Scan to Download
One power score. Smarter investment decisions
Verizon Communications Inc
VZ39.850USD
-0.980-2.40%
Close 10/10, 16:00（ET）Quotes delayed by 15 min
39.840USD+39.840After-hours (ET)
168.02BMarket Cap
9.24P/E TTM
Verizon Communications Inc
39.850
-0.980-2.40%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
41.24%3.44B
-4.57%2.26B
103.10%4.19B
18.46%4.99B
-49.36%2.43B
5.86%2.37B
-20.73%2.06B
102.21%4.21B
158.64%4.80B
34.50%2.23B
-10.82%2.60B
-79.05%2.08B
-60.12%1.86B
-83.72%1.66B
-86.83%2.92B
10.61%9.94B
-40.92%4.66B
44.81%10.21B
754.70%22.17B
197.45%8.98B
304.41%7.88B
203.49%7.05B
-5.50%2.59B
18.99%3.02B
11.37%1.95B
20.75%2.32B
32.03%2.75B
-43.44%2.54B
-61.82%1.75B
-55.35%1.92B
-27.81%2.08B
-30.34%4.49B
60.41%4.58B
-26.33%4.31B
-40.25%2.88B
54.05%6.44B
-13.87%2.86B
18.51%5.85B
-56.78%4.82B
-46.76%4.18B
-48.37%3.32B
39.19%4.93B
-79.40%11.15B
-86.30%7.85B
167.00%6.42B
-42.23%3.54B
1419.20%54.13B
456.33%57.34B
-77.68%2.41B
-6.08%6.13B
--3.56B
--10.31B
--10.78B
--6.53B
- Cash and cash equivalents
41.24%3.44B
-4.57%2.26B
103.10%4.19B
18.46%4.99B
-49.36%2.43B
5.86%2.37B
-20.73%2.06B
102.21%4.21B
158.64%4.80B
34.50%2.23B
-10.82%2.60B
-79.05%2.08B
-60.12%1.86B
-83.72%1.66B
-86.83%2.92B
10.61%9.94B
-40.92%4.66B
44.81%10.21B
754.70%22.17B
197.45%8.98B
304.41%7.88B
203.49%7.05B
-5.50%2.59B
18.99%3.02B
11.37%1.95B
20.75%2.32B
32.03%2.75B
-43.44%2.54B
-61.82%1.75B
-55.35%1.92B
-27.81%2.08B
-30.34%4.49B
60.41%4.58B
-26.33%4.31B
-35.57%2.88B
66.22%6.44B
-5.02%2.86B
33.29%5.85B
-57.82%4.47B
-46.31%3.88B
-47.92%3.01B
50.88%4.39B
-80.20%10.60B
-87.27%7.22B
223.04%5.78B
-46.90%2.91B
1630.62%53.53B
483.80%56.71B
-82.12%1.79B
-7.34%5.47B
--3.09B
--9.71B
--10.00B
--5.91B
-Short-term investments
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-36.94%350.00M
-51.81%306.00M
-52.31%309.00M
-14.13%547.00M
-7.65%555.00M
0.63%635.00M
4.85%648.00M
-3.48%637.00M
27.87%601.00M
6.41%631.00M
-20.46%618.00M
5.94%660.00M
--470.00M
--593.00M
--777.00M
--623.00M
Receivables
2.51%26.81B
2.27%26.45B
4.29%26.73B
11.20%26.52B
10.23%26.16B
10.34%25.86B
1.86%25.63B
-2.10%23.85B
-3.57%23.73B
-3.69%23.44B
2.35%25.16B
6.40%24.36B
11.70%24.61B
4.73%24.34B
-0.26%24.59B
-1.94%22.90B
-6.00%22.03B
-5.70%23.24B
-6.19%24.65B
-8.54%23.35B
-8.95%23.43B
-2.37%24.64B
1.62%26.28B
3.09%25.53B
7.80%25.74B
11.70%25.24B
10.07%25.86B
14.92%24.77B
20.76%23.88B
33.99%22.59B
34.15%23.49B
45.29%21.55B
48.72%19.77B
35.07%16.86B
30.14%17.51B
13.18%14.83B
-1.12%13.29B
-1.68%12.48B
-3.83%13.46B
-1.34%13.11B
3.69%13.44B
4.67%12.70B
12.49%13.99B
9.68%13.28B
6.14%12.97B
2.68%12.13B
-1.09%12.44B
0.67%12.11B
5.36%12.22B
5.16%11.81B
--12.58B
--12.03B
--11.60B
--11.23B
-Accounts and notes receivable
2.61%26.27B
2.25%25.89B
4.08%26.11B
9.97%25.95B
10.44%25.61B
10.78%25.32B
2.36%25.09B
-0.29%23.60B
-3.02%23.19B
-3.21%22.86B
2.77%24.51B
6.65%23.67B
12.48%23.91B
4.92%23.61B
-0.30%23.85B
-1.87%22.20B
-6.24%21.26B
-5.42%22.51B
-5.95%23.92B
-8.48%22.62B
-9.04%22.67B
-2.75%23.80B
1.30%25.43B
2.92%24.71B
7.91%24.93B
8.29%24.47B
6.85%25.10B
11.43%24.01B
16.83%23.10B
33.99%22.59B
34.15%23.49B
45.29%21.55B
48.72%19.77B
35.07%16.86B
30.14%17.51B
13.18%14.83B
-1.12%13.29B
-1.68%12.48B
-3.83%13.46B
-1.34%13.11B
3.69%13.44B
4.67%12.70B
12.49%13.99B
9.68%13.28B
6.14%12.97B
2.68%12.13B
-1.09%12.44B
0.67%12.11B
5.36%12.22B
5.16%11.81B
--12.58B
--12.03B
--11.60B
--11.23B
-Other receivables
-2.01%537.00M
3.33%559.00M
13.74%621.00M
128.51%569.00M
1.11%548.00M
-6.72%541.00M
-16.77%546.00M
-64.02%249.00M
-22.24%542.00M
-19.44%580.00M
-11.23%656.00M
-1.28%692.00M
-9.72%697.00M
-1.23%720.00M
0.82%739.00M
-4.37%701.00M
1.31%772.00M
-13.63%729.00M
-13.56%733.00M
-10.39%733.00M
-6.16%762.00M
9.61%844.00M
12.02%848.00M
8.63%818.00M
4.64%812.00M
--770.00M
--757.00M
--753.00M
--776.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Inventory
16.08%2.14B
5.83%2.20B
9.24%2.25B
12.63%2.52B
-2.90%1.84B
-12.81%2.08B
-13.86%2.06B
-28.50%2.24B
-48.00%1.90B
-34.93%2.38B
-21.83%2.39B
36.04%3.13B
156.58%3.65B
180.81%3.66B
70.10%3.06B
58.06%2.30B
10.24%1.42B
-20.21%1.30B
26.30%1.80B
-5.27%1.46B
10.45%1.29B
15.24%1.63B
6.44%1.42B
21.10%1.54B
5.90%1.17B
10.27%1.42B
29.21%1.34B
-0.47%1.27B
-1.25%1.10B
7.62%1.28B
-13.98%1.03B
-3.19%1.28B
19.87%1.12B
4.55%1.19B
-3.99%1.20B
-0.08%1.32B
-18.97%931.00M
6.13%1.14B
8.59%1.25B
9.37%1.32B
7.08%1.15B
22.13%1.08B
13.04%1.15B
1.09%1.21B
3.17%1.07B
10.40%881.00M
-5.12%1.02B
-2.45%1.19B
21.50%1.04B
-24.93%798.00M
--1.07B
--1.22B
--856.00M
--1.06B
Prepaid expenses
-12.04%3.05B
-11.26%3.14B
19.82%1.98B
-8.89%3.50B
17.59%3.46B
0.08%3.54B
14.61%1.66B
-38.37%3.85B
-17.25%2.94B
73.10%3.53B
-45.32%1.44B
266.75%6.24B
-12.60%3.56B
57.36%2.04B
14.33%2.64B
33.07%1.70B
247.44%4.07B
-65.01%1.30B
-61.24%2.31B
-65.70%1.28B
-65.52%1.17B
11.39%3.71B
63.31%5.96B
1.72%3.73B
3.06%3.40B
-23.26%3.33B
10.34%3.65B
11.77%3.67B
-1.64%3.30B
-6.63%4.34B
-15.59%3.31B
8.25%3.28B
-2.67%3.35B
35.74%4.64B
100.00%3.92B
33.60%3.03B
22.25%3.44B
5.75%3.42B
-26.02%1.96B
-6.71%2.27B
16.25%2.82B
-51.82%3.24B
-22.25%2.65B
-20.56%2.43B
-61.49%2.42B
3.15%6.72B
-15.29%3.41B
-25.42%3.06B
61.37%6.29B
39.03%6.51B
--4.02B
--4.10B
--3.90B
--4.68B
Other current assets
-19.11%3.37B
-20.80%3.26B
-18.73%3.25B
-21.86%3.10B
3.71%4.17B
-0.43%4.12B
0.70%4.00B
1.12%3.97B
4.83%4.02B
6.54%4.14B
12.65%3.97B
14.16%3.93B
16.02%3.83B
7.71%3.88B
-3.85%3.53B
-1.80%3.44B
-7.14%3.30B
-1.93%3.61B
200.33%3.67B
225.26%3.50B
237.06%3.56B
237.03%3.68B
16.62%1.22B
17.70%1.08B
23.97%1.05B
23.28%1.09B
--1.05B
--915.00M
--851.00M
--885.00M
----
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
2.08%38.85B
-1.59%37.35B
10.07%40.52B
6.62%40.64B
1.79%38.06B
6.26%37.96B
-2.76%36.81B
-4.09%38.12B
-0.30%37.39B
0.40%35.72B
3.07%37.86B
-1.32%39.75B
5.26%37.50B
-10.26%35.58B
-32.73%36.73B
4.42%40.28B
-4.57%35.63B
-2.60%39.65B
45.69%54.59B
10.54%38.57B
12.08%37.33B
21.88%40.70B
8.19%37.47B
5.25%34.90B
7.88%33.31B
7.65%33.40B
15.79%34.64B
7.41%33.15B
7.12%30.88B
14.24%31.02B
13.33%29.91B
20.48%30.87B
38.28%28.82B
15.00%27.16B
18.47%26.39B
17.70%25.62B
-3.06%20.84B
3.41%23.61B
-24.47%22.28B
-12.13%21.77B
-6.05%21.50B
-1.87%22.84B
-58.45%29.50B
-66.39%24.77B
4.24%22.89B
-7.86%23.27B
234.33%70.99B
166.44%73.70B
-19.07%21.96B
7.43%25.26B
--21.23B
--27.66B
--27.13B
--23.51B
Non-current assets
Net Fixed Assets
0.05%132.02B
-0.09%132.10B
-0.03%132.99B
-1.08%131.14B
-0.50%131.95B
-0.54%132.21B
-0.40%133.04B
2.30%132.58B
3.28%132.62B
4.40%132.93B
4.69%133.56B
4.74%129.59B
4.92%128.41B
8.66%127.34B
8.70%127.58B
6.79%123.72B
6.25%122.38B
2.22%117.19B
2.40%117.36B
4.32%115.86B
4.44%115.19B
3.33%114.65B
28.36%114.61B
26.99%111.07B
25.64%110.28B
26.20%110.95B
0.81%89.29B
0.97%87.46B
1.46%87.78B
3.18%87.92B
-72.06%88.57B
3.85%86.62B
4.03%86.52B
2.65%85.21B
279.41%316.97B
1.03%83.41B
0.78%83.17B
1.68%83.01B
-7.12%83.54B
-8.20%82.56B
-8.00%82.53B
-8.33%81.64B
1.11%89.95B
1.59%89.93B
1.56%89.71B
0.99%89.06B
0.35%88.96B
0.82%88.53B
0.50%88.33B
-0.01%88.18B
--88.64B
--87.81B
--87.89B
--88.19B
-Fixed Assets
2.13%356.48B
2.73%356.06B
3.20%355.88B
2.72%351.17B
3.03%349.04B
3.02%346.62B
3.30%344.83B
4.40%341.85B
4.62%338.77B
5.13%336.47B
5.05%333.82B
3.83%327.46B
3.84%323.80B
4.92%320.06B
5.13%317.78B
5.52%315.39B
5.65%311.83B
4.66%305.06B
4.80%302.27B
5.89%298.89B
5.46%295.14B
5.01%291.46B
14.08%288.43B
12.00%282.27B
12.26%279.86B
12.43%277.56B
2.57%252.84B
3.88%252.03B
4.21%249.29B
4.81%246.88B
-46.92%246.50B
5.98%242.61B
5.97%239.23B
5.78%235.55B
110.95%464.43B
5.65%228.91B
5.66%225.76B
5.84%222.67B
-4.49%220.16B
-5.98%216.67B
-6.07%213.66B
-6.01%210.39B
4.37%230.51B
5.55%230.45B
5.69%227.47B
5.54%223.84B
5.39%220.87B
0.62%218.34B
-1.16%215.22B
-2.83%212.08B
--209.57B
--217.00B
--217.74B
--218.25B
-Accumulated depreciation
3.40%224.46B
4.46%223.97B
5.23%222.88B
5.14%220.03B
5.30%217.09B
5.34%214.40B
5.76%211.80B
5.77%209.28B
5.51%206.15B
5.61%203.53B
5.29%200.25B
3.24%197.87B
3.13%195.39B
2.59%192.72B
2.86%190.20B
4.72%191.66B
5.27%189.45B
6.25%187.87B
6.38%184.90B
6.91%183.03B
6.12%179.96B
6.13%176.82B
6.28%173.82B
4.03%171.20B
4.99%169.58B
4.81%166.61B
3.56%163.55B
5.50%164.57B
5.77%161.51B
5.73%158.96B
7.10%157.93B
7.21%155.99B
7.10%152.71B
7.65%150.34B
7.94%147.46B
8.49%145.50B
8.74%142.58B
8.47%139.66B
-2.80%136.62B
-4.56%134.11B
-4.82%131.13B
-4.48%128.75B
6.56%140.56B
8.25%140.52B
8.57%137.76B
8.78%134.78B
9.08%131.91B
0.48%129.81B
-2.27%126.89B
-4.74%123.90B
--120.93B
--129.19B
--129.84B
--130.06B
Goodwill and other intangible assets
0.25%190.30B
0.33%190.41B
0.54%190.58B
-2.59%190.00B
-0.66%189.81B
-0.32%189.79B
-0.19%189.57B
3.19%195.06B
1.29%191.08B
1.20%190.41B
1.08%189.93B
6.39%189.04B
45.17%188.65B
42.37%188.14B
44.22%187.90B
36.30%177.68B
-0.06%129.95B
4.70%132.15B
1.04%130.28B
1.63%130.36B
1.24%130.03B
-1.76%126.22B
0.33%128.95B
-3.51%128.27B
-3.37%128.44B
-3.26%128.48B
0.53%128.52B
4.18%132.94B
4.11%132.92B
6.85%132.81B
4.12%127.84B
5.40%127.60B
6.58%127.67B
3.23%124.30B
2.10%122.78B
1.08%121.07B
-6.20%119.80B
14.92%120.41B
13.75%120.24B
13.36%119.78B
20.81%127.72B
1.53%104.78B
-0.45%105.71B
-0.86%105.66B
-0.21%105.71B
-2.28%103.20B
-1.52%106.18B
-0.83%106.57B
3.35%105.94B
3.03%105.60B
--107.82B
--107.47B
--102.51B
--102.50B
Other non-current assets
16.23%21.07B
2.13%19.38B
-0.86%19.45B
1.79%18.22B
2.86%18.13B
9.00%18.97B
15.04%19.62B
15.80%17.90B
23.28%17.62B
29.97%17.41B
29.84%17.05B
47.17%15.46B
-76.36%14.30B
-76.01%13.39B
-2.33%13.13B
-8.51%10.50B
507.93%60.47B
361.89%55.83B
36.67%13.45B
17.93%11.48B
-2.28%9.95B
18.61%12.09B
-14.23%9.84B
-11.76%9.73B
-4.51%10.18B
-13.36%10.19B
17.21%11.47B
29.20%11.03B
21.21%10.66B
43.07%11.76B
--9.79B
3.18%8.54B
21.56%8.79B
30.55%8.22B
-100.00%0.00
17.04%8.28B
10.54%7.24B
-61.11%6.30B
5.81%7.05B
38.30%7.07B
24.38%6.54B
214.71%16.20B
46.86%6.66B
14.98%5.11B
38.44%5.26B
76.54%5.15B
9.86%4.54B
-1.53%4.45B
-24.00%3.80B
-43.44%2.92B
--4.13B
--4.51B
--5.00B
--5.15B
Total non-current assets
0.98%344.44B
0.24%343.01B
