









Markets
/
Stocks
/
nasdaq-ws
/

Worthington Steel Inc

34.615USD

-0.835-2.36%

Close 12/31, 16:00（ET）Quotes delayed by 15 min

1.73BMarket Cap

13.73P/E TTM



Worthington Steel Inc

34.615

-0.835-2.36%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Cash Flow Statement

You can access the annual and quarterly cash flow statements of Worthington Steel Inc to evaluate its financial soundness and stability.

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2026Q2

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q2

FY2023Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

44.12%98.00M

-111.54%-6.30M

51.40%53.90M

20.36%53.80M

-51.39%68.00M

363.82%54.60M

--35.60M

--44.70M

35.43%139.90M

-245.70%-20.70M

--103.30M

--14.21M

Net income from continuing operations

33.54%21.50M

19.88%38.60M

2.08%58.90M

-76.91%12.10M

866.67%16.10M

-48.11%32.20M

--57.70M

--52.40M

83.20%-2.10M

98.40%62.05M

---12.50M

--31.28M

Operating gains losses

36.81%22.30M

25.31%20.30M

4.97%16.90M

50.94%24.00M

-0.61%16.30M

-11.52%16.20M

--16.10M

--15.90M

-7.87%16.40M

1.70%18.31M

--17.80M

--18.00M

Deferred tax

135.71%500.00K

-55.56%-1.40M

-136.36%-800.00K

100.00%0.00

-1300.00%-1.40M

-1068.83%-900.00K

--2.20M

---900.00K

0.00%-100.00K

-5.48%-77.00K

---100.00K

---73.00K

Other non-cash items

104.76%300.00K

-103.45%-100.00K

99.50%-100.00K

-101.32%-200.00K

-293.75%-6.30M

115.48%2.90M

---20.20M

--15.10M

-14.29%-1.60M

-82.50%-18.73M

---1.40M

---10.26M

Change in working capital

42.74%51.10M

-2230.00%-63.90M

-7.41%-20.30M

119.41%7.20M

-72.07%35.80M

103.94%3.00M

---18.90M

---37.10M

24.83%128.20M

-201.30%-76.08M

--102.70M

---25.25M

-Change in receivables

-23.41%50.70M

-155.79%-15.90M

-312.07%-23.90M

29.56%-36.70M

-25.95%66.20M

186.56%28.50M

---5.80M

---52.10M

-9.61%89.40M

-318.77%-32.92M

--98.90M

--15.05M

-Change in inventory

34.15%66.00M

-224.24%-16.40M

-2756.67%-79.70M

101.72%600.00K

-46.23%49.20M

130.53%13.20M

--3.00M

---34.90M

5.29%91.50M

-174.26%-43.23M

--86.90M

--58.22M

Cash from non-recurring investing activities

Cash from operating activities

44.12%98.00M

-111.54%-6.30M

51.40%53.90M

20.36%53.80M

-51.39%68.00M

363.82%54.60M

--35.60M

--44.70M

35.43%139.90M

-245.70%-20.70M

--103.30M

--14.21M

Investing cash flow

Net cash from continuing investing activities

-30.56%23.40M

30.23%28.00M

2.03%45.30M

27.68%28.60M

86.19%33.70M

24.74%21.50M

--44.40M

--22.40M

308.05%18.10M

55.29%17.24M

---8.70M

--11.10M

Capital expenditures

-29.02%24.70M

36.74%29.40M

1.56%45.50M

27.68%28.60M

84.13%34.80M

24.39%21.50M

--44.80M

--22.40M

30.34%18.90M

55.70%17.28M

--14.50M

--11.10M

Net cash flow from disposal of fixed assets

-30.56%23.40M

30.23%28.00M

2.03%45.30M

27.68%28.60M

86.19%33.70M

24.74%21.50M

--44.40M

--22.40M

308.05%18.10M

55.29%17.24M

---8.70M

--11.10M

Net cash flow from business transactions

--0.00

---1.60M

--0.00

100.00%0.00

----

--0.00

---21.00M

----

--0.00

----

Cash from non-current investing activities

Net cash flow from investing activities

30.56%-23.40M

-37.67%-29.60M

-2.03%-45.30M

-27.68%-28.60M

13.81%-33.70M

-24.74%-21.50M

---44.40M

---22.40M

-549.43%-39.10M

-55.29%-17.24M

--8.70M

---11.10M

Financing cash flow

Cash flow from continuous financing activities

-243.72%-62.90M

156.30%21.00M

277.97%21.00M

92.10%-13.90M

-121.23%-18.30M

-214.22%-37.30M

---11.80M

---175.90M

180.04%86.20M

800.33%32.66M

---107.70M

--3.63M

Net cash flow from debt Issuance/repayment

-612.50%-51.30M

218.99%30.70M

4812.50%39.30M

89.93%-2.80M

-104.11%-7.20M

-817.17%-25.80M

--800.00K

---27.80M

949.51%175.00M

91.33%-2.81M

---20.60M

---32.44M

Net cash flow from common stock issuance/repurchase

----

-1133.33%-3.10M

----

--300.00K

----

Cash dividend payments

6.33%8.40M

1.25%8.10M

1.27%8.00M

--8.00M

--7.90M

--8.00M

--7.90M

----

Net cash flow from other financing activities

-3100.00%-3.20M

0.00%-1.60M

--2.90M

99.18%-1.20M

99.89%-100.00K

-104.28%-1.60M

--0.00

---146.20M

-17.93%-88.80M

3.65%37.39M

---75.30M

--36.07M

Net cash from non-recurrent financing activities

Net cash from financing activities

-243.72%-62.90M

156.30%21.00M

277.97%21.00M

92.10%-13.90M

-121.23%-18.30M

-214.22%-37.30M

---11.80M

---175.90M

180.04%86.20M

800.33%32.66M

---107.70M

--3.63M

Net cash flow

Beginning cash balance

117.50%78.30M

131.09%92.90M

4.11%63.30M

-75.75%52.00M

31.39%36.00M

23.02%40.20M

--60.80M

--214.40M

2.24%27.40M

62.97%32.68M

--26.80M

--20.05M

Current period cash flow changes

-28.13%11.50M

-247.62%-14.60M

243.69%29.60M

107.36%11.30M

-91.44%16.00M

20.41%-4.20M

---20.60M

---153.60M

4248.84%187.00M

-178.38%-5.28M

--4.30M

--6.73M

Effect of exchange rate changes

---200.00K

--300.00K

----

Ending cash balance

72.69%89.80M

117.50%78.30M

131.09%92.90M

4.11%63.30M

-75.75%52.00M

31.38%36.00M

--40.20M

--60.80M

589.39%214.40M

2.30%27.40M

--31.10M

--26.79M

Free cash flow

120.78%73.30M

-207.85%-35.70M

191.30%8.40M

13.00%25.20M

-72.56%33.20M

187.15%33.10M

---9.20M

--22.30M

36.26%121.00M

-1323.58%-37.98M

--88.80M

--3.10M

Currency unit

USD

Audit opinions

FAQs

What is the cash flow statement?



This report tracks the movement of cash into and out of the business, covering operating, investing, and financing activities. It highlights how well the company manages cash to support growth and meet its obligations.

KeyAI

