tradingkey.logo

VirnetX Holding Corp

VHC

16.740USD

+3.930+30.68%
Close 08/04, 16:00ETQuotes delayed by 15 min
70.95MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-31.65%34.18M
-28.88%38.08M
-28.31%43.75M
-29.17%46.91M
-66.53%50.01M
-64.78%53.55M
-61.62%61.03M
-59.03%66.23M
-9.52%149.42M
-10.19%152.02M
-7.82%159.00M
-7.91%161.66M
-23.91%165.14M
-23.49%169.27M
-30.44%172.49M
-35.65%175.54M
-50.35%217.03M
3901.74%221.26M
4675.43%247.99M
3838.28%272.81M
5192.35%437.15M
-41.27%5.53M
-56.87%5.19M
47.63%6.93M
34.81%8.26M
105.19%9.41M
179.24%12.04M
-27.28%4.69M
-37.08%6.13M
-71.10%4.59M
-75.73%4.31M
-64.57%6.45M
-45.50%9.74M
-15.01%15.88M
-14.53%17.77M
-35.15%18.21M
-48.51%17.87M
-54.69%18.68M
-14.92%20.79M
9.12%28.08M
12.15%34.70M
5.75%41.23M
-44.80%24.44M
-44.37%25.74M
-19.98%30.94M
-15.53%38.99M
-16.35%44.27M
-27.44%46.26M
-35.44%38.67M
--46.15M
--52.92M
--63.75M
--59.89M
- Cash and cash equivalents
-15.84%23.22M
-11.38%23.30M
-9.75%25.13M
1.21%26.29M
-71.57%27.59M
-69.63%26.29M
-73.68%27.84M
-79.58%25.97M
-28.85%97.05M
-39.05%86.56M
-28.53%105.81M
-17.22%127.18M
-30.83%136.41M
-26.38%142.02M
-34.47%148.04M
-43.14%153.63M
-54.75%197.20M
6053.37%192.91M
8683.48%225.91M
6402.60%270.18M
8237.71%435.81M
-58.81%3.13M
-77.43%2.57M
4.71%4.16M
-5.72%5.23M
142.78%7.61M
591.92%11.40M
79.39%3.97M
53.62%5.54M
-52.69%3.13M
-80.68%1.65M
-77.69%2.21M
-61.06%3.61M
-24.05%6.63M
-14.64%8.53M
-23.99%9.91M
-30.26%9.27M
-53.23%8.73M
17.56%9.99M
47.91%13.04M
-1.23%13.29M
-2.69%18.66M
-59.43%8.50M
-73.18%8.82M
-23.45%13.46M
-2.48%19.17M
0.51%20.95M
-13.36%32.88M
-56.01%17.58M
--19.66M
--20.84M
--37.95M
--39.96M
-Short-term investments
-51.12%10.95M
-45.76%14.79M
-43.87%18.62M
-48.77%20.62M
-57.20%22.41M
-58.36%27.26M
-37.62%33.18M
16.75%40.26M
82.29%52.37M
140.19%65.46M
117.57%53.20M
57.39%34.48M
44.83%28.73M
-3.86%27.25M
10.75%24.45M
735.55%21.91M
1384.66%19.84M
1084.13%28.35M
742.31%22.08M
-5.41%2.62M
-55.95%1.34M
32.78%2.39M
306.36%2.62M
282.87%2.77M
420.24%3.03M
24.09%1.80M
-75.80%645.00K
-82.92%724.00K
-90.49%583.00K
-84.29%1.45M
-71.17%2.67M
-48.90%4.24M
-28.72%6.13M
-7.08%9.25M
-14.42%9.24M
-44.83%8.30M
-59.84%8.60M
-55.90%9.95M
-32.24%10.80M
-11.11%15.04M
22.44%21.41M
13.91%22.57M
-31.65%15.94M
26.42%16.92M
-17.09%17.49M
-25.21%19.82M
-27.31%23.32M
-48.14%13.38M
5.80%21.09M
--26.49M
--32.08M
--25.80M
--19.93M
Receivables
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-85.71%2.00K
-90.00%2.00K
-78.95%4.00K
-66.67%4.00K
-17.65%14.00K
33.33%20.00K
35.71%19.00K
100.00%12.00K
112.50%17.00K
150.00%15.00K
180.00%14.00K
20.00%6.00K
60.00%8.00K
0.00%6.00K
-37.50%5.00K
-37.50%5.00K
-16.67%5.00K
50.00%6.00K
300.00%8.00K
33.33%8.00K
--6.00K
--4.00K
--2.00K
--6.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Accounts and notes receivable
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-85.71%2.00K
-90.00%2.00K
-78.95%4.00K
-66.67%4.00K
-17.65%14.00K
33.33%20.00K
35.71%19.00K
100.00%12.00K
112.50%17.00K
150.00%15.00K
180.00%14.00K
20.00%6.00K
60.00%8.00K
0.00%6.00K
-37.50%5.00K
-37.50%5.00K
-16.67%5.00K
50.00%6.00K
300.00%8.00K
33.33%8.00K
--6.00K
--4.00K
--2.00K
--6.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Prepaid expenses
8.72%399.00K
-56.74%122.00K
-39.41%266.00K
-37.71%299.00K
-40.23%367.00K
25.89%282.00K
18.65%439.00K
-6.61%480.00K
-6.97%614.00K
10.34%224.00K
-88.53%370.00K
-84.68%514.00K
-81.08%660.00K
-93.59%203.00K
714.90%3.23M
486.36%3.35M
455.57%3.49M
1236.71%3.17M
25.71%396.00K
25.99%572.00K
4.84%628.00K
-66.99%237.00K
-60.18%315.00K
-47.45%454.00K
-31.15%599.00K
21.49%718.00K
14.31%791.00K
8.95%864.00K
0.23%870.00K
0.51%591.00K
-1.98%692.00K
-4.80%793.00K
-5.55%868.00K
-14.16%588.00K
-13.90%706.00K
-12.68%833.00K
-3.97%919.00K
4.90%685.00K
8.04%820.00K
7.31%954.00K
22.54%957.00K
82.91%653.00K
57.14%759.00K
47.92%889.00K
-95.00%781.00K
-97.63%357.00K
-94.63%483.00K
-89.30%601.00K
19.25%15.61M
--15.08M
--9.00M
--5.62M
--13.09M
Other current assets
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
-31.36%34.58M
-29.03%38.20M
-28.39%44.02M
-29.24%47.21M
-66.43%50.37M
-64.65%53.83M
-61.43%61.47M
-58.87%66.71M
-9.51%150.03M
-10.17%152.26M
-9.30%159.39M
-9.34%162.19M
-24.81%165.81M
-24.48%169.49M
-29.25%175.73M
-34.56%178.91M
-49.63%220.53M
3788.96%224.43M
4404.72%248.39M
3599.85%273.38M
4837.19%437.78M
-43.08%5.77M
-57.04%5.51M
32.94%7.39M
26.62%8.87M
95.75%10.14M
156.51%12.84M
-23.29%5.56M
-33.97%7.00M
-68.54%5.18M
-72.92%5.00M
-61.96%7.25M
-43.55%10.61M
-14.98%16.46M
-14.51%18.48M
-34.41%19.05M
-47.31%18.79M
-53.76%19.36M
-14.23%21.61M
9.06%29.04M
12.40%35.66M
6.45%41.88M
-43.70%25.20M
-43.18%26.63M
-41.55%31.72M
-35.74%39.34M
-27.73%44.75M
-32.45%46.86M
-25.63%54.27M
--61.23M
--61.92M
--69.37M
--72.98M
Non-current assets
Net Fixed Assets
-14.99%7.91M
1.18%3.59M
