tradingkey.logo

VTEX

VTEX

5.885USD

+0.095+1.64%
Market hours ETQuotes delayed by 15 min
1.07BMarket Cap
70.12P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
191.14%6.70M
31.51%12.77M
145.09%8.14M
351.73%3.93M
150.62%2.30M
211.02%9.71M
208.53%3.32M
87.38%-1.56M
71.90%-4.55M
114.36%3.12M
68.78%-3.06M
13.21%-12.38M
-119.41%-16.19M
---21.74M
---9.80M
---14.27M
21.23%-7.38M
---9.37M
Net income from continuing operations
199.65%861.00K
94.73%6.28M
236.36%3.24M
174.57%4.93M
89.10%-864.00K
1100.93%3.22M
79.39%-2.38M
69.20%-6.61M
58.47%-7.93M
96.97%-322.00K
47.44%-11.54M
-38.75%-21.46M
-53.21%-19.09M
---10.63M
---21.96M
---15.47M
-139.73%-12.46M
---5.20M
Operating gains losses
-33.79%723.00K
-15.18%1.03M
-15.63%1.10M
-12.07%1.11M
-10.93%1.09M
-1.53%1.22M
11.25%1.30M
14.13%1.27M
12.07%1.23M
0.49%1.24M
14.33%1.17M
8.92%1.11M
37.78%1.09M
--1.23M
--1.03M
--1.02M
10.58%794.00K
--718.00K
Deferred tax
114.47%379.00K
4100.00%280.00K
-508.41%-874.00K
77.73%-386.00K
-377.05%-2.62M
-103.29%-7.00K
-63.73%214.00K
45.73%-1.73M
78.14%-549.00K
105.71%213.00K
115.05%590.00K
-31.29%-3.19M
-142.94%-2.51M
---3.73M
---3.92M
---2.43M
-25.94%-1.03M
---821.00K
Other non-cash items
-16.67%3.40M
-95.20%672.00K
-66.18%3.14M
1464.29%3.44M
554.85%4.08M
1124.58%14.01M
562.10%9.28M
-103.93%-252.00K
-159.52%-897.00K
-63.71%-1.37M
-85.96%1.40M
714.07%6.42M
-30.04%1.51M
---835.00K
--9.98M
---1.04M
610.89%2.15M
--303.00K
Change in working capital
312.64%1.79M
103.77%487.00K
82.67%-1.79M
-27146.67%-8.11M
300.46%435.00K
-3045.99%-12.93M
-1160.02%-10.31M
-99.19%30.00K
-145.02%-217.00K
95.46%-411.00K
-61.95%973.00K
-21.28%3.71M
-78.74%482.00K
---9.04M
--2.56M
--4.71M
150.10%2.27M
---4.53M
-Change in receivables
412.99%7.28M
45.04%-5.41M
-1821.74%-3.09M
-125.42%-13.58M
-230.26%-2.33M
-115.29%-9.85M
89.66%-161.00K
-272.81%-6.02M
56.16%-704.00K
44.20%-4.57M
66.49%-1.56M
162.71%3.49M
-54.27%-1.61M
---8.20M
---4.65M
---5.56M
-179.16%-1.04M
--1.31M
-Change in prepaid expenses
46.09%-627.00K
-41.04%-1.13M
-67.73%-473.00K
53.15%2.31M
-14.13%-1.16M
-2971.43%-804.00K
-139.44%-282.00K
-69.50%1.51M
41.34%-1.02M
101.32%28.00K
-61.04%715.00K
281.12%4.94M
-724.82%-1.74M
---2.13M
--1.83M
---2.73M
115.26%278.00K
---1.82M
-Change in payables and accrued expense
-417.11%-6.16M
12.96%2.05M
-1056.05%-4.11M
11.18%3.18M
71.95%-1.19M
-11.34%1.81M
-79.50%430.00K
28.40%2.86M
-271.83%-4.25M
173.24%2.04M
166.58%2.10M
-73.51%2.23M
-213.39%-1.14M
---2.79M
--787.00K
--8.41M
131.26%1.01M
---3.23M
-Change in other current assets
245.91%321.00K
-111.35%-69.00K
1469.23%612.00K
-367.23%-628.00K
26.42%-220.00K
30500.00%608.00K
109.35%39.00K
65.49%235.00K
2.29%-299.00K
-100.58%-2.00K
-120.63%-417.00K
218.33%142.00K
-306.76%-306.00K
--347.00K
---189.00K
---120.00K
192.50%148.00K
---160.00K
-Change in other current liabilities
