Victoria's Secret & Co
VSCO21.480USD
+0.665+3.20%
Close 07/25, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
1.72BMarket Cap
10.29P/E TTM
Victoria's Secret & Co
21.480
+0.665+3.20%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2026Q1
FY2025Q4
FY2025Q3
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
Total equity
Cash, cash equivalents and short-term investments
31.43%138.00M
-15.93%227.00M
29.84%161.00M
29.01%169.00M
-20.45%105.00M
-36.77%270.00M
-1.59%124.00M
-34.83%131.00M
-35.29%132.00M
-12.86%427.00M
-61.93%126.00M
-77.49%201.00M
-38.55%204.00M
46.27%490.00M
--331.00M
--893.00M
--332.00M
--335.00M
- Cash and cash equivalents
31.43%138.00M
-15.93%227.00M
29.84%161.00M
29.01%169.00M
-20.45%105.00M
-36.77%270.00M
-1.59%124.00M
-34.83%131.00M
-35.29%132.00M
-12.86%427.00M
-61.93%126.00M
-77.49%201.00M
-38.55%204.00M
46.27%490.00M
--331.00M
--893.00M
--332.00M
--335.00M
Receivables
0.66%153.00M
4.61%159.00M
17.27%163.00M
12.86%158.00M
20.63%152.00M
7.80%152.00M
-24.46%139.00M
-6.04%140.00M
-17.11%126.00M
-12.96%141.00M
26.90%184.00M
50.51%149.00M
34.51%152.00M
33.88%162.00M
--145.00M
--99.00M
--113.00M
--121.00M
-Accounts and notes receivable
0.66%153.00M
4.61%159.00M
17.27%163.00M
12.86%158.00M
20.63%152.00M
7.80%152.00M
-24.46%139.00M
-6.04%140.00M
-17.11%126.00M
-12.96%141.00M
26.90%184.00M
50.51%149.00M
36.94%152.00M
33.88%162.00M
--145.00M
--99.00M
--111.00M
--121.00M
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
Inventory
5.67%1.04B
-3.05%955.00M
6.52%1.29B
-2.02%1.02B
-5.19%987.00M
-6.37%985.00M
-2.50%1.21B
-4.24%1.04B
-0.48%1.04B
10.85%1.05B
21.88%1.24B
45.77%1.09B
37.45%1.05B
35.38%949.00M
--1.02B
--745.00M
--761.00M
--701.00M
Prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--39.00M
--26.00M
Other current assets
-18.79%121.00M
-20.63%100.00M
6.17%172.00M
-14.97%142.00M
9.56%149.00M
7.69%126.00M
3.18%162.00M
43.97%167.00M
21.43%136.00M
30.00%117.00M
37.72%157.00M
28.89%116.00M
107.41%112.00M
60.71%90.00M
--114.00M
--90.00M
--54.00M
--56.00M
Total current assets
4.45%1.46B
-6.00%1.44B
9.17%1.79B
0.68%1.49B
-2.93%1.39B
-11.74%1.53B
-4.27%1.64B
-4.77%1.48B
-5.22%1.44B
2.72%1.74B
6.22%1.71B
-15.05%1.55B
16.55%1.51B
36.48%1.69B
--1.61B
--1.83B
--1.30B
--1.24B
Non-current assets
Net Fixed Assets
8.30%2.30B
2.78%2.25B
4.40%2.28B
5.26%2.28B
2.02%2.12B
5.58%2.19B
4.75%2.18B
0.32%2.17B
-5.50%2.08B
-10.66%2.08B
-14.07%2.08B
-13.93%2.16B
-16.60%2.20B
-12.82%2.33B
--2.42B
--2.51B
--2.64B
--2.67B
-Fixed Assets
2.97%5.03B
0.34%4.98B
1.43%5.04B
2.94%5.05B
-0.83%4.88B
0.38%4.97B
1.08%4.96B
-1.21%4.91B
-1.07%4.92B
-4.18%4.95B
-6.08%4.91B
-5.75%4.96B
-7.48%4.97B
-4.05%5.16B
--5.23B
--5.27B
--5.38B
--5.38B
-Accumulated depreciation
-1.12%2.73B
-1.59%2.73B
-0.90%2.76B
1.10%2.77B
-2.92%2.76B
-3.38%2.77B
-1.63%2.78B
-2.39%2.74B
2.45%2.84B
1.13%2.87B
0.82%2.83B
1.71%2.80B
1.31%2.77B
4.57%2.84B
--2.81B
--2.76B
--2.74B
--2.71B
Goodwill and other intangible assets
-3.29%736.00M
-3.13%743.00M
-3.11%748.00M
-2.96%755.00M
-3.43%761.00M
-3.03%767.00M
213.82%772.00M
216.26%778.00M
220.33%788.00M
221.54%791.00M
0.00%246.00M
0.00%246.00M
0.00%246.00M
0.00%246.00M
--246.00M
--246.00M
--246.00M
--246.00M
Other non-current assets
-15.60%92.00M
-12.26%93.00M
12.37%109.00M
9.00%109.00M
5.83%109.00M
0.95%106.00M
-6.73%97.00M
-10.71%100.00M
-1.90%103.00M
29.63%105.00M
15.56%104.00M
53.42%112.00M
64.06%105.00M
6.58%81.00M
--90.00M
--73.00M
--64.00M
--76.00M
Total non-current assets
4.48%3.13B
0.78%3.09B
2.75%3.13B
3.28%3.15B
0.71%2.99B
3.13%3.07B
25.40%3.05B
20.91%3.05B
16.42%2.97B
12.10%2.97B
-11.85%2.43B
-10.99%2.52B
-13.47%2.55B
-11.27%2.65B
--2.76B
--2.83B
--2.95B
--2.99B
Total assets
4.47%4.58B
-1.48%4.53B
4.99%4.92B
2.43%4.63B
-0.48%4.38B
-2.36%4.60B
13.16%4.69B
11.12%4.53B
8.36%4.41B
8.45%4.71B
-5.20%4.14B
-12.58%4.07B
-4.29%4.07B
2.72%4.34B
--4.37B
--4.66B
--4.25B
--4.23B
Liabilities
Current liabilities
-Other payables
3.09%100.00M
0.00%94.00M
0.96%105.00M
-8.49%97.00M
-14.16%97.00M
-20.34%94.00M
-11.86%104.00M
-15.87%106.00M
-1.74%113.00M
4.42%118.00M
-36.90%118.00M
-20.25%126.00M
-10.16%115.00M
-20.98%113.00M
--187.00M
--158.00M
--128.00M
--143.00M
Accrued expenses
-52.54%159.00M
-33.07%253.00M
178.60%599.00M
104.09%349.00M
48.23%335.00M
31.25%378.00M
-20.07%215.00M
-33.46%171.00M
-9.96%226.00M
-11.93%288.00M
-2.89%269.00M
-14.05%257.00M
-16.33%251.00M
-6.03%327.00M
--277.00M
--299.00M
--300.00M
--348.00M
Short-term debt and lease liabilities
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
0.00%4.00M
--4.00M
--4.00M
--4.00M
--4.00M
--0.00
--0.00
--0.00
Deferred liabilities
-11.62%251.00M
-13.22%256.00M
-77.53%60.00M
3.04%271.00M
4.80%284.00M
1.37%295.00M
27.14%267.00M
20.64%263.00M
24.88%271.00M
16.40%291.00M
2.44%210.00M
3.81%218.00M
-1.36%217.00M
1.63%250.00M
--205.00M
--210.00M
--220.00M
--246.00M
Other current liabilities
-7.87%351.00M
-10.03%350.00M
-55.53%165.00M
-0.27%368.00M
-0.78%381.00M
-4.89%389.00M
13.11%371.00M
7.27%369.00M
15.66%384.00M
12.67%409.00M
-16.33%328.00M
-6.52%344.00M
-4.60%332.00M
-6.68%363.00M
--392.00M
--368.00M
--348.00M
--389.00M
Total current liabilities
-12.47%1.26B
-14.81%1.38B
11.55%1.53B
6.18%1.49B
4.82%1.44B
2.22%1.61B
2.70%1.37B
-2.63%1.41B
-5.65%1.37B
-7.01%1.58B
-16.65%1.33B
0.70%1.45B
0.48%1.45B
9.13%1.70B
--1.60B
--1.44B
--1.44B
--1.56B
Non-current liabilities
Long-term debt and lease liabilities
6.49%2.56B
-1.03%2.41B
1.17%2.84B
-0.31%2.55B
-3.45%2.40B
-1.62%2.43B
14.61%2.81B
13.76%2.56B
10.62%2.49B
7.85%2.47B
3.46%2.45B
4.66%2.25B
37.42%2.25B
38.91%2.29B
--2.37B
--2.15B
--1.64B
--1.65B
-Long-term debt
-3.66%1.08B
-13.13%973.00M
-7.58%1.41B
-11.89%1.12B
-11.96%1.12B
-11.88%1.12B
22.99%1.53B
29.99%1.27B
30.09%1.27B
29.96%1.27B
27.20%1.24B
41.80%977.00M
907.22%977.00M
908.25%978.00M
--978.00M
--689.00M
--97.00M
--97.00M
-Long-term lease liabilities
15.33%1.48B
9.30%1.43B
11.65%1.43B
11.13%1.43B
5.41%1.28B
9.24%1.31B
5.97%1.28B
1.26%1.28B
-4.32%1.22B
-8.60%1.20B
-13.23%1.21B
-12.90%1.27B
-17.33%1.27B
-15.39%1.31B
--1.39B
--1.46B
--1.54B
--1.55B
Other non-current liabilities
29.31%75.00M
-5.06%75.00M
-70.75%62.00M
-70.30%60.00M
-70.56%58.00M
-61.65%79.00M
341.67%212.00M
288.46%202.00M
302.04%197.00M
428.21%206.00M
11.63%48.00M
-57.72%52.00M
-56.64%49.00M
-65.49%39.00M
--43.00M
--123.00M
--113.00M
--113.00M
Total non-current liabilities
5.87%2.65B
-2.16%2.49B
-4.51%2.94B
-6.07%2.65B
-8.91%2.50B
-6.70%2.55B
20.45%3.08B
19.51%2.82B
16.34%2.75B
14.32%2.73B
1.55%2.56B
0.81%2.36B
31.57%2.36B
34.06%2.39B
--2.52B
--2.34B
--1.80B
--1.78B
Total liabilities
-0.81%3.91B
-7.06%3.87B
0.43%4.47B
-1.99%4.14B
-4.35%3.94B
-3.43%4.16B
14.37%4.45B
11.10%4.22B
7.97%4.12B
5.46%4.31B
-5.51%3.89B
0.77%3.80B
17.72%3.81B
22.44%4.09B
--4.12B
--3.77B
--3.24B
--3.34B
Shareholders' equity
Common equity
21.69%303.00M
24.69%298.00M
24.55%279.00M
26.07%266.00M
43.10%249.00M
21.94%239.00M
19.15%224.00M
18.54%211.00M
4.19%174.00M
55.56%196.00M
8.67%188.00M
--178.00M
--167.00M
--126.00M
--173.00M
----
----
----
Retained earnings
95.98%341.00M
92.70%343.00M
5100.00%150.00M
202.94%206.00M
89.13%174.00M
-4.30%178.00M
-106.38%-3.00M
4.62%68.00M
76.92%92.00M
47.62%186.00M
-34.72%47.00M
-92.58%65.00M
-94.80%52.00M
-85.79%126.00M
--72.00M
--876.00M
--1.00B
--887.00M
Capital reserves
21.77%302.00M
24.79%297.00M
24.66%278.00M
26.19%265.00M
43.35%248.00M
22.05%238.00M
19.25%223.00M
18.64%210.00M
4.22%173.00M
56.00%195.00M
8.72%187.00M
--177.00M
--166.00M
--125.00M
--172.00M
----
----
----
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
--2.00M
----
----
----
----
----
----
Gains losses not affecting retained earnings
--1.00M
---1.00M
100.00%0.00
--0.00
100.00%0.00
-100.00%0.00
---2.00M
-100.00%0.00
-112.50%-1.00M
-80.00%1.00M
-100.00%0.00
-25.00%6.00M
14.29%8.00M
25.00%5.00M
--7.00M
--8.00M
--7.00M
--4.00M
Non-controlling interests
27.27%28.00M
14.29%24.00M
33.33%24.00M
4.76%22.00M
0.00%22.00M
16.67%21.00M
5.88%18.00M
-4.55%21.00M
-8.33%22.00M
--18.00M
--17.00M
--22.00M
--24.00M
----
--0.00
--0.00
--0.00
--0.00
Total equity
51.24%673.00M
51.60%664.00M
90.34%453.00M
64.67%494.00M
55.05%445.00M
9.23%438.00M
-5.56%238.00M
11.52%300.00M
14.34%287.00M
56.03%401.00M
0.00%252.00M
-69.57%269.00M
-75.07%251.00M
-71.16%257.00M
--252.00M
--884.00M
--1.01B
--891.00M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