1986.74%8.97M
1676.12%9.15M
1416.12%9.31M
32136.36%3.55M
3207.69%430.00K
3333.33%515.00K
3737.50%614.00K
-38.89%11.00K
-31.58%13.00K
66.67%15.00K
60.00%16.00K
63.64%18.00K
58.33%19.00K
-35.71%9.00K
-33.33%10.00K
-31.25%11.00K
140.00%12.00K
180.00%14.00K
114.29%15.00K
77.78%16.00K
-61.54%5.00K
-70.59%5.00K
600.00%7.00K
28.57%9.00K
8.33%13.00K
-5.56%17.00K
-95.83%1.00K
-78.79%7.00K
-70.00%12.00K
-52.63%18.00K
-45.45%24.00K
-31.25%33.00K
-18.37%40.00K
-30.91%38.00K
-29.03%44.00K
-25.00%48.00K
-5.77%49.00K
14.58%55.00K
31.91%62.00K
20.75%64.00K
-11.86%52.00K
-26.15%48.00K
-30.88%47.00K
-24.29%53.00K
-7.81%59.00K
-7.14%65.00K
11.48%68.00K
--70.00K
--64.00K
--70.00K
--61.00K
Goodwill and other intangible assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--12.00K
--24.00K
--36.00K
--48.00K
Long-term prepaid expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-19.36%1.60M
-18.50%1.70M
-17.69%1.80M
-16.32%1.91M
-16.22%1.99M
-15.55%2.09M
-15.00%2.18M
-14.42%2.28M
-13.95%2.37M
-13.49%2.47M
-13.01%2.57M
-12.63%2.66M
-12.25%2.76M
-11.88%2.85M
-11.57%2.95M
-15.33%3.05M
--3.14M
--3.24M
--3.34M
--3.60M
----
----
----
----
----
----
----
----
Other non-current assets
29.79%122.00K
893.83%5.32M
571.43%94.00K
389.47%93.00K
840.00%94.00K
-23.90%535.00K
-99.92%14.00K
-99.89%19.00K
-99.94%10.00K
-95.87%703.00K
-4.65%17.91M
-2.59%17.51M
2.97%17.98M
64.31%17.01M
85.21%18.79M
79.31%17.98M
69.12%17.46M
504.91%10.35M
489.37%10.14M
447.33%10.03M
436.54%10.32M
6.67%1.71M
1.24%1.72M
2.00%1.83M
0.89%1.92M
-19.36%1.60M
-18.50%1.70M
-17.69%1.80M
-16.32%1.91M
-16.22%1.99M
-15.55%2.09M
-15.00%2.18M
-14.42%2.28M
-13.95%2.37M
-13.49%2.47M
-13.01%2.57M
-12.63%2.66M
-12.25%2.76M
-11.88%2.85M
-11.57%2.95M
-15.33%3.05M
--3.14M
--3.24M
--3.34M
--3.60M
----
----
----
----
--0.00
--63.00K
--58.00K
--40.00K
Total non-current assets
-11.48%10.54M
73.30%11.40M
373.28%11.57M
2098.50%11.74M
1807.53%11.90M
821.71%6.58M
-86.37%2.44M
-96.95%534.00K
-96.53%624.00K
-95.81%714.00K
-4.67%17.93M
-2.55%17.53M
3.01%17.99M
64.31%17.02M
85.18%18.80M
79.15%17.99M
68.97%17.47M
499.94%10.36M
488.35%10.15M
446.60%10.04M
435.37%10.34M
7.07%1.73M
0.76%1.73M
1.32%1.84M
1.21%1.93M
-19.19%1.61M
-18.35%1.71M
-17.59%1.81M
-17.15%1.91M
-17.08%2.00M
-16.41%2.10M
-15.55%2.20M
-14.92%2.30M
-14.25%2.41M
-13.57%2.51M
-13.34%2.60M
-12.96%2.71M
-12.50%2.81M
-11.79%2.90M
-11.20%3.01M
-14.72%3.11M
5952.83%3.21M
5479.66%3.29M
5107.69%3.38M
5263.24%3.65M
-35.37%53.00K
-60.93%59.00K
-60.37%65.00K
-54.36%68.00K
--82.00K
--151.00K
--164.00K
--149.00K
Total assets
-27.56%45.11M
-17.88%49.61M
-13.03%55.59M
-12.34%58.95M
-58.66%62.27M
-60.51%60.41M
-63.96%63.91M
-62.58%67.25M
-18.03%150.66M
-17.98%152.97M
-8.85%177.32M
-8.72%179.72M
-22.77%183.80M
-20.56%186.52M
-24.76%194.54M
-30.53%196.90M
-46.89%238.00M
3031.41%234.79M
3471.06%258.55M
2972.00%283.42M
4050.02%448.12M
-36.19%7.50M
-50.24%7.24M
25.17%9.23M
21.18%10.80M
63.78%11.75M
104.86%14.55M
-21.96%7.37M
-30.97%8.91M
-61.98%7.17M
-66.16%7.10M
-56.37%9.45M
-39.94%12.91M
-14.89%18.87M
-14.40%20.99M
-32.43%21.65M
-44.56%21.49M
-50.83%22.17M
-13.95%24.52M
6.77%32.04M
9.60%38.77M
14.45%45.09M
-36.42%28.49M
-36.05%30.01M
-34.91%35.37M
-35.74%39.40M
-27.81%44.81M
-32.51%46.93M
-25.69%54.34M
--61.31M
--62.07M
--69.53M
--73.13M
Liabilities
Current liabilities
-Other payables
-79.16%1.29M
1225.70%6.60M
80787.50%6.47M
26270.83%6.33M
16697.30%6.21M
959.57%498.00K
-85.19%8.00K
-56.36%24.00K
-30.19%37.00K
-18.97%47.00K
1250.00%54.00K
205.56%55.00K
70.97%53.00K
31.82%58.00K
-92.45%4.00K
-66.04%18.00K
-41.51%31.00K
-77.20%44.00K
-62.14%53.00K
-62.14%53.00K
-69.01%53.00K
37.86%193.00K
--140.00K
--140.00K
--171.00K
--140.00K
----
----
----
----
48.94%140.00K
----
----
-100.00%0.00
--94.00K
--21.00K
--0.00
-86.42%11.00K
--0.00
--0.00
--0.00
--81.00K
----
----
----
----
----
----
----
----
----
----
----
Accrued expenses
0.93%327.00K
-18.67%257.00K
-6.34%384.00K
-9.95%353.00K
-99.55%324.00K
1.61%316.00K
11.72%410.00K
17.72%392.00K
21655.76%71.79M
-50.24%311.00K
15.05%367.00K
8.82%333.00K
-99.14%330.00K
-93.53%625.00K
-96.72%319.00K
-96.85%306.00K
-57.31%38.56M
3265.16%9.66M
3234.59%9.74M
3625.67%9.72M
40404.04%90.32M
3.61%287.00K
16.33%292.00K
19.18%261.00K
10.95%223.00K
-87.26%277.00K
19.52%251.00K
15.26%219.00K
34.00%201.00K
42.90%2.17M
--210.00K
--190.00K
--150.00K
10.05%1.52M
--0.00
--0.00
--0.00
509.25%1.38M
----
----
----
--227.00K
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-99.87%2.00K
0.00%1.50M
0.00%1.50M
0.00%1.50M
0.00%1.50M
0.00%1.50M
0.00%1.50M
20.00%1.50M
0.00%1.50M
0.00%1.50M
9.09%1.50M
648.50%1.25M
259.71%1.50M
124.89%1.50M
50.11%1.38M
--167.00K
--417.00K
--667.00K
--916.00K
----
----
----
----
----
----
Other current liabilities
-79.16%1.29M
1225.70%6.60M
80787.50%6.47M
26270.83%6.33M
16697.30%6.21M
959.57%498.00K
-85.19%8.00K
-56.36%24.00K
-30.19%37.00K
-18.97%47.00K
1250.00%54.00K
205.56%55.00K
70.97%53.00K
31.82%58.00K
-92.45%4.00K
-66.04%18.00K
-41.51%31.00K
-77.20%44.00K
-62.14%53.00K
-62.14%53.00K
-69.01%53.00K
37.86%193.00K
--140.00K
--140.00K
8450.00%171.00K
-90.67%140.00K
-100.00%0.00
-100.00%0.00
-99.87%2.00K
0.00%1.50M
2.89%1.64M
-1.38%1.50M
0.00%1.50M
-0.73%1.50M
6.27%1.59M
21.68%1.52M
0.00%1.50M
-4.43%1.51M
9.09%1.50M
648.50%1.25M
259.71%1.50M
137.03%1.58M
50.11%1.38M
--167.00K
--417.00K
--667.00K
--916.00K
----
----
----
----
----
----
Total current liabilities
-72.24%1.95M
473.76%7.20M
345.66%7.13M
761.87%7.01M
-90.44%7.03M
71.55%1.25M
-15.74%1.60M
10.16%813.00K
6989.97%73.52M
-28.40%731.00K
233.33%1.90M
-4.03%738.00K
-97.35%1.04M
-90.14%1.02M
-97.95%570.00K
-98.45%769.00K
-71.34%39.12M
467.14%10.36M
1636.69%27.79M
5753.83%49.70M
6499.52%136.48M
-1.99%1.83M
53.11%1.60M
-76.31%849.00K
-55.08%2.07M
-58.43%1.86M
-65.69%1.04M
41.72%3.58M
70.39%4.60M
-14.20%4.48M
-46.65%3.05M
-25.97%2.53M
-53.62%2.70M
-6.33%5.22M
32.57%5.71M
-67.11%3.42M
-37.36%5.83M
-53.38%5.58M
-6.98%4.31M
109.16%10.38M
67.62%9.30M
122.61%11.96M
-15.60%4.63M
9.19%4.96M
-17.09%5.55M
-27.07%5.37M
-6.06%5.49M
-58.48%4.55M
-22.32%6.69M
--7.37M
--5.84M
--10.95M
--8.62M
Non-current liabilities
Long-term debt and lease liabilities
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-60.00%1.00M
-52.17%1.38M
133.33%1.75M
88.89%2.13M
66.67%2.50M
53.33%2.88M
--750.00K
800.00%1.13M
200.00%1.50M
87.50%1.88M
--0.00
--125.00K
--500.00K
--1.00M
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
121.98%6.80M
-11.26%2.79M
--2.96M
--3.13M
--3.06M
--3.15M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--4.00K
--18.00K
--31.00K
--46.00K
----
----
----
-100.00%0.00
--4.00K
--17.00K
--31.00K
--44.00K
----
----
-100.00%0.00
-100.00%0.00
-89.82%140.00K
-92.00%140.00K
-93.41%140.00K
-54.40%1.14M
-52.17%1.38M
133.33%1.75M
88.89%2.13M
66.67%2.50M
53.33%2.88M
--750.00K
800.00%1.13M
200.00%1.50M
87.50%1.88M
--0.00
--125.00K
--500.00K
--1.00M
----
----
----
----
----
----
----
----
----
----
Total non-current liabilities
121.98%6.80M
-11.26%2.79M
--2.96M
--3.13M
--3.06M
--3.15M
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--4.00K
--18.00K
--31.00K
--46.00K
----
----
----
-100.00%0.00
--4.00K
--17.00K
--31.00K
--44.00K
----
----
-100.00%0.00
-100.00%0.00
-89.82%140.00K
-92.00%140.00K
-93.41%140.00K
-54.40%1.14M
-52.17%1.38M
133.33%1.75M
88.89%2.13M
66.67%2.50M
53.33%2.88M
--750.00K
800.00%1.13M
200.00%1.50M
87.50%1.88M
--0.00
--125.00K
--500.00K
--1.00M
----
----
----
----
----
----
----
----
----
----
Total liabilities
-13.31%8.75M
127.01%9.99M
530.48%10.09M
1147.11%10.14M
-86.28%10.09M
501.78%4.40M
-15.91%1.60M
7.54%813.00K
6784.18%73.52M
-31.49%731.00K
234.04%1.90M
-1.69%756.00K
-97.27%1.07M
-89.70%1.07M
-97.95%570.00K
-98.45%769.00K
-71.34%39.12M
453.80%10.36M
1636.94%27.79M
5755.83%49.72M
6501.02%136.51M
0.38%1.87M
35.02%1.60M
-77.20%849.00K
-56.41%2.07M
-66.86%1.86M
-73.20%1.19M
-12.97%3.72M
-1.72%4.74M
-27.21%5.62M
-48.50%4.42M
2.71%4.28M
-30.56%4.83M
9.14%7.72M
38.87%8.59M
-59.88%4.17M
-26.26%6.95M
-43.22%7.08M
9.80%6.18M
109.16%10.38M
69.87%9.43M
131.91%12.46M
2.62%5.63M
9.19%4.96M
-17.09%5.55M
-27.07%5.37M
-6.06%5.49M
-58.48%4.55M
-22.32%6.69M
--7.37M
--5.84M
--10.95M
--8.62M
Shareholders' equity
Common equity
0.71%244.72M
0.73%244.29M
0.87%243.92M
0.98%243.47M
1.07%243.01M
1.15%242.52M
1.22%241.81M
1.30%241.11M
1.35%240.44M
1.40%239.75M
1.53%238.89M
1.66%238.01M
1.67%237.23M
1.72%236.45M
1.72%235.30M
1.68%234.12M
1.77%233.34M
4.13%232.46M
5.74%231.33M
6.33%230.26M
7.76%229.28M
7.16%223.24M
6.52%218.77M
13.54%216.55M
15.14%212.77M
17.64%208.32M
19.29%205.38M
11.47%190.73M
8.56%184.80M
4.54%177.08M
5.37%172.18M
6.21%171.11M
11.38%170.23M
17.00%169.40M
16.49%163.41M
17.16%161.10M
12.68%152.83M
8.80%144.78M
7.38%140.28M
7.10%137.50M
7.23%135.64M
6.81%133.08M
6.77%130.63M
6.79%128.39M
6.78%126.49M
6.62%124.59M
9.29%122.34M
9.72%120.23M
12.56%118.46M
--116.86M
--111.94M
--109.58M
--105.24M
Retained earnings
-9.21%-208.35M
-9.75%-204.67M
-10.63%-198.46M
-11.55%-194.62M
-16.98%-190.79M
-113.88%-186.50M
-184.87%-179.39M
-197.26%-174.47M
-200.60%-163.09M
-71.19%-87.19M
-52.43%-62.97M
-54.53%-58.69M
-57.46%-54.26M
-535.58%-50.94M
-7237.66%-41.31M
-1197.05%-37.98M
-141.85%-34.46M
96.32%-8.01M
99.74%-563.00K
101.66%3.46M
140.36%82.34M
-9.67%-217.60M
-11.00%-213.12M
-11.27%-208.16M
-12.96%-204.03M
-13.05%-198.42M
-13.29%-192.00M
-12.74%-187.07M
-11.40%-180.62M
-10.92%-175.52M
-12.24%-169.48M
-15.54%-165.93M
-17.25%-162.13M
-22.03%-158.24M
-23.84%-151.00M
-23.98%-143.62M
-30.10%-138.28M
-29.11%-129.67M
-13.15%-121.93M
-12.15%-115.84M
-10.01%-106.29M
-10.94%-100.44M
-29.86%-107.76M
-32.68%-103.29M
-36.44%-96.62M
-43.87%-90.53M
-48.99%-82.98M
-52.71%-77.85M
-73.95%-70.81M
---62.92M
---55.69M
---50.98M
---40.71M
Capital reserves
0.71%244.72M
0.73%244.29M
0.87%243.92M
0.98%243.47M
1.07%243.00M
1.16%242.52M
1.23%241.81M
1.30%241.10M
1.35%240.43M
1.40%239.75M
1.53%238.88M
1.66%238.01M
1.67%237.22M
1.72%236.44M
1.72%235.29M
1.68%234.11M
1.77%233.34M
4.13%232.46M
5.74%231.32M
6.33%230.25M
7.76%229.27M
7.16%223.24M
6.52%218.76M
13.54%216.54M
15.14%212.77M
17.64%208.32M
19.29%205.38M
11.47%190.72M
8.56%184.79M
4.54%177.08M
5.37%172.17M
6.21%171.11M
11.38%170.22M
17.00%169.39M
16.49%163.40M
17.16%161.10M
12.68%152.83M
8.80%144.78M
7.38%140.27M
7.10%137.50M
7.23%135.63M
6.81%133.07M
6.77%130.63M
6.79%128.39M
6.78%126.48M
6.62%124.59M
9.29%122.34M
9.73%120.23M
12.56%118.46M
--116.86M
--111.94M
--109.57M
--105.24M
Gains losses not affecting retained earnings
65.71%-12.00K
100.00%0.00
128.57%32.00K
80.77%-40.00K
83.17%-35.00K
96.18%-12.00K
77.73%-112.00K
41.41%-208.00K
14.05%-208.00K
-361.76%-314.00K
-2858.82%-503.00K
-2435.71%-355.00K
-2100.00%-242.00K
-423.08%-68.00K
-41.67%-17.00K
-16.67%-14.00K
0.00%-11.00K
7.14%-13.00K
0.00%-12.00K
7.69%-12.00K
15.38%-11.00K
0.00%-14.00K
14.29%-12.00K
0.00%-13.00K
-8.33%-13.00K
-7.69%-14.00K
0.00%-14.00K
23.53%-13.00K
29.41%-12.00K
-8.33%-13.00K
-366.67%-14.00K
-750.00%-17.00K
-70.00%-17.00K
36.84%-12.00K
70.00%-3.00K
81.82%-2.00K
-42.86%-10.00K
-26.67%-19.00K
16.67%-10.00K
80.70%-11.00K
85.42%-7.00K
59.46%-15.00K
69.23%-12.00K
-612.50%-57.00K
---48.00K
-562.50%-37.00K
-200.00%-39.00K
61.90%-8.00K
100.00%0.00
--8.00K
---13.00K
---21.00K
---22.00K
Total equity
-30.32%36.36M
-29.26%39.62M
-26.99%45.49M
-26.53%48.81M
-32.35%52.18M
-63.21%56.01M
-64.48%62.31M
-62.88%66.43M
-57.79%77.14M
-17.91%152.24M
-9.57%175.41M
-8.75%178.97M
-8.12%182.73M
-17.37%185.45M
-15.94%193.97M
-16.08%196.13M
-36.18%198.88M
3887.86%224.44M
3991.38%230.75M
2689.87%233.71M
3469.42%311.61M
-43.08%5.63M
-57.80%5.64M
129.70%8.38M
109.50%8.73M
536.70%9.89M
398.47%13.36M
-29.40%3.65M
-48.44%4.17M
-86.07%1.55M
-78.38%2.68M
-70.45%5.17M
-44.43%8.08M
-26.15%11.15M
-32.36%12.40M
-19.27%17.48M
-50.43%14.54M
-53.73%15.10M
-19.80%18.33M
-13.53%21.66M
-1.61%29.34M
-4.11%32.63M
-41.87%22.86M
-40.90%25.05M
-37.41%29.82M
-36.93%34.02M
-30.07%39.32M
-27.66%42.38M
-26.14%47.65M
--53.94M
--56.23M
--58.58M
--64.51M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI