Vipshop Holdings Ltd
VIPS15.345USD
+0.225+1.49%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
6.71BMarket Cap
0.91P/E TTM
Vipshop Holdings Ltd
15.345
+0.225+1.49%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
5.83%28.56B
3.02%28.22B
21.45%23.43B
22.53%22.95B
38.59%26.99B
16.42%27.40B
5.42%19.29B
-8.23%18.73B
4.32%19.47B
8.56%23.53B
12.98%18.30B
5.70%20.41B
2.81%18.67B
12.19%21.68B
17.11%16.20B
44.81%19.31B
117.67%18.16B
100.74%19.32B
139.06%13.83B
88.47%13.33B
42.83%8.34B
-18.84%9.63B
-28.41%5.79B
-12.87%7.08B
-33.74%5.84B
16.07%11.86B
107.46%8.08B
80.76%8.12B
70.14%8.82B
113.74%10.22B
-21.27%3.90B
-8.67%4.49B
21.15%5.18B
-6.83%4.78B
-19.23%4.95B
-32.59%4.92B
-44.70%4.28B
-40.04%5.13B
-13.90%6.13B
-1.52%7.30B
3.30%7.73B
96.22%8.56B
141.36%7.12B
213.95%7.41B
223.44%7.49B
232.50%4.36B
255.46%2.95B
221.47%2.36B
273.23%2.31B
--1.31B
--829.34M
--734.12M
--620.14M
- Cash and cash equivalents
17.82%28.37B
3.69%26.35B
16.08%21.87B
21.71%21.03B
33.90%24.08B
15.84%25.41B
26.45%18.84B
6.08%17.28B
31.76%17.98B
34.61%21.94B
18.92%14.90B
3.97%16.29B
-5.45%13.65B
35.86%16.30B
41.03%12.53B
111.86%15.67B
193.52%14.44B
82.47%12.00B
55.09%8.88B
8.16%7.40B
-15.21%4.92B
-31.10%6.57B
-7.31%5.73B
12.99%6.84B
-17.23%5.80B
-4.34%9.54B
68.60%6.18B
45.84%6.05B
58.02%7.01B
142.70%9.97B
-24.84%3.67B
30.98%4.15B
24.12%4.43B
23.62%4.11B
37.63%4.88B
-28.51%3.17B
-39.56%3.57B
-30.61%3.32B
-13.60%3.54B
12.38%4.43B
9.08%5.91B
136.43%4.79B
140.15%4.10B
284.16%3.94B
277.62%5.42B
161.29%2.03B
195.78%1.71B
39.80%1.03B
131.42%1.44B
--775.48M
--577.36M
--734.12M
--620.14M
-Short-term investments
-93.39%192.34M
-5.57%1.87B
245.24%1.56B
32.33%1.92B
95.24%2.91B
24.27%1.98B
-86.71%451.93M
-64.78%1.45B
-70.31%1.49B
-70.35%1.60B
-7.31%3.40B
13.15%4.12B
34.83%5.02B
-26.57%5.38B
-25.85%3.67B
-38.67%3.64B
8.72%3.72B
140.07%7.33B
8497.34%4.95B
2392.58%5.94B
8405.19%3.42B
31.51%3.05B
-96.97%57.55M
-88.48%238.30M
-97.77%40.26M
843.67%2.32B
725.98%1.90B
502.86%2.07B
142.14%1.81B
-63.38%245.98M
223.15%230.27M
-80.40%343.24M
6.05%746.24M
-62.83%671.78M
-97.24%71.26M
-38.91%1.75B
-61.37%703.67M
-52.04%1.81B
-14.32%2.58B
-17.32%2.87B
-11.87%1.82B
61.33%3.77B
143.02%3.01B
159.93%3.47B
135.03%2.07B
335.46%2.34B
392.21%1.24B
--1.33B
--879.42M
--536.39M
--251.98M
----
----
Receivables
11.60%4.20B
8.47%3.94B
13.54%4.09B
17.96%4.04B
26.10%3.76B
3.30%3.64B
14.44%3.60B
-0.57%3.43B
-16.65%2.98B
2.78%3.52B
4.74%3.15B
18.38%3.45B
21.65%3.58B
14.83%3.42B
-4.02%3.00B
-16.05%2.91B
-28.01%2.94B
-34.44%2.98B
-70.93%3.13B
-53.30%3.47B
-47.42%4.09B
-52.62%4.55B
28.46%10.77B
-16.81%7.43B
-4.73%7.78B
13.08%9.60B
31.98%8.38B
56.38%8.93B
65.18%8.16B
83.08%8.49B
87.35%6.35B
102.68%5.71B
128.32%4.94B
110.70%4.64B
138.75%3.39B
159.20%2.82B
144.43%2.16B
162.10%2.20B
224.80%1.42B
209.99%1.09B
470.85%885.54M
609.84%839.51M
508.46%437.06M
349.58%350.49M
38.51%155.13M
10.61%118.27M
19.93%71.83M
72.30%77.96M
113.53%112.00M
--106.92M
--59.89M
--45.25M
--52.45M
-Accounts and notes receivable
-0.37%960.79M
17.51%915.16M
15.37%895.06M
30.27%932.01M
61.47%964.33M
37.17%778.77M
108.34%775.83M
120.74%715.43M
42.49%597.23M
23.65%567.73M
-16.65%372.38M
-13.90%324.11M
3.74%419.13M
37.25%459.13M
-7.91%446.76M
-29.97%376.44M
-47.96%404.02M
-74.18%334.53M
-80.23%485.15M
-86.56%537.53M
-82.76%776.39M
-77.17%1.30B
-43.30%2.45B
-12.86%4.00B
-0.39%4.50B
18.14%5.67B
21.49%4.33B
31.57%4.59B
65.80%4.52B
105.81%4.80B
122.22%3.56B
167.05%3.49B
307.78%2.73B
564.13%2.33B
170.64%1.60B
211.13%1.31B
138.61%668.62M
747.89%351.42M
580.42%592.26M
293.40%419.86M
904.32%280.21M
124.08%41.45M
294.04%87.04M
693.24%106.73M
-63.70%27.90M
-57.53%18.50M
24.15%22.09M
60.72%13.45M
646.24%76.87M
--43.55M
--17.79M
--8.37M
--10.30M
-Loans receivable
35.86%5.94M
55.01%6.88M
85.15%5.87M
182.41%5.48M
378.12%4.37M
403.06%4.44M
4854.69%3.17M
2208.33%1.94M
823.23%914.00K
573.28%882.00K
-88.79%64.00K
-98.07%84.00K
-99.28%99.00K
-99.52%131.00K
-98.94%571.00K
-95.19%4.34M
-91.27%13.77M
-91.10%27.26M
-98.98%53.77M
-88.16%90.40M
-56.54%157.75M
-1.53%306.12M
1606.35%5.28B
147.58%763.36M
120.72%362.99M
--310.87M
--309.25M
--308.33M
--164.46M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Other receivables
15.69%3.23B
5.93%3.02B
12.95%3.19B
14.59%3.10B
17.11%2.79B
-3.34%2.85B
1.72%2.82B
-13.22%2.71B
-24.51%2.39B
-0.47%2.95B
8.50%2.77B
23.38%3.12B
25.17%3.16B
13.16%2.96B
-1.32%2.56B
-10.90%2.53B
-19.94%2.53B
-11.06%2.62B
-14.64%2.59B
6.67%2.84B
8.35%3.15B
-18.45%2.95B
-18.94%3.03B
-33.89%2.66B
-16.29%2.91B
-1.96%3.61B
34.30%3.74B
81.48%4.03B
56.99%3.48B
60.04%3.68B
56.07%2.79B
46.98%2.22B
48.11%2.22B
24.51%2.30B
115.92%1.79B
126.49%1.51B
147.13%1.50B
131.68%1.85B
136.36%827.28M
173.47%666.63M
375.79%605.32M
699.89%798.07M
603.69%350.01M
277.90%243.77M
262.16%127.23M
57.45%99.77M
18.14%49.74M
74.93%64.50M
-16.65%35.13M
--63.37M
--42.10M
--36.88M
--42.15M
Inventory
-0.84%4.18B
-10.85%5.03B
12.04%4.63B
2.24%4.17B
3.92%4.21B
2.34%5.64B
-11.41%4.13B
-21.47%4.08B
-22.54%4.06B
-19.65%5.52B
-23.79%4.66B
-12.52%5.20B
-10.01%5.24B
-10.17%6.87B
-4.72%6.12B
3.06%5.94B
13.82%5.82B
-0.85%7.64B
1095.13%6.42B
28.41%5.76B
27.33%5.11B
43.59%7.71B
-87.46%537.18M
-2.20%4.49B
-21.00%4.01B
-22.87%5.37B
-1.34%4.28B
23.51%4.59B
40.53%5.08B
40.65%6.96B
22.95%4.34B
28.80%3.72B
27.77%3.62B
8.36%4.95B
26.97%3.53B
6.11%2.89B
-7.32%2.83B
27.27%4.57B
-3.34%2.78B
30.88%2.72B
60.48%3.05B
119.43%3.59B
106.67%2.88B
188.04%2.08B
163.62%1.90B
82.32%1.64B
145.28%1.39B
80.99%721.36M
73.02%721.79M
--896.91M
--567.62M
--398.57M
--417.16M
Prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--52.38M
11.30%135.59M
34.37%125.66M
19.38%104.93M
----
-13.07%121.82M
-3.19%93.52M
50.40%87.89M
47.81%94.45M
15.80%140.15M
168.44%96.60M
41.96%58.44M
--63.90M
--121.03M
--35.99M
--41.16M
Other current assets
-13.67%492.61M
-31.76%602.34M
-27.82%583.75M
-41.61%587.80M
-39.13%570.58M
-24.22%882.64M
-37.41%808.73M
-4.86%1.01B
42.65%937.42M
33.29%1.16B
104.36%1.29B
32.52%1.06B
0.77%657.14M
7.10%873.86M
-11.04%632.26M
13.31%798.45M
-26.07%652.13M
-28.77%815.91M
-21.45%710.75M
-29.20%704.63M
77.55%882.08M
130.05%1.15B
155.59%904.89M
164.97%995.25M
42.57%496.81M
100.69%497.92M
837.10%354.05M
668.15%375.61M
--348.48M
15.50%248.10M
-90.70%37.78M
-88.39%48.90M
-100.00%0.00
6.34%214.81M
57.24%406.33M
55.92%421.07M
-76.10%229.25M
-13.51%202.00M
66.25%258.42M
152.84%270.06M
-18.54%959.36M
246.73%233.55M
361.84%155.44M
442.96%106.81M
6042.37%1.18B
--67.36M
--33.66M
--19.67M
-66.26%19.17M
----
--0.00
--0.00
--56.82M
Total current assets
5.34%37.43B
0.64%37.80B
17.60%32.73B
16.54%31.75B
29.46%35.54B
11.34%37.56B
1.57%27.83B
-9.52%27.25B
-2.45%27.45B
2.72%33.73B
5.58%27.40B
3.91%30.11B
1.99%28.14B
5.35%32.84B
7.72%25.95B
24.53%28.98B
49.75%27.59B
35.37%31.17B
33.89%24.09B
16.45%23.27B
1.63%18.43B
-15.73%23.03B
-14.72%17.99B
-9.21%19.99B
-19.10%18.13B
5.44%27.33B
44.28%21.10B
57.62%22.01B
63.10%22.41B
77.74%25.92B
19.14%14.62B
26.48%13.97B
44.62%13.74B
19.97%14.58B
14.50%12.27B
-3.98%11.04B
-25.41%9.50B
-8.07%12.15B
0.13%10.72B
14.55%11.50B
17.83%12.74B
110.60%13.22B
133.47%10.71B
206.45%10.04B
235.09%10.81B
163.80%6.28B
190.64%4.59B
169.84%3.28B
171.60%3.23B
--2.38B
--1.58B
--1.21B
--1.19B
Non-current assets
Net Fixed Assets
6.48%18.67B
7.40%18.73B
7.76%18.56B
5.98%18.05B
3.18%17.54B
1.86%17.44B
7.55%17.22B
9.23%17.03B
8.95%17.00B
10.26%17.12B
4.05%16.01B
2.01%15.59B
3.79%15.60B
2.37%15.53B
1.16%15.39B
6.27%15.28B
15.83%15.03B
16.90%15.17B
26.93%15.21B
41.22%14.38B
40.21%12.98B
52.05%12.97B
56.34%11.98B
43.44%10.18B
38.11%9.26B
28.08%8.53B
24.41%7.67B
28.83%7.10B
45.26%6.70B
49.10%6.66B
49.95%6.16B
48.16%5.51B
39.55%4.61B
51.46%4.47B
58.99%4.11B
44.69%3.72B
48.90%3.31B
54.31%2.95B
97.23%2.58B
422.02%2.57B
929.34%2.22B
1199.41%1.91B
1128.33%1.31B
398.76%492.40M
132.61%215.71M
86.84%147.10M
99.97%106.68M
74.01%98.72M
66.83%92.73M
--78.73M
--53.35M
--56.73M
--55.59M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
106.26%240.86M
----
----
----
--116.77M
----
----
----
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
146.48%93.76M
----
----
----
--38.04M
----
----
----
Goodwill and other intangible assets
-0.35%1.08B
-0.46%1.08B
-0.46%1.08B
-0.46%1.08B
-0.46%1.09B
-0.35%1.09B
17.51%1.09B
17.49%1.09B
17.47%1.09B
19.97%1.09B
1.32%926.71M
1.42%927.67M
0.88%928.64M
-1.79%910.11M
-3.50%914.63M
25.26%914.65M
66.41%920.57M
61.44%926.68M
31.28%947.78M
3.23%730.21M
-23.09%553.21M
-20.30%574.02M
0.11%721.96M
-2.04%707.38M
-0.50%719.28M
-6.23%720.21M
-15.35%721.15M
-22.89%722.09M
-29.19%722.88M
-29.68%768.10M
-28.14%851.97M
1.92%936.41M
1.92%1.02B
28.03%1.09B
31.47%1.19B
-5.05%918.73M
-2.98%1.00B
-22.37%853.15M
-19.18%901.72M
-24.44%967.60M
-23.61%1.03B
3328.80%1.10B
9138.96%1.12B
6841003.17%1.28B
5391521.18%1.35B
98264.58%32.05M
30019.33%12.08M
-56.15%18.72K
-49.67%25.07K
--32.58K
--40.09K
--42.69K
--49.80K
Other non-current assets
6.02%11.81B
7.17%11.97B
7.83%11.83B
16.03%11.54B
26.15%11.14B
28.22%11.17B
33.34%10.97B
19.19%9.95B
16.99%8.83B
8.17%8.71B
6.01%8.23B
14.43%8.34B
7.79%7.55B
17.27%8.05B
9.00%7.76B
3.61%7.29B
3.56%7.00B
1.10%6.87B
9.75%7.12B
20.31%7.04B
18.25%6.76B
40.09%6.79B
35.47%6.49B
30.32%5.85B
26.50%5.72B
20.06%4.85B
20.43%4.79B
10.67%4.49B
4.68%4.52B
2.22%4.04B
10.12%3.98B
19.41%4.06B
35.52%4.32B
28.77%3.95B
114.96%3.61B
571.13%3.40B
658.89%3.19B
829.44%3.07B
563.67%1.68B
294.81%506.18M
233.16%420.02M
887.83%330.00M
1072.11%253.13M
729.97%128.21M
1144.08%126.07M
24.06%33.41M
374.37%21.60M
1025.08%15.45M
389.29%10.13M
--26.93M
--4.55M
--1.37M
--2.07M
Total non-current assets
6.47%37.14B
6.82%37.13B
6.85%36.76B
7.99%35.90B
9.78%34.88B
9.52%34.76B
12.01%34.40B
11.33%33.24B
9.82%31.78B
7.80%31.74B
5.72%30.71B
4.64%29.86B
3.50%28.93B
6.04%29.45B
3.20%29.05B
6.35%28.53B
9.04%27.96B
8.66%27.77B
15.41%28.15B
39.39%26.83B
41.70%25.64B
57.38%25.55B
61.96%24.39B
36.28%19.25B
44.38%18.09B
34.56%16.24B
29.54%15.06B
26.87%14.12B
14.26%12.53B
14.77%12.07B
17.71%11.63B
23.01%11.13B
29.17%10.97B
33.38%10.51B
63.12%9.88B
84.69%9.05B
93.89%8.49B
111.29%7.88B
99.93%6.05B
117.72%4.90B
114.50%4.38B
1655.09%3.73B
2057.63%3.03B
1871.16%2.25B
1884.13%2.04B
101.11%212.56M
142.23%140.35M
96.37%114.19M
78.30%102.89M
--105.69M
--57.94M
--58.15M
--57.71M
Total assets
5.90%74.57B
3.61%74.94B
11.65%69.48B
11.84%67.65B
18.90%70.42B
10.46%72.32B
7.09%62.23B
0.86%60.49B
3.77%59.23B
5.12%65.48B
5.66%58.11B
4.27%59.97B
2.75%57.08B
5.68%62.29B
5.28%55.00B
14.79%57.51B
26.06%55.55B
21.32%58.94B
23.26%52.24B
27.70%50.10B
21.65%44.06B
11.52%48.58B
17.21%42.38B
8.57%39.23B
3.67%36.22B
14.69%43.56B
37.75%36.16B
43.98%36.14B
41.42%34.94B
51.36%37.98B
18.50%26.25B
24.92%25.10B
37.33%24.71B
25.25%25.09B
32.05%22.15B
22.52%20.09B
5.12%17.99B
18.20%20.04B
22.13%16.78B
33.45%16.40B
33.18%17.12B
161.19%16.95B
190.62%13.74B
262.52%12.29B
286.06%12.85B
161.13%6.49B
188.92%4.73B
166.48%3.39B
167.28%3.33B
--2.49B
--1.64B
--1.27B
--1.25B
Liabilities
Current liabilities
-Other payables
-2.49%133.97M
-30.71%104.19M
-9.98%156.12M
21.32%184.16M
43.69%137.39M
-0.90%150.37M
30.64%173.43M
21.52%151.81M
-72.95%95.62M
-64.64%151.74M
-58.12%132.75M
-69.57%124.92M
-31.01%353.49M
-3.38%429.09M
-23.84%316.98M
21.61%410.54M
24.48%512.36M
-16.65%444.10M
-21.04%416.18M
-15.41%337.60M
3.38%411.61M
64.89%532.79M
535.43%527.11M
677.62%399.08M
750.77%398.15M
396.92%323.11M
506.12%82.95M
192.43%51.32M
71.41%46.80M
23.31%65.02M
-59.33%13.69M
-59.96%17.55M
-43.31%27.30M
-74.52%52.73M
-78.12%33.65M
-71.81%43.83M
-34.66%48.16M
173.10%206.97M
376.09%153.79M
277.29%155.45M
-53.09%73.70M
-84.35%75.78M
121.97%32.30M
284.01%41.20M
-15.58%157.12M
326.07%484.22M
45.63%14.55M
172.26%10.73M
827.73%186.12M
--113.65M
--9.99M
--3.94M
--20.06M
Accrued expenses
-2.96%10.19B
1.08%9.66B
-3.66%8.18B
0.39%8.03B
34.40%10.50B
13.89%9.56B
25.16%8.49B
9.62%8.00B
20.24%7.81B
9.61%8.39B
4.07%6.78B
2.64%7.30B
-13.25%6.50B
-0.50%7.66B
1.45%6.52B
21.06%7.11B
57.39%7.49B
17.79%7.70B
16.27%6.42B
17.80%5.87B
1.39%4.76B
18.54%6.53B
70.44%5.52B
49.29%4.99B
42.90%4.69B
55.85%5.51B
20.50%3.24B
11.13%3.34B
0.34%3.28B
6.46%3.54B
-11.61%2.69B
2.72%3.00B
30.30%3.27B
7.02%3.32B
39.30%3.04B
26.57%2.93B
0.62%2.51B
32.63%3.10B
35.26%2.18B
46.37%2.31B
79.94%2.50B
274.90%2.34B
106.93%1.62B
164.47%1.58B
200.13%1.39B
185.69%624.37M
234.89%780.48M
248.94%597.06M
283.13%462.35M
--218.55M
--233.05M
--171.11M
--120.68M
Short-term debt and lease liabilities
78.44%4.44B
68.33%2.40B
582.64%5.40B
389.31%2.49B
148.84%2.49B
-46.95%1.43B
-41.59%791.21M
-71.44%507.97M
-48.20%999.20M
36.06%2.69B
-24.83%1.35B
-9.23%1.78B
1475.47%1.93B
89.30%1.98B
-11.46%1.80B
5.87%1.96B
-93.42%122.44M
-4.59%1.04B
32.41%2.04B
63.57%1.85B
91.97%1.86B
-83.53%1.09B
-78.03%1.54B
-82.92%1.13B
-81.27%969.00M
298.21%6.64B
733.79%7.00B
2200.16%6.62B
1715.37%5.17B
--1.67B
27866.67%839.00M
9500.00%288.00M
9400.00%285.00M
-100.00%0.00
-50.00%3.00M
-50.00%3.00M
-98.14%3.00M
--95.00M
--6.00M
--6.00M
-84.79%160.97M
--0.00
----
----
--1.06B
----
----
----
----
----
--0.00
--0.00
--50.00M
-Short-term debt
78.44%4.44B
68.33%2.40B
582.64%5.40B
389.31%2.49B
148.84%2.49B
-46.95%1.43B
-41.59%791.21M
-71.44%507.97M
-48.20%999.20M
36.06%2.69B
-24.83%1.35B
-9.23%1.78B
1475.47%1.93B
89.30%1.98B
-11.46%1.80B
5.87%1.96B
-93.42%122.44M
-4.59%1.04B
773.36%2.04B
63.57%1.85B
91.97%1.86B
-83.53%1.09B
-96.67%233.02M
-82.92%1.13B
-81.27%969.00M
298.21%6.64B
733.79%7.00B
2200.16%6.62B
1715.37%5.17B
--1.67B
27866.67%839.00M
9500.00%288.00M
9400.00%285.00M
-100.00%0.00
-50.00%3.00M
-50.00%3.00M
-98.14%3.00M
--95.00M
--6.00M
--6.00M
-84.79%160.97M
--0.00
----
----
--1.06B
----
----
----
----
----
--0.00
--0.00
--50.00M
Deferred liabilities
12.99%475.68M
4.20%476.80M
5.11%437.62M
23.31%432.36M
16.62%420.99M
14.34%457.59M
15.39%416.36M
-7.64%350.63M
-9.70%360.98M
-11.00%400.21M
0.34%360.82M
20.75%379.65M
23.01%399.74M
34.47%449.69M
7.49%359.61M
-3.11%314.41M
-5.62%324.95M
-17.63%334.43M
-12.61%334.56M
-16.15%324.51M
-1.51%344.31M
10.47%405.99M
36.59%382.82M
48.49%387.00M
47.51%349.60M
80.88%367.51M
61.46%280.26M
69.44%260.62M
69.16%237.00M
16.40%203.18M
2.46%173.58M
-12.33%153.81M
21.84%140.11M
66.98%174.55M
-34.90%169.42M
-40.06%175.43M
-47.01%114.99M
-46.27%104.53M
30.31%260.23M
31.35%292.68M
33.89%217.00M
48.07%194.56M
90.42%199.70M
155.41%222.83M
139.36%162.08M
63.28%131.40M
97.28%104.87M
151.75%87.24M
168.10%67.71M
--80.48M
--53.16M
--34.65M
--25.26M
Other current liabilities
-0.56%2.19B
13.85%2.62B
25.69%2.16B
4.77%1.94B
19.69%2.20B
0.37%2.30B
-13.55%1.72B
1.38%1.85B
-11.76%1.84B
-15.45%2.29B
3.90%1.99B
-7.19%1.82B
-9.85%2.08B
15.84%2.71B
-13.30%1.92B
14.46%1.96B
18.86%2.31B
7.62%2.34B
14.25%2.21B
9.29%1.72B
13.08%1.94B
0.38%2.17B
15.15%1.94B
13.22%1.57B
19.24%1.72B
-17.04%2.16B
-16.95%1.68B
-26.05%1.39B
-30.69%1.44B
-10.90%2.61B
-13.05%2.02B
6.43%1.87B
9.73%2.08B
26.12%2.93B
12.18%2.33B
4.17%1.76B
3.58%1.90B
37.08%2.32B
64.36%2.07B
72.98%1.69B
76.80%1.83B
19.80%1.69B
93.48%1.26B
133.48%977.65M
61.60%1.04B
160.44%1.41B
134.32%652.37M
168.60%418.73M
304.55%640.54M
--542.69M
--278.41M
--155.89M
--158.33M
Total current liabilities
2.84%29.28B
-2.28%29.93B
12.32%27.16B
3.96%24.74B
25.84%28.47B
7.35%30.62B
14.52%24.18B
2.13%23.80B
7.33%22.63B
10.69%28.53B
3.72%21.11B
-1.40%23.30B
0.32%21.08B
-3.00%25.77B
-9.03%20.36B
9.26%23.64B
15.36%21.01B
11.05%26.57B
14.90%22.38B
15.64%21.63B
6.42%18.21B
-7.79%23.93B
3.34%19.48B
-5.33%18.71B
-12.09%17.12B
34.73%25.95B
34.74%18.85B
48.35%19.76B
44.50%19.47B
32.05%19.26B
12.09%13.99B
22.28%13.32B
40.86%13.47B
19.87%14.58B
43.22%12.48B
24.50%10.89B
-3.41%9.57B
19.80%12.17B
18.70%8.71B
44.60%8.75B
45.79%9.90B
102.40%10.16B
114.20%7.34B
176.71%6.05B
209.87%6.79B
154.58%5.02B
192.12%3.43B
169.83%2.19B
182.34%2.19B
--1.97B
--1.17B
--810.34M
--776.41M
Non-current liabilities
Long-term debt and lease liabilities
-4.34%591.40M
-14.11%592.00M
-15.77%602.39M
-16.22%607.28M
-17.46%618.24M
-17.25%689.26M
-18.84%715.16M
5.51%724.81M
5.55%749.00M
-12.58%832.93M
-14.84%881.20M
-39.18%686.97M
-43.24%709.60M
-29.99%952.81M
-39.97%1.03B
-41.65%1.13B
-23.67%1.25B
-6.80%1.36B
22.20%1.72B
168.65%1.94B
326.45%1.64B
--1.46B
185.55%1.41B
--720.48M
--384.06M
-100.00%0.00
-88.20%494.00M
-100.00%0.00
-100.00%0.00
-6.55%4.09B
-0.38%4.19B
2.06%4.27B
7.27%4.34B
7.97%4.38B
5.79%4.20B
8.08%4.18B
4.88%4.05B
5.27%4.06B
4.41%3.97B
0.78%3.87B
0.55%3.86B
--3.85B
--3.81B
--3.84B
--3.84B
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-41.81%197.86M
--197.86M
--262.37M
--64.52M
-31.17%340.00M
----
----
-100.00%0.00
-88.20%494.00M
-100.00%0.00
-100.00%0.00
-6.55%4.09B
-0.38%4.19B
2.06%4.27B
7.27%4.34B
7.97%4.38B
5.79%4.20B
8.08%4.18B
4.88%4.05B
5.27%4.06B
4.41%3.97B
0.78%3.87B
0.55%3.86B
--3.85B
--3.81B
--3.84B
--3.84B
----
----
----
----
----
----
----
----
-Long-term lease liabilities
-4.34%591.40M
-14.11%592.00M
-15.77%602.39M
-16.22%607.28M
-17.46%618.24M
-17.25%689.26M
-18.84%715.16M
5.51%724.81M
5.55%749.00M
-12.58%832.93M
-14.84%881.20M
-39.18%686.97M
-43.24%709.60M
-29.99%952.81M
-32.19%1.03B
-35.00%1.13B
-9.11%1.25B
-2.49%1.36B
42.52%1.53B
141.19%1.74B
258.13%1.38B
--1.40B
--1.07B
--720.48M
--384.06M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
19.15%2.19B
18.62%2.08B
26.74%2.10B
15.42%1.95B
11.17%1.84B
19.55%1.76B
18.70%1.66B
21.22%1.69B
61.52%1.66B
43.22%1.47B
34.95%1.40B
28.42%1.40B
-2.87%1.03B
-4.18%1.03B
2.52%1.04B
17.22%1.09B
19.83%1.06B
36.93%1.07B
50.54%1.01B
103.49%926.83M
116.42%880.98M
95.05%782.07M
76.81%671.38M
19.29%455.47M
12.80%407.07M
10.56%400.95M
20.62%379.73M
21.97%381.83M
41.56%360.87M
46.88%362.65M
38.66%314.81M
39.79%313.06M
444.63%254.92M
987.72%246.90M
--227.04M
--223.96M
--46.81M
--22.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
19.15%2.19B
18.62%2.08B
26.74%2.10B
15.42%1.95B
11.17%1.84B
19.55%1.76B
18.70%1.66B
21.22%1.69B
61.52%1.66B
13.21%1.47B
10.20%1.40B
10.51%1.40B
-14.79%1.03B
8.90%1.30B
18.80%1.27B
30.57%1.26B
33.13%1.20B
52.43%1.19B
59.10%1.07B
112.29%966.91M
122.04%903.88M
95.05%782.07M
76.81%671.38M
19.29%455.47M
12.80%407.07M
10.56%400.95M
20.62%379.73M
21.97%381.83M
41.56%360.87M
46.88%362.65M
38.66%314.81M
39.79%313.06M
444.63%254.92M
987.72%246.90M
--227.04M
--223.96M
--46.81M
--22.70M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total non-current liabilities
13.05%3.48B
10.23%3.46B
9.31%3.20B
7.85%3.21B
3.42%3.07B
9.12%3.14B
-0.68%2.92B
18.86%2.97B
37.48%2.97B
7.00%2.88B
7.21%2.94B
-12.05%2.50B
-25.16%2.16B
-9.98%2.69B
-14.54%2.75B
-13.57%2.84B
7.14%2.89B
24.04%2.99B
46.05%3.21B
168.15%3.29B
226.70%2.70B
493.07%2.41B
150.38%2.20B
216.56%1.23B
124.78%825.38M
-90.93%405.91M
-80.65%878.84M
-91.64%387.67M
-92.15%367.20M
-5.38%4.47B
-0.13%4.54B
2.07%4.64B
10.00%4.68B
11.11%4.73B
9.02%4.55B
11.35%4.54B
4.02%4.25B
3.87%4.26B
2.37%4.17B
-1.08%4.08B
-1.31%4.09B
--4.10B
--4.07B
--4.13B
--4.14B
----
----
----
----
----
----
----
----
Total liabilities
3.83%32.76B
-1.11%33.39B
11.99%30.35B
4.39%27.95B
23.24%31.55B
7.52%33.76B
12.66%27.10B
3.75%26.77B
10.14%25.60B
10.34%31.40B
4.13%24.06B
-2.55%25.81B
-2.76%23.24B
-3.71%28.46B
-9.72%23.10B
6.24%26.48B
14.30%23.90B
12.24%29.56B
18.06%25.59B
25.03%24.92B
16.56%20.91B
-0.07%26.33B
9.89%21.68B
-1.06%19.93B
-9.56%17.94B
11.04%26.35B
6.46%19.73B
12.19%20.15B
9.29%19.84B
22.88%23.73B
8.82%18.53B
16.33%17.96B
31.36%18.15B
17.60%19.31B
32.15%17.03B
20.32%15.44B
-1.24%13.82B
15.22%16.42B
12.87%12.88B
26.08%12.83B
27.95%13.99B
184.07%14.25B
233.07%11.42B
365.37%10.18B
398.78%10.93B
154.58%5.02B
192.12%3.43B
169.83%2.19B
182.34%2.19B
--1.97B
--1.17B
--810.34M
--776.41M
Shareholders' equity
Common equity
----
10.53%4.91B
18.19%4.96B
21.25%4.75B
-66.56%4.45B
-66.05%4.44B
-67.46%4.19B
-69.02%3.92B
7.21%13.31B
7.07%13.09B
8.08%12.89B
8.19%12.65B
8.41%12.42B
13.05%12.23B
11.85%11.92B
11.96%11.69B
12.39%11.45B
8.60%10.82B
6.39%10.66B
6.92%10.44B
6.62%10.19B
6.12%9.96B
8.00%10.02B
7.52%9.77B
7.54%9.56B
7.68%9.39B
197.10%9.28B
197.73%9.08B
185.31%8.89B
178.45%8.72B
-0.20%3.12B
1.70%3.05B
6.15%3.12B
10.27%3.13B
13.62%3.13B
11.97%3.00B
12.56%2.93B
11.83%2.84B
14.17%2.75B
13.35%2.68B
12.92%2.61B
15.43%2.54B
9.58%2.41B
8.25%2.36B
5.39%2.31B
36.60%2.20B
36.61%2.20B
35.19%2.18B
38.95%2.19B
--1.61B
--1.61B
--1.62B
--1.58B
Retained earnings
----
16.48%42.91B
19.40%40.46B
20.62%39.41B
22.58%37.48B
28.26%36.84B
27.93%33.88B
31.76%32.68B
30.03%30.58B
28.09%28.72B
26.09%26.49B
21.70%24.80B
21.94%23.52B
26.39%22.42B
37.30%21.01B
44.99%20.38B
54.06%19.29B
48.78%17.74B
46.15%15.30B
46.51%14.06B
42.58%12.52B
50.80%11.92B
45.01%10.47B
37.23%9.59B
39.16%8.78B
41.14%7.91B
46.46%7.22B
52.26%6.99B
50.04%6.31B
53.37%5.60B
70.85%4.93B
80.60%4.59B
101.12%4.20B
126.02%3.65B
159.92%2.89B
220.46%2.54B
430.58%2.09B
5988.79%1.62B
520.10%1.11B
280.77%793.35M
165.26%394.05M
103.54%26.54M
71.05%-264.24M
55.63%-438.87M
42.87%-603.81M
31.70%-749.00M
20.37%-912.64M
13.95%-989.05M
4.17%-1.06B
---1.10B
---1.15B
---1.15B
---1.10B
Capital reserves
----
10.53%4.91B
18.19%4.96B
21.26%4.75B
-66.56%4.45B
-66.05%4.44B
-67.46%4.19B
-69.02%3.92B
7.21%13.31B
7.07%13.09B
8.08%12.89B
8.19%12.65B
8.41%12.42B
13.05%12.23B
11.85%11.92B
11.96%11.69B
12.39%11.45B
8.60%10.82B
6.39%10.66B
6.92%10.44B
6.62%10.19B
6.12%9.96B
8.00%10.02B
7.52%9.77B
7.54%9.56B
7.68%9.39B
197.10%9.28B
197.73%9.08B
185.31%8.89B
178.46%8.72B
-0.20%3.12B
1.70%3.05B
6.15%3.12B
10.27%3.13B
13.62%3.13B
11.97%3.00B
12.56%2.93B
11.83%2.84B
14.17%2.75B
13.35%2.68B
12.92%2.61B
15.43%2.54B
9.58%2.41B
8.25%2.36B
5.39%2.31B
36.60%2.20B
36.61%2.20B
35.19%2.18B
38.95%2.19B
--1.61B
--1.61B
--1.62B
--1.58B
Less: Treasury stock
----
94.30%7.04B
96.80%7.09B
48.61%5.21B
-65.47%3.71B
-56.60%3.62B
-40.87%3.60B
-19.63%3.50B
237.05%10.74B
333.28%8.35B
215.92%6.09B
126.10%4.36B
--3.19B
--1.93B
--1.93B
--1.93B
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-82.06%151.58M
-70.23%251.43M
-39.83%508.25M
-16.25%707.44M
--844.71M
--844.71M
--844.71M
--844.71M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
----
-16.07%-807.39M
-4.43%-725.61M
7.11%-684.55M
13.17%-730.50M
1.70%-695.59M
-27.07%-694.80M
-209.99%-736.99M
-834.71%-841.25M
-698.69%-707.63M
-406.73%-546.77M
-129.31%-237.75M
-67.34%-90.00M
-50.28%-88.60M
-160.86%-107.90M
-201.91%-103.68M
-54.10%-53.78M
-4.06%-58.95M
-3.64%-41.36M
-62.14%-34.34M
-178.56%-34.90M
-83.45%-56.66M
-251.84%-39.91M
43.91%-21.18M
72.23%-12.53M
-27.39%-30.88M
92.33%-11.34M
84.14%-37.76M
84.76%-45.11M
92.94%-24.24M
-45.94%-147.81M
-227.29%-238.04M
-178.21%-295.91M
-384.08%-343.61M
-52.54%-101.28M
-529.43%-72.73M
-1760.33%-106.36M
-562.69%-70.98M
-1576.80%-66.39M
-16.23%-11.55M
171.31%6.41M
-147.20%-10.71M
-57.43%4.50M
-217.51%-9.94M
-422.00%-8.98M
1486.54%22.69M
520.82%10.56M
297.51%8.46M
158.53%2.79M
--1.43M
---2.51M
---4.28M
---4.77M
Non-controlling interests
16.29%1.60B
-1.12%1.58B
13.47%1.53B
5.07%1.43B
4.25%1.38B
21.00%1.60B
2.10%1.35B
3.53%1.36B
12.48%1.32B
10.51%1.32B
31.38%1.32B
31.81%1.31B
22.51%1.18B
34.61%1.20B
36.96%1.00B
38.96%994.52M
101.00%959.93M
110.17%888.05M
182.12%732.97M
1910.19%715.71M
1188.14%477.57M
928.15%422.54M
610.63%259.81M
18.04%-39.54M
10.56%-43.89M
-16.11%-51.02M
-59.70%-50.88M
-293.47%-48.24M
-219.64%-49.07M
-188.55%-43.94M
-156.29%-31.86M
-140.16%-12.26M
-58.99%41.02M
-33.02%49.62M
-39.23%56.60M
-71.80%30.53M
-14.85%100.00M
-48.53%74.08M
-44.43%93.14M
-45.37%108.28M
-46.90%117.45M
--143.94M
--167.61M
--198.21M
--221.18M
----
----
----
----
----
----
----
----
Total equity
7.58%41.82B
7.75%41.55B
11.39%39.13B
17.76%39.70B
15.59%38.87B
13.17%38.56B
3.16%35.13B
-1.32%33.71B
-0.60%33.63B
0.72%34.07B
6.76%34.05B
10.09%34.16B
6.91%33.83B
15.12%33.83B
19.69%31.90B
23.25%31.03B
36.69%31.65B
32.07%29.39B
28.70%26.65B
30.46%25.18B
26.64%23.15B
29.28%22.25B
26.00%20.71B
20.71%19.30B
21.05%18.28B
20.77%17.21B
112.86%16.43B
123.91%15.99B
130.33%15.10B
146.47%14.25B
50.66%7.72B
53.38%7.14B
57.07%6.56B
60.02%5.78B
31.72%5.12B
30.43%4.66B
33.57%4.17B
33.92%3.61B
67.70%3.89B
68.90%3.57B
63.00%3.13B
83.22%2.70B
78.60%2.32B
75.63%2.11B
68.68%1.92B
186.22%1.47B
180.81%1.30B
160.60%1.20B
142.35%1.14B
--514.50M
--462.54M
--461.73M
--469.03M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
