









Markets
/
Stocks
/
nasdaq-wso
/

Watsco Inc

WSO

471.425USD

+0.675+0.14%

Market hours （ET）Quotes delayed by 15 min

19.10BMarket Cap

38.90P/E TTM



Watsco Inc

471.425

+0.675+0.14%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-9.82%431.82M

272.15%781.94M

214.26%550.02M

161.41%424.85M

239.73%478.86M

42.44%210.11M

34.40%175.02M

25.94%162.53M

27.44%140.96M

24.72%147.50M

-5.08%130.23M

33.33%129.05M

17.82%110.61M

-19.03%118.27M

48.17%137.20M

21.63%96.79M

83.22%93.88M

96.18%146.07M

53.95%92.60M

42.31%79.57M

-33.69%51.24M

-10.18%74.45M

-11.04%60.15M

-22.34%55.91M

33.06%77.27M

2.98%82.89M

1.42%67.61M

41.08%72.00M

22.46%58.07M

43.72%80.50M

85.65%66.67M

67.08%51.03M

44.33%47.42M

58.99%56.01M

25.98%35.91M

39.78%30.54M

102.18%32.86M

44.10%35.23M

70.78%28.50M

29.56%21.85M

-16.48%16.25M

25.51%24.45M

-42.90%16.69M

-33.94%16.86M

-11.69%19.46M

-73.60%19.48M

-36.40%29.23M

-27.48%25.53M

22.02%22.03M

--73.77M

--45.96M

--35.21M

--18.06M

- Cash and cash equivalents

54.85%431.82M

150.47%526.27M

68.18%294.35M

38.35%224.85M

97.84%278.86M

42.44%210.11M

34.40%175.02M

25.94%162.53M

27.44%140.96M

24.72%147.50M

-5.08%130.23M

33.33%129.05M

17.82%110.61M

-19.03%118.27M

48.17%137.20M

21.63%96.79M

83.22%93.88M

96.18%146.07M

53.95%92.60M

42.31%79.57M

-33.69%51.24M

-10.18%74.45M

-11.04%60.15M

-22.34%55.91M

33.06%77.27M

2.98%82.89M

1.42%67.61M

41.08%72.00M

22.46%58.07M

43.72%80.50M

85.65%66.67M

67.08%51.03M

44.33%47.42M

58.99%56.01M

25.98%35.91M

39.78%30.54M

102.18%32.86M

44.10%35.23M

70.78%28.50M

29.56%21.85M

-16.48%16.25M

25.51%24.45M

-42.90%16.69M

-33.94%16.86M

-11.69%19.46M

-73.60%19.48M

-36.40%29.23M

-27.48%25.53M

22.02%22.03M

--73.77M

--45.96M

--35.21M

--18.06M

-Short-term investments

-100.00%0.00

--255.67M

--200.00M

----

Receivables

-4.54%794.31M

10.04%877.93M

-0.51%944.50M

1.08%1.00B

2.57%832.12M

6.79%797.83M

10.44%949.32M

0.78%990.66M

2.69%811.26M

6.97%747.11M

11.48%859.58M

14.59%983.03M

32.44%790.01M

30.48%698.46M

19.70%771.04M

26.80%857.86M

3.77%596.51M

0.28%535.29M

0.52%644.12M

3.23%676.57M

13.89%574.83M

6.36%533.81M

6.31%640.80M

-0.68%655.42M

3.71%504.72M

4.97%501.91M

6.03%602.75M

7.61%659.89M

1.05%486.65M

0.45%478.13M

3.73%568.46M

1.10%613.19M

3.76%481.60M

5.52%475.97M

7.45%548.00M

1.24%606.51M

6.35%464.15M

3.88%451.08M

1.49%510.00M

8.94%599.07M

10.53%436.46M

8.68%434.23M

7.76%502.52M

4.62%549.90M

3.66%394.87M

5.80%399.56M

2.34%466.34M

3.14%525.61M

12.24%380.92M

--377.65M

--455.67M

--509.61M

--339.38M

-Accounts and notes receivable

-4.54%794.31M

10.04%877.93M

-0.51%944.50M

1.08%1.00B

2.57%832.12M

6.79%797.83M

10.44%949.32M

0.78%990.66M

2.69%811.26M

6.97%747.11M

11.48%859.58M

14.59%983.03M

32.44%790.01M

30.48%698.46M

19.70%771.04M

26.80%857.86M

3.77%596.51M

0.28%535.29M

0.52%644.12M

3.23%676.57M

13.89%574.83M

6.36%533.81M

6.31%640.80M

-0.68%655.42M

3.71%504.72M

4.97%501.91M

6.03%602.75M

7.61%659.89M

1.05%486.65M

0.45%478.13M

3.73%568.46M

1.10%613.19M

3.76%481.60M

5.52%475.97M

7.45%548.00M

1.24%606.51M

6.35%464.15M

3.88%451.08M

1.49%510.00M

8.94%599.07M

10.53%436.46M

8.68%434.23M

7.76%502.52M

4.62%549.90M

3.66%394.87M

5.80%399.56M

2.34%466.34M

3.14%525.61M

12.24%380.92M

--377.65M

--455.67M

--509.61M

--339.38M

Inventory

7.28%1.78B

2.83%1.39B

3.04%1.60B

-6.86%1.57B

2.56%1.66B

-1.67%1.35B

11.88%1.55B

14.10%1.69B

16.11%1.61B

22.83%1.37B

32.92%1.39B

41.73%1.48B

40.91%1.39B

42.77%1.12B

17.80%1.04B

22.27%1.04B

4.65%986.65M

-15.15%781.30M

-8.84%884.65M

-11.68%854.37M

5.50%942.82M

9.99%920.79M

19.68%970.48M

10.83%967.39M

10.32%893.64M

9.96%837.13M

3.16%810.87M

13.36%872.90M

7.79%810.02M

11.14%761.31M

6.26%786.06M

2.76%770.01M

0.72%751.50M

1.64%685.01M

-1.63%739.72M

-6.22%749.33M

-6.83%746.12M

-0.59%673.97M

3.03%751.94M

5.14%799.04M

13.14%800.86M

16.26%677.99M

13.36%729.87M

9.82%759.97M

9.39%707.84M

6.79%583.15M

4.17%643.87M

2.91%692.01M

21.53%647.08M

--546.08M

--618.08M

--672.43M

--532.43M

Other current assets

4.31%33.12M

-5.53%34.67M

-26.23%41.67M

-13.36%34.72M

1.44%31.75M

8.09%36.70M

61.98%56.49M

27.90%40.07M

7.16%31.30M

16.24%33.95M

14.45%34.88M

37.39%31.33M

59.45%29.21M

34.03%29.21M

34.00%30.47M

8.80%22.80M

-2.43%18.32M

23.25%21.79M

17.50%22.74M

28.14%20.96M

30.97%18.77M

-4.72%17.68M

-5.53%19.36M

3.16%16.36M

-12.86%14.34M

6.31%18.55M

15.35%20.49M

-9.41%15.86M

-17.64%16.45M

-24.64%17.45M

-30.02%17.76M

-14.37%17.50M

6.29%19.98M

10.34%23.16M

5.57%25.38M

-4.69%20.44M

-4.96%18.79M

1.58%20.99M

8.01%24.04M

10.09%21.44M

16.33%19.77M

9.30%20.66M

-0.51%22.26M

9.22%19.48M

0.74%17.00M

5.36%18.91M

5.24%22.37M

-12.33%17.83M

-20.02%16.87M

--17.94M

--21.26M

--20.34M

--21.09M

Total current assets

1.23%3.04B

28.77%3.08B

14.74%3.13B

5.27%3.03B

15.42%3.00B

4.05%2.39B

13.31%2.73B

9.86%2.88B

11.97%2.60B

17.20%2.30B

21.66%2.41B

29.77%2.62B

36.85%2.32B

32.13%1.96B

20.48%1.98B

23.94%2.02B

6.60%1.70B

-4.03%1.48B

-2.76%1.64B

-3.75%1.63B

6.71%1.59B

7.28%1.55B

12.58%1.69B

4.54%1.70B

8.65%1.49B

7.81%1.44B

4.37%1.50B

11.69%1.62B

5.48%1.37B

7.84%1.34B

6.67%1.44B

3.19%1.45B

3.06%1.30B

4.99%1.24B

2.63%1.35B

-2.40%1.41B

-0.90%1.26B

2.07%1.18B

3.39%1.31B

7.07%1.44B

11.78%1.27B

13.34%1.16B

9.43%1.27B

6.76%1.35B

6.77%1.14B

0.56%1.02B

1.83%1.16B

1.89%1.26B

17.12%1.07B

--1.02B

--1.14B

--1.24B

--910.96M

Non-current assets

Net Fixed Assets

9.37%570.80M

10.83%559.67M

8.92%541.32M

13.12%523.12M

15.35%521.92M

14.06%504.98M

14.49%496.98M

10.70%462.44M

11.98%452.46M

16.65%442.74M

17.70%434.07M

13.32%417.75M

32.92%404.05M

23.47%379.55M

16.51%368.81M

13.89%368.65M

-4.63%303.98M

-4.50%307.39M

-2.09%316.54M

13.13%323.69M

15.27%318.73M

253.55%321.89M

254.20%323.29M

213.34%286.12M

206.41%276.50M

-0.17%91.05M

-0.23%91.28M

-1.02%91.31M

-0.32%90.24M

0.77%91.20M

53.16%91.48M

52.97%92.25M

46.34%90.53M

--90.50M

-5.64%59.73M

-1.11%60.31M

16.48%61.87M

----

39.56%63.30M

35.11%60.99M

20.52%53.12M

17.75%53.48M

1.03%45.35M

2.79%45.14M

2.50%44.07M

6.01%45.42M

5.09%44.89M

1.09%43.91M

5.57%43.00M

--42.84M

--42.72M

--43.44M

--40.73M

-Fixed Assets

----

11.07%166.83M

----

10.77%150.21M

----

--135.61M

----

-Accumulated depreciation

----

7.25%96.73M

----

--90.19M

----

Goodwill and other intangible assets

25.94%848.20M

-2.22%660.33M

0.99%670.59M

10.30%669.94M

11.32%673.50M

11.45%675.29M

9.71%664.00M

-1.39%607.36M

-2.75%605.03M

-2.42%605.90M

-2.41%605.21M

-1.46%615.91M

6.71%622.13M

6.61%620.91M

7.98%620.18M

9.19%625.04M

2.69%583.01M

-0.14%582.41M

-0.69%574.33M

3.38%572.41M

4.69%567.73M

8.03%583.22M

4.98%578.32M

3.78%553.70M

0.78%542.30M

-0.73%539.85M

0.90%550.90M

-1.39%533.51M

-0.08%538.08M

1.02%543.79M

0.50%545.98M

-1.10%541.03M

-1.64%538.49M

-0.09%538.30M

-0.45%543.26M

-1.96%547.03M

-1.69%547.48M

-6.10%538.79M

-6.20%545.74M

-5.89%557.94M

-5.16%556.91M

-3.80%573.79M

-3.76%581.83M

-1.47%592.85M

-3.83%587.24M

-3.29%596.45M

-0.72%604.58M

-0.81%601.73M

54.90%610.62M

--616.76M

--608.98M

--606.64M

--394.19M

Other non-current assets

4.99%12.21M

1.74%10.93M

6.41%10.56M

14.88%10.98M

31.24%11.63M

46.04%10.74M

23.98%9.93M

17.01%9.56M

1.55%8.86M

-0.62%7.36M

-13.91%8.01M

3.75%8.17M

18.01%8.73M

19.74%7.40M

-0.34%9.30M

-14.48%7.88M

-16.63%7.40M

-31.95%6.18M

-90.70%9.33M

-90.53%9.21M

-90.08%8.87M

-89.68%9.08M

16.15%100.30M

23.08%97.22M

17.91%89.47M

18.21%88.05M

20.26%86.36M

13.83%78.99M

1217.85%75.88M

1209.10%74.49M

1182.15%71.81M

1179.90%69.40M

2.44%5.76M

0.34%5.69M

-5.55%5.60M

-12.72%5.42M

-8.47%5.62M

-12.28%5.67M

-8.25%5.93M

-6.29%6.21M

-3.76%6.14M

-1.42%6.46M

-4.24%6.46M

3.77%6.63M

-5.76%6.38M

-6.30%6.56M

-5.60%6.75M

-11.31%6.39M

43.12%6.77M

--7.00M

--7.15M

--7.20M

--4.73M

Total non-current assets

4.43%1.42B

4.66%1.40B

5.81%1.38B

11.51%1.36B

12.97%1.36B

12.42%1.34B

11.39%1.31B

4.79%1.22B

4.25%1.20B

5.78%1.19B

5.82%1.17B

4.96%1.16B

15.73%1.15B

12.46%1.12B

10.61%1.11B

10.38%1.11B

0.55%996.91M

-0.94%999.90M

0.13%1.00B

7.25%1.01B

9.12%991.45M

40.35%1.01B

37.50%1.00B

33.11%937.34M

28.96%908.56M

1.37%719.23M

2.77%728.90M

0.21%704.17M

10.99%704.55M

11.82%709.48M

16.54%709.28M

14.67%702.68M

3.22%634.78M

16.54%634.49M

-1.04%608.59M

-1.98%612.77M

-0.20%614.97M

-14.09%544.46M

-2.95%614.97M

-3.02%625.14M

-3.37%616.17M

-2.27%633.73M

-3.44%633.65M

-1.14%644.62M

-3.44%637.69M

-2.73%648.43M

-0.40%656.22M

-0.80%652.02M

50.21%660.38M

--666.60M

--658.85M

--657.28M

--439.65M

Total assets

2.23%4.45B

20.12%4.48B

11.84%4.52B

7.12%4.40B

14.64%4.36B

6.91%3.73B

12.68%4.04B

8.30%4.10B

9.41%3.80B

13.04%3.49B

15.97%3.58B

20.98%3.79B

29.03%3.47B

24.21%3.09B

16.74%3.09B

18.77%3.13B

4.28%2.69B

-2.81%2.48B

-1.68%2.65B

0.16%2.64B

7.62%2.58B

18.28%2.56B

20.72%2.69B

13.19%2.63B

15.54%2.40B

5.58%2.16B

3.84%2.23B

7.95%2.33B

7.29%2.08B

9.19%2.05B

9.74%2.15B

6.68%2.15B

3.11%1.94B

4.82%1.87B

1.46%1.96B

-2.27%2.02B

-0.67%1.88B

-0.15%1.79B

1.28%1.93B

3.80%2.07B

6.34%1.89B

7.28%1.79B

4.78%1.90B

4.07%1.99B

2.87%1.78B

-0.74%1.67B

1.01%1.82B

0.96%1.91B

27.89%1.73B

--1.68B

--1.80B

--1.89B

--1.35B

Liabilities

Current liabilities

-Other payables

--0.00

----

Accrued expenses

13.01%266.25M

57.93%382.75M

-1.24%276.34M

6.23%276.68M

-11.89%235.59M

-20.12%242.35M

-25.58%279.81M

-24.90%260.44M

-6.98%267.40M

9.12%303.40M

44.91%376.02M

42.69%346.78M

65.26%287.46M

69.75%278.04M

39.79%259.48M

26.85%243.04M

24.71%173.94M

8.02%163.79M

13.82%185.63M

17.79%191.59M

7.14%139.48M

-3.47%151.62M

3.65%163.09M

-0.16%162.66M

-1.38%130.19M

-15.44%157.08M

-3.94%157.35M

19.64%162.91M

12.47%132.00M

43.77%185.76M

27.79%163.81M

2.96%136.17M

-5.77%117.36M

3.40%129.21M

0.26%128.19M

5.21%132.25M

5.88%124.56M

10.10%124.95M

9.92%127.86M

7.93%125.70M

27.31%117.64M

10.95%113.49M

2.57%116.32M

-2.00%116.46M

0.75%92.40M

5.03%102.30M

4.39%113.41M

9.12%118.84M

11.36%91.72M

--97.40M

--108.63M

--108.91M

--82.36M

Short-term debt and lease liabilities

--113.32M

----

--0.00

-100.00%0.00

--0.00

--56.40M

----

28.64%1.57M

5911.32%71.17M

6024.82%69.82M

1896.66%69.34M

396.75%1.22M

-98.98%1.18M

-33.68%1.14M

1371.61%3.47M

0.82%246.00K

47677.87%116.58M

-8.56%1.72M

-86.87%236.00K

22.00%244.00K

24.49%244.00K

90.28%1.88M

861.50%1.80M

8.70%200.00K

-92.27%196.00K

-63.98%988.00K

8.72%187.00K

8.88%184.00K

1417.96%2.54M

1562.42%2.74M

57.80%172.00K

57.94%169.00K

57.55%167.00K

4025.00%165.00K

2625.00%109.00K

2575.00%107.00K

1414.29%106.00K

-69.23%4.00K

-99.99%4.00K

--4.00K

--7.00K

--13.00K

--42.52M

-Short-term debt

----

--2.34M

----

-9.90%1.51M

----

111.35%1.68M

--1.60M

----

-69.13%793.00K

----

--2.35M

--2.57M

----

-Short-term lease liabilities

----

--0.00

--42.50M

Other current liabilities

--0.00

----

Total current liabilities

-9.84%925.14M

38.19%983.90M

5.13%933.15M

-1.13%945.17M

7.66%1.03B

-21.46%712.01M

-5.52%887.63M

-9.93%956.00M

13.89%953.08M

24.74%906.52M

17.93%939.52M

30.18%1.06B

32.66%836.84M

49.18%726.72M

30.71%796.69M

27.61%815.26M

21.20%630.82M

5.51%487.14M

12.39%609.50M

10.05%638.86M

10.79%520.47M

29.13%461.72M

6.58%542.29M

11.01%580.52M

24.37%469.77M

-14.15%357.57M

10.52%508.82M

23.20%522.92M

-0.31%377.73M

32.26%416.48M

28.56%460.40M

4.40%424.44M

9.11%378.90M

16.50%314.89M

8.18%358.13M

9.32%406.55M

-2.50%347.25M

-5.83%270.30M

-2.85%331.04M

-3.57%371.90M

0.84%356.14M

17.87%287.02M

9.29%340.75M

6.60%385.65M

14.06%353.18M

-13.76%243.51M

-5.00%311.79M

-5.13%361.78M

0.75%309.64M

--282.36M

--328.20M

--381.34M

--307.34M

Non-current liabilities

Long-term debt and lease liabilities

14.29%332.52M

10.06%321.71M

-19.15%305.41M

-50.67%291.43M

-33.41%290.95M

25.92%292.31M

59.82%377.75M

41.70%590.83M

-6.58%436.91M

-15.90%232.14M

28.11%236.36M

39.40%416.94M

157.34%467.66M

97.83%276.02M

23.21%184.50M

56.95%299.09M

-41.04%181.73M

-55.28%139.53M

-54.44%149.74M

-45.70%190.57M

16.86%308.21M

129.82%311.98M

194376.92%328.67M

147.50%350.95M

189.08%263.73M

514.68%135.75M

-99.94%169.00K

-62.64%141.80M

-67.49%91.23M

-90.63%22.09M

29.69%285.05M

41.73%379.54M

17.72%280.60M

-4.14%235.64M

-28.06%219.79M

-38.30%267.79M

-30.16%238.37M

-19.11%245.81M

-13.39%305.50M

24.16%434.01M

50.20%341.30M

31.80%303.88M

23.62%352.73M

-12.23%349.56M

-29.44%227.23M

-27.08%230.56M

41.12%285.34M

69.03%398.29M

--322.02M

--316.20M

--202.19M

--235.64M

--0.00

-Long-term debt

--0.00

-100.00%0.00

--15.40M

1100.00%105.60M

68.42%342.90M

-24.72%197.60M

-100.00%0.00

410.44%8.80M

78.34%203.60M

436.81%262.50M

--89.00M

158.08%1.72M

242.26%114.17M

-68.68%48.90M

-100.00%0.00

-99.61%668.00K

-84.93%33.36M

12.13%156.14M

16.17%157.71M

101179.88%171.16M

56.07%221.31M

52.63%139.25M

514.68%135.75M

-99.94%169.00K

-62.64%141.80M

-67.49%91.23M

-90.63%22.09M

29.69%285.05M

41.73%379.54M

17.72%280.60M

-4.14%235.64M

-28.06%219.79M

-38.30%267.79M

-30.16%238.37M

-19.11%245.81M

-13.39%305.50M

24.16%434.01M

50.20%341.30M

31.80%303.88M

23.62%352.73M

-12.23%349.56M

-29.44%227.23M

-27.08%230.56M

41.12%285.34M

69.03%398.29M

--322.02M

--316.20M

--202.19M

--235.64M

----

-Long-term lease liabilities

14.29%332.52M

16.18%321.71M

12.22%305.41M

17.55%291.43M

21.58%290.95M

19.29%276.91M

19.59%272.15M

16.21%247.93M

16.64%239.31M

24.13%232.14M

24.51%227.56M

15.37%213.34M

54.46%205.16M

34.04%187.02M

22.60%182.77M

17.63%184.93M

-12.65%132.83M

-9.56%139.53M

-5.35%149.07M

21.27%157.21M

22.16%152.06M

--154.27M

--157.50M

--129.64M

--124.48M

----

Total non-current liabilities

9.40%441.35M

7.58%431.38M

-13.02%422.46M

-41.58%405.97M

-25.19%403.42M

20.26%400.98M

47.66%485.68M

36.95%694.96M

-3.07%539.23M

-7.83%333.41M

20.61%328.91M

31.85%507.47M

110.24%556.34M

66.36%361.72M

19.48%272.70M

47.02%384.89M

-30.08%264.62M

-42.73%217.44M

-42.61%228.25M

-37.45%261.79M

14.72%378.47M

88.19%379.68M

548.04%397.75M

108.54%418.55M

121.54%329.92M

154.02%201.75M

-82.75%61.38M

-55.36%200.70M

-57.23%148.92M

-74.21%79.42M

21.37%355.79M

32.32%449.62M

12.70%348.16M

-2.04%308.01M

-22.22%293.14M

-32.57%339.80M

-24.46%308.94M

-15.48%314.42M

-11.26%376.86M

20.09%503.96M

38.33%408.96M

24.57%372.01M

21.43%424.68M

-9.00%419.65M

-22.91%295.63M

-20.92%298.63M

39.73%349.72M

63.10%461.17M

785.33%383.48M

--377.66M

--250.29M

--282.75M

--43.31M

Total liabilities

-4.41%1.37B

27.16%1.42B

-1.29%1.36B

-18.16%1.35B

-4.21%1.43B

-10.24%1.11B

8.27%1.37B

5.24%1.65B

7.12%1.49B

13.92%1.24B

18.61%1.27B

30.72%1.57B

55.59%1.39B

54.48%1.09B

27.65%1.07B

33.25%1.20B

-0.39%895.44M

-16.26%704.59M

-10.88%837.75M

-9.85%900.64M

12.41%898.94M

50.43%841.39M

64.86%940.04M

38.06%999.07M

51.84%799.69M

12.79%559.32M

-30.14%570.20M

-17.21%723.63M

-27.56%526.65M

-20.39%495.90M

25.32%816.18M

17.11%874.06M

10.80%727.06M

6.53%622.90M

-8.00%651.26M

-14.79%746.35M

-14.24%656.19M

-11.28%584.72M

-7.52%707.89M

8.76%875.86M

17.92%765.10M

21.56%659.03M

15.71%765.43M

-2.14%805.30M

-6.39%648.81M

-17.86%542.14M

14.35%661.51M

23.92%822.94M

97.67%693.12M

--660.01M

--578.49M

--664.09M

--350.65M

Shareholders' equity

Common equity

3.83%1.53B

27.12%1.49B

29.97%1.51B

42.45%1.49B

44.68%1.47B

18.17%1.18B

8.57%1.16B

-0.87%1.05B

-2.52%1.02B

-3.01%994.87M

5.86%1.07B

5.29%1.05B

5.80%1.05B

5.47%1.03B

5.04%1.01B

5.34%1.00B

4.94%988.30M

4.65%972.61M

4.94%961.67M

11.79%950.48M

9.16%941.80M

8.92%929.41M

7.79%916.40M

1.37%850.20M

3.23%862.80M

3.42%853.29M

40.80%850.20M

40.55%838.68M

40.25%835.83M

34.53%825.06M

-5.02%603.83M

-5.46%596.70M

-5.58%595.97M

-1.61%613.30M

2.81%635.74M

2.83%631.16M

3.66%631.19M

3.68%623.36M

3.58%618.34M

-3.59%613.82M

-3.95%608.88M

-4.10%601.25M

-4.35%596.96M

2.65%636.67M

2.58%633.94M

2.23%626.93M

2.35%624.12M

0.74%620.22M

19.21%617.99M

--613.27M

--609.78M

--615.66M

--518.42M

Retained earnings

7.97%1.27B

9.53%1.30B

9.27%1.31B

11.06%1.25B

12.33%1.17B

14.93%1.18B

22.53%1.20B

23.95%1.12B

30.86%1.04B

35.32%1.03B

29.07%977.05M

30.87%905.17M

28.15%798.30M

19.55%760.80M

14.94%756.99M

11.51%691.66M

3.52%622.94M

0.61%636.37M

0.37%658.62M

-2.01%620.27M

-0.21%601.77M

0.72%632.51M

2.11%656.19M

2.48%632.98M

3.63%603.04M

5.62%627.97M

7.83%642.64M

7.31%617.67M

7.90%581.89M

8.01%594.56M

6.76%595.98M

9.58%575.58M

9.88%539.28M

11.15%550.48M

13.12%558.24M

14.14%525.27M

17.02%490.78M

17.68%495.28M

18.12%493.48M

19.74%460.19M

22.56%419.40M

24.02%420.88M

24.37%417.79M

28.58%384.31M

33.55%342.19M

34.95%339.36M

-21.98%335.92M

-27.27%298.88M

-34.70%256.22M

--251.47M

--430.56M

--410.93M

--392.36M

Capital reserves

3.88%1.51B

27.63%1.47B

30.54%1.49B

43.34%1.47B

45.64%1.45B

18.54%1.15B

8.73%1.14B

-0.89%1.02B

-2.58%997.32M

-3.08%973.06M

5.97%1.05B

5.40%1.03B

5.91%1.02B

5.58%1.00B

5.14%988.31M

5.45%979.43M

5.04%966.54M

4.74%950.91M

5.04%940.01M

12.05%928.85M

9.34%920.19M

9.10%907.88M

7.94%894.92M

1.39%828.93M

3.30%841.58M

3.50%832.12M

42.26%829.05M

42.02%817.56M

41.70%814.71M

35.73%804.01M

-5.21%582.79M

-5.67%575.66M

-5.79%574.95M

-1.69%592.35M

2.89%614.81M

2.91%610.25M

3.77%610.28M

3.78%602.52M

3.69%597.52M

-3.73%593.01M

-4.11%588.09M

-4.26%580.56M

-4.52%576.28M

2.72%616.01M

2.64%613.28M

2.29%606.38M

2.42%603.59M

0.75%599.71M

19.82%597.49M

--592.82M

--589.35M

--595.27M

--498.68M

Less: Treasury stock

-0.67%73.31M

-15.18%73.48M

-14.98%73.65M

-14.80%73.81M

-15.59%73.81M

-0.93%86.63M

0.00%87.44M

-23.16%87.44M

-23.58%87.44M

-0.55%113.80M

0.00%114.42M

--114.42M

Gains losses not affecting retained earnings

-24.77%-59.73M

-41.49%-59.89M

1.09%-46.89M

-17.33%-50.17M

-0.69%-47.87M

11.27%-42.33M

5.39%-47.41M

-14.01%-42.76M

-52.17%-47.54M

-39.60%-47.71M

-42.77%-50.11M

-26.10%-37.51M

3.56%-31.24M

1.98%-34.18M

18.84%-35.10M

35.71%-29.74M

37.45%-32.39M

10.71%-34.87M

-2.87%-43.24M

-15.25%-46.27M

-19.92%-51.79M

15.05%-39.05M

-10.18%-42.04M

0.77%-40.15M

-14.95%-43.19M

-34.33%-45.97M

-12.65%-38.16M

-3.24%-40.46M

11.58%-37.57M

21.39%-34.22M

16.43%-33.87M

-1.25%-39.19M

-7.64%-42.49M

7.19%-43.53M

3.57%-40.53M

-15.05%-38.70M

-13.80%-39.48M

-97.52%-46.90M

-122.62%-42.03M

-184.43%-33.64M

-105.91%-34.69M

-106.96%-23.75M

-175.27%-18.88M

-20.92%-11.83M

-238.36%-16.85M

-445.86%-11.47M

-1480.41%-6.86M

-88.82%-9.78M

-1381.85%-4.98M

---2.10M

---434.00K

---5.18M

---336.00K

Non-controlling interests

5.40%422.81M

5.41%407.25M

5.37%465.50M

4.57%433.35M

5.72%401.15M

7.61%386.35M

8.44%441.75M

7.54%414.40M

6.73%379.43M

7.99%359.04M

8.07%407.38M

8.29%385.34M

16.40%355.50M

13.44%332.47M

17.68%376.94M

18.99%355.83M

9.65%305.42M

4.92%293.08M

3.36%320.33M

7.66%299.04M

5.49%278.54M

10.04%279.34M

5.66%309.91M

1.54%277.77M

2.78%264.04M

0.33%253.86M

4.79%293.31M

4.53%273.55M

11.76%256.91M

2.89%253.02M

4.71%279.90M

-3.05%261.69M

-9.01%229.88M

-0.20%245.92M

0.42%267.31M

1.96%269.94M

3.02%252.64M

-0.67%246.41M

3.13%266.20M

-8.96%264.76M

-13.40%245.24M

-13.56%248.08M

-18.77%258.12M

-1.48%290.81M

1.37%283.19M

4.81%287.00M

7.41%317.77M

-8.84%295.18M

36.97%279.35M

--273.83M

--295.85M

--323.80M

--203.95M

Total equity

5.48%3.09B

17.13%3.06B

18.61%3.16B

24.15%3.04B

26.83%2.93B

16.36%2.62B

15.09%2.67B

10.46%2.45B

10.94%2.31B

12.56%2.25B

14.57%2.32B

14.92%2.22B

15.80%2.08B

12.23%2.00B

11.69%2.02B

11.26%1.93B

6.77%1.80B

3.79%1.78B

3.25%1.81B

6.29%1.74B

5.23%1.68B

7.06%1.71B

5.57%1.75B

1.96%1.63B

3.20%1.60B

3.27%1.60B

24.66%1.66B

25.12%1.60B

28.26%1.55B

23.90%1.55B

1.97%1.33B

0.56%1.28B

-1.02%1.21B

3.99%1.25B

6.94%1.31B

6.93%1.27B

8.56%1.22B

6.33%1.20B

7.20%1.22B

0.44%1.19B

-0.32%1.12B

0.41%1.13B

-1.47%1.14B

8.76%1.19B

9.08%1.13B

10.31%1.13B

-5.31%1.16B

-11.43%1.09B

3.42%1.03B

--1.02B

--1.22B

--1.23B

--999.96M

Currency unit

USD

Audit opinions

KeyAI