-79.75%1.36M
82.16%4.09M
2946.05%6.95M
118.14%3.96M
46.45%6.71M
111.48%2.25M
-88.67%228.00K
126.39%1.81M
-19.61%4.58M
-41.30%1.06M
-46.86%2.01M
-267.95%-6.87M
150.48%5.70M
--1.81M
--3.79M
--4.09M
656.48%2.28M
---409.00K
Cash from non-recurring investing activities
Cash from operating activities
191.14%6.70M
31.51%12.77M
145.09%8.14M
351.73%3.93M
150.62%2.30M
211.02%9.71M
208.53%3.32M
87.38%-1.56M
71.90%-4.55M
114.36%3.12M
68.78%-3.06M
13.21%-12.38M
-119.41%-16.19M
---21.74M
---9.80M
---14.27M
21.23%-7.38M
---9.37M
Investing cash flow
Net cash from continuing investing activities
-90.93%67.00K
71.82%378.00K
483.78%432.00K
1528.13%521.00K
406.16%739.00K
197.30%220.00K
-26.00%74.00K
-54.93%32.00K
53.68%146.00K
-51.32%74.00K
-81.27%100.00K
-86.45%71.00K
-82.44%95.00K
--152.00K
--534.00K
--524.00K
-1.10%541.00K
--547.00K
Capital expenditures
-90.93%67.00K
71.82%378.00K
483.78%432.00K
1528.13%521.00K
406.16%739.00K
197.30%220.00K
-26.00%74.00K
-54.93%32.00K
53.68%146.00K
-51.32%74.00K
-81.27%100.00K
-86.45%71.00K
-82.44%95.00K
--152.00K
--534.00K
--524.00K
-1.10%541.00K
--547.00K
Net cash flow from disposal of fixed assets
-90.93%67.00K
71.82%378.00K
483.78%432.00K
1528.13%521.00K
406.16%739.00K
197.30%220.00K
-26.00%74.00K
-54.93%32.00K
53.68%146.00K
-50.00%74.00K
-41.18%100.00K
-86.45%71.00K
-82.44%95.00K
--148.00K
--170.00K
--524.00K
-1.10%541.00K
--547.00K
Net cash flow from intangible asset transactions
----
----
----
----
----
----
----
----
----
----
----
----
----
--4.00K
--364.00K
----
----
----
Net cash flow from business transactions
---3.68M
--1.00K
---2.92M
--1.03M
--0.00
--0.00
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
75.44%-180.00K
94.50%-244.00K
-9653.85%-1.27M
---530.00K
---733.00K
---4.44M
98.21%-13.00K
---725.00K
Net cash flow from investment products
247.48%14.57M
-115.39%-1.33M
93.59%-4.48M
-96.71%2.94M
-225.69%-9.88M
278.72%8.65M
-636.03%-69.93M
262.20%89.17M
366.00%7.86M
101.29%2.28M
-3.66%13.05M
-2090.51%-54.98M
-633.57%-2.96M
---176.76M
--13.54M
--2.76M
--554.00K
--0.00
Net cash flow from other investing activities
----
----
----
----
----
----
----
----
----
---187.00K
----
----
----
----
----
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
191.36%11.12M
-126.83%-2.14M
86.80%-9.19M
-96.87%2.79M
-260.50%-12.17M
293.77%7.97M
-645.20%-69.60M
261.38%89.23M
275.57%7.58M
101.14%2.02M
4.01%12.77M
-2415.61%-55.29M
---4.32M
---177.44M
--12.27M
---2.20M
100.00%0.00
---1.27M
Financing cash flow
Cash flow from continuous financing activities
-5133.55%-15.75M
-19.68%-13.26M
105.90%694.00K
96.06%-365.00K
94.76%-301.00K
-23.68%-11.08M
-65.70%-11.76M
-887.22%-9.27M
-208.82%-5.74M
-725.14%-8.96M
-102.40%-7.09M
9.01%-939.00K
80.44%-1.86M
---1.09M
--296.09M
---1.03M
-6643.26%-9.51M
---141.00K
Net cash flow from debt Issuance/repayment
---47.00K
13.27%-366.00K
-12.22%-450.00K
50.70%-456.00K
100.00%0.00
59.19%-422.00K
59.04%-401.00K
4.15%-925.00K
-13.68%-1.06M
-32.73%-1.03M
-7.94%-979.00K
-6.16%-965.00K
89.83%-936.00K
---779.00K
---907.00K
---909.00K
-1069.50%-9.20M
---787.00K
Net cash flow from common stock issuance/repurchase
---15.05M
-9.93%-11.20M
100.00%0.00
100.00%0.00
100.00%0.00
-33.83%-10.19M
-116.28%-11.21M
---8.51M
---5.33M
---7.61M
-101.75%-5.18M
----
100.00%0.00
--0.00
--296.32M
---79.00K
---1.34M
--0.00
Proceeds from stock option exercised by employees
-98.44%7.00K
-56.64%173.00K
327.57%2.33M
1018.82%951.00K
14833.33%448.00K
191.24%399.00K
35.32%544.00K
844.44%85.00K
-84.21%3.00K
-77.54%137.00K
-82.47%402.00K
-90.91%9.00K
-97.71%19.00K
--610.00K
--2.29M
--99.00K
3500.00%828.00K
--23.00K
Net cash flow from other financing activities
12.02%-659.00K
-114.83%-1.87M
-72.30%-1.18M
-1161.73%-860.00K
-215.77%-749.00K
-93.33%-870.00K
48.54%-686.00K
376.47%81.00K
168.61%647.00K
50.93%-450.00K
17.26%-1.33M
111.89%17.00K
-544.81%-943.00K
---917.00K
---1.61M
---143.00K
-65.97%212.00K
--623.00K
Net cash from non-recurrent financing activities
Net cash from financing activities
-5133.55%-15.75M
-19.68%-13.26M
105.90%694.00K
96.06%-365.00K
94.76%-301.00K
-23.68%-11.08M
-65.70%-11.76M
-887.22%-9.27M
-208.82%-5.74M
-725.14%-8.96M
-102.40%-7.09M
9.01%-939.00K
80.44%-1.86M
---1.09M
--296.09M
---1.03M
-6643.26%-9.51M
---141.00K
Net cash flow
Beginning cash balance
-33.39%18.67M
5.75%22.52M
-77.20%22.91M
-20.20%17.47M
14.93%28.04M
-28.66%21.30M
238.77%100.50M
-78.03%21.89M
-79.84%24.39M
-90.72%29.86M
25.72%29.67M
147.16%99.62M
106.65%121.01M
--321.63M
--23.60M
--40.31M
96.75%58.56M
--29.76M
Current period cash flow changes
122.83%2.41M
-157.20%-3.85M
99.51%-385.00K
-93.08%5.44M
-322.17%-10.57M
223.27%6.73M
-41785.79%-79.20M
212.37%78.61M
88.29%-2.50M
97.28%-5.46M
-99.94%190.00K
-318.68%-69.96M
-17.16%-21.38M
---200.62M
--298.03M
---16.71M
-114.43%-18.25M
---8.51M
Effect of exchange rate changes
186.40%343.00K
-987.68%-1.23M
97.26%-32.00K
-530.05%-916.00K
-292.72%-397.00K
108.37%138.00K
51.67%-1.17M
115.84%213.00K
-79.04%206.00K
-369.52%-1.65M
-355.08%-2.42M
-271.12%-1.34M
172.01%983.00K
---351.00K
---532.00K
--786.00K
-160.21%-1.36M
--2.27M
Ending cash balance
20.71%21.09M
-33.39%18.67M
5.75%22.52M
-77.20%22.91M
-20.20%17.47M
14.93%28.04M
-28.66%21.30M
238.77%100.50M
-78.03%21.89M
-79.84%24.39M
-90.72%29.86M
25.72%29.67M
147.16%99.62M
--121.01M
--321.63M
--23.60M
89.67%40.31M
--21.25M
Free cash flow
324.50%6.63M
30.58%12.40M
137.38%7.71M
313.99%3.41M
133.30%1.56M
211.35%9.49M
202.75%3.25M
87.20%-1.59M
71.17%-4.69M
113.93%3.05M
69.42%-3.16M
15.81%-12.45M
-105.62%-16.28M
---21.89M
---10.34M
---14.79M
20.12%-7.92M
---9.91M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI