19.15M
5.21%29.09M
4.73%28.78M
2.64%28.01M
2.79%27.83M
2.93%27.65M
3.07%27.48M
3.16%27.29M
3.14%27.07M
3.12%26.86M
3.11%26.66M
3.02%26.45M
3.62%26.25M
--26.05M
--25.85M
--25.68M
--25.33M
----
----
--0.00
--0.00
----
-Long-term lease liabilities
-52.09%1.07M
-45.17%1.37M
-39.71%1.66M
-46.20%1.95M
-43.23%2.23M
-40.70%2.50M
-38.57%2.76M
-23.88%3.63M
-21.96%3.92M
-20.31%4.21M
--4.49M
--4.77M
--5.03M
--5.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--1.04M
--1.38M
34.65%1.46M
--1.50M
--1.06M
--1.08M
Other non-current liabilities
1751.14%4.05M
-54.48%122.00K
----
-61.78%185.00K
-63.32%219.00K
-63.09%268.00K
-105.26%-1.00K
1836.00%484.00K
1958.62%597.00K
3721.05%726.00K
-98.65%19.00K
-98.25%25.00K
-98.00%29.00K
-98.34%19.00K
48.42%1.41M
121.24%1.43M
177.74%1.45M
97.25%1.15M
48.59%948.00K
26.47%645.00K
12.53%521.00K
--581.00K
--638.00K
--510.00K
--463.00K
--3.39M
-19.67%3.48M
--4.72M
--4.29M
--4.34M
Total non-current liabilities
23.14%27.43M
-9.70%19.90M
-3.15%21.64M
-5.77%21.96M
-5.90%22.28M
-35.25%22.03M
-34.54%22.35M
-31.61%23.30M
-30.31%23.67M
0.07%34.03M
16.95%34.14M
18.03%34.08M
18.46%33.97M
20.72%34.00M
5.14%29.19M
5.98%28.87M
6.54%28.68M
5.19%28.17M
3.77%27.77M
3.08%27.25M
-0.58%26.92M
--26.78M
--26.76M
--26.43M
--27.07M
--4.77M
-8.80%4.94M
--6.22M
--5.36M
--5.42M
Total liabilities
18.93%37.73M
9.98%33.89M
2.62%35.15M
-8.04%30.74M
-1.72%31.72M
-28.82%30.82M
-21.73%34.25M
-26.40%33.42M
-26.69%32.28M
-5.65%43.30M
13.64%43.76M
22.84%45.41M
19.17%44.02M
27.28%45.89M
5.40%38.51M
4.08%36.97M
13.07%36.94M
5.70%36.05M
11.90%36.54M
4.18%35.52M
-3.33%32.67M
--34.11M
--32.65M
--34.09M
--33.80M
--33.23M
95.03%31.20M
--28.60M
--22.35M
--16.00M
Shareholders' equity
Common equity
6.74%323.56M
0.63%304.49M
0.65%303.87M
0.76%303.44M
1.00%303.13M
1.14%302.57M
1.32%301.91M
1.27%301.15M
1.43%300.13M
1.56%299.15M
1.68%297.99M
1.87%297.36M
1.93%295.90M
1.94%294.57M
31.35%293.08M
31.30%291.89M
31.13%290.29M
30.93%288.97M
1.30%223.13M
1.12%222.31M
509.51%221.37M
--220.70M
--220.26M
--219.84M
--36.32M
--50.53M
-2.51%50.60M
--50.86M
--51.10M
--51.90M
Retained earnings
-5.95%-302.52M
-5.49%-298.08M
-5.41%-294.33M
-6.19%-290.57M
-6.45%-285.54M
-7.36%-282.58M
-9.27%-279.22M
-13.46%-273.64M
-15.08%-268.23M
-20.51%-263.21M
-22.77%-255.53M
-19.93%-241.17M
-20.20%-233.08M
-16.49%-218.41M
-14.81%-208.14M
-13.07%-201.09M
-11.74%-193.91M
-10.19%-187.50M
-10.14%-181.29M
-10.32%-177.84M
-9.79%-173.53M
---170.16M
---164.60M
---161.19M
---158.05M
---92.73M
-20.17%-89.27M
---86.66M
---81.85M
---74.29M
Capital reserves
6.74%323.53M
0.63%304.47M
0.65%303.85M
0.76%303.42M
1.00%303.11M
1.14%302.55M
1.32%301.89M
1.27%301.13M
1.43%300.11M
1.56%299.13M
1.68%297.97M
1.87%297.34M
1.93%295.88M
1.94%294.55M
31.35%293.06M
31.30%291.87M
31.13%290.27M
30.93%288.95M
1.30%223.12M
1.12%222.30M
509.68%221.36M
--220.69M
--220.25M
--219.83M
--36.31M
--50.52M
-2.52%50.58M
--50.85M
--51.09M
--51.89M
Total equity
19.61%21.03M
-67.97%6.40M
-57.96%9.54M
-53.21%12.87M
-44.88%17.59M
-44.37%19.99M
-46.55%22.69M
-51.05%27.50M
-49.22%31.90M
-52.81%35.94M
-50.01%42.46M
-38.12%56.19M
-34.82%62.82M
-24.95%76.16M
103.01%84.94M
104.17%90.80M
101.46%96.38M
100.78%101.47M
-24.83%41.84M
-24.17%44.47M
6857.20%47.84M
--50.54M
--55.66M
--58.65M
---708.00K
---17.08M
-3216.63%-14.06M
---11.65M
---7.05M
--451.00K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI