Western Copper and Gold Corp (WRN) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

-43.30%44.28M

97.29%64.77M

115.34%69.05M

126.73%74.89M

100.32%78.10M

63.73%32.83M

38.70%32.07M

11.12%33.03M

-0.48%38.99M

-54.70%20.05M

-51.70%23.12M

-43.10%29.72M

-22.28%39.17M

59.88%44.26M

62.90%47.87M

1485.73%52.24M

717.61%50.40M

848.65%27.68M

1530.44%29.38M

24.63%3.29M

12.65%6.16M

-24.31%2.92M

-62.33%1.80M

-51.58%2.64M

-11.42%5.47M

-43.64%3.86M

9.09%4.78M

-0.61%5.46M

3.45%6.18M

8.60%6.84M

-39.29%4.39M

-32.38%5.49M

-33.12%5.97M

-32.49%6.30M

-30.57%7.22M

-29.73%8.12M

-31.48%8.93M

-36.66%9.33M

-36.84%10.40M

-38.28%11.56M

-35.65%13.03M

-30.85%14.73M

-28.52%16.47M

-29.38%18.73M

-32.11%20.25M

-34.43%21.30M

-31.25%23.04M

670.60%26.52M

475.43%29.83M

330.29%32.49M

--33.52M

--3.44M

--5.18M

--7.55M

- Cash and cash equivalents

-37.61%12.95M

-50.06%10.15M

-45.32%14.20M

327.40%16.48M

425.83%20.76M

545.76%20.31M

1836.32%25.97M

-22.85%3.86M

-72.88%3.95M

-85.80%3.15M

-95.63%1.34M

-86.02%5.00M

-49.25%14.56M

30.42%22.15M

7.12%30.69M

1113.26%35.75M

380.13%28.69M

504.28%16.98M

1644.95%28.65M

47.57%2.95M

58.16%5.97M

31.83%2.81M

-45.75%1.64M

206.21%2.00M

360.29%3.78M

173.43%2.13M

665.46%3.03M

40.39%652.02K

-8.23%820.71K

140.20%779.57K

-35.36%395.37K

-45.23%464.44K

63.47%894.31K

-49.50%324.56K

-26.33%611.69K

-57.87%848.06K

-93.94%547.08K

-82.77%642.63K

-88.89%830.33K

-79.31%2.01M

-19.73%9.03M

-59.90%3.73M

23.61%7.47M

59.55%9.73M

65.99%11.25M

-60.38%9.30M

-81.97%6.04M

605.30%6.10M

1129.46%6.78M

2370.30%23.48M

--33.52M

--864.59K

--551.39K

--950.41K

-Short-term investments

-45.36%31.33M

336.49%54.62M

799.80%54.85M

100.21%58.41M

63.64%57.34M

-25.97%12.51M

-72.01%6.10M

17.99%29.17M

42.34%35.04M

-23.57%16.90M

26.78%21.78M

49.90%24.72M

13.36%24.62M

106.60%22.12M

2230.93%17.18M

4638.38%16.49M

11346.82%21.71M

9775.35%10.70M

359.17%736.96K

-46.19%348.10K

-88.81%189.70K

-93.71%108.40K

-90.87%160.50K

-86.54%646.86K

-68.36%1.69M

-71.55%1.72M

-55.95%1.76M

-4.39%4.81M

5.51%5.36M

1.45%6.06M

-39.66%3.99M

-30.88%5.03M

-39.43%5.08M

-31.23%5.97M

-30.94%6.61M

-23.80%7.27M

109.56%8.38M

-21.02%8.69M

6.37%9.57M

6.07%9.55M

-55.56%4.00M

-8.33%11.00M

-47.06%9.00M

-55.93%9.00M

-60.96%9.00M

33.17%12.00M

--17.00M

692.51%20.42M

397.59%23.05M

36.53%9.01M

--0.00

--2.58M

--4.63M

--6.60M

Receivables

----

-8.09%20.64K

-17.50%113.52K

-37.69%101.55K

--62.01K

--22.46K

--137.60K

--162.99K

----

--0.00

----

--24.52K

-Other receivables

----

-8.09%20.64K

-17.50%113.52K

-37.69%101.55K

--62.01K

--22.46K

--137.60K

--162.99K

----

--0.00

----

--24.52K

Other current assets

-17.87%505.30K

-20.96%1.06M

-25.57%954.85K

-34.82%611.24K

-34.98%615.21K

52.04%1.34M

-11.02%1.28M

-6.18%937.72K

48.66%946.13K

83.60%883.93K

67.55%1.44M

71.21%999.49K

32.68%636.43K

-6.47%481.45K

26.94%860.53K

35.99%583.77K

158.36%479.67K

223.80%514.76K

140.80%677.90K

136.90%429.29K

-39.04%185.66K

6.56%158.97K

76.85%281.52K

-25.19%181.21K

87.45%304.54K

-42.13%149.19K

-8.44%159.19K

84.80%242.22K

-2.04%162.47K

68.95%257.80K

26.21%173.86K

120.02%131.07K

64.81%165.85K

-30.74%152.59K

-53.51%137.75K

-79.44%59.57K

-69.64%100.63K

-40.26%220.33K

-21.61%296.32K

-4.77%289.79K

6.60%331.51K

-40.78%368.81K

-46.59%378.00K

-17.10%304.29K

-12.57%310.98K

151.66%622.82K

84.76%707.70K

1.88%367.07K

21.45%355.70K

-35.50%247.49K

--383.04K

--360.29K

--292.89K

--383.69K

Total current assets

-43.10%44.79M

92.64%65.83M

109.92%70.01M

122.27%75.50M

97.11%78.71M

63.24%34.17M

35.78%33.35M

10.56%33.97M

0.31%39.93M

-53.21%20.93M

-49.59%24.56M

-41.84%30.72M

-21.76%39.81M

58.66%44.74M

62.09%48.73M

1318.60%52.82M

701.26%50.88M

816.37%28.20M

1342.70%30.06M

31.83%3.72M

9.92%6.35M

-23.16%3.08M

-57.84%2.08M

-50.45%2.82M

-8.88%5.78M

-43.58%4.00M

8.42%4.94M

1.38%5.70M

3.30%6.34M

10.03%7.10M

-38.07%4.56M

-31.27%5.62M

-32.03%6.14M

-32.45%6.45M

-31.20%7.36M

-30.95%8.18M

-32.53%9.03M

-37.22%9.55M

-36.88%10.70M

-37.95%11.85M

-34.98%13.38M

-31.05%15.21M

-29.12%16.95M

-28.98%19.10M

-31.81%20.59M

-32.60%22.06M

-29.45%23.92M

607.23%26.89M

451.16%30.19M

311.33%32.74M

--33.90M

--3.80M

--5.48M

--7.96M

Non-current assets

Net Fixed Assets

-14.04%98.67M

14.28%128.17M

11.05%122.79M

10.27%118.12M

17.86%114.79M

20.95%112.15M

23.10%110.57M

25.30%107.11M

29.77%97.40M

33.92%92.72M

34.54%89.82M

34.25%85.48M

31.04%75.05M

27.12%69.24M

24.21%66.76M

19.64%63.67M

15.43%57.28M

11.79%54.47M

11.11%53.75M

10.66%53.22M

15.10%49.62M

15.78%48.72M

15.33%48.38M

15.27%48.09M

3.83%43.11M

2.73%42.08M

3.19%41.95M

3.74%41.72M

4.53%41.52M

4.72%40.97M

4.98%40.65M

7.14%40.22M

6.97%39.72M

6.70%39.12M

6.41%38.72M

4.31%37.54M

6.99%37.13M

9.18%36.66M

11.81%36.39M

17.04%35.99M

19.51%34.70M

21.50%33.58M

20.38%32.55M

22.60%30.75M

32.36%29.04M

45.57%27.64M

52.45%27.03M

-47.28%25.08M

-52.30%21.94M

-56.65%18.99M

--17.73M

--47.57M

--45.99M

--43.80M

-Fixed Assets

----

--63.74M

--57.30M

----

-Accumulated depreciation

----

--64.54K

--25.82K

----

Other non-current assets

----

--0.00

----

Total non-current assets

-14.04%98.67M

14.28%128.17M

11.05%122.79M

10.27%118.12M

17.86%114.79M

20.95%112.15M

23.10%110.57M

25.30%107.11M

29.77%97.40M

33.92%92.72M

34.54%89.82M

34.25%85.48M

31.04%75.05M

27.12%69.24M

24.21%66.76M

19.64%63.67M

15.43%57.28M

11.79%54.47M

11.11%53.75M

10.66%53.22M

15.10%49.62M

15.78%48.72M

15.33%48.38M

15.27%48.09M

3.83%43.11M

2.73%42.08M

3.19%41.95M

3.74%41.72M

4.53%41.52M

4.72%40.97M

4.98%40.65M

7.14%40.22M

6.97%39.72M

6.70%39.12M

6.41%38.72M

4.31%37.54M

6.99%37.13M

9.18%36.66M

11.81%36.39M

17.04%35.99M

19.51%34.70M

21.50%33.58M

20.38%32.55M

22.60%30.75M

32.36%29.04M

45.57%27.64M

52.45%27.03M

-47.28%25.08M

-52.30%21.94M

-56.65%18.99M

--17.73M

--47.57M

--45.99M

--43.80M

Total assets

-25.86%143.46M

32.58%194.00M

33.96%192.79M

37.24%193.62M

40.90%193.50M

28.74%146.32M

25.82%143.92M

21.41%141.08M

19.56%137.33M

-0.28%113.66M

-0.96%114.38M

-0.25%116.21M

6.20%114.86M

37.88%113.98M

37.80%115.49M

104.58%116.50M

93.25%108.16M

59.58%82.67M

66.10%83.81M

11.84%56.95M

14.49%55.97M

12.40%51.80M

7.61%50.46M

7.37%50.92M

2.14%48.88M

-4.11%46.09M

3.71%46.89M

3.45%47.42M

4.36%47.86M

5.47%48.06M

-1.90%45.21M

0.27%45.84M

-0.66%45.86M

-1.39%45.57M

-2.14%46.08M

-4.42%45.72M

-4.01%46.16M

-5.29%46.21M

-4.86%47.09M

-4.03%47.83M

-3.10%48.09M

-1.83%48.79M

-2.85%49.50M

-4.09%49.84M

-4.80%49.62M

-3.91%49.70M

-1.33%50.95M

1.16%51.97M

1.28%52.13M

-0.07%51.72M

--51.63M

--51.37M

--51.47M

--51.76M

Liabilities

Current liabilities

-Other payables

--0.00

-100.00%0.00

--252.19K

--651.52K

53843.54%759.52K

22447.34%956.91K

-100.00%0.00

-98.43%1.41K

--4.24K

--34.73K

--46.72K

--89.78K

----

Short-term debt and lease liabilities

12.06%89.82K

-86.65%18.66K

-81.99%33.41K

-85.33%34.77K

-64.56%80.15K

-43.11%139.77K

-24.49%185.51K

-3.40%236.93K

-9.45%226.13K

38.52%245.67K

43.53%245.67K

48.67%245.27K

53.30%249.75K

--177.36K

--171.17K

--164.98K

--162.91K

----

-Short-term lease liabilities

12.06%89.82K

-86.65%18.66K

-81.99%33.41K

-85.33%34.77K

-64.56%80.15K

-43.11%139.77K

-24.49%185.51K

-3.40%236.93K

-9.45%226.13K

38.52%245.67K

43.53%245.67K

48.67%245.27K

53.30%249.75K

--177.36K

--171.17K

--164.98K

--162.91K

----

Other current liabilities

--0.00

-100.00%0.00

--252.19K

--651.52K

53843.54%759.52K

22447.34%956.91K

-100.00%0.00

-98.43%1.41K

--4.24K

--34.73K

--46.72K

--89.78K

----

Total current liabilities

40.66%3.89M

-32.51%2.93M

-29.27%3.16M

-60.04%2.93M

-20.33%2.76M

40.13%4.34M

-0.14%4.46M

36.22%7.34M

-10.16%3.47M

26.28%3.09M

41.42%4.47M

38.98%5.39M

128.17%3.86M

250.21%2.45M

167.00%3.16M

231.70%3.88M

128.96%1.69M

14.99%699.80K

155.81%1.18M

178.96%1.17M

3.68%738.95K

62.02%608.56K

-23.19%462.56K

-35.61%418.99K

-27.54%712.72K

-52.21%375.60K

-10.46%602.21K

-15.19%650.74K

13.94%983.61K

18.01%786.03K

-4.78%672.53K

36.69%767.25K

59.52%863.30K

52.70%666.04K

7.07%706.29K

-40.04%561.30K

-29.90%541.17K

-51.15%436.17K

-46.71%659.66K

-22.99%936.13K

-15.10%772.02K

52.82%892.79K

-16.82%1.24M

-44.07%1.22M

-50.92%909.35K

-62.64%584.23K

-8.35%1.49M

73.83%2.17M

68.26%1.85M

49.15%1.56M

--1.62M

--1.25M

--1.10M

--1.05M

Non-current liabilities

Long-term debt and lease liabilities

--0.00

-Long-term debt

--0.00

----

Other non-current liabilities

--0.00

----

Total non-current liabilities

--89.98K

--23.73K

121.43%27.23K

-100.00%0.00

-92.86%12.30K

-92.09%17.78K

-69.26%84.36K

-46.67%119.30K

-34.27%172.31K

-25.10%224.67K

-17.61%274.40K

--223.68K

--262.15K

--299.98K

--333.06K

----

Total liabilities

43.92%3.98M

-31.96%2.95M

-28.85%3.18M

-60.14%2.93M

-22.22%2.76M

34.92%4.34M

-3.58%4.47M

31.08%7.36M

-14.08%3.55M

20.18%3.21M

35.62%4.64M

34.37%5.61M

104.19%4.13M

282.17%2.67M

189.16%3.42M

257.36%4.18M

174.03%2.02M

14.99%699.80K

155.81%1.18M

178.96%1.17M

3.68%738.95K

62.02%608.56K

-23.19%462.56K

-35.61%418.99K

-27.54%712.72K

-52.21%375.60K

-10.46%602.21K

-15.19%650.74K

13.94%983.61K

18.01%786.03K

-4.78%672.53K

36.69%767.25K

59.52%863.30K

52.70%666.04K

7.07%706.29K

-40.04%561.30K

-29.90%541.17K

-51.15%436.17K

-46.71%659.66K

-22.99%936.13K

-15.10%772.02K

52.82%892.79K

-16.82%1.24M

-44.07%1.22M

-50.92%909.35K

-62.64%584.23K

-8.35%1.49M

73.83%2.17M

68.26%1.85M

49.15%1.56M

--1.62M

--1.25M

--1.10M

--1.05M

Shareholders' equity

Common equity

-26.18%229.07M

21.28%313.54M

22.44%311.46M

25.32%310.94M

25.45%310.32M

15.85%258.52M

14.93%254.37M

12.38%248.12M

12.32%247.35M

1.65%223.15M

1.22%221.33M

1.10%220.80M

4.23%220.23M

18.05%219.52M

17.87%218.66M

38.00%218.39M

34.35%211.29M

21.69%185.95M

22.98%185.52M

4.42%158.26M

5.82%157.27M

5.03%152.81M

3.77%150.85M

4.38%151.55M

2.76%148.62M

0.98%145.49M

3.27%145.38M

3.19%145.20M

3.29%144.63M

3.47%144.07M

1.31%140.77M

1.79%140.71M

1.38%140.02M

0.93%139.25M

0.75%138.95M

0.28%138.24M

0.23%138.12M

0.18%137.96M

0.21%137.91M

0.25%137.85M

0.30%137.79M

0.50%137.71M

0.52%137.62M

0.54%137.51M

0.56%137.38M

0.47%137.02M

0.60%136.91M

1.13%136.78M

1.38%136.62M

1.71%136.39M

--136.10M

--135.25M

--134.76M

--134.09M

Retained earnings

25.08%-89.58M

-5.11%-122.49M

-6.02%-121.85M

-5.12%-120.26M

-5.29%-119.58M

-3.40%-116.54M

-2.99%-114.93M

-3.80%-114.40M

-3.72%-113.57M

-4.15%-112.70M

-4.69%-111.59M

-3.90%-110.20M

-4.12%-109.50M

-4.07%-108.21M

-3.60%-106.60M

-3.50%-106.07M

-3.06%-105.16M

-2.33%-103.99M

-2.02%-102.89M

-1.41%-102.48M

-1.59%-102.04M

-1.84%-101.62M

-1.78%-100.86M

-2.67%-101.05M

-2.75%-100.45M

-3.08%-99.78M

-2.97%-99.09M

-2.92%-98.42M

-2.87%-97.76M

-2.60%-96.79M

-2.84%-96.23M

-2.75%-95.64M

-2.74%-95.03M

-2.34%-94.34M

-2.28%-93.57M

-2.33%-93.08M

-2.23%-92.50M

-2.65%-92.18M

-2.37%-91.48M

-2.33%-90.96M

-2.05%-90.48M

-2.16%-89.81M

-2.19%-89.36M

-2.19%-88.88M

-2.69%-88.66M

-1.95%-87.90M

-1.59%-87.45M

-2.17%-86.98M

-2.31%-86.34M

-3.42%-86.23M

---86.09M

---85.13M

---84.39M

---83.38M

Capital reserves

-24.79%28.70M

1.53%39.20M

2.19%38.92M

2.29%38.70M

2.17%38.16M

2.95%38.61M

0.78%38.08M

1.56%37.84M

1.33%37.35M

3.52%37.50M

6.54%37.79M

5.82%37.25M

5.60%36.86M

4.13%36.23M

2.47%35.47M

2.41%35.20M

1.21%34.90M

1.11%34.79M

1.99%34.62M

1.63%34.37M

2.41%34.48M

2.52%34.41M

1.37%33.94M

1.55%33.82M

1.34%33.67M

1.15%33.56M

2.25%33.48M

1.89%33.31M

1.18%33.23M

0.51%33.18M

-0.72%32.75M

-0.53%32.69M

-0.01%32.84M

0.50%33.01M

0.57%32.98M

0.38%32.86M

0.51%32.85M

0.78%32.85M

0.89%32.80M

0.97%32.74M

1.11%32.68M

0.59%32.60M

0.67%32.51M

0.84%32.42M

1.01%32.32M

1.96%32.40M

2.54%32.29M

3.60%32.16M

4.75%32.00M

6.40%31.78M

--31.49M

--31.04M

--30.55M

--29.87M

Total equity

-26.87%139.48M

34.55%191.05M

35.98%189.61M

42.60%190.68M

42.58%190.74M

28.56%141.99M

27.07%139.44M

20.92%133.72M

20.82%133.78M

-0.77%110.44M

-2.07%109.74M

-1.54%110.59M

4.33%110.73M

35.79%111.31M

35.63%112.07M

101.38%112.32M

92.17%106.13M

60.11%81.97M

65.27%82.63M

10.45%55.78M

14.65%55.23M

11.99%51.19M

8.01%50.00M

7.96%50.50M

2.77%48.17M

-3.31%45.71M

3.93%46.29M

3.77%46.77M

4.18%46.87M

5.28%47.28M

-1.85%44.54M

-0.18%45.08M

-1.37%44.99M

-1.90%44.91M

-2.27%45.38M

-3.71%45.16M

-3.58%45.62M

-4.43%45.78M

-3.79%46.43M

-3.56%46.90M

-2.87%47.32M

-2.48%47.90M

-2.43%48.26M

-2.34%48.63M

-3.10%48.71M

-2.08%49.12M

-1.10%49.46M

-0.65%49.79M

-0.19%50.27M

-1.09%50.16M

--50.01M

--50.12M

--50.37M

--50.71M

Currency unit

USD

Audit opinions

--

Western Copper and Gold Corp

Statements

Income Statement

Balance Sheet

Cash Flow Statement