Terawulf Inc (WULF) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

376.09%218.16M

403.44%274.06M

262.97%23.94M

1163.31%104.11M

169.79%45.82M

4156.37%54.44M

47.67%6.59M

794.79%8.24M

373.78%16.98M

-97.06%1.28M

197.57%4.47M

-59.26%921.00K

-19.04%3.58M

1076.23%43.45M

-57.13%1.50M

-24.08%2.26M

71.28%4.43M

16.57%3.69M

9.10%3.50M

-8.00%2.98M

-27.32%2.59M

-26.62%3.17M

-24.58%3.21M

-24.29%3.24M

-7.30%3.56M

12.90%4.32M

8.64%4.25M

3.40%4.28M

-2.77%3.84M

-10.94%3.82M

-9.26%3.92M

-1.54%4.14M

270.42%3.95M

91.01%4.29M

32.33%4.32M

17.52%4.20M

-71.96%1.07M

-39.27%2.25M

-18.46%3.26M

13.61%3.57M

11.63%3.80M

16.82%3.70M

33.58%4.00M

49.85%3.15M

73.55%3.40M

31.45%3.17M

-23.15%2.99M

-34.09%2.10M

-45.94%1.96M

--2.41M

--3.90M

--3.18M

--3.63M

- Cash and cash equivalents

376.09%218.16M

403.44%274.06M

262.97%23.94M

1163.31%104.11M

169.79%45.82M

4156.37%54.44M

47.67%6.59M

794.79%8.24M

373.78%16.98M

-97.06%1.28M

197.57%4.47M

-59.26%921.00K

-19.04%3.58M

1076.23%43.45M

-57.13%1.50M

-24.08%2.26M

175.83%4.43M

283.32%3.69M

361.41%3.50M

902.10%2.98M

160.10%1.61M

-40.63%963.65K

-51.35%758.74K

-78.08%297.19K

-46.89%617.25K

74.59%1.62M

-22.06%1.56M

9.33%1.36M

91.04%1.16M

-11.35%929.70K

118.23%2.00M

54.84%1.24M

-42.90%608.34K

-53.36%1.05M

-69.80%917.03K

-66.19%800.89K

-45.04%1.07M

16.13%2.25M

37.78%3.04M

109.68%2.37M

-9.56%1.94M

13.61%1.94M

86.86%2.20M

-11.01%1.13M

314.76%2.14M

76.07%1.70M

-47.56%1.18M

-17.45%1.27M

-74.04%516.75K

--967.94K

--2.25M

--1.54M

--1.99M

-Short-term investments

----

-100.00%0.00

-66.67%980.00K

-18.18%2.21M

-9.09%2.45M

0.68%2.94M

9.91%2.94M

-6.91%2.69M

40.73%2.69M

0.86%2.92M

-19.86%2.67M

-10.81%2.90M

-43.66%1.92M

-14.83%2.90M

--3.34M

--3.25M

1410.67%3.40M

182.07%3.40M

----

-100.00%0.00

-87.47%225.00K

-40.23%1.21M

47.69%1.86M

20.56%1.77M

-1.04%1.80M

142.98%2.02M

-12.75%1.26M

1.52%1.46M

10.17%1.81M

-49.62%829.65K

-11.78%1.44M

--1.44M

--1.65M

--1.64M

Receivables

205.82%5.10M

279.52%3.80M

60.96%4.38M

--2.55M

--1.67M

--1.00M

--2.72M

----

-100.00%0.00

----

-100.00%0.00

-72.33%647.00K

13.37%1.88M

1.15%1.68M

-22.06%1.56M

-4.00%2.34M

-25.00%1.66M

-30.98%1.66M

3.69%2.01M

9.83%2.44M

11.35%2.21M

28.64%2.41M

-6.76%1.93M

1.17%2.22M

0.71%1.99M

-20.01%1.87M

-6.19%2.07M

-8.75%2.19M

-11.41%1.97M

20.46%2.34M

-10.23%2.21M

5.94%2.40M

-9.34%2.23M

-19.07%1.94M

13.78%2.46M

0.35%2.27M

12.94%2.46M

3.64%2.40M

-2.17%2.17M

9.32%2.26M

9.17%2.17M

-3.54%2.32M

-1.94%2.21M

0.34%2.07M

-12.20%1.99M

-0.65%2.40M

-2.46%2.26M

--2.06M

--2.27M

--2.42M

--2.31M

