WEC Energy Group Inc (WEC) Income Statement

Total revenue

12.91%2.10B

13.40%2.01B

17.51%3.15B

3.01%2.28B

-4.80%1.86B

-3.17%1.77B

-7.20%2.68B

-13.32%2.22B

-2.28%1.96B

-14.00%1.83B

-0.69%2.89B

16.19%2.56B

14.69%2.00B

26.95%2.13B

8.05%2.91B

13.89%2.20B

5.78%1.75B

8.23%1.68B

27.64%2.69B

-0.72%1.93B

2.67%1.65B

-2.61%1.55B

-11.31%2.11B

-6.23%1.95B

-2.17%1.61B

-4.92%1.59B

3.98%2.38B

1.06%2.08B

-0.83%1.64B

2.51%1.67B

-0.78%2.29B

4.69%2.06B

-3.21%1.66B

1.84%1.63B

5.00%2.30B

6.21%1.96B

0.81%1.71B

61.62%1.60B

58.14%2.19B

50.87%1.85B

64.40%1.70B

-5.03%991.20M

-18.12%1.39B

3.97%1.23B

-1.89%1.03B

3.10%1.04B

32.92%1.70B

10.00%1.18B

1.34%1.05B

7.16%1.01B

7.05%1.28B

--1.07B

--1.04B

--944.70M

--1.19B

Revenue

12.91%2.10B

13.40%2.01B

17.51%3.15B

3.01%2.28B

-4.80%1.86B

-3.17%1.77B

-7.20%2.68B

-13.32%2.22B

-2.28%1.96B

-14.00%1.83B

-0.69%2.89B

16.19%2.56B

14.69%2.00B

26.95%2.13B

8.05%2.91B

13.89%2.20B

5.78%1.75B

8.23%1.68B

27.64%2.69B

-0.72%1.93B

2.67%1.65B

-2.61%1.55B

-11.31%2.11B

-6.23%1.95B

-2.17%1.61B

-4.92%1.59B

3.98%2.38B

1.06%2.08B

-0.83%1.64B

2.51%1.67B

-0.78%2.29B

4.69%2.06B

-3.21%1.66B

1.84%1.63B

5.00%2.30B

6.21%1.96B

0.81%1.71B

61.62%1.60B

58.14%2.19B

50.87%1.85B

64.40%1.70B

-5.03%991.20M

-18.12%1.39B

3.97%1.23B

-1.89%1.03B

3.10%1.04B

32.92%1.70B

10.00%1.18B

1.34%1.05B

7.16%1.01B

7.05%1.28B

--1.07B

--1.04B

--944.70M

--1.19B

Cost of revenue

13.96%981.50M

16.51%939.40M

21.03%1.53B

-0.29%1.08B

-5.11%861.30M

-4.79%806.30M

-21.96%1.26B

-28.58%1.09B

-16.37%907.70M

-30.27%846.90M

-2.79%1.62B

23.19%1.52B

30.41%1.09B

53.34%1.21B

8.81%1.66B

36.07%1.23B

14.36%832.30M

15.30%792.10M

60.65%1.53B

2.04%906.80M

-1.50%727.80M

-4.81%687.00M

-23.21%950.50M

-19.57%888.70M

-0.81%738.90M

-4.57%721.70M

4.92%1.24B

10.24%1.10B

-0.08%744.90M

1.84%756.30M

4.08%1.18B

6.79%1.00B

-0.11%745.50M

6.34%742.60M

10.39%1.13B

8.91%938.60M

-2.71%746.30M

52.97%698.30M

43.31%1.03B

37.45%861.80M

50.21%767.10M

-12.18%456.50M

-29.11%716.50M

5.73%627.00M

2.63%510.70M

6.52%519.80M

58.77%1.01B

13.60%593.00M

2.87%497.60M

15.09%488.00M

9.97%636.60M

--522.00M

--483.70M

--424.00M

--578.90M

Operating expenses

11.80%1.65B

14.03%1.60B

18.49%2.21B

-0.94%1.68B

-0.38%1.48B

0.18%1.41B

-15.86%1.87B

-22.08%1.70B

-7.09%1.49B

-18.32%1.40B

1.93%2.22B

16.15%2.18B

17.86%1.60B

31.54%1.72B

5.56%2.18B

19.98%1.88B

5.91%1.36B

8.06%1.31B

41.37%2.06B

1.23%1.56B

-2.82%1.28B

-5.14%1.21B

-20.57%1.46B

-15.18%1.54B

-2.31%1.32B

-5.07%1.28B

5.52%1.84B

10.18%1.82B

6.48%1.35B

5.60%1.34B

3.13%1.74B

3.17%1.65B

-3.55%1.27B

0.20%1.27B

5.11%1.69B

9.07%1.60B

-2.92%1.31B

53.85%1.27B

56.01%1.61B

49.56%1.47B

71.88%1.35B

2.79%825.40M

-21.63%1.03B

8.26%981.60M

-1.01%787.20M

2.58%803.00M

37.62%1.31B

4.24%906.70M

4.81%795.20M

8.41%782.80M

6.55%954.20M

--869.80M

--758.70M

--722.10M

--895.50M

Depreciation, depletion, and amortization

9.66%373.40M

9.60%368.90M

7.95%359.90M

6.01%344.00M

6.31%340.50M

7.23%336.60M

9.13%333.40M

14.02%324.50M

14.27%320.30M

12.27%313.90M

9.85%305.50M

3.45%284.60M

3.20%280.30M

5.03%279.60M

6.39%278.10M

10.35%275.10M

10.86%271.60M

9.77%266.20M

9.33%261.40M

5.55%249.30M

4.79%245.00M

5.48%242.50M

5.61%239.10M

8.50%236.20M

9.87%233.80M

11.22%229.90M

8.53%226.40M

6.14%217.70M

5.77%212.80M

4.55%206.70M

7.19%208.60M

6.21%205.10M

2.92%201.20M

1.85%197.70M

1.41%194.60M

0.26%193.10M

10.76%195.50M

78.73%194.10M

78.84%191.90M

80.85%192.60M

65.88%176.50M

5.64%108.60M

3.47%107.30M

3.80%106.50M

6.51%106.40M

3.32%102.80M

5.60%103.70M

8.57%102.60M

5.83%99.90M

6.76%99.50M

8.39%98.20M

--94.50M

--94.40M

--93.20M

--90.60M

Other operating expenses

----

84.79%-7.30M

---3.50M

---3.10M

---3.50M

---48.00M

----

Operating profit

17.17%449.60M

10.99%404.90M

15.26%937.50M

15.89%603.00M

-18.71%383.70M

-14.23%364.80M

21.53%813.40M

36.78%520.30M

16.77%472.00M

4.19%425.30M

-8.49%669.30M

16.40%380.40M

3.64%404.20M

10.68%408.20M

16.22%731.40M

-11.79%326.80M

5.35%390.00M

8.85%368.80M

-3.17%629.30M

-8.20%370.50M

27.61%370.20M

7.66%338.80M

20.13%649.90M

57.29%403.60M

-1.56%290.10M

-4.32%314.70M

-0.93%541.00M

-36.33%256.60M

-24.55%294.70M

-8.41%328.90M

-11.48%546.10M

11.42%403.00M

-2.11%390.60M

8.13%359.10M

4.68%616.90M

-4.87%361.70M

15.42%399.00M

100.30%332.10M

64.24%589.30M

56.14%380.20M

40.47%345.70M

-31.12%165.80M

-6.02%358.80M

-10.35%243.50M

-4.61%246.10M

4.88%240.70M

18.94%381.80M

34.86%271.60M

-8.05%258.00M

3.10%229.50M

8.56%321.00M

--201.40M

--280.60M

--222.60M

--295.70M

Net non-operating interest income (expenses)

Non-operating interest income

----

63.16%6.20M

81.82%6.00M

87.50%4.50M

-14.29%4.20M

-15.56%3.80M

-10.81%3.30M

-91.34%2.40M

48.48%4.90M

-63.11%4.50M

23.33%3.70M

171.57%27.70M

37.50%3.30M

177.27%12.20M

-55.22%3.00M

45.71%10.20M

-65.71%2.40M

-45.00%4.40M

-17.28%6.70M

204.35%7.00M

311.76%7.00M

233.33%8.00M

189.29%8.10M

-66.67%2.30M

70.00%1.70M

--2.40M

--2.80M

--6.90M

--1.00M

----

Non-operating interest expense

9.50%223.60M

10.07%220.80M

16.15%223.00M

12.92%218.50M

11.89%204.20M

12.26%200.60M

11.50%192.00M

28.83%193.50M

43.14%182.50M

49.17%178.70M

46.43%172.20M

32.22%150.20M

8.05%127.50M

-0.17%119.80M

-1.59%117.60M

-3.65%113.60M

-3.28%118.00M

-3.54%120.00M

-7.65%119.50M

-7.31%117.90M

-3.02%122.00M

0.24%124.40M

4.02%129.40M

7.89%127.20M

12.32%125.80M

14.38%124.10M

16.59%124.40M

11.97%117.90M

7.90%112.00M

6.48%108.50M

1.91%106.70M

2.63%105.30M

4.74%103.80M

1.80%101.90M

3.77%104.70M

-3.02%102.60M

-3.97%99.10M

61.97%100.10M

69.87%100.90M

76.92%105.80M

70.86%103.20M

4.75%61.80M

-4.65%59.40M

-3.24%59.80M

-2.58%60.40M

-68.55%59.00M

-67.69%62.30M

-68.93%61.80M

-47.32%62.00M

57.12%187.60M

13.21%192.80M

--198.90M

--117.70M

--119.40M

--170.30M

Gains from sale of securities

----

---12.60M

----

-60.85%8.30M

--6.00M

--11.70M

---13.30M

--21.20M

----

114.68%124.30M

14.72%127.80M

--132.00M

--56.80M

--57.90M

--111.40M

Return on equity

17.34%54.80M

10.90%51.90M

19.64%53.60M

52.42%69.20M

4.47%46.70M

7.34%46.80M

2.28%44.80M

-1.94%45.40M

-29.83%44.70M

1.40%43.60M

5.04%43.80M

45.14%46.30M

50.59%63.70M

4.12%43.00M

-2.11%41.70M

-25.81%31.90M

5.49%42.30M

-21.93%41.30M

7.04%42.60M

170.44%43.00M

3.62%40.10M

43.36%52.90M

10.25%39.80M

-61.69%15.90M

14.84%38.70M

28.57%36.90M

10.06%36.10M

32.17%41.50M

-14.03%33.70M

-31.34%28.70M

-21.72%32.80M

-19.07%31.40M

2.35%39.20M

35.28%41.80M

8.83%41.90M

50.97%38.80M

-4.25%38.30M

116.08%30.90M

139.13%38.50M

94.70%25.70M

122.22%40.00M

-18.29%14.30M

-6.94%16.10M

-24.57%13.20M

5.26%18.00M

1.16%17.50M

4.22%17.30M

4.17%17.50M

0.00%17.10M

6.79%17.30M

6.41%16.60M

--16.80M

--17.10M

--16.20M

--15.60M

Special income (expenses)

----

106.15%11.00M

----

---178.90M

----

100.00%0.00

----

5.47%-36.30M

----

---38.40M

----

---2.30M

---11.80M

---15.00M

- Gains from disposal of fixed assets

----

--0.00

----

--0.00

----

-100.00%0.00

-5.77%19.60M

--23.60M

--1.90M

--200.00K

--20.80M

--0.00

----

Other non-operating income (expenses)

-45.91%23.80M

-34.73%26.50M

-58.96%18.10M

5.77%49.50M

5.26%44.00M

-15.94%40.60M

8.09%44.10M

-1.06%46.80M

20.46%41.80M

143.94%48.30M

3.03%40.80M

33.24%47.30M

37.70%34.70M

-50.13%19.80M

20.73%39.60M

596.08%35.50M

83.94%25.20M

220.16%39.70M

481.40%32.80M

112.88%5.10M

-65.14%13.70M

-41.23%12.40M

-130.94%-8.60M

-216.47%-39.60M

29.28%39.30M

276.79%21.10M

768.75%27.80M

108.59%34.00M

85.37%30.40M

-6.67%5.60M

-76.64%3.20M

328.95%16.30M

1950.00%16.40M

3.45%6.00M

552.38%13.70M

-56.82%3.80M

-71.43%800.00K

93.33%5.80M

61.54%2.10M

900.00%8.80M

2700.00%2.80M

150.00%3.00M

1200.00%1.30M

-131.43%-1.10M

-98.04%100.00K

-79.31%1.20M

-97.73%100.00K

191.67%3.50M

-54.87%5.10M

-71.57%5.80M

-85.81%4.40M

--1.20M

--11.30M

--20.40M

--31.00M

Income before tax

12.73%304.60M

4.33%262.50M

10.69%786.20M

114.16%514.20M

-28.14%270.20M

-25.67%251.60M

22.11%710.30M

-22.85%240.10M

0.24%376.00M

-3.62%338.50M

-16.31%581.70M

27.38%311.20M

10.49%375.10M

6.49%351.20M

18.78%695.10M

-11.74%244.30M

8.12%339.50M

11.46%329.80M

7.85%585.20M

-0.32%276.80M

27.85%314.00M

17.89%295.90M

11.78%542.60M

26.98%277.70M

-1.96%245.60M

-11.12%251.00M

1.40%485.40M

-38.84%218.70M

-27.48%250.50M

-10.41%282.40M

-16.05%478.70M

16.82%357.60M

-0.09%345.40M

6.74%315.20M

1.89%570.20M

-3.98%306.10M

17.75%345.70M

104.50%295.30M

75.70%559.60M

60.85%318.80M

42.11%293.60M

-30.34%144.40M

-5.74%318.50M

-14.12%198.20M

-5.32%206.60M

9.51%207.30M

21.99%337.90M

51.34%230.80M

-11.23%218.20M

1.83%189.30M

3.20%277.00M

--152.50M

--245.80M

--185.90M

--268.40M

Income tax

8.86%34.40M

-53.13%19.50M

-30.79%60.70M

182.87%61.10M

-47.68%31.60M

-14.23%41.60M

18.35%87.70M

-63.39%21.60M

-17.71%60.40M

-23.50%48.50M

-41.70%74.10M

187.80%59.00M

44.49%73.40M

17.19%63.40M

69.69%127.10M

-44.89%20.50M

8.32%50.80M

0.56%54.10M

-16.78%74.90M

11.04%37.20M

315.04%46.90M

253.95%53.80M

38.46%90.00M

150.00%33.50M

-33.53%11.30M

-70.25%15.20M

-26.39%65.00M

-89.80%13.40M

-86.89%17.00M

-55.87%51.10M

-58.60%88.30M

17.95%131.40M

1.01%129.70M

1.94%115.80M

0.09%213.30M

-19.10%111.40M

16.20%128.40M

79.75%113.60M

74.10%213.10M

79.30%137.70M

37.61%110.50M

-14.94%63.20M

-6.06%122.40M

-11.21%76.80M

-0.50%80.30M

5.69%74.30M

29.78%130.30M

61.08%86.50M

-10.03%80.70M

5.56%70.30M

4.26%100.40M

--53.70M

--89.70M

--66.60M

--96.30M

Income after tax

13.24%270.20M

15.71%243.00M

16.53%725.50M

107.37%453.10M

-24.40%238.60M

-27.59%210.00M

22.66%622.60M

-13.36%218.50M

4.61%315.60M

0.76%290.00M

-10.63%507.60M

12.69%252.20M

4.50%301.70M

4.39%287.80M

11.31%568.00M

-6.59%223.80M

8.09%288.70M

13.88%275.70M

12.75%510.30M

-1.88%239.60M

14.00%267.10M

2.67%242.10M

7.66%452.60M

18.95%244.20M

0.34%234.30M

1.95%235.80M

7.68%420.40M

-9.24%205.30M

8.25%233.50M

16.00%231.30M

9.39%390.40M

16.18%226.20M

-0.74%215.70M

9.74%199.40M

3.00%356.90M

7.51%194.70M

18.68%217.30M

123.77%181.70M

76.70%346.50M

49.18%181.10M

44.97%183.10M

-38.95%81.20M

-5.54%196.10M

-15.87%121.40M

-8.15%126.30M

11.76%133.00M

17.55%207.60M

46.05%144.30M

-11.92%137.50M

-0.25%119.00M

2.61%176.60M

--98.80M

--156.10M

--119.30M

--172.10M

Net income from continuous operations

13.24%270.20M

15.71%243.00M

16.53%725.50M

107.37%453.10M

-24.40%238.60M

-27.59%210.00M

22.66%622.60M

-13.36%218.50M

4.61%315.60M

0.76%290.00M

-10.63%507.60M

12.69%252.20M

4.50%301.70M

4.39%287.80M

11.31%568.00M

-6.59%223.80M

8.09%288.70M

13.88%275.70M

12.75%510.30M

-1.88%239.60M

14.00%267.10M

2.67%242.10M

7.66%452.60M

18.95%244.20M

0.34%234.30M

1.95%235.80M

7.68%420.40M

-9.24%205.30M

8.25%233.50M

16.00%231.30M

9.39%390.40M

16.18%226.20M

-0.74%215.70M

9.74%199.40M

3.00%356.90M

7.51%194.70M

18.68%217.30M

123.77%181.70M

76.70%346.50M

49.18%181.10M

44.97%183.10M

-38.95%81.20M

-5.54%196.10M

-15.87%121.40M

-8.15%126.30M

11.76%133.00M

17.55%207.60M

46.05%144.30M

-11.92%137.50M

-0.25%119.00M

2.61%176.60M

--98.80M

--156.10M

--119.30M

--172.10M

Net income from discontinued operations

----

--0.00

----

Non-recurring net income

----

-100.00%0.00

----

--206.70M

----

Net Income attributable to non-controlling interests

22.22%-1.40M

-68.75%-2.70M

--1.00M

-133.33%-700.00K

-157.14%-1.80M

---1.60M

100.00%0.00

62.50%-300.00K

-16.67%-700.00K

--0.00

-111.11%-200.00K

-14.29%-800.00K

62.50%-600.00K

100.00%0.00

1900.00%1.80M

-333.33%-700.00K

---1.60M

-200.00%-600.00K

50.00%-100.00K

--300.00K

100.00%0.00

0.00%-200.00K

---200.00K

--0.00

---300.00K

---200.00K

----

Net income attributable to controlling interests

12.99%271.30M

16.14%245.40M

16.37%724.20M

107.55%453.50M

-24.02%240.10M

-27.06%211.30M

22.62%622.30M

-13.53%218.50M

4.64%316.00M

0.77%289.70M

-10.32%507.50M

12.71%252.70M

4.14%302.00M

4.17%287.50M

10.94%565.90M

-6.19%224.20M

8.70%290.00M

14.24%276.00M

12.73%510.10M

-2.01%239.00M

13.87%266.80M

2.50%241.60M

7.71%452.50M

18.98%243.90M

0.47%234.30M

2.03%235.70M

7.69%420.10M

-52.61%205.00M

8.26%233.20M

16.02%231.00M

9.39%390.10M

122.53%432.60M

-0.74%215.40M

9.76%199.10M

3.00%356.60M

8.42%194.40M

18.90%217.00M

124.23%181.40M

76.81%346.20M

47.69%179.30M

44.50%182.50M

-39.17%80.90M

-5.68%195.80M

-15.87%121.40M

-8.15%126.30M

11.76%133.00M

17.55%207.60M

46.05%144.30M

-11.92%137.50M

-0.25%119.00M

2.61%176.60M

--98.80M

--156.10M

--119.30M

--172.10M

Preferred share dividend

0.00%300.00K

-83.33%300.00K

-50.00%300.00K

0.00%300.00K

--1.80M

--600.00K

--300.00K

----

Net income attributable to common shareholders

12.99%271.30M

16.14%245.40M

16.37%724.20M

107.55%453.50M

-24.02%240.10M

-27.06%211.30M

22.62%622.30M

-13.53%218.50M

4.64%316.00M

0.77%289.70M

-10.32%507.50M

12.71%252.70M

4.14%302.00M

4.17%287.50M

10.94%565.90M

-6.19%224.20M

8.70%290.00M

14.24%276.00M

12.73%510.10M

-2.01%239.00M

13.87%266.80M

2.50%241.60M

7.71%452.50M

18.98%243.90M

0.47%234.30M

2.03%235.70M

7.69%420.10M

-52.61%205.00M

8.26%233.20M

16.02%231.00M

9.39%390.10M

122.53%432.60M

-0.74%215.40M

9.76%199.10M

3.00%356.60M

8.42%194.40M

18.90%217.00M

124.23%181.40M

76.81%346.20M

47.69%179.30M

44.50%182.50M

-39.17%80.90M

-5.68%195.80M

-15.87%121.40M

-8.15%126.30M

11.76%133.00M

17.55%207.60M

46.05%144.30M

-11.92%137.50M

-0.25%119.00M

2.61%176.60M

--98.80M

--156.10M

--119.30M

--172.10M

Basic earnings per share

10.44%0.84

14.54%0.77

15.42%2.28

106.44%1.43

-24.21%0.76

-27.18%0.67

22.54%1.97

-13.53%0.69

4.64%1.00

0.77%0.92

-10.32%1.61

12.71%0.80

4.14%0.96

4.17%0.91

10.94%1.79

-6.19%0.71

8.70%0.92

14.24%0.88

12.73%1.62

-2.01%0.76

13.87%0.85

2.50%0.77

7.75%1.43

19.01%0.77

0.50%0.74

2.07%0.75

7.69%1.33

-52.60%0.65

8.30%0.74

16.06%0.73

9.43%1.24

122.53%1.37

-0.74%0.68

9.76%0.63

3.04%1.13

8.49%0.62

18.94%0.69

61.64%0.57

26.30%1.10

5.51%0.57

3.21%0.58

-39.71%0.36

-5.56%0.87

-15.65%0.54

-7.62%0.56

13.20%0.59

19.17%0.92

48.18%0.64

-10.52%0.61

0.62%0.52

3.33%0.77

--0.43

--0.68

--0.52

--0.75

Diluted earnings per share

9.84%0.83

13.98%0.76

15.14%2.27

106.57%1.43

-24.19%0.76

-27.13%0.67

22.62%1.97

-13.56%0.69

4.77%1.00

0.86%0.92

-10.23%1.61

12.89%0.80

4.17%0.96

4.20%0.91

10.94%1.79

-6.22%0.71

8.76%0.92

14.31%0.87

12.91%1.61

-1.85%0.76

13.98%0.84

2.57%0.76

7.71%1.43

19.05%0.77

0.50%0.74

2.10%0.74

7.76%1.33

-52.70%0.65

8.47%0.74

16.21%0.73

9.50%1.23

122.74%1.37

-0.92%0.68

9.62%0.63

2.97%1.12

8.70%0.61

18.98%0.68

62.05%0.57

26.74%1.09

5.72%0.56

3.62%0.58

-39.57%0.35

-5.52%0.86

-15.50%0.53

-7.58%0.56

13.19%0.58

19.36%0.91

48.42%0.63

-10.34%0.60

0.87%0.52

3.50%0.76

--0.43

--0.67

--0.51

--0.74

Dividend per share

--0.00

Currency unit

USD

Audit opinions

--

WEC Energy Group Inc

Statements

Income Statement

Balance Sheet

Cash Flow Statement