0.22%344.19B
-1.78%340.52B
-0.43%341.09B
0.06%342.20B
0.47%343.44B
3.39%346.71B
2.98%342.57B
3.59%341.99B
3.62%341.82B
7.08%335.34B
6.09%332.65B
7.91%330.14B
25.96%329.87B
21.19%313.18B
22.52%313.56B
20.54%305.93B
3.00%261.89B
3.38%258.42B
2.45%255.93B
1.30%253.79B
10.45%254.25B
7.56%249.98B
7.47%249.80B
7.31%250.55B
1.30%230.19B
3.84%232.41B
3.69%232.43B
6.34%233.49B
--227.23B
4.65%223.81B
6.22%224.16B
-0.63%219.57B
----
-2.92%213.88B
-7.13%211.03B
3.77%220.97B
9.24%221.90B
9.32%220.31B
12.75%227.23B
7.40%212.95B
0.01%203.12B
-0.71%201.52B
0.07%201.54B
-1.31%198.29B
-0.43%203.10B
-0.22%202.97B
1.23%201.39B
0.76%200.93B
--203.99B
--203.42B
--198.94B
--199.41B
Total assets
1.09%383.29B
0.05%380.36B
1.17%384.71B
-0.95%381.16B
-0.21%379.15B
0.65%380.16B
0.15%380.25B
2.60%384.83B
2.65%379.95B
3.28%377.72B
3.57%379.68B
6.12%375.09B
6.00%370.15B
5.83%365.72B
15.84%366.60B
19.01%353.46B
19.07%349.19B
17.34%345.57B
8.49%316.48B
4.25%296.99B
3.59%293.26B
3.72%294.50B
10.16%291.73B
7.27%284.88B
7.52%283.11B
7.35%283.95B
2.99%264.83B
4.27%265.56B
4.08%263.30B
7.21%264.52B
5.31%257.14B
6.34%254.68B
9.10%252.98B
0.88%246.73B
0.00%244.18B
-1.06%239.50B
-3.69%231.87B
3.73%244.59B
4.97%244.18B
6.97%242.07B
7.27%240.75B
6.42%235.79B
-15.13%232.62B
-18.21%226.29B
0.48%224.43B
-2.04%221.56B
21.70%274.10B
19.73%276.68B
-1.21%223.35B
1.46%226.19B
--225.22B
--231.08B
--226.07B
--222.92B
Liabilities
Current liabilities
-Dividends payable
----
----
----
----
----
----
2.06%2.82B
----
----
----
--2.76B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.31B
----
----
----
----
----
----
----
--1.49B
----
----
----
-Other payables
-29.97%4.49B
5.05%6.80B
148.89%6.86B
8.06%6.30B
14.54%6.41B
16.76%6.47B
-36.33%2.75B
6.45%5.83B
8.25%5.60B
12.55%5.54B
-12.97%4.33B
13.66%5.47B
-24.60%5.17B
17.45%4.93B
3.91%4.97B
-0.62%4.82B
36.35%6.86B
-5.90%4.19B
9.42%4.79B
10.81%4.85B
16.19%5.03B
9.32%4.46B
8.46%4.37B
1.18%4.37B
0.79%4.33B
-50.52%4.08B
-51.72%4.03B
-48.02%4.32B
-51.06%4.30B
1.34%8.24B
3.39%8.35B
-1.52%8.32B
3.11%8.78B
-4.08%8.13B
-7.55%8.08B
-6.65%8.44B
-5.69%8.52B
-0.42%8.48B
89.22%8.74B
9.90%9.05B
17.43%9.03B
3.60%8.51B
-30.70%4.62B
27.28%8.23B
17.23%7.69B
25.05%8.22B
235.04%6.66B
0.54%6.47B
1.41%6.56B
0.15%6.57B
--1.99B
--6.43B
--6.47B
--6.56B
Accrued expenses
----
----
----
----
----
----
----
----
----
----
--11.77B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
106.04%8.15B
----
----
----
-58.53%3.95B
----
----
----
--9.54B
----
----
----
Short-term debt and lease liabilities
-5.11%22.07B
45.11%22.63B
74.46%22.63B
68.05%21.76B
56.84%23.25B
29.08%15.59B
30.21%12.97B
-13.64%12.95B
15.18%14.83B
-9.98%12.08B
33.86%9.96B
96.71%14.99B
83.30%12.87B
52.48%13.42B
26.39%7.44B
32.11%7.62B
5.59%7.02B
-21.23%8.80B
-45.36%5.89B
-26.31%5.77B
-24.19%6.65B
29.73%11.18B
49.89%10.78B
20.42%7.83B
60.50%8.77B
36.23%8.61B
108.22%7.19B
198.26%6.50B
374.07%5.47B
70.57%6.32B
30.55%3.45B
-43.41%2.18B
-83.05%1.15B
-40.83%3.71B
-59.24%2.65B
-46.97%3.85B
61.75%6.80B
41.14%6.26B
137.26%6.49B
353.15%7.26B
84.23%4.21B
106.27%4.44B
-30.46%2.73B
-80.46%1.60B
-71.32%2.28B
-80.24%2.15B
-9.98%3.93B
29.47%8.20B
34.66%7.96B
248.86%10.89B
--4.37B
--6.33B
--5.91B
--3.12B
-Short-term debt
----
----
----
----
----
----
----
----
----
----
--150.00M
----
----
----
--0.00
--7.23B
--6.65B
----
----
----
----
--0.00
--0.00
--0.00
--800.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--338.00M
----
----
----
----
----
----
----
--500.00M
----
----
----
-Short-term lease liabilities
----
----
--894.00M
----
----
----
----
----
----
----
41.25%565.00M
----
----
----
--400.00M
--393.00M
--377.00M
----
----
----
----
----
--336.00M
--327.00M
--321.00M
--323.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
36.56%9.78B
5.53%7.54B
7.72%7.49B
5.37%7.22B
6.93%7.16B
6.72%7.14B
5.65%6.96B
5.84%6.85B
6.16%6.70B
7.57%6.69B
8.76%6.58B
25.51%6.47B
26.58%6.31B
24.96%6.22B
24.98%6.05B
10.16%5.16B
7.53%4.99B
6.50%4.98B
4.13%4.84B
4.53%4.68B
7.24%4.64B
9.87%4.67B
10.55%4.65B
12.00%4.48B
7.91%4.32B
--4.25B
--4.21B
--4.00B
--4.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.13B
----
----
----
----
----
----
----
--3.55B
----
----
----
Other current liabilities
5.13%14.27B
5.30%14.34B
47.78%14.35B
6.61%13.52B
10.39%13.58B
11.27%13.62B
-11.00%9.71B
6.12%12.68B
7.11%12.30B
9.77%12.24B
-1.04%10.91B
19.79%11.95B
-3.06%11.48B
21.53%11.15B
14.51%11.03B
4.68%9.98B
22.53%11.85B
0.45%9.17B
6.69%9.63B
7.63%9.53B
11.72%9.67B
9.60%9.13B
9.53%9.02B
6.38%8.85B
4.23%8.65B
1.12%8.33B
-1.35%8.24B
0.08%8.32B
-5.43%8.30B
1.34%8.24B
3.39%8.35B
-1.52%8.32B
3.11%8.78B
-4.08%8.13B
-7.55%8.08B
-6.65%8.44B
-5.69%8.52B
-0.42%8.48B
12.85%8.74B
9.90%9.05B
17.43%9.03B
3.60%8.51B
16.19%7.74B
27.28%8.23B
17.23%7.69B
25.05%8.22B
20.22%6.66B
0.54%6.47B
1.41%6.56B
0.15%6.57B
--5.54B
--6.43B
--6.47B
--6.56B
Total current liabilities
0.24%60.95B
13.86%61.07B
21.70%64.77B
11.03%61.82B
18.29%60.81B
12.27%53.63B
6.08%53.22B
4.77%55.68B
4.43%51.40B
2.54%47.77B
6.38%50.17B
28.49%53.14B
22.82%49.22B
20.28%46.59B
18.91%47.16B
14.30%41.36B
3.07%40.08B
-5.67%38.73B
-11.61%39.66B
-7.71%36.19B
1.76%38.89B
6.35%41.06B
18.29%44.87B
14.76%39.21B
18.20%38.21B
22.12%38.61B
14.81%37.93B
18.10%34.17B
16.47%32.33B
18.57%31.61B
8.89%33.04B
-4.52%28.93B
-19.33%27.76B
-19.96%26.66B
-13.44%30.34B
-12.16%30.30B
12.28%34.41B
16.02%33.31B
25.24%35.05B
28.28%34.49B
15.67%30.64B
13.25%28.71B
3.46%27.99B
-11.23%26.89B
-9.24%26.49B
-19.49%25.35B
0.35%27.05B
5.29%30.29B
10.77%29.19B
37.43%31.49B
--26.96B
--28.77B
--26.35B
--22.91B
Non-current liabilities
Long-term provisions
-12.82%11.17B
-7.90%11.79B
-9.04%12.00B
4.24%12.74B
3.68%12.81B
0.43%12.80B
1.66%13.19B
-23.16%12.23B
-18.30%12.36B
-15.59%12.75B
-15.81%12.97B
-3.66%15.91B
-9.50%15.13B
-17.25%15.10B
-17.40%15.41B
-11.94%16.52B
-6.22%16.71B
3.60%18.25B
3.93%18.66B
2.85%18.76B
-1.21%17.82B
-1.51%17.62B
-3.48%17.95B
-7.24%18.24B
-9.60%18.04B
-13.54%17.89B
-15.89%18.60B
-6.96%19.66B
-8.36%19.95B
-6.30%20.69B
-15.49%22.11B
-25.29%21.13B
-22.40%21.77B
-25.57%22.08B
-12.65%26.17B
-14.19%28.29B
-14.22%28.06B
-10.13%29.66B
-9.98%29.96B
27.91%32.96B
24.18%32.71B
22.36%33.01B
20.22%33.28B
-23.62%25.77B
-22.15%26.34B
-20.77%26.98B
-19.40%27.68B
9.17%33.74B
6.04%33.84B
5.86%34.05B
--34.35B
--30.90B
--31.91B
--32.16B
Long-term debt and lease liabilities
-1.64%143.09B
-9.86%140.40B
-10.40%141.31B
-4.57%148.13B
-8.28%145.48B
-3.90%155.76B
-2.09%157.70B
0.08%155.21B
-0.10%158.62B
-0.50%162.07B
-3.34%161.07B
-6.55%155.09B
-5.12%158.78B
-2.73%162.89B
18.03%166.63B
29.70%165.95B
34.59%167.36B
34.32%167.47B
19.31%141.17B
7.23%127.94B
1.74%124.35B
1.03%124.68B
11.76%118.33B
12.10%119.32B
11.95%122.22B
9.47%123.41B
-6.84%105.87B
-7.70%106.44B
-6.20%109.17B
-0.09%112.73B
7.79%113.64B
12.24%115.32B
25.26%116.39B
8.90%112.84B
2.12%105.43B
-2.21%102.74B
-15.11%92.92B
-4.90%103.61B
-6.60%103.24B
-2.39%105.06B
1.64%109.47B
1.24%108.95B
23.29%110.54B
18.35%107.63B
157.70%107.70B
156.27%107.62B
88.29%89.66B
95.70%90.94B
-10.09%41.79B
-13.37%41.99B
--47.62B
--46.47B
--46.48B
--48.48B
-Long-term debt
-1.66%123.93B
-11.08%121.02B
-11.85%121.38B
-4.14%128.88B
-8.59%126.02B
-3.32%136.10B
-1.30%137.70B
1.15%134.44B
1.24%137.87B
0.58%140.77B
-2.73%139.51B
-6.69%132.91B
-5.43%136.18B
-6.51%139.96B
16.44%143.43B
29.74%142.44B
35.60%144.00B
40.48%149.70B
23.26%123.17B
8.59%109.79B
2.13%106.19B
2.04%106.56B
-5.61%99.93B
-5.02%101.10B
-4.77%103.97B
-7.36%104.43B
-6.84%105.87B
-7.70%106.44B
-6.20%109.17B
-0.09%112.73B
7.79%113.64B
12.24%115.32B
25.26%116.39B
8.90%112.84B
2.12%105.43B
-2.21%102.74B
-15.11%92.92B
-4.90%103.61B
-6.60%103.24B
-2.39%105.06B
1.64%109.47B
1.24%108.95B
23.29%110.54B
18.35%107.63B
157.70%107.70B
156.27%107.62B
88.29%89.66B
95.70%90.94B
-10.09%41.79B
-13.37%41.99B
--47.62B
--46.47B
--46.48B
--48.48B
-Long-term lease liabilities
-1.50%19.16B
-1.40%19.38B
-0.37%19.93B
-7.35%19.25B
-6.21%19.46B
-7.74%19.65B
-7.22%20.00B
-6.32%20.77B
-8.20%20.75B
-7.10%21.30B
-7.09%21.56B
-5.67%22.18B
-3.27%22.60B
29.08%22.93B
28.91%23.20B
29.48%23.51B
28.65%23.36B
-1.94%17.77B
-2.14%18.00B
-0.32%18.16B
-0.53%18.16B
-4.50%18.12B
--18.39B
--18.21B
--18.25B
--18.97B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
19.51%2.25B
11.75%2.18B
12.28%2.19B
5.97%1.88B
6.33%1.88B
12.66%1.95B
17.93%1.95B
20.08%1.78B
26.72%1.77B
34.95%1.73B
40.39%1.65B
69.03%1.48B
62.14%1.40B
59.45%1.28B
55.76%1.18B
37.15%875.00M
34.74%861.00M
19.64%804.00M
15.09%755.00M
5.98%638.00M
2.57%639.00M
-6.41%672.00M
-10.87%656.00M
-13.13%602.00M
-3.56%623.00M
--718.00M
--736.00M
--693.00M
--646.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Employee benefits
-12.82%11.17B
-7.90%11.79B
-9.04%12.00B
4.24%12.74B
3.68%12.81B
0.43%12.80B
1.66%13.19B
-23.16%12.23B
-18.30%12.36B
-15.59%12.75B
-15.81%12.97B
-3.66%15.91B
-9.50%15.13B
-17.25%15.10B
-17.40%15.41B
-11.94%16.52B
-6.22%16.71B
3.60%18.25B
3.93%18.66B
2.85%18.76B
-1.21%17.82B
-1.51%17.62B
-3.48%17.95B
-7.24%18.24B
-9.60%18.04B
-13.54%17.89B
-15.89%18.60B
-6.96%19.66B
-8.36%19.95B
-6.30%20.69B
-15.49%22.11B
-25.29%21.13B
-22.40%21.77B
-25.57%22.08B
-12.65%26.17B
-14.19%28.29B
-14.22%28.06B
-10.13%29.66B
-9.98%29.96B
27.91%32.96B
24.18%32.71B
22.36%33.01B
20.22%33.28B
-23.62%25.77B
-22.15%26.34B
-20.77%26.98B
-19.40%27.68B
9.17%33.74B
6.04%33.84B
5.86%34.05B
--34.35B
--30.90B
--31.91B
--32.16B
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--13.00M
----
----
----
----
Other non-current liabilities
-3.18%28.31B
3.98%30.22B
5.29%31.32B
-8.97%27.69B
-0.47%29.24B
-3.08%29.06B
-5.17%29.75B
-15.47%30.42B
-9.97%29.38B
0.89%29.99B
8.46%31.37B
27.29%35.98B
15.66%32.63B
-0.75%29.72B
-5.68%28.92B
-11.01%28.27B
-12.15%28.21B
-10.35%29.95B
1.49%30.66B
3.21%31.77B
7.51%32.11B
13.15%33.40B
-7.09%30.22B
-7.17%30.78B
-9.91%29.87B
-11.64%29.52B
-5.86%32.52B
-1.44%33.16B
-4.07%33.16B
-2.73%33.41B
-10.05%34.55B
-15.61%33.64B
-13.53%34.56B
-16.26%34.34B
-7.68%38.41B
-9.70%39.86B
-8.91%39.97B
-6.99%41.02B
7.06%41.60B
40.05%44.14B
36.28%43.88B
33.04%44.10B
16.56%38.85B
-19.92%31.52B
-18.51%32.20B
-17.37%33.14B
-17.57%33.34B
7.12%39.36B
6.32%39.51B
6.96%40.11B
--40.44B
--36.74B
--37.16B
--37.50B
Total non-current liabilities
-1.28%217.97B
-5.87%217.26B
-5.95%219.37B
-3.64%221.68B
-4.85%220.80B
-2.09%230.80B
-1.61%233.23B
-1.33%230.06B
-0.65%232.05B
0.76%235.73B
0.34%237.05B
-0.19%233.17B
-0.19%233.57B
-0.09%233.96B
13.82%236.24B
20.24%233.61B
22.99%234.00B
22.09%234.16B
12.78%207.55B
4.82%194.28B
1.77%190.26B
2.08%191.79B
6.87%184.02B
5.73%185.35B
5.38%186.95B
4.06%187.88B
-4.03%172.19B
-11.15%175.31B
-10.61%177.40B
-7.42%180.56B
--179.42B
5.39%197.30B
12.30%198.46B
2.02%195.03B
----
-3.02%187.22B
-10.40%176.72B
-2.62%191.17B
0.17%191.28B
6.40%193.04B
8.42%197.23B
7.66%196.32B
25.93%190.95B
16.22%181.44B
70.02%181.92B
70.25%182.36B
34.51%151.63B
42.34%156.12B
-2.10%107.00B
-4.01%107.11B
--112.73B
--109.68B
--109.29B
--111.59B
Total liabilities
-0.95%278.92B
-2.15%278.33B
-0.81%284.14B
-0.79%283.50B
-0.65%281.61B
0.33%284.43B
-0.26%286.46B
-0.20%285.74B
0.23%283.45B
1.05%283.50B
1.35%287.22B
4.12%286.31B
3.18%282.79B
2.80%280.54B
14.64%283.40B
19.31%274.97B
19.61%274.08B
17.20%272.89B
8.00%247.21B
2.63%230.46B
1.77%229.15B
2.81%232.85B
8.93%228.89B
7.20%224.56B
7.36%225.16B
6.75%226.49B
-1.10%210.12B
-7.41%209.47B
-7.29%209.73B
-4.30%212.17B
-3.49%212.46B
4.01%226.23B
7.15%226.22B
-1.24%221.69B
-2.73%220.15B
-4.40%217.51B
-7.35%211.13B
-0.24%224.48B
3.38%226.33B
9.22%227.53B
9.34%227.88B
8.34%225.03B
22.53%218.94B
11.76%208.32B
53.03%208.41B
49.87%207.71B
27.91%178.68B
34.64%186.41B
0.40%136.19B
3.05%138.60B
--139.69B
--138.45B
--135.64B
--134.50B
Shareholders' equity
Common equity
-0.91%13.84B
-1.11%13.84B
-1.17%13.89B
-0.32%13.91B
0.11%13.97B
0.34%14.00B
1.52%14.06B
0.41%13.95B
-2.44%13.95B
-2.45%13.95B
-3.09%13.85B
0.47%13.90B
3.39%14.30B
3.37%14.30B
3.30%14.29B
-0.01%13.83B
0.89%13.83B
0.77%13.84B
-0.11%13.83B
-0.10%13.83B
-1.00%13.71B
-0.84%13.73B
-0.13%13.85B
-0.13%13.85B
-0.14%13.85B
-0.14%13.85B
20.31%13.87B
20.34%13.87B
20.34%13.87B
19.69%13.87B
-0.70%11.53B
-0.70%11.52B
-0.80%11.52B
-0.26%11.59B
-0.12%11.61B
-0.04%11.60B
0.22%11.62B
7.40%11.62B
0.35%11.62B
0.83%11.61B
1.13%11.59B
-5.13%10.81B
-69.72%11.58B
-69.87%11.51B
-69.99%11.46B
-70.15%11.40B
-0.13%38.24B
-0.11%38.22B
-0.10%38.19B
-0.08%38.19B
--38.29B
--38.26B
--38.23B
--38.22B
Retained earnings
7.83%93.28B
7.57%91.13B
7.47%89.11B
-1.65%86.96B
0.06%86.50B
0.20%84.71B
0.65%82.92B
12.57%88.42B
13.15%86.45B
14.42%84.54B
14.43%82.38B
12.11%78.55B
15.22%76.40B
17.09%73.89B
19.07%71.99B
19.82%70.06B
16.85%66.31B
15.67%63.11B
13.77%60.46B
15.57%58.47B
18.36%56.75B
17.34%54.56B
22.06%53.15B
14.75%50.59B
15.09%47.95B
16.31%46.49B
22.19%43.54B
127.59%44.09B
129.40%41.66B
147.47%39.97B
136.64%35.63B
49.97%19.37B
55.84%18.16B
21.88%16.15B
33.91%15.06B
58.39%12.92B
81.55%11.65B
199.71%13.25B
359.58%11.25B
17.12%8.16B
15.62%6.42B
25.13%4.42B
37.32%2.45B
493.89%6.96B
323.56%5.55B
208.57%3.53B
147.72%1.78B
-189.84%-1.77B
-234.58%-2.48B
-325.42%-3.25B
---3.73B
--1.97B
--1.84B
--1.44B
Capital reserves
-0.94%13.41B
-1.15%13.41B
-1.21%13.47B
-0.33%13.48B
0.12%13.54B
0.35%13.57B
1.57%13.63B
0.42%13.52B
-2.52%13.52B
-2.53%13.52B
-3.18%13.42B
0.49%13.47B
3.50%13.87B
3.48%13.87B
3.41%13.86B
-0.01%13.40B
0.92%13.40B
0.80%13.41B
-0.11%13.40B
-0.10%13.40B
-1.03%13.28B
-0.86%13.30B
-0.13%13.42B
-0.13%13.42B
-0.14%13.42B
-0.14%13.42B
21.04%13.44B
21.07%13.44B
21.07%13.44B
20.39%13.44B
-0.72%11.10B
-0.72%11.10B
-0.83%11.10B
-0.27%11.16B
-0.13%11.18B
-0.04%11.18B
0.22%11.19B
7.70%11.19B
0.37%11.20B
0.86%11.18B
1.17%11.17B
-5.33%10.39B
-70.60%11.15B
-70.76%11.09B
-70.87%11.04B
-71.03%10.98B
-0.13%37.94B
-0.11%37.92B
-0.10%37.90B
-0.08%37.89B
--37.99B
--37.96B
--37.93B
--37.93B
Less: Treasury stock
-8.30%3.29B
-8.52%3.29B
-6.23%3.58B
-6.35%3.58B
-6.27%3.59B
-6.00%3.60B
-4.78%3.82B
-4.66%3.83B
-4.73%3.83B
-4.75%3.83B
-2.22%4.01B
-39.44%4.01B
-39.38%4.02B
-39.36%4.02B
-38.92%4.10B
-1.35%6.63B
-1.34%6.63B
-1.35%6.63B
-1.48%6.72B
-1.48%6.72B
-1.48%6.72B
-1.47%6.72B
-2.38%6.82B
-2.36%6.82B
-2.39%6.82B
-2.39%6.83B
-2.14%6.99B
-2.16%6.99B
-2.13%6.99B
-2.13%6.99B
-1.71%7.14B
-1.69%7.14B
-1.88%7.14B
-1.85%7.14B
-2.06%7.26B
-4.47%7.26B
-5.97%7.28B
2.62%7.28B
127.28%7.42B
119.45%7.60B
112.78%7.74B
86.95%7.09B
-17.62%3.26B
-12.72%3.46B
-8.45%3.64B
-5.01%3.79B
-2.70%3.96B
-6.52%3.97B
-10.46%3.97B
-15.65%3.99B
--4.07B
--4.25B
--4.44B
--4.74B
Gains losses not affecting retained earnings
-14.61%-1.48B
-24.19%-1.49B
33.12%-923.00M
-16.60%-1.67B
33.00%-1.29B
44.92%-1.20B
26.01%-1.38B
16.00%-1.43B
-45.53%-1.92B
-140.29%-2.18B
-101.19%-1.86B
-139.77%-1.70B
-464.10%-1.32B
-241.56%-906.00M
-1205.63%-927.00M
12.68%-709.00M
81.63%-234.00M
142.61%640.00M
-107.11%-71.00M
-173.55%-812.00M
-188.04%-1.27B
-167.78%-1.50B
-57.89%998.00M
-65.51%1.10B
-54.85%1.45B
-40.19%2.22B
-10.87%2.37B
19.31%3.20B
40.32%3.21B
42.01%3.71B
-0.52%2.66B
-2.72%2.68B
-19.78%2.28B
468.41%2.61B
386.00%2.67B
359.67%2.76B
246.77%2.85B
-49.89%459.00M
-50.50%550.00M
-48.94%600.00M
-30.89%821.00M
-28.99%916.00M
-52.88%1.11B
-44.52%1.18B
-40.42%1.19B
-37.26%1.29B
5.50%2.36B
68.50%2.12B
73.84%1.99B
47.07%2.06B
--2.23B
--1.26B
--1.15B
--1.40B
Non-controlling interests
-5.05%1.30B
-5.53%1.31B
-2.26%1.34B
-0.37%1.34B
4.43%1.37B
4.19%1.39B
3.79%1.37B
2.43%1.35B
-2.39%1.31B
-5.45%1.34B
-6.45%1.32B
-9.00%1.31B
-6.09%1.34B
-2.62%1.41B
-1.40%1.41B
-1.10%1.45B
0.85%1.43B
0.55%1.45B
-0.69%1.43B
5.03%1.46B
3.74%1.42B
-10.04%1.44B
-7.99%1.44B
-12.63%1.39B
-11.99%1.36B
2.56%1.60B
-1.63%1.56B
-0.69%1.59B
-1.34%1.55B
1.30%1.56B
5.50%1.59B
5.25%1.60B
4.80%1.57B
5.61%1.54B
6.65%1.51B
8.48%1.52B
2.81%1.50B
2.96%1.46B
2.61%1.41B
0.93%1.40B
31.32%1.46B
24.56%1.42B
-97.56%1.38B
-97.48%1.39B
-97.91%1.11B
-97.90%1.14B
8.03%56.58B
0.54%55.28B
-0.34%53.09B
4.89%54.28B
--52.38B
--54.98B
--53.28B
--51.75B
Total equity
6.99%104.36B
6.59%102.04B
7.22%100.58B
-1.43%97.67B
1.07%97.54B
1.60%95.73B
1.44%93.80B
11.61%99.09B
10.47%96.50B
10.62%94.22B
11.13%92.46B
13.12%88.78B
16.30%87.36B
17.19%85.17B
20.11%83.20B
17.98%78.49B
17.16%75.11B
17.89%72.68B
10.24%69.27B
10.31%66.53B
10.64%64.11B
7.30%61.65B
14.85%62.84B
7.53%60.31B
8.16%57.95B
9.77%57.46B
22.43%54.71B
97.14%56.09B
100.20%53.58B
109.07%52.34B
85.95%44.69B
29.42%28.45B
29.01%26.76B
24.54%25.04B
34.69%24.03B
51.17%21.98B
61.13%20.74B
86.85%20.10B
30.46%17.84B
-19.07%14.54B
-19.60%12.87B
-22.32%10.76B
-85.67%13.68B
-80.09%17.97B
-81.63%16.01B
-84.19%13.85B
11.55%95.42B
-2.55%90.27B
-3.62%87.16B
-0.94%87.59B
--85.53B
--92.63B
--90.43B
--88.42B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
