Scan to Download
One power score. Smarter investment decisions
Worthington Steel Inc
WS30.460USD
+0.260+0.86%
Close 09/29, 16:00（ET）Quotes delayed by 15 min
30.460USD+30.460After-hours 09/29, 20:00 (ET)
1.51BMarket Cap
12.75P/E TTM
Worthington Steel Inc
30.460
+0.260+0.86%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q2
FY2023Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-109.16%-5.00M
51.40%53.90M
20.36%53.80M
-51.39%68.00M
363.82%54.60M
--35.60M
--44.70M
35.43%139.90M
-245.70%-20.70M
--103.30M
--14.21M
Net income from continuing operations
19.88%38.60M
2.08%58.90M
-76.91%12.10M
866.67%16.10M
-48.11%32.20M
--57.70M
--52.40M
83.20%-2.10M
98.40%62.05M
---12.50M
--31.28M
Operating gains losses
25.31%20.30M
4.97%16.90M
50.94%24.00M
-0.61%16.30M
-11.52%16.20M
--16.10M
--15.90M
-7.87%16.40M
1.70%18.31M
--17.80M
--18.00M
Deferred tax
-55.56%-1.40M
-136.36%-800.00K
100.00%0.00
-1300.00%-1.40M
-1068.83%-900.00K
--2.20M
---900.00K
0.00%-100.00K
-5.48%-77.00K
---100.00K
---73.00K
Other non-cash items
-103.45%-100.00K
99.50%-100.00K
-101.32%-200.00K
-293.75%-6.30M
115.48%2.90M
---20.20M
--15.10M
-14.29%-1.60M
-82.50%-18.73M
---1.40M
---10.26M
Change in working capital
-2220.00%-63.60M
-7.41%-20.30M
119.41%7.20M
-72.07%35.80M
103.94%3.00M
---18.90M
---37.10M
24.83%128.20M
-201.30%-76.08M
--102.70M
---25.25M
-Change in receivables
-155.79%-15.90M
-312.07%-23.90M
29.56%-36.70M
-25.95%66.20M
186.56%28.50M
---5.80M
---52.10M
-9.61%89.40M
-318.77%-32.92M
--98.90M
--15.05M
-Change in inventory
-224.24%-16.40M
-2756.67%-79.70M
101.72%600.00K
-46.23%49.20M
130.53%13.20M
--3.00M
---34.90M
5.29%91.50M
-174.26%-43.23M
--86.90M
--58.22M
Cash from non-recurring investing activities
Cash from operating activities
-109.16%-5.00M
51.40%53.90M
20.36%53.80M
-51.39%68.00M
363.82%54.60M
--35.60M
--44.70M
35.43%139.90M
-245.70%-20.70M
--103.30M
--14.21M
Investing cash flow
Net cash from continuing investing activities
36.28%29.30M
2.03%45.30M
27.68%28.60M
86.19%33.70M
24.74%21.50M
--44.40M
--22.40M
308.05%18.10M
55.29%17.24M
---8.70M
--11.10M
Capital expenditures
36.74%29.40M
1.56%45.50M
27.68%28.60M
84.13%34.80M
24.39%21.50M
--44.80M
--22.40M
30.34%18.90M
55.70%17.28M
--14.50M
--11.10M
Net cash flow from disposal of fixed assets
36.28%29.30M
2.03%45.30M
27.68%28.60M
86.19%33.70M
24.74%21.50M
--44.40M
--22.40M
308.05%18.10M
55.29%17.24M
---8.70M
--11.10M
Net cash flow from business transactions
---1.60M
--0.00
--0.00
100.00%0.00
----
--0.00
--0.00
---21.00M
----
--0.00
----
Cash from non-current investing activities
Net cash flow from investing activities
-43.72%-30.90M
-2.03%-45.30M
-27.68%-28.60M
13.81%-33.70M
-24.74%-21.50M
---44.40M
---22.40M
-549.43%-39.10M
-55.29%-17.24M
--8.70M
---11.10M
Financing cash flow
Cash flow from continuous financing activities
156.30%21.00M
277.97%21.00M
92.10%-13.90M
-121.23%-18.30M
-214.22%-37.30M
---11.80M
---175.90M
180.04%86.20M
800.33%32.66M
---107.70M
--3.63M
Net cash flow from debt Issuance/repayment
218.99%30.70M
4812.50%39.30M
89.93%-2.80M
-104.11%-7.20M
-817.17%-25.80M
--800.00K
---27.80M
949.51%175.00M
91.33%-2.81M
---20.60M
---32.44M
Net cash flow from common stock issuance/repurchase
----
-1133.33%-3.10M
----
----
----
--300.00K
----
----
----
----
----
Cash dividend payments
1.25%8.10M
1.27%8.00M
--8.00M
--7.90M
--8.00M
--7.90M
----
----
----
----
----
Net cash flow from other financing activities
0.00%-1.60M
--2.90M
99.18%-1.20M
99.89%-100.00K
-104.28%-1.60M
--0.00
---146.20M
-17.93%-88.80M
3.65%37.39M
---75.30M
--36.07M
Net cash from non-recurrent financing activities
Net cash from financing activities
156.30%21.00M
277.97%21.00M
92.10%-13.90M
-121.23%-18.30M
-214.22%-37.30M
---11.80M
---175.90M
180.04%86.20M
800.33%32.66M
---107.70M
--3.63M
Net cash flow
Beginning cash balance
131.09%92.90M
4.11%63.30M
-75.75%52.00M
31.39%36.00M
23.02%40.20M
--60.80M
--214.40M
2.24%27.40M
62.97%32.68M
--26.80M
--20.05M
Current period cash flow changes
-247.62%-14.60M
243.69%29.60M
107.36%11.30M
-91.44%16.00M
20.41%-4.20M
---20.60M
---153.60M
4248.84%187.00M
-178.38%-5.28M
--4.30M
--6.73M
Effect of exchange rate changes
--300.00K
----
----
----
----
----
----
----
----
----
----
Ending cash balance
117.50%78.30M
131.09%92.90M
4.11%63.30M
-75.75%52.00M
31.38%36.00M
--40.20M
--60.80M
589.39%214.40M
2.30%27.40M
--31.10M
--26.79M
Free cash flow
-203.93%-34.40M
191.30%8.40M
13.00%25.20M
-72.56%33.20M
187.15%33.10M
---9.20M
--22.30M
36.26%121.00M
-1323.58%-37.98M
--88.80M
--3.10M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
