









Markets
/
Stocks
/
nasdaq-wrby
/

Warby Parker Inc

WRBY

28.480USD

+0.140+0.49%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

3.47BMarket Cap

LossP/E TTM



Warby Parker Inc

28.480

+0.140+0.49%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total equity

Cash, cash equivalents and short-term investments

20.35%286.38M

20.28%265.07M

17.18%254.16M

16.24%251.03M

11.90%237.96M

7.89%220.38M

3.98%216.89M

9.14%215.97M

0.50%212.66M

-11.32%204.26M

-18.65%208.59M

-25.67%197.88M

-18.82%211.60M

--230.32M

--256.42M

--266.24M

--260.67M

- Cash and cash equivalents

20.35%286.38M

20.28%265.07M

17.18%254.16M

16.24%251.03M

11.90%237.96M

7.89%220.38M

3.98%216.89M

9.14%215.97M

0.50%212.66M

-11.32%204.26M

-18.65%208.59M

-25.67%197.88M

-18.82%211.60M

--230.32M

--256.42M

--266.24M

--260.67M

Receivables

-5.79%1.14M

26.22%1.47M

9.50%1.95M

51.73%1.09M

2.72%1.21M

21.31%1.17M

23.97%1.78M

-34.99%721.00K

30.63%1.18M

15.90%962.00K

44.66%1.44M

-80.11%1.11M

26.37%901.00K

--830.00K

--992.00K

--5.58M

--713.00K

-Accounts and notes receivable

-5.79%1.14M

26.22%1.47M

9.50%1.95M

51.73%1.09M

2.72%1.21M

21.31%1.17M

23.97%1.78M

-34.99%721.00K

30.63%1.18M

15.90%962.00K

44.66%1.44M

34.91%1.11M

26.37%901.00K

--830.00K

--992.00K

--822.00K

--713.00K

-Other receivables

----

--4.75M

----

Inventory

-18.89%43.27M

-13.90%48.61M

-15.89%52.34M

-17.06%52.77M

-10.84%53.34M

-12.36%56.45M

-9.61%62.23M

-9.85%63.62M

-15.48%59.83M

0.25%64.41M

20.58%68.85M

37.19%70.57M

53.11%70.79M

--64.25M

--57.09M

--51.44M

--46.24M

Prepaid expenses

-5.06%15.31M

-14.75%15.44M

-0.68%17.59M

7.50%16.32M

12.14%16.12M

21.36%18.12M

12.82%17.71M

20.04%15.18M

14.90%14.38M

-10.86%14.93M

16.49%15.70M

-58.18%12.64M

88.08%12.51M

--16.75M

--13.48M

--30.24M

--6.65M

Other current assets

--0.00

----

Total current assets

12.14%346.10M

11.64%330.60M

9.18%326.05M

8.71%321.21M

7.15%308.63M

4.06%296.12M

1.38%298.62M

4.70%295.48M

-2.63%288.04M

-8.84%284.56M

-10.19%294.57M

-20.17%282.21M

-5.88%295.81M

--312.15M

--327.98M

--353.49M

--314.27M

Non-current assets

Net Fixed Assets

15.46%347.40M

20.16%343.99M

24.44%341.75M

13.48%308.05M

13.13%300.87M

8.54%286.28M

3.39%274.64M

3.56%271.47M

9.03%265.96M

14.18%263.75M

136.77%265.64M

148.87%262.14M

151.31%243.94M

--230.99M

--112.19M

--105.33M

--97.07M

-Fixed Assets

20.54%527.14M

24.09%511.22M

28.15%500.39M

19.93%455.71M

19.10%437.32M

14.86%411.98M

10.30%390.47M

11.21%379.98M

15.50%367.19M

19.74%358.69M

101.27%354.01M

108.83%341.67M

--317.92M

--299.56M

--175.89M

--163.61M

----

-Accumulated depreciation

31.73%179.74M

33.04%167.23M

36.95%158.64M

36.08%147.66M

34.80%136.45M

32.40%125.70M

31.08%115.84M

36.44%108.51M

36.82%101.22M

38.46%94.94M

38.75%88.37M

36.47%79.53M

--73.98M

--68.57M

--63.69M

--58.28M

----

Other non-current assets

-3.36%8.41M

-22.10%8.17M

23.24%8.70M

10.09%8.73M

12.89%8.70M

9.68%10.49M

-16.96%7.06M

36.66%7.93M

102.02%7.71M

528.10%9.57M

1704.03%8.50M

685.12%5.80M

1201.71%3.81M

--1.52M

--471.00K

--739.00K

--293.00K

Total non-current assets

14.93%355.80M

18.66%352.16M

24.41%350.44M

13.38%316.78M

13.12%309.57M

8.58%296.77M

2.76%281.69M

4.28%279.40M

10.46%273.67M

17.55%273.32M

143.32%274.14M

152.61%267.94M

154.47%247.75M

--232.51M

--112.67M

--106.07M

--97.36M

Total assets

13.54%701.90M

15.16%682.75M

16.57%676.49M

10.98%637.99M

10.06%618.21M

6.28%592.89M

2.04%580.31M

4.49%574.88M

3.34%561.71M

2.43%557.88M

29.06%568.71M

19.71%550.15M

32.05%543.56M

--544.67M

--440.65M

--459.56M

--411.63M

Liabilities

Current liabilities

-Other payables

38.41%2.77M

-2.14%2.88M

9.21%2.63M

-208.47%-2.44M

-14.84%2.00M

18.08%2.94M

1.73%2.41M

17.21%2.25M

14.85%2.35M

27.77%2.49M

-44.90%2.37M

-55.27%1.92M

-63.33%2.05M

--1.95M

--4.30M

--5.58M

Accrued expenses

26.89%60.57M

19.90%51.80M

11.42%51.61M

-15.79%46.02M

11.64%47.74M

-9.99%43.20M

-20.44%46.32M

8.89%54.64M

-14.20%42.76M

-14.78%48.00M

-4.30%58.22M

-21.17%50.18M

59.37%49.84M

--56.32M

--60.84M

--63.66M

--31.27M

Short-term debt and lease liabilities

----

--4.60M

----

-Short-term debt

----

--4.60M

----

Deferred liabilities

2.23%21.52M

5.99%22.51M

2.34%32.36M

9.04%19.22M

11.07%21.05M

12.46%21.24M

23.37%31.62M

8.42%17.62M

3.53%18.95M

-2.77%18.89M

16.11%25.63M

-3.12%16.25M

0.46%18.31M

--19.42M

--22.07M

--16.78M

--18.22M

Other current liabilities

5.37%24.29M

5.00%25.39M

2.83%34.99M

-15.63%16.77M

8.21%23.05M

13.12%24.18M

21.54%34.03M

9.35%19.88M

4.67%21.30M

0.01%21.38M

6.16%28.00M

-13.76%18.18M

-14.50%20.35M

--21.37M

--26.37M

--21.08M

--23.80M

Total current liabilities

11.98%135.53M

3.44%122.61M

2.57%130.35M

6.82%130.12M

9.60%121.03M

6.76%118.54M

-1.90%127.09M

9.26%121.81M

-7.87%110.43M

-13.75%111.04M

9.70%129.56M

-17.02%111.48M

27.17%119.86M

--128.74M

--118.10M

--134.35M

--94.25M

Non-current liabilities

Long-term debt and lease liabilities

22.23%203.75M

30.44%204.78M

36.59%205.12M

15.64%170.10M

12.82%166.69M

5.42%156.99M

-0.44%150.17M

-3.79%147.10M

5.73%147.75M

12.12%148.92M

--150.83M

--152.89M

--139.74M

--132.82M

--0.00

-Long-term lease liabilities

22.23%203.75M

30.44%204.78M

36.59%205.12M

15.64%170.10M

12.82%166.69M

5.42%156.99M

-0.44%150.17M

-3.79%147.10M

5.73%147.75M

12.12%148.92M

--150.83M

--152.89M

--139.74M

--132.82M

----

Other non-current liabilities

6.57%1.17M

8.33%1.27M

-25.40%943.00K

-25.18%1.02M

-25.24%1.10M

-25.22%1.18M

-24.40%1.26M

-25.16%1.36M

-24.08%1.47M

-29.00%1.57M

-95.42%1.67M

-94.59%1.82M

-93.92%1.93M

--2.22M

--36.54M

--33.65M

--31.76M

Total non-current liabilities

22.13%204.91M

30.28%206.05M

36.07%206.06M

15.27%171.12M

12.44%167.78M

5.10%158.16M

-0.70%151.44M

-4.04%148.46M

5.33%149.21M

11.44%150.50M

317.32%152.50M

359.73%154.71M

346.08%141.67M

--135.04M

--36.54M

--33.65M

--31.76M

Total liabilities

17.88%340.45M

18.78%328.67M

20.79%336.42M

11.46%301.24M

11.23%288.82M

5.80%276.70M

-1.25%278.52M

1.53%270.27M

-0.72%259.65M

-0.85%261.54M

82.39%282.06M

58.44%266.19M

107.54%261.53M

--263.78M

--154.65M

--168.01M

--126.01M

Shareholders' equity

Common equity

4.11%1.05B

5.31%1.04B

6.09%1.03B

6.79%1.02B

7.87%1.01B

8.24%987.32M

8.89%970.15M

9.94%954.03M

10.94%933.80M

12.85%912.12M

14.34%890.93M

17.45%867.76M

500.08%841.71M

--808.23M

--779.22M

--738.85M

--140.27M

Preferred equity

----

--501.44M

Retained earnings

-1.36%-685.50M

-2.13%-683.75M

-3.06%-687.22M

-5.03%-680.34M

-7.28%-676.27M

-8.96%-669.51M

-10.47%-666.83M

-11.04%-647.78M

-12.66%-630.37M

-16.51%-614.45M

-22.38%-603.63M

-30.41%-583.38M

-57.06%-559.54M

---527.37M

---493.24M

---447.34M

---356.27M

Capital reserves

4.11%1.05B

5.31%1.04B

6.09%1.03B

6.79%1.02B

7.87%1.01B

8.24%987.30M

8.89%970.13M

9.94%954.02M

10.94%933.79M

12.85%912.11M

14.34%890.91M

17.45%867.75M

500.09%841.70M

--808.22M

--779.21M

--738.83M

--140.26M

Gains losses not affecting retained earnings

-7.39%-1.76M

-19.07%-1.93M

-26.75%-1.94M

-2.02%-1.67M

-20.00%-1.64M

-21.80%-1.62M

-136.32%-1.53M

-286.76%-1.64M

-882.01%-1.36M

-5641.67%-1.33M

-4143.75%-647.00K

-946.00%-423.00K

-177.65%-139.00K

--24.00K

--16.00K

--50.00K

--179.00K

Total equity

9.73%361.45M

11.99%354.09M

12.69%340.07M

10.55%336.75M

9.05%329.39M

6.70%316.19M

5.28%301.79M

7.27%304.61M

7.10%302.06M

5.51%296.35M

0.23%286.65M

-2.61%283.96M

-1.26%282.03M

--280.88M

--286.00M

--291.56M

--285.62M

Currency unit

USD

Audit opinions

KeyAI