-Accounts and notes receivable

--5.10M

----

32.31%1.88M

16.76%1.65M

-12.19%1.55M

-12.96%2.12M

-35.91%1.42M

-36.40%1.41M

-3.35%1.76M

9.91%2.43M

11.93%2.21M

18.97%2.22M

-10.37%1.82M

1.14%2.22M

20.16%1.98M

-9.57%1.87M

5.23%2.03M

-6.26%2.19M

-23.67%1.64M

14.11%2.07M

-13.07%1.93M

7.91%2.34M

-5.62%2.15M

-15.95%1.81M

26.90%2.22M

3.29%2.17M

11.40%2.28M

-3.97%2.15M

-20.90%1.75M

2.22%2.10M

7.86%2.05M

-5.86%2.24M

1.30%2.21M

-0.46%2.05M

-16.24%1.90M

-1.39%2.38M

-1.55%2.18M

--2.06M

--2.27M

--2.42M

--2.22M

-Other receivables

205.82%5.10M

279.52%3.80M

60.96%4.38M

--2.55M

--1.67M

--1.00M

--2.72M

----

-100.00%0.00

--0.00

----

--0.00

--647.00K

----

Inventory

----

-23.49%1.65M

110.78%5.65M

143.04%6.29M

-24.56%1.64M

-16.23%2.16M

6.75%2.68M

-8.85%2.59M

6.54%2.18M

-63.34%2.57M

1.65%2.51M

19.90%2.84M

-1.89%2.05M

175.67%7.02M

8.56%2.47M

6.11%2.37M

5.03%2.09M

-60.55%2.55M

2.76%2.28M

-35.54%2.23M

-6.30%1.99M

183.29%6.45M

-6.28%2.22M

26.24%3.46M

-19.42%2.12M

-15.28%2.28M

-10.16%2.36M

-5.03%2.74M

2.96%2.63M

6.89%2.69M

8.16%2.63M

-2.58%2.89M

-4.63%2.55M

-2.32%2.52M

-9.40%2.43M

22.90%2.97M

--2.68M

--2.58M

--2.69M

--2.41M

Prepaid expenses

20.79%4.80M

-45.09%2.49M

30.97%3.09M

-17.91%2.85M

-9.25%3.97M

-10.89%4.54M

-24.84%2.36M

-20.33%3.47M

-26.33%4.38M

241.03%5.09M

1611.02%3.14M

2577.13%4.36M

2717.99%5.94M

1086.01%1.49M

14.20%183.52K

3.13%162.79K

-35.79%210.90K

-86.11%125.97K

-83.13%160.70K

-39.83%157.84K

26.40%328.44K

141.61%906.92K

352.51%952.85K

42.24%262.32K

34.06%259.84K

123.11%375.36K

102.07%210.57K

25.65%184.43K

-50.53%193.83K

-53.51%168.24K

-41.63%104.21K

3.89%146.77K

115.15%391.83K

322.55%361.90K

70.42%178.52K

-3.18%141.27K

-31.55%182.12K

-0.87%85.65K

-21.56%104.75K

7.77%145.92K

63.84%266.06K

-16.67%86.40K

-1.63%133.55K

-23.32%135.40K

6.31%162.39K

-17.04%103.69K

-20.15%135.77K

69.98%176.57K

-0.61%152.75K

--124.98K

--170.02K

--103.88K

--153.69K

Other current assets

-31.34%1.98M

-58.80%1.07M

-22.96%1.00M

-45.16%1.45M

237.34%2.89M

-66.45%2.61M

-84.68%1.30M

140.98%2.65M

30.84%857.00K

149.44%7.77M

--8.50M

127.14%1.10M

115.13%655.00K

--3.12M

----

---4.05M

---4.33M

----

---4.75M

----

-2558.04%-4.38M

----

-779.33%-1.21M

----

18.67%178.00K

5.63%150.00K

-1.39%142.00K

--142.00K

--144.00K

Total current assets

323.22%230.05M

349.66%281.43M

149.73%32.41M

672.78%110.96M

144.63%54.36M

342.50%62.59M

-19.40%12.98M

-33.44%14.36M

-14.40%22.22M

-79.22%14.14M

208.86%16.11M

277.62%21.57M

217.94%25.96M

772.08%68.05M

-30.25%5.21M

-23.63%5.71M

8.74%8.16M

-10.22%7.80M

-16.44%7.48M

-11.16%7.48M

-12.61%7.51M

-2.97%8.69M

2.57%8.95M

-4.36%8.42M

1.38%8.59M

8.30%8.96M

2.15%8.72M

-1.07%8.80M

-3.50%8.47M

-8.56%8.27M

-2.97%8.54M

4.70%8.90M

47.23%8.78M

34.57%9.05M

6.30%8.80M

-1.88%8.50M

-34.82%5.96M

-24.11%6.72M

-9.50%8.28M

3.38%8.66M

3.79%9.15M

10.10%8.86M

17.58%9.15M

15.54%8.38M

17.91%8.82M

8.47%8.05M

-14.08%7.78M

-15.03%7.25M

-13.57%7.48M

--7.42M

--9.05M

--8.54M

--8.65M

Non-current assets

Net Fixed Assets

142.33%602.39M

133.57%505.05M

52.37%293.29M

63.08%282.49M

45.28%248.58M

6.27%216.23M

-10.19%192.49M

11.70%173.22M

39.25%171.11M

120.03%203.47M

2991.30%214.32M

2089.13%155.08M

1600.06%122.88M

1151.56%92.47M

-8.17%6.93M

-8.17%7.08M

-8.13%7.23M

-6.67%7.39M

-4.84%7.55M

-3.41%7.71M

-2.08%7.87M

-2.09%7.92M

-3.42%7.93M

-2.95%7.99M

-1.42%8.03M

-2.61%8.08M

-2.98%8.22M

-4.58%8.23M

-6.96%8.15M

-6.85%8.30M

-6.24%8.47M

-5.85%8.63M

2.27%8.76M

12.00%8.91M

34.94%9.03M

61.95%9.16M

52.10%8.57M

46.90%7.96M

20.63%6.69M

-0.85%5.66M

0.72%5.63M

-3.86%5.42M

-1.11%5.55M

3.29%5.70M

1.04%5.59M

3.15%5.63M

2.99%5.61M

-0.01%5.52M

-0.30%5.53M

--5.46M

--5.45M

--5.52M

--5.55M

-Fixed Assets

129.04%684.03M

127.35%571.12M

70.10%372.88M

80.81%346.69M

63.01%298.65M

19.55%251.21M

1.46%219.21M

23.48%191.75M

49.09%183.21M

127.24%210.13M

1211.48%216.04M

841.44%155.28M

645.50%122.88M

461.00%92.47M

-0.34%16.47M

-0.21%16.49M

-0.19%16.48M

0.48%16.48M

-0.11%16.53M

0.51%16.53M

1.10%16.51M

0.82%16.40M

0.61%16.55M

1.07%16.44M

1.80%16.33M

1.72%16.27M

2.61%16.45M

1.55%16.27M

0.44%16.04M

0.51%16.00M

0.67%16.03M

1.08%16.02M

5.70%15.97M

10.78%15.91M

22.75%15.92M

34.64%15.85M

30.49%15.11M

28.19%14.36M

15.69%12.97M

5.00%11.77M

5.64%11.58M

3.14%11.21M

4.00%11.21M

6.24%11.21M

5.13%10.96M

6.30%10.86M

4.95%10.78M

3.25%10.55M

2.94%10.43M

--10.22M

--10.27M

--10.22M

--10.13M

-Accumulated depreciation

63.06%81.65M

88.86%66.07M

197.90%79.59M

246.53%64.20M

313.81%50.07M

424.73%34.98M

1454.28%26.72M

8982.35%18.53M

302400.00%12.10M

--6.67M

-81.98%1.72M

-97.83%204.00K

-99.96%4.00K

-100.00%0.00

6.25%9.54M

6.76%9.41M

7.04%9.26M

7.15%9.09M

4.25%8.98M

4.22%8.81M

4.19%8.65M

3.69%8.49M

4.62%8.61M

5.18%8.46M

5.14%8.30M

6.40%8.19M

8.87%8.23M

8.69%8.04M

9.43%7.89M

9.89%7.69M

9.71%7.56M

10.56%7.40M

10.19%7.21M

9.27%7.00M

9.76%6.89M

9.39%6.69M

10.03%6.55M

10.68%6.41M

10.85%6.28M

11.06%6.12M

10.75%5.95M

10.67%5.79M

9.53%5.66M

9.47%5.51M

9.76%5.37M

9.91%5.23M

7.17%5.17M

7.07%5.03M

6.86%4.89M

--4.76M

--4.83M

--4.70M

--4.58M

Goodwill and other intangible assets

----

-6.17%232.68K

-3.15%245.83K

-9.02%243.82K

-176.43%-207.40K

-11.91%247.98K

-13.19%253.82K

-28.09%268.00K

-27.91%271.37K

-23.68%281.50K

-21.16%292.38K

3.45%372.69K

7.18%376.41K

5.05%368.82K

9.00%370.84K

6.17%360.28K

3.86%351.19K

2.27%351.11K

-1.77%340.21K

-1.44%339.33K

0.60%338.13K

3.78%343.30K

6.53%346.33K

-5.78%344.29K

-5.02%336.10K

-5.20%330.81K

-6.67%325.11K

9.79%365.42K

9.68%353.87K

4.15%348.94K

2.86%348.35K

1.58%332.85K

5.66%322.65K

14.42%335.05K

14.39%338.67K

9.49%327.66K

--305.36K

--292.81K

--296.06K

--299.25K

Other non-current assets

1389.42%8.73M

51.40%1.03M

-7.55%710.00K

-31.45%547.00K

-58.65%586.00K

-49.21%679.00K

-71.66%768.00K

-66.90%798.00K

48.07%1.42M

1126.61%1.34M

--2.71M

--2.41M

--957.00K

--109.00K

----

Total non-current assets

79.20%611.12M

60.40%506.08M

24.99%373.49M

29.12%368.60M

15.78%341.03M

3.95%315.52M

1.72%298.81M

-4.07%285.46M

19.31%294.56M

54.19%303.54M

3999.48%293.76M

3959.60%297.56M

3204.24%246.88M

2641.40%196.86M

-8.11%7.17M

-8.01%7.33M

-8.16%7.47M

-12.29%7.18M

-5.08%7.80M

-3.76%7.97M

-3.24%8.14M

-3.24%8.19M

-4.29%8.22M

-3.74%8.28M

-1.22%8.41M

-2.22%8.46M

-2.66%8.58M

-4.06%8.60M

-6.47%8.51M

-6.46%8.65M

-5.92%8.82M

-5.70%8.97M

2.12%9.10M

11.54%9.25M

33.48%9.37M

58.93%9.51M

48.57%8.91M

43.72%8.29M

19.10%7.02M

-1.18%5.98M

1.23%6.00M

-3.12%5.77M

-0.81%5.90M

3.27%6.05M

1.07%5.92M

3.29%5.96M

3.57%5.95M

0.73%5.86M

0.20%5.86M

--5.77M

--5.74M

--5.82M

--5.85M

Total assets

112.74%841.16M

108.28%787.51M

30.18%405.90M

59.95%479.57M

24.81%395.39M

19.02%378.11M

0.62%311.79M

-6.05%299.82M

16.11%316.78M

19.92%317.69M

2402.91%309.87M

2346.84%319.14M

1644.94%272.84M

1616.26%264.91M

-18.95%12.38M

-15.57%13.04M

-0.05%15.64M

-8.56%15.44M

-11.00%15.27M

-7.49%15.45M

-7.97%15.64M

-3.10%16.88M

-0.83%17.16M

-4.05%16.70M

0.08%17.00M

2.92%17.42M

-0.30%17.31M

-2.57%17.41M

-5.01%16.99M

-7.50%16.92M

-4.49%17.36M

-0.79%17.86M

20.21%17.88M

21.85%18.30M

18.77%18.17M

22.96%18.01M

-1.81%14.88M

2.65%15.02M

1.71%15.30M

1.47%14.64M

2.76%15.15M

4.47%14.63M

9.61%15.04M

10.05%14.43M

10.51%14.74M

6.20%14.00M

-7.23%13.72M

-8.64%13.11M

-8.01%13.34M

--13.18M

--14.79M

--14.35M

--14.50M

Liabilities

Current liabilities

-Other payables

1867.72%38.53M

-73.63%1.39M

-90.71%472.00K

-95.56%881.00K

-92.82%1.96M

-82.93%5.28M

-80.22%5.08M

-52.47%19.83M

-1.03%27.26M

25.79%30.89M

--25.70M

--41.71M

--27.55M

--24.56M

----

Accrued expenses

327.08%27.47M

143.30%26.05M

62.31%12.12M

35.17%10.78M

-34.69%6.43M

-40.08%10.71M

-50.18%7.47M

-17.66%7.98M

-25.18%9.85M

133.15%17.87M

2473.33%14.99M

1610.87%9.69M

2303.35%13.16M

1611.17%7.66M

13.31%582.43K

7.27%566.32K

30.80%547.69K

-56.92%447.82K

-57.20%514.04K

-7.96%527.94K

10.20%418.73K

97.36%1.04M

141.33%1.20M

34.66%573.62K

10.08%379.95K

24.51%526.72K

41.60%497.62K

-0.65%425.98K

2.97%345.17K

-7.17%423.02K

0.29%351.43K

0.48%428.79K

-31.81%335.21K

19.44%455.69K

-24.53%350.42K

20.04%426.73K

-22.24%491.59K

2.20%381.52K

-6.10%464.32K

14.21%355.50K

47.01%632.21K

8.94%373.32K

14.83%494.49K

9.88%311.27K

5.56%430.04K

-1.37%342.69K

3.38%430.65K

0.70%283.28K

1.72%407.38K

--347.46K

--416.55K

--281.31K

--400.50K

Short-term debt and lease liabilities

-100.00%2.00K

-100.00%0.00

97.91%72.30M

--99.36M

123.05%123.47M

64.25%76.46M

21.25%36.53M

--0.00

--55.35M

--46.55M

--30.13M

-100.00%0.00

----

-100.00%0.00

1871.90%2.65M

1917.00%2.69M

2511.03%3.46M

2402.84%3.29M

3.87%134.59K

3.10%133.29K

3.28%132.46K

3.93%131.38K

-1.68%129.58K

-1.24%129.28K

-1.34%128.25K

-2.06%126.42K

2.82%131.80K

2.82%130.90K

2.83%130.00K

2.83%129.09K

--128.18K

--127.30K

--126.42K

--125.53K

----

--0.00

----

-Short-term debt

----

-100.00%0.00

--0.00

--3.42M

--11.93M

--14.69M

----

-Short-term lease liabilities

--2.00K

----

Other current liabilities

1867.72%38.53M

-73.63%1.39M

-90.71%472.00K

-95.56%881.00K

-92.82%1.96M

-82.93%5.28M

-80.22%5.08M

-52.47%19.83M

-1.03%27.26M

25.79%30.89M

--25.70M

--41.71M

--27.55M

--24.56M

----

Total current liabilities

-0.97%120.93M

-66.48%51.84M

-70.12%32.41M

13.14%92.42M

117.59%122.11M

22.73%154.66M

2.77%108.48M

-16.24%81.68M

6.00%56.12M

174.81%126.02M

4701.84%105.56M

4570.51%97.52M

1199.41%52.94M

1175.20%45.86M

-50.40%2.20M

-49.46%2.09M

209.48%4.07M

85.89%3.60M

110.44%4.43M

233.61%4.13M

-3.88%1.32M

48.40%1.93M

57.52%2.11M

-10.43%1.24M

26.16%1.37M

48.84%1.30M

4.27%1.34M

-3.50%1.38M

-16.84%1.09M

-33.32%875.78K

4.00%1.28M

27.56%1.43M

10.75%1.31M

15.71%1.31M

-17.03%1.23M

18.01%1.12M

-20.88%1.18M

52.47%1.14M

15.05%1.49M

15.64%951.72K

7.47%1.49M

-14.91%744.50K

18.42%1.29M

37.09%823.00K

20.53%1.39M

-14.51%874.99K

7.82%1.09M

-27.15%600.35K

-6.26%1.15M

--1.02M

--1.01M

--824.06K

--1.23M

Non-current liabilities

Long-term debt and lease liabilities

52582.64%491.53M

51306.18%490.93M

-98.26%859.00K

-98.91%911.00K

-99.18%933.00K

-98.71%955.00K

-40.12%49.38M

-3.50%83.32M

15.93%114.35M

-22.70%73.91M

--82.46M

--86.34M

--98.63M

--95.62M

-100.00%0.00

-82.44%478.06K

-75.27%681.51K

-4.83%2.65M

-4.72%2.69M

-4.64%2.72M

-4.56%2.76M

-4.27%2.79M

-4.24%2.82M

-4.20%2.85M

-4.16%2.89M

-4.33%2.91M

-4.25%2.95M

-4.18%2.98M

-4.11%3.01M

--3.04M

--3.08M

--3.11M

--3.14M

--0.00

-Long-term debt

1038429.79%488.11M

870439.29%487.50M

-100.00%0.00

-99.95%38.00K

-99.96%47.00K

-99.92%56.00K

-40.53%48.47M

-3.51%82.40M

16.13%113.41M

-22.89%72.97M

--81.51M

--85.39M

--97.66M

--94.63M

-100.00%0.00

-82.44%478.06K

-75.27%681.51K

-4.83%2.65M

-4.72%2.69M

-4.64%2.72M

-4.56%2.76M

-4.27%2.79M

-4.24%2.82M

-4.20%2.85M

-4.16%2.89M

-4.33%2.91M

-4.25%2.95M

-4.18%2.98M

-4.11%3.01M

--3.04M

--3.08M

--3.11M

--3.14M

----

--0.00

----

--0.00

-Long-term lease liabilities

286.00%3.42M

281.20%3.43M

-5.81%859.00K

-5.52%873.00K

-5.34%886.00K

-5.07%899.00K

-4.80%912.00K

-2.43%924.00K

-3.41%936.00K

-4.54%947.00K

--958.00K

--947.00K

--969.00K

--992.00K

----

Other non-current liabilities

--58.04M

----

--0.00

----

Total non-current liabilities

58834.62%549.86M

51336.75%491.22M

-98.26%859.00K

-98.91%911.00K

-99.18%933.00K

-98.71%955.00K

-40.12%49.38M

-3.78%83.32M

15.63%114.35M

-22.91%73.91M

--82.46M

--86.60M

--98.89M

--95.88M

-100.00%0.00

-82.44%478.06K

-76.81%681.51K

-10.69%2.65M

-10.53%2.69M

-9.61%2.72M

-3.46%2.94M

-3.20%2.97M

-2.78%3.00M

-12.09%3.01M

-11.99%3.04M

-12.06%3.07M

-12.29%3.09M

-1.98%3.43M

-1.93%3.46M

806.70%3.49M

815.18%3.52M

541.22%3.49M

547.05%3.53M

-29.36%385.00K

3.42%545.00K

22.27%527.00K

43.99%527.00K

27.51%431.00K

--366.00K

--338.00K

Total liabilities

445.16%670.79M

248.98%543.07M

-78.92%33.27M

-43.44%93.33M

-27.82%123.05M

-22.17%155.62M

-16.04%157.86M

-10.38%165.00M

12.28%170.47M

41.06%199.93M

8453.10%188.02M

8717.72%184.12M

3626.45%151.83M

3841.32%141.73M

-55.23%2.20M

-56.62%2.09M

2.61%4.07M

-22.21%3.60M

1.69%4.91M

15.23%4.81M

-8.54%3.97M

7.30%4.62M

11.03%4.83M

-5.64%4.18M

4.47%4.34M

8.62%4.31M

-7.64%4.35M

-9.50%4.43M

-13.36%4.16M

-18.00%3.97M

-0.42%4.71M

5.19%4.89M

206.71%4.80M

218.19%4.84M

132.77%4.73M

210.65%4.65M

-23.15%1.56M

17.88%1.52M

11.68%2.03M

10.87%1.50M

6.35%2.03M

-8.02%1.29M

19.51%1.82M

30.90%1.35M

21.01%1.91M

0.90%1.40M

12.75%1.52M

-11.25%1.03M

1.04%1.58M

--1.39M

--1.35M

--1.16M

--1.56M

Shareholders' equity

Common equity

32.63%706.30M

44.93%685.66M

69.13%666.44M

84.73%657.32M

52.25%532.54M

60.40%473.11M

43.76%394.03M

40.48%355.82M

55.01%349.77M

34.77%294.95M

8519.89%274.09M

8068.03%253.28M

7458.21%225.65M

7340.33%218.86M

8.53%3.18M

5.94%3.10M

2.13%2.99M

0.75%2.94M

0.43%2.93M

0.20%2.93M

-0.00%2.92M

-0.06%2.92M

-0.02%2.92M

0.24%2.92M

0.43%2.92M

0.47%2.92M

0.13%2.92M

-1.02%2.91M

-0.98%2.91M

-0.89%2.91M

-0.45%2.91M

0.81%2.94M

0.87%2.94M

1.00%2.93M

0.97%2.93M

0.94%2.92M

0.91%2.91M

0.75%2.90M

0.81%2.90M

0.73%2.89M

2.51%2.89M

3.22%2.88M

4.33%2.88M

4.35%2.87M

3.50%2.82M

4.60%2.79M

5.75%2.76M

6.58%2.75M

5.90%2.72M

--2.67M

--2.61M

--2.58M

--2.57M

Preferred equity

0.00%9.27M

--9.27M

----

Retained earnings

-46.10%-393.69M

-27.85%-332.28M

-21.54%-303.08M

-21.75%-280.35M

-26.67%-269.47M

-39.37%-259.89M

-53.88%-249.37M

-80.15%-230.27M

-86.75%-212.73M

-94.89%-186.47M

-2414.35%-162.05M

-1727.47%-127.82M

-1428.23%-113.91M

-1175.36%-95.68M

-5.82%7.00M

1.88%7.85M

-1.99%8.58M

-4.71%8.90M

-21.05%7.43M

-19.72%7.71M

-10.11%8.75M

-8.37%9.34M

-6.20%9.42M

-4.60%9.60M

-1.86%9.73M

1.39%10.19M

3.13%10.04M

0.36%10.06M

-2.24%9.92M

-4.51%10.05M

-7.45%9.74M

-3.91%10.03M

-2.42%10.15M

-0.61%10.53M

1.43%10.52M

1.78%10.44M

1.67%10.40M

1.29%10.59M

0.21%10.37M

0.43%10.25M

2.15%10.23M

6.62%10.46M

9.56%10.35M

9.43%10.21M

10.79%10.01M

7.48%9.81M

-12.84%9.45M

-12.06%9.33M

-12.83%9.04M

--9.12M

--10.84M

--10.61M

--10.37M

Capital reserves

32.63%705.90M

44.93%685.26M

69.14%666.05M

84.74%656.94M

54.18%532.24M

60.39%472.83M

43.73%393.80M

40.46%355.60M

53.05%345.19M

34.76%294.81M

9088.90%273.98M

8621.75%253.17M

7990.62%225.54M

7872.58%218.76M

9.13%2.98M

6.36%2.90M

2.28%2.79M

0.81%2.74M

0.46%2.73M

0.23%2.73M

0.03%2.73M

-0.04%2.72M

0.00%2.72M

0.27%2.72M

0.47%2.72M

0.50%2.72M

0.17%2.72M

-0.98%2.72M

-0.92%2.71M

-0.83%2.71M

-0.39%2.71M

0.88%2.74M

0.93%2.74M

1.07%2.73M

1.04%2.73M

1.00%2.72M

0.97%2.71M

0.81%2.70M

0.87%2.70M

0.79%2.69M

2.69%2.69M

3.44%2.68M

4.63%2.67M

4.66%2.67M

3.75%2.62M

4.92%2.59M

6.15%2.56M

7.03%2.55M

6.31%2.52M

--2.47M

--2.41M

--2.38M

--2.37M

Less: Treasury stock

--151.51M

--118.22M

----

Total equity

-37.44%170.38M

9.87%244.44M

142.07%372.63M

186.49%386.24M

86.14%272.34M

88.94%222.49M

26.34%153.93M

-0.15%134.82M

20.91%146.31M

-4.40%117.75M

1096.66%121.84M

1132.50%135.02M

946.64%121.01M

940.42%123.18M

-1.76%10.18M

3.00%10.95M

-0.96%11.56M

-3.41%11.84M

-15.97%10.36M

-15.07%10.64M

-7.78%11.67M

-6.52%12.26M

-4.81%12.33M

-3.51%12.52M

-1.34%12.66M

1.18%13.11M

2.44%12.96M

0.04%12.98M

-1.95%12.83M

-3.72%12.96M

-5.92%12.65M

-2.87%12.97M

-1.70%13.09M

-0.27%13.46M

1.33%13.45M

1.60%13.36M

1.50%13.31M

1.18%13.50M

0.34%13.27M

0.50%13.15M

2.23%13.11M

5.86%13.34M

8.38%13.22M

8.28%13.08M

9.10%12.83M

6.83%12.60M

-9.24%12.20M

-8.41%12.08M

-9.11%11.76M

--11.79M

--13.44M

--13.19M

--12.94M

Currency unit

USD

Audit opinions

--

Terawulf Inc

5.310USD

Terawulf Inc

5.310

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement