Markets
News
Analysis
Tools
Learn
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-wst
/
West Pharmaceutical Services Inc
WST
239.260
USD
0.000
Close 08/01, 16:00(ET)
Quotes delayed by 15 min
USD
0.000
After-hours (ET)
17.20B
Market Cap
36.82
P/E TTM
West Pharmaceutical Services Inc
239.260
0.000
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total revenue
0.37%
698.00M
2.30%
748.80M
-0.07%
746.90M
-6.86%
702.10M
-2.96%
695.40M
3.29%
732.00M
8.81%
747.40M
-2.27%
753.80M
-0.47%
716.60M
-3.02%
708.70M
-2.77%
686.90M
6.59%
771.30M
7.35%
720.00M
25.96%
730.80M
28.92%
706.50M
37.25%
723.60M
36.82%
670.70M
23.34%
580.20M
20.23%
548.00M
12.29%
527.20M
10.58%
490.20M
11.39%
470.40M
5.58%
455.80M
4.85%
469.50M
6.51%
443.30M
1.51%
422.30M
8.30%
431.70M
12.57%
447.80M
7.32%
416.20M
8.82%
416.00M
5.81%
398.60M
2.53%
397.80M
7.10%
387.80M
6.28%
382.30M
9.35%
376.70M
7.87%
388.00M
7.80%
362.10M
2.83%
359.70M
-3.20%
344.50M
-2.49%
359.70M
-3.14%
335.90M
2.07%
349.80M
4.13%
355.90M
7.08%
368.90M
2.18%
346.80M
6.59%
342.70M
12.51%
341.80M
6.07%
344.50M
7.30%
339.40M
--
321.50M
--
303.80M
--
324.80M
--
316.30M
Revenue
0.37%
698.00M
2.30%
748.80M
-0.07%
746.90M
-6.86%
702.10M
-2.96%
695.40M
3.29%
732.00M
8.81%
747.40M
-2.27%
753.80M
-0.47%
716.60M
-3.02%
708.70M
-2.77%
686.90M
6.59%
771.30M
7.35%
720.00M
25.96%
730.80M
28.92%
706.50M
37.25%
723.60M
36.82%
670.70M
23.34%
580.20M
20.23%
548.00M
12.29%
527.20M
10.58%
490.20M
11.39%
470.40M
5.58%
455.80M
4.85%
469.50M
6.51%
443.30M
1.51%
422.30M
8.30%
431.70M
12.57%
447.80M
7.32%
416.20M
8.82%
416.00M
5.81%
398.60M
2.53%
397.80M
7.10%
387.80M
6.28%
382.30M
9.35%
376.70M
7.87%
388.00M
7.80%
362.10M
2.83%
359.70M
-3.20%
344.50M
-2.49%
359.70M
-3.14%
335.90M
2.07%
349.80M
4.13%
355.90M
7.08%
368.90M
2.18%
346.80M
6.59%
342.70M
12.51%
341.80M
6.07%
344.50M
7.30%
339.40M
--
321.50M
--
303.80M
--
324.80M
--
316.30M
Cost of revenue
0.19%
466.10M
4.72%
475.20M
5.03%
482.20M
2.10%
472.10M
4.47%
465.20M
1.61%
453.80M
9.60%
459.10M
2.80%
462.40M
2.27%
445.30M
4.27%
446.60M
0.14%
418.90M
10.11%
449.80M
9.18%
435.40M
16.04%
428.30M
18.36%
418.30M
23.01%
408.50M
22.97%
398.80M
16.25%
369.10M
14.55%
353.40M
6.44%
332.10M
9.27%
324.30M
9.71%
317.50M
4.15%
308.50M
2.23%
312.00M
5.66%
296.80M
0.94%
289.40M
8.54%
296.20M
12.00%
305.20M
10.76%
280.90M
10.74%
286.70M
6.77%
272.90M
6.99%
272.50M
6.20%
253.60M
7.83%
258.90M
8.21%
255.60M
5.47%
254.70M
5.57%
238.80M
0.00%
240.10M
-3.98%
236.20M
-2.27%
241.50M
-5.91%
226.20M
1.69%
240.10M
4.10%
246.00M
5.78%
247.10M
5.58%
240.40M
5.40%
236.10M
10.73%
236.30M
3.32%
233.60M
5.81%
227.70M
--
224.00M
--
213.40M
--
226.10M
--
215.20M
Operating expenses
0.40%
573.10M
2.96%
580.90M
3.74%
583.00M
1.04%
573.60M
4.07%
570.80M
1.95%
564.20M
12.06%
562.00M
4.05%
567.70M
3.20%
548.50M
2.01%
553.40M
-4.15%
501.50M
5.94%
545.60M
8.05%
531.50M
17.81%
542.50M
18.26%
523.20M
22.82%
515.00M
20.53%
491.90M
17.62%
460.50M
14.55%
442.40M
8.07%
419.30M
9.62%
408.10M
10.47%
391.50M
4.75%
386.20M
0.81%
388.00M
3.82%
372.30M
0.06%
354.40M
10.39%
368.70M
11.99%
384.90M
9.87%
358.60M
8.88%
354.20M
3.37%
334.00M
4.69%
343.70M
6.49%
326.40M
3.43%
325.30M
-7.16%
323.10M
2.27%
328.30M
6.17%
306.50M
2.64%
314.50M
11.25%
348.00M
2.13%
321.00M
-5.90%
288.70M
0.20%
306.40M
3.61%
312.80M
3.90%
314.30M
3.79%
306.80M
5.74%
305.80M
9.62%
301.90M
6.10%
302.50M
7.49%
295.60M
--
289.20M
--
275.40M
--
285.10M
--
275.00M
R&D expenses
-7.39%
16.30M
0.54%
18.50M
-5.49%
15.50M
6.06%
17.50M
2.92%
17.60M
15.72%
18.40M
20.59%
16.40M
14.58%
16.50M
17.12%
17.10M
16.06%
15.90M
3.82%
13.60M
4.35%
14.40M
19.67%
14.60M
6.20%
13.70M
4.80%
13.10M
27.78%
13.80M
14.02%
12.20M
26.47%
12.90M
34.41%
12.50M
12.50%
10.80M
9.18%
10.70M
4.08%
10.20M
-7.92%
9.30M
-11.11%
9.60M
2.08%
9.80M
1.03%
9.80M
10.99%
10.10M
8.00%
10.80M
-6.80%
9.60M
1.04%
9.70M
1.11%
9.10M
13.64%
10.00M
9.57%
10.30M
-4.00%
9.60M
5.88%
9.00M
8.64%
8.80M
25.33%
9.40M
28.21%
10.00M
-11.46%
8.50M
-18.18%
8.10M
-25.00%
7.50M
-19.59%
7.80M
0.00%
9.60M
4.21%
9.90M
9.89%
10.00M
12.79%
9.70M
17.07%
9.60M
15.85%
9.50M
9.64%
9.10M
--
8.60M
--
8.20M
--
8.20M
--
8.30M
Depreciation, depletion, and amortization
12.36%
40.00M
13.37%
40.70M
12.61%
40.20M
14.08%
38.90M
12.66%
35.60M
15.43%
35.90M
19.80%
35.70M
13.29%
34.10M
6.76%
31.60M
-9.59%
31.10M
-0.67%
29.80M
4.51%
30.10M
1.72%
29.60M
20.70%
34.40M
5.63%
30.00M
9.92%
28.80M
11.92%
29.10M
8.37%
28.50M
12.25%
28.40M
-0.38%
26.20M
1.96%
26.00M
0.00%
26.30M
-3.44%
25.30M
3.14%
26.30M
-3.41%
25.50M
5.62%
26.30M
4.80%
26.20M
8.51%
25.50M
13.30%
26.40M
9.21%
24.90M
9.17%
25.00M
3.52%
23.50M
4.48%
23.30M
-2.15%
22.80M
2.23%
22.90M
2.25%
22.70M
1.36%
22.30M
5.91%
23.30M
-3.03%
22.40M
-3.90%
22.20M
0.92%
22.00M
-0.45%
22.00M
5.48%
23.10M
11.59%
23.10M
6.34%
21.80M
9.41%
22.10M
8.42%
21.90M
4.02%
20.70M
4.06%
20.50M
--
20.20M
--
20.20M
--
19.90M
--
19.70M
Other operating expenses
107.69%
2.70M
-5.00%
1.90M
172.00%
1.80M
150.00%
1.00M
1200.00%
1.30M
-61.54%
2.00M
-192.59%
-2.50M
500.00%
400.00K
105.26%
100.00K
52.94%
5.20M
2800.00%
2.70M
--
-100.00K
-371.43%
-1.90M
54.55%
3.40M
-133.33%
-100.00K
100.00%
0.00
-46.15%
700.00K
142.31%
2.20M
-91.67%
300.00K
66.67%
-1.30M
144.83%
1.30M
-15.56%
-5.20M
244.00%
3.60M
-254.55%
-3.90M
-1350.00%
-2.90M
-309.09%
-4.50M
73.68%
-2.50M
-283.33%
-1.10M
-122.22%
-200.00K
73.17%
-1.10M
-4850.00%
-9.50M
-73.91%
600.00K
350.00%
900.00K
-305.00%
-4.10M
-99.59%
200.00K
866.67%
2.30M
200.00%
200.00K
766.67%
2.00M
3958.33%
48.70M
-50.00%
-300.00K
--
-200.00K
--
-300.00K
1300.00%
1.20M
33.33%
-200.00K
100.00%
0.00
100.00%
0.00
-200.00%
-100.00K
91.67%
-300.00K
-250.00%
-300.00K
--
-2.00M
--
100.00K
--
-3.60M
--
200.00K
Operating profit
0.24%
124.90M
0.06%
167.90M
-11.60%
163.90M
-30.95%
128.50M
-25.88%
124.60M
8.05%
167.80M
0.00%
185.40M
-17.55%
186.10M
-10.82%
168.10M
-17.53%
155.30M
1.15%
185.40M
8.20%
225.70M
5.43%
188.50M
57.31%
188.30M
73.58%
183.30M
93.33%
208.60M
117.78%
178.80M
51.71%
119.70M
51.72%
105.60M
32.39%
107.90M
15.63%
82.10M
16.20%
78.90M
10.48%
69.60M
29.57%
81.50M
23.26%
71.00M
9.87%
67.90M
-2.48%
63.00M
16.27%
62.90M
-6.19%
57.60M
8.42%
61.80M
20.52%
64.60M
-9.38%
54.10M
10.43%
61.40M
26.11%
57.00M
1631.43%
53.60M
54.26%
59.70M
17.80%
55.60M
4.15%
45.20M
-108.12%
-3.50M
-29.12%
38.70M
18.00%
47.20M
17.62%
43.40M
8.02%
43.10M
30.00%
54.60M
-8.68%
40.00M
14.24%
36.90M
40.49%
39.90M
5.79%
42.00M
6.05%
43.80M
--
32.30M
--
28.40M
--
39.70M
--
41.30M
Net non-operating interest income (expenses)
Non-operating interest income
-33.87%
4.10M
-48.94%
4.80M
-47.73%
4.60M
-20.00%
4.00M
29.17%
6.20M
224.14%
9.40M
486.67%
8.80M
1150.00%
5.00M
1500.00%
4.80M
866.67%
2.90M
275.00%
1.50M
100.00%
400.00K
200.00%
300.00K
50.00%
300.00K
100.00%
400.00K
0.00%
200.00K
-87.50%
100.00K
-84.62%
200.00K
-80.00%
200.00K
-66.67%
200.00K
-11.11%
800.00K
85.71%
1.30M
100.00%
1.00M
100.00%
600.00K
50.00%
900.00K
75.00%
700.00K
66.67%
500.00K
0.00%
300.00K
100.00%
600.00K
33.33%
400.00K
50.00%
300.00K
0.00%
300.00K
0.00%
300.00K
0.00%
300.00K
-60.00%
200.00K
-25.00%
300.00K
-25.00%
300.00K
-62.50%
300.00K
-72.22%
500.00K
-20.00%
400.00K
0.00%
400.00K
60.00%
800.00K
350.00%
1.80M
25.00%
500.00K
-33.33%
400.00K
66.67%
500.00K
-20.00%
400.00K
-33.33%
400.00K
50.00%
600.00K
--
300.00K
--
500.00K
--
600.00K
--
400.00K
Non-operating interest expense
-75.00%
400.00K
-166.67%
-800.00K
-75.86%
700.00K
-44.44%
1.50M
-27.27%
1.60M
-29.41%
1.20M
31.82%
2.90M
50.00%
2.70M
0.00%
2.20M
-34.62%
1.70M
22.22%
2.20M
-5.26%
1.80M
15.79%
2.20M
23.81%
2.60M
-14.29%
1.80M
-5.00%
1.90M
-5.00%
1.90M
5.00%
2.10M
5.00%
2.10M
5.26%
2.00M
-13.04%
2.00M
-9.09%
2.00M
5.26%
2.00M
-13.64%
1.90M
27.78%
2.30M
4.76%
2.20M
90.00%
1.90M
4.76%
2.20M
-5.26%
1.80M
50.00%
2.10M
-54.55%
1.00M
5.00%
2.10M
-24.00%
1.90M
-51.72%
1.40M
-40.54%
2.20M
-41.18%
2.00M
-39.02%
2.50M
-23.68%
2.90M
-17.78%
3.70M
-19.05%
3.40M
2.50%
4.10M
-2.56%
3.80M
2.27%
4.50M
2.44%
4.20M
-13.04%
4.00M
11.43%
3.90M
-50.00%
4.40M
-55.43%
4.10M
-46.51%
4.60M
--
3.50M
--
8.80M
--
9.20M
--
8.60M
Gains from sale of securities
0.00%
-1.20M
54.69%
-2.90M
-127.78%
-4.10M
-566.67%
-2.00M
-33.33%
-1.20M
-1180.00%
-6.40M
-181.82%
-1.80M
-123.08%
-300.00K
-181.82%
-900.00K
54.55%
-500.00K
650.00%
2.20M
-50.00%
1.30M
266.67%
1.10M
63.33%
-1.10M
60.00%
-400.00K
30.00%
2.60M
-91.43%
300.00K
--
-3.00M
--
-1.00M
--
2.00M
--
3.50M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
180.00%
400.00K
185.71%
600.00K
--
1.20M
550.00%
900.00K
-200.00%
-500.00K
-40.00%
-700.00K
--
--
-105.88%
-200.00K
-88.10%
500.00K
-109.80%
-500.00K
--
-500.00K
--
3.40M
--
4.20M
--
5.10M
Special income (expenses)
-2683.33%
-16.70M
-980.00%
-5.40M
123.81%
1.50M
82.35%
-300.00K
94.96%
-600.00K
98.11%
-500.00K
87.65%
-6.30M
-312.50%
-1.70M
-2280.00%
-11.90M
-502.27%
-26.50M
-3300.00%
-51.00M
--
800.00K
87.50%
-500.00K
-633.33%
-4.40M
72.22%
-1.50M
100.00%
0.00
-266.67%
-4.00M
33.33%
-600.00K
-125.00%
-5.40M
-472.73%
-6.30M
900.00%
2.40M
59.09%
-900.00K
-4.35%
-2.40M
57.69%
-1.10M
93.02%
-300.00K
-175.00%
-2.20M
-130.00%
-2.30M
77.59%
-2.60M
-1333.33%
-4.30M
70.37%
-800.00K
56.52%
-1.00M
-873.33%
-11.60M
98.83%
-300.00K
--
-2.70M
--
-2.30M
--
1.50M
--
-25.60M
--
0.00
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
50.00%
-200.00K
--
-300.00K
--
-1.10M
--
-15.30M
--
-400.00K
- Gains from disposal of fixed assets
--
--
--
0.00
--
0.00
100.00%
0.00
--
0.00
--
0.00
--
0.00
--
-2.20M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other non-operating income (expenses)
--
-200.00K
66.67%
-300.00K
-118.42%
-700.00K
-100.00%
0.00
--
--
-12.50%
-900.00K
1166.67%
3.80M
-12.50%
700.00K
--
--
-157.14%
-800.00K
-72.73%
300.00K
-46.67%
800.00K
-62.50%
600.00K
55.56%
1.40M
175.00%
1.10M
650.00%
1.50M
633.33%
1.60M
800.00%
900.00K
130.77%
400.00K
-60.00%
200.00K
-150.00%
-300.00K
-93.75%
100.00K
-172.22%
-1.30M
-70.59%
500.00K
-62.50%
600.00K
--
1.60M
--
1.80M
--
1.70M
--
1.60M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income before tax
-13.27%
110.50M
-1.96%
164.90M
-12.03%
164.50M
-30.39%
128.70M
-19.32%
127.40M
30.69%
168.20M
37.30%
187.00M
-18.62%
184.90M
-15.92%
157.90M
-29.25%
128.70M
-24.79%
136.20M
7.68%
227.20M
7.38%
187.80M
58.04%
181.90M
85.36%
181.10M
106.86%
211.00M
102.20%
174.90M
48.71%
115.10M
50.54%
97.70M
28.14%
102.00M
23.75%
86.50M
17.63%
77.40M
6.22%
64.90M
32.45%
79.60M
30.17%
69.90M
10.96%
65.80M
-2.86%
61.10M
47.67%
60.10M
-9.75%
53.70M
11.47%
59.30M
27.59%
62.90M
-31.60%
40.70M
114.03%
59.50M
24.88%
53.20M
835.82%
49.30M
64.82%
59.50M
-36.96%
27.80M
2.40%
42.60M
-116.22%
-6.70M
-28.37%
36.10M
23.53%
44.10M
24.18%
41.60M
15.69%
41.30M
29.90%
50.40M
-8.70%
35.70M
18.37%
33.50M
59.38%
35.70M
94.00%
38.80M
3.44%
39.10M
--
28.30M
--
22.40M
--
20.00M
--
37.80M
Income tax
46.95%
24.10M
6.67%
36.80M
10.20%
32.40M
-37.07%
21.90M
-30.51%
16.40M
9.87%
34.50M
24.58%
29.40M
-21.27%
34.80M
11.32%
23.60M
-8.19%
31.40M
96.67%
23.60M
31.16%
44.20M
-26.13%
21.20M
67.65%
34.20M
-43.13%
12.00M
110.63%
33.70M
91.33%
28.70M
23.64%
20.40M
93.58%
21.10M
3.23%
16.00M
-6.83%
15.00M
-6.78%
16.50M
36.25%
10.90M
158.33%
15.50M
31.97%
16.10M
188.06%
17.70M
-42.86%
8.00M
106.90%
6.00M
454.55%
12.20M
-224.84%
-20.10M
-2.78%
14.00M
-82.94%
2.90M
-68.12%
2.20M
43.75%
16.10M
318.18%
14.40M
84.78%
17.00M
-44.80%
6.90M
-4.27%
11.20M
-156.41%
-6.60M
-34.29%
9.20M
27.55%
12.50M
9.35%
11.70M
10.38%
11.70M
35.92%
14.00M
13.95%
9.80M
46.58%
10.70M
17.78%
10.60M
58.46%
10.30M
-12.24%
8.60M
--
7.30M
--
9.00M
--
6.50M
--
9.80M
Equity earnings after tax
-20.93%
3.40M
-39.39%
2.00M
5.41%
3.90M
-10.00%
4.50M
-24.56%
4.30M
3.13%
3.30M
-22.92%
3.70M
-9.09%
5.00M
-20.83%
5.70M
--
3.20M
-26.15%
4.80M
-36.05%
5.50M
44.00%
7.20M
-100.00%
0.00
14.04%
6.50M
65.38%
8.60M
78.57%
5.00M
23.33%
3.70M
147.83%
5.70M
160.00%
5.20M
75.00%
2.80M
172.73%
3.00M
9.52%
2.30M
0.00%
2.00M
-33.33%
1.60M
-56.00%
1.10M
0.00%
2.10M
100.00%
2.00M
-33.33%
2.40M
25.00%
2.50M
-22.22%
2.10M
-54.55%
1.00M
200.00%
3.60M
0.00%
2.00M
68.75%
2.70M
144.44%
2.20M
-7.69%
1.20M
33.33%
2.00M
14.29%
1.60M
-25.00%
900.00K
8.33%
1.30M
87.50%
1.50M
-17.65%
1.40M
-29.41%
1.20M
0.00%
1.20M
700.00%
800.00K
21.43%
1.70M
-19.05%
1.70M
0.00%
1.20M
--
100.00K
--
1.40M
--
2.10M
--
1.20M
Income after tax
-22.16%
86.40M
-4.19%
128.10M
-16.18%
132.10M
-28.85%
106.80M
-17.35%
111.00M
37.41%
133.70M
39.96%
157.60M
-17.98%
150.10M
-19.39%
134.30M
-34.12%
97.30M
-33.41%
112.60M
3.21%
183.00M
13.95%
166.60M
55.97%
147.70M
120.76%
169.10M
106.16%
177.30M
104.48%
146.20M
55.50%
94.70M
41.85%
76.60M
34.17%
86.00M
32.90%
71.50M
26.61%
60.90M
1.69%
54.00M
18.48%
64.10M
29.64%
53.80M
-39.42%
48.10M
8.59%
53.10M
43.12%
54.10M
-27.57%
41.50M
114.02%
79.40M
40.11%
48.90M
-11.06%
37.80M
174.16%
57.30M
18.15%
37.10M
35000.00%
34.90M
57.99%
42.50M
-33.86%
20.90M
5.02%
31.40M
-100.34%
-100.00K
-26.10%
26.90M
22.01%
31.60M
31.14%
29.90M
17.93%
29.60M
27.72%
36.40M
-15.08%
25.90M
8.57%
22.80M
87.31%
25.10M
111.11%
28.50M
8.93%
30.50M
--
21.00M
--
13.40M
--
13.50M
--
28.00M
Net income from continuous operations
-22.12%
89.80M
-5.04%
130.10M
-15.69%
136.00M
-28.24%
111.30M
-17.64%
115.30M
36.32%
137.00M
37.39%
161.30M
-17.72%
155.10M
-19.45%
140.00M
-31.96%
100.50M
-33.14%
117.40M
1.40%
188.50M
14.95%
173.80M
50.10%
147.70M
113.37%
175.60M
103.84%
185.90M
103.50%
151.20M
53.99%
98.40M
46.18%
82.30M
37.97%
91.20M
34.12%
74.30M
29.88%
63.90M
1.99%
56.30M
17.83%
66.10M
26.20%
55.40M
-39.93%
49.20M
8.24%
55.20M
44.59%
56.10M
-27.91%
43.90M
109.46%
81.90M
35.64%
51.00M
-13.20%
38.80M
175.57%
60.90M
17.07%
39.10M
2406.67%
37.60M
60.79%
44.70M
-32.83%
22.10M
6.37%
33.40M
-95.16%
1.50M
-26.06%
27.80M
21.40%
32.90M
33.05%
31.40M
15.67%
31.00M
24.50%
37.60M
-14.51%
27.10M
11.85%
23.60M
81.08%
26.80M
93.59%
30.20M
8.56%
31.70M
--
21.10M
--
14.80M
--
15.60M
--
29.20M
Non-recurring net income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.50M
--
3.20M
--
--
--
--
--
0.00
--
--
--
1.40M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
103.42%
2.80M
--
0.00
--
0.00
--
-300.00K
--
-81.90M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net income attributable to controlling interests
-22.12%
89.80M
-5.04%
130.10M
-15.69%
136.00M
-28.24%
111.30M
-17.64%
115.30M
33.01%
137.00M
33.75%
161.30M
-17.72%
155.10M
-19.45%
140.00M
-30.26%
103.00M
-31.32%
120.60M
0.64%
188.50M
14.95%
173.80M
50.10%
147.70M
113.37%
175.60M
105.37%
187.30M
103.50%
151.20M
53.99%
98.40M
46.18%
82.30M
37.97%
91.20M
34.12%
74.30M
22.88%
63.90M
1.99%
56.30M
17.83%
66.10M
27.06%
55.40M
--
52.00M
8.24%
55.20M
44.59%
56.10M
-28.41%
43.60M
-100.00%
0.00
35.64%
51.00M
-13.20%
38.80M
175.57%
60.90M
17.07%
39.10M
2406.67%
37.60M
60.79%
44.70M
-32.83%
22.10M
6.37%
33.40M
-95.16%
1.50M
-26.06%
27.80M
21.40%
32.90M
33.05%
31.40M
15.67%
31.00M
24.50%
37.60M
-14.51%
27.10M
11.85%
23.60M
81.08%
26.80M
93.59%
30.20M
8.56%
31.70M
--
21.10M
--
14.80M
--
15.60M
--
29.20M
Net income attributable to common shareholders
-22.12%
89.80M
-5.04%
130.10M
-15.69%
136.00M
-28.24%
111.30M
-17.64%
115.30M
33.01%
137.00M
33.75%
161.30M
-17.72%
155.10M
-19.45%
140.00M
-30.26%
103.00M
-31.32%
120.60M
0.64%
188.50M
14.95%
173.80M
50.10%
147.70M
113.37%
175.60M
105.37%
187.30M
103.50%
151.20M
53.99%
98.40M
46.18%
82.30M
37.97%
91.20M
34.12%
74.30M
22.88%
63.90M
1.99%
56.30M
17.83%
66.10M
27.06%
55.40M
--
52.00M
8.24%
55.20M
44.59%
56.10M
-28.41%
43.60M
-100.00%
0.00
35.64%
51.00M
-13.20%
38.80M
175.57%
60.90M
17.07%
39.10M
2406.67%
37.60M
60.79%
44.70M
-32.83%
22.10M
6.37%
33.40M
-95.16%
1.50M
-26.06%
27.80M
21.40%
32.90M
33.05%
31.40M
15.67%
31.00M
24.50%
37.60M
-14.51%
27.10M
11.85%
23.60M
81.08%
26.80M
93.59%
30.20M
8.56%
31.70M
--
21.10M
--
14.80M
--
15.60M
--
29.20M
Basic earnings per share
-21.04%
1.24
-3.34%
1.79
-13.95%
1.87
-26.96%
1.52
-16.52%
1.57
33.73%
1.85
33.93%
2.17
-17.61%
2.09
-19.56%
1.88
-29.14%
1.38
-31.60%
1.62
0.10%
2.53
14.17%
2.34
46.73%
1.95
112.79%
2.37
104.82%
2.53
103.50%
2.05
54.82%
1.33
46.38%
1.11
37.79%
1.24
34.48%
1.01
22.22%
0.86
1.85%
0.76
17.67%
0.90
26.72%
0.75
--
0.70
8.68%
0.75
45.18%
0.76
-28.99%
0.59
-100.00%
0.00
33.99%
0.69
-13.90%
0.53
172.56%
0.83
14.07%
0.53
2368.53%
0.51
57.94%
0.61
-33.57%
0.30
4.75%
0.46
-95.24%
0.02
-27.30%
0.39
19.54%
0.46
31.18%
0.44
13.72%
0.44
22.22%
0.53
-16.45%
0.38
8.98%
0.34
76.93%
0.38
89.41%
0.43
6.67%
0.46
--
0.31
--
0.22
--
0.23
--
0.43
Diluted earnings per share
-20.73%
1.23
-3.35%
1.77
-13.50%
1.85
-26.58%
1.51
-16.09%
1.55
34.43%
1.83
34.46%
2.14
-17.28%
2.06
-19.13%
1.85
-28.14%
1.36
-31.05%
1.59
0.51%
2.49
14.64%
2.29
47.40%
1.90
112.80%
2.31
104.83%
2.47
102.69%
1.99
52.58%
1.29
45.60%
1.09
37.24%
1.21
33.76%
0.98
22.40%
0.84
2.26%
0.75
17.67%
0.88
27.40%
0.74
--
0.69
8.52%
0.73
46.13%
0.75
-28.98%
0.58
-100.00%
0.00
34.03%
0.67
-14.34%
0.51
172.62%
0.81
14.75%
0.52
2369.61%
0.50
58.43%
0.60
-33.55%
0.30
5.37%
0.45
-95.25%
0.02
-27.37%
0.38
18.12%
0.45
31.61%
0.43
13.76%
0.43
21.75%
0.52
-15.85%
0.38
6.89%
0.32
76.01%
0.38
90.38%
0.43
10.58%
0.45
--
0.30
--
0.21
--
0.22
--
0.41
Dividend per share
110.00%
0.42
-47.50%
0.21
--
0.00
5.26%
0.20
5.26%
0.20
5.26%
0.40
--
0.00
5.56%
0.19
5.56%
0.19
5.56%
0.38
--
0.00
5.88%
0.18
5.88%
0.18
5.88%
0.36
-100.00%
0.00
--
0.17
6.25%
0.17
112.50%
0.34
--
0.16
-100.00%
0.00
6.67%
0.16
6.67%
0.16
--
0.00
-48.28%
0.15
7.14%
0.15
7.14%
0.15
--
0.00
123.08%
0.29
7.69%
0.14
7.69%
0.14
-100.00%
0.00
8.33%
0.13
8.33%
0.13
8.33%
0.13
--
0.13
-47.83%
0.12
9.09%
0.12
9.09%
0.12
--
0.00
130.00%
0.23
10.00%
0.11
10.00%
0.11
-100.00%
0.00
5.26%
0.10
5.26%
0.10
-47.37%
0.10
5.26%
0.10
5.56%
0.10
5.56%
0.10
--
0.19
--
0.10
--
0.09
--
0.09
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up