Markets
News
Analysis
Tools
Learn
Features
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-veru
/
Veru Inc
VERU
0.494
USD
+0.000
+0.02%
Market hours (ET)
Quotes delayed by 15 min
USD
0.000
Pre-market (ET)
72.35M
Market Cap
Loss
P/E TTM
Veru Inc
0.494
+0.000
+0.02%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-36.93%
-7.74M
-88.24%
-11.33M
54.00%
-4.37M
69.37%
-5.65M
77.89%
-5.65M
82.57%
-6.02M
54.53%
-9.49M
-31.45%
-18.43M
-547.52%
-25.56M
-298.88%
-34.53M
-2488.88%
-20.88M
-9.25%
-14.02M
-52.41%
-3.95M
-1413.30%
-8.66M
-136.42%
-806.47K
-484.43%
-12.83M
-7.14%
-2.59M
126.26%
659.24K
64.28%
-341.11K
732.74%
3.34M
3.17%
-2.42M
-66.65%
-2.51M
66.07%
-955.00K
88.40%
-527.63K
44.28%
-2.50M
-607.81%
-1.51M
-587.51%
-2.81M
-410.35%
-4.55M
-101.25%
-4.48M
-74.56%
296.66K
170.19%
577.42K
248.94%
1.47M
-152.82%
-2.23M
370.38%
1.17M
-155.25%
-822.65K
301.53%
419.97K
45.28%
-880.45K
64.66%
-431.23K
-31.84%
1.49M
-166.11%
-208.39K
-10094.89%
-1.61M
-203.26%
-1.22M
326.68%
2.18M
-95.94%
315.20K
-100.40%
-15.78K
16.15%
1.18M
-172.81%
-963.62K
95.09%
7.76M
24.65%
3.97M
-45.41%
1.02M
--
1.32M
--
3.98M
--
3.19M
--
1.86M
Net income from continuing operations
21.19%
-7.90M
-8.09%
-8.95M
21.43%
-8.53M
-64.69%
-10.97M
74.16%
-10.03M
77.54%
-8.28M
73.70%
-10.86M
69.99%
-6.66M
-173.62%
-38.79M
-477.46%
-36.84M
-861.40%
-41.29M
-724.24%
-22.20M
-398.17%
-14.18M
-137.03%
-6.38M
63.71%
-4.29M
10.99%
-2.69M
-251.14%
-2.85M
621.25%
17.23M
-286.63%
-11.83M
-9.06%
-3.03M
79.91%
-810.51K
-53.81%
-3.31M
61.36%
-3.06M
65.02%
-2.77M
-5.29%
-4.03M
49.52%
-2.15M
-195.58%
-7.92M
-904.00%
-7.93M
-115.64%
-3.83M
-211.61%
-4.26M
-53.02%
-2.68M
-238.51%
-789.89K
-5169.60%
-1.78M
-191.67%
-1.37M
-349.22%
-1.75M
-51.30%
570.26K
-97.90%
35.05K
85.16%
1.49M
224.10%
702.57K
0.99%
1.17M
344.59%
1.67M
-45.04%
804.92K
-108.59%
-566.12K
59.51%
1.16M
-89.26%
375.08K
-58.55%
1.46M
-19.49%
6.59M
-71.49%
726.91K
83.34%
3.49M
32.85%
3.53M
--
8.19M
--
2.55M
--
1.90M
--
2.66M
Operating gains losses
-55.42%
29.33K
-10.06%
64.87K
-7.18%
65.14K
-8.11%
65.10K
-98.34%
65.80K
14.10%
72.13K
12.40%
70.18K
24.58%
70.85K
8326.56%
3.97M
46.24%
63.22K
53.48%
62.44K
44.66%
56.87K
18.78%
47.06K
-52.90%
43.23K
-99.71%
40.68K
-65.75%
39.31K
-65.78%
39.62K
-21.30%
91.78K
12434.57%
14.22M
-3.56%
114.76K
-2.83%
115.77K
-2.70%
116.62K
-0.24%
113.41K
5.78%
119.00K
5.60%
119.15K
6.03%
119.86K
6.34%
113.68K
-13.36%
112.50K
-12.03%
112.83K
-2.56%
113.05K
12.24%
106.90K
28.62%
129.84K
14.23%
128.25K
1.40%
116.01K
-21.76%
95.24K
-16.67%
100.95K
-9.05%
112.28K
-10.58%
114.41K
-24.00%
121.72K
-14.86%
121.15K
-13.76%
123.44K
-11.00%
127.94K
16.09%
160.16K
-1.28%
142.29K
-0.11%
143.15K
9.81%
143.75K
15.26%
137.95K
23.92%
144.13K
26.80%
143.31K
16.45%
130.91K
--
119.69K
--
116.31K
--
113.02K
--
112.42K
Deferred tax
-100.00%
0.00
97.64%
-1.92K
-64.36%
139.25K
666.38%
156.44K
286.93%
152.78K
21.70%
-81.29K
583.12%
390.67K
-299.40%
-27.62K
7.39%
-81.73K
-211.13%
-103.82K
108.71%
57.19K
100.47%
13.85K
-1241.48%
-88.26K
149.11%
93.42K
37.90%
-656.27K
-396825.20%
-2.94M
85.80%
-6.58K
124.57%
37.50K
-130.50%
-1.06M
117.27%
742.00
-97.72%
-46.33K
-416.99%
-152.61K
-111.47%
-458.48K
-100.33%
-4.30K
98.27%
-23.43K
101.46%
48.14K
1604.55%
4.00M
345.29%
1.29M
-55.33%
-1.36M
-457.33%
-3.30M
-120.99%
-265.67K
-552.37%
-524.50K
-1093.07%
-873.33K
-179.25%
-591.57K
2890.03%
1.27M
-14.31%
115.94K
-106.21%
-73.20K
31.01%
746.45K
-64.28%
42.33K
-70.76%
135.31K
171.62%
1.18M
21001.25%
569.77K
102.26%
118.51K
17225.94%
462.74K
109648.23%
433.81K
-91.57%
-2.73K
-7.38%
-5.25M
66.35%
-2.70K
-105.83%
-396.00
-326.95%
-1.42K
--
-4.89M
--
-8.03K
--
6.79K
--
627.00
Other non-cash items
-85.72%
139.87K
-4114.09%
-8.50M
290.72%
682.56K
251.88%
647.97K
-77.17%
979.57K
11.98%
211.71K
-10.64%
174.69K
-21.91%
184.15K
2155.11%
4.29M
293.48%
189.05K
-61.52%
195.50K
2.77%
235.82K
49.14%
190.27K
-52.38%
48.05K
421.30%
508.05K
170.29%
229.45K
-17.85%
127.58K
-55.76%
100.90K
-10.68%
97.46K
--
84.89K
--
155.30K
--
228.07K
26.83%
109.11K
-100.00%
0.00
--
0.00
--
--
-75.08%
86.03K
--
227.21K
--
0.00
593.30%
3.76M
4099.76%
345.18K
--
0.00
--
0.00
--
542.93K
--
-8.63K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1073.11%
94.29K
0.00%
-6.21K
0.00%
-6.21K
0.00%
-6.21K
-105.89%
-9.69K
0.00%
-6.21K
0.00%
-6.21K
3.90%
-6.21K
--
164.53K
--
-6.21K
--
-6.21K
--
-6.46K
Change in working capital
-94.29%
-1.29M
-337.70%
-3.45M
118.95%
445.53K
111.67%
1.23M
-135.94%
-665.71K
80.75%
-789.28K
-112.03%
-2.35M
-298.98%
-10.55M
-70.23%
1.85M
16.82%
-4.10M
1443.46%
19.55M
167.61%
5.30M
845.56%
6.22M
-3907.88%
-4.93M
134.03%
1.27M
-289.49%
-7.84M
74.05%
-834.56K
108.36%
129.42K
-3796.76%
-3.72M
544.33%
4.14M
-193.95%
-3.22M
-52.19%
-1.55M
-124.86%
-95.52K
251.28%
642.45K
-471.67%
-1.09M
-126.96%
-1.02M
-86.17%
384.27K
-116.72%
-424.67K
-200.42%
-191.40K
75.98%
3.77M
596.65%
2.78M
631.23%
2.54M
117.56%
190.60K
173.75%
2.14M
-182.82%
-559.32K
73.42%
-477.98K
77.19%
-1.09M
0.69%
-2.91M
-68.37%
675.34K
-8.63%
-1.80M
-309.54%
-4.76M
-370.45%
-2.93M
182.71%
2.14M
-124.63%
-1.66M
-773.72%
-1.16M
78.25%
-621.94K
-5.91%
-2.58M
504.32%
6.72M
-81.77%
172.48K
-152.87%
-2.86M
--
-2.44M
--
1.11M
--
946.11K
--
-1.13M
-Change in receivables
100.00%
0.00
-130.95%
-657.25K
-502.21%
-2.32M
230.37%
1.14M
90.54%
-402.39K
430.12%
2.12M
-89.46%
576.37K
-429.68%
-876.91K
-185.62%
-4.25M
-44.72%
400.58K
1242.27%
5.47M
94.76%
-165.56K
-50.06%
-1.49M
-32.36%
724.68K
-69.59%
-478.68K
-255.66%
-3.16M
16.92%
-992.36K
266.69%
1.07M
49.64%
-282.26K
375.79%
2.03M
22.45%
-1.19M
-143.27%
-642.76K
-23.51%
-560.44K
20.52%
-736.67K
-5565.94%
-1.54M
-53.96%
1.49M
-120.58%
-453.74K
-159.78%
-926.81K
-97.39%
28.18K
34.95%
3.23M
148.73%
2.20M
--
1.55M
--
1.08M
--
2.39M
--
-4.52M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-619.75K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-Change in inventory
-100.00%
0.00
528.08%
863.93K
352.41%
497.40K
-843.10%
-624.75K
49.77%
1.32M
-73.08%
-201.81K
78.35%
-197.06K
106.17%
84.07K
155.62%
878.22K
-116.08%
-116.60K
-194.51%
-910.33K
-290.30%
-1.36M
-35.88%
-1.58M
2392.99%
725.16K
163.10%
963.25K
-12.99%
716.03K
22.43%
-1.16M
102.64%
29.09K
-197.40%
-1.53M
526.19%
822.95K
-354.55%
-1.50M
-162.81%
-1.10M
-296.66%
-513.29K
-120.65%
-193.09K
36.87%
-329.57K
-39.92%
-418.52K
175.06%
261.00K
511.78%
935.17K
-3165.69%
-522.02K
-368.49%
-299.11K
52.93%
-347.73K
--
-227.10K
--
-15.98K
--
111.40K
--
-738.83K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-561.63K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-Change in prepaid expenses
-74.50%
169.12K
61.87%
-511.04K
-63.49%
1.47M
-94.76%
68.13K
-88.08%
663.12K
-23.60%
-1.34M
2538.36%
4.03M
442.58%
1.30M
102.53%
5.56M
73.59%
-1.08M
-84.21%
152.72K
94.71%
-379.62K
550.84%
2.75M
-124.92%
-4.11M
54.33%
967.02K
-849.25%
-7.18M
19.10%
-609.45K
-772.69%
-1.83M
198.56%
626.57K
19011.47%
957.68K
-4997.05%
-753.29K
-255.68%
-209.18K
-420.48%
-635.73K
101.56%
5.01K
-43.11%
-14.78K
-186.02%
-58.81K
51.89%
198.37K
-63.33%
-321.98K
-109.18%
-10.33K
190.70%
68.37K
268.04%
130.60K
--
-197.14K
--
112.53K
--
-75.38K
--
-77.72K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-151.66K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-Change in other current assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
18.86K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
78.44K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-Change in other current liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
100.00%
0.00
71.27%
-33.80K
-525.92%
-153.36K
-535.30%
-218.24K
-111.55%
-111.39K
--
-117.65K
--
-24.50K
--
50.13K
--
964.38K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash from non-recurring investing activities
Cash from operating activities
-36.93%
-7.74M
-88.24%
-11.33M
54.00%
-4.37M
69.37%
-5.65M
77.89%
-5.65M
82.57%
-6.02M
54.53%
-9.49M
-31.45%
-18.43M
-547.52%
-25.56M
-298.88%
-34.53M
-2488.88%
-20.88M
-9.25%
-14.02M
-52.41%
-3.95M
-1413.30%
-8.66M
-136.42%
-806.47K
-484.43%
-12.83M
-7.14%
-2.59M
126.26%
659.24K
64.28%
-341.11K
732.74%
3.34M
3.17%
-2.42M
-66.65%
-2.51M
66.07%
-955.00K
88.40%
-527.63K
44.28%
-2.50M
-607.81%
-1.51M
-587.51%
-2.81M
-410.35%
-4.55M
-101.25%
-4.48M
-74.56%
296.66K
170.19%
577.42K
248.94%
1.47M
-152.82%
-2.23M
370.38%
1.17M
-155.25%
-822.65K
301.53%
419.97K
45.28%
-880.45K
64.66%
-431.23K
-31.84%
1.49M
-166.11%
-208.39K
-10094.89%
-1.61M
-203.26%
-1.22M
326.68%
2.18M
-95.94%
315.20K
-100.40%
-15.78K
16.15%
1.18M
-172.81%
-963.62K
95.09%
7.76M
24.65%
3.97M
-45.41%
1.02M
--
1.32M
--
3.98M
--
3.19M
--
1.86M
Investing cash flow
Net cash from continuing investing activities
-2496.46%
-974.30K
--
-694.13K
83.29%
-131.50K
99.07%
-55.37K
-71.29%
40.66K
-100.00%
0.00
-628.96%
-787.13K
-6271.12%
-5.97M
-23.56%
141.59K
-5.51%
285.56K
-33.04%
148.81K
-31.97%
96.81K
3655.58%
185.22K
4105.52%
302.21K
587.69%
222.23K
658.36%
142.30K
-85.00%
4.93K
-67.05%
7.19K
-3.73%
32.32K
-74.75%
18.76K
5004.50%
32.87K
--
21.81K
1034.85%
33.57K
62.30%
74.30K
64500.00%
644.00
-100.00%
0.00
-78.97%
2.96K
27.42%
45.78K
-100.01%
-1.00
-97.08%
1.91K
376.91%
14.06K
5137.61%
35.93K
--
17.87K
2130.56%
65.62K
-62.37%
2.95K
-99.32%
686.00
--
--
28.92%
2.94K
-24.91%
7.84K
3385.20%
100.55K
1085.16%
24.76K
-97.21%
2.28K
-18.30%
10.44K
-89.91%
2.88K
-98.91%
2.09K
18.87%
81.90K
-93.99%
12.77K
-87.61%
28.60K
8.21%
191.93K
-29.40%
68.90K
--
212.58K
--
230.75K
--
177.37K
--
97.60K
Capital expenditures
-100.00%
0.00
--
1.08K
-70.39%
63.04K
112.78%
54.63K
-71.29%
40.66K
-100.00%
0.00
43.05%
212.87K
-73.48%
25.67K
-23.56%
141.59K
-5.51%
285.56K
-33.04%
148.81K
-31.97%
96.81K
3655.58%
185.22K
4105.52%
302.21K
587.69%
222.23K
658.36%
142.30K
-85.00%
4.93K
-67.05%
7.19K
-3.73%
32.32K
-74.75%
18.76K
5004.50%
32.87K
--
21.81K
1034.85%
33.57K
62.30%
74.30K
--
644.00
-100.00%
0.00
-78.97%
2.96K
27.42%
45.78K
--
--
-97.08%
1.91K
376.91%
14.06K
5137.61%
35.93K
--
17.87K
2130.56%
65.62K
-62.37%
2.95K
-99.32%
686.00
--
--
28.92%
2.94K
-24.91%
7.84K
3385.20%
100.55K
1085.16%
24.76K
-97.21%
2.28K
-18.30%
10.44K
-89.91%
2.88K
-98.91%
2.09K
18.87%
81.90K
-93.99%
12.77K
-87.61%
28.60K
8.21%
191.93K
-29.40%
68.90K
--
212.58K
--
230.75K
--
177.37K
--
97.60K
Net cash flow from disposal of fixed assets
-2496.46%
-974.30K
--
-694.13K
83.29%
-131.50K
99.07%
-55.37K
-71.29%
40.66K
-100.00%
0.00
-628.96%
-787.13K
-6271.12%
-5.97M
-23.56%
141.59K
-5.51%
285.56K
-33.04%
148.81K
-31.97%
96.81K
3655.58%
185.22K
4105.52%
302.21K
587.69%
222.23K
658.36%
142.30K
-85.00%
4.93K
-67.05%
7.19K
-3.73%
32.32K
-74.75%
18.76K
5004.50%
32.87K
--
21.81K
1034.85%
33.57K
62.30%
74.30K
64500.00%
644.00
-100.00%
0.00
-78.97%
2.96K
27.42%
45.78K
-100.01%
-1.00
-97.08%
1.91K
376.91%
14.06K
5137.61%
35.93K
--
17.87K
2130.56%
65.62K
-62.37%
2.95K
-99.32%
686.00
--
--
28.92%
2.94K
-24.91%
7.84K
3385.20%
100.55K
1085.16%
24.76K
-97.21%
2.28K
-18.30%
10.44K
-89.91%
2.88K
-98.91%
2.09K
18.87%
81.90K
-93.99%
12.77K
-87.61%
28.60K
8.21%
191.93K
-29.40%
68.90K
--
212.58K
--
230.75K
--
177.37K
--
97.60K
Net cash flow from business transactions
--
173.55K
--
16.16M
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
--
0.00
-100.00%
0.00
--
0.00
--
2.50M
--
0.00
-83.33%
2.50M
--
0.00
--
0.00
--
0.00
--
15.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
--
43.12K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from investment products
--
0.00
--
393.22K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from other investing activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
203.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
1586266.67%
47.59K
--
--
--
--
--
--
--
-3.00
--
108.00
--
-155.00
--
64.18K
Cash from non-current investing activities
Net cash flow from investing activities
2923.33%
1.15M
--
17.25M
-83.29%
131.50K
-99.07%
55.37K
71.29%
-40.66K
100.00%
0.00
628.96%
787.13K
148.60%
5.97M
23.56%
-141.59K
-112.99%
-285.56K
33.04%
-148.81K
1788.84%
2.40M
-3655.58%
-185.22K
-85.34%
2.20M
-587.69%
-222.23K
-658.36%
-142.30K
85.00%
-4.93K
68852.30%
14.99M
3.73%
-32.32K
74.75%
-18.76K
-5004.50%
-32.87K
--
-21.81K
-1034.85%
-33.57K
-62.30%
-74.30K
-64500.00%
-644.00
100.00%
0.00
-110.18%
-2.96K
-27.42%
-45.78K
100.01%
1.00
97.08%
-1.91K
1085.22%
29.05K
-5137.61%
-35.93K
-8902.46%
-17.87K
-2130.56%
-65.62K
62.37%
-2.95K
99.32%
-686.00
100.82%
203.00
-28.92%
-2.94K
24.91%
-7.84K
-3385.20%
-100.55K
-1085.16%
-24.76K
97.21%
-2.28K
-129.98%
-10.44K
89.91%
-2.88K
98.91%
-2.09K
-18.87%
-81.90K
116.38%
34.81K
87.60%
-28.60K
-8.11%
-191.93K
-106.16%
-68.90K
--
-212.58K
--
-230.65K
--
-177.53K
--
-33.42K
Financing cash flow
Cash flow from continuous financing activities
100.00%
0.00
-111.42%
-4.22M
-100.00%
0.00
-99.94%
3.28K
-106.63%
-150.32K
2276.06%
36.97M
217.32%
2.12M
3259.53%
5.17M
5121.29%
2.27M
661.20%
1.56M
187.33%
667.37K
128.37%
153.95K
-99.96%
43.45K
-87.84%
204.43K
116.22%
232.27K
-105.70%
-542.60K
12916.05%
108.35M
307.82%
1.68M
-89.60%
-1.43M
246.77%
9.52M
242.07%
832.42K
-93.87%
412.11K
-175.54%
-755.39K
128.95%
2.74M
-105.93%
-585.90K
--
6.73M
--
1.00M
--
1.20M
--
9.88M
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
99.99%
-140.00
99.95%
-950.00
99.74%
-5.20K
74.41%
-519.91K
-5.31%
-2.11M
-6.15%
-2.03M
-6.16%
-2.03M
50.53%
-2.03M
-15.59%
-2.00M
-36.66%
-1.91M
-34.88%
-1.91M
--
-4.11M
--
-1.73M
--
-1.40M
--
-1.42M
Net cash flow from debt Issuance/repayment
--
0.00
-3074.74%
-4.22M
100.00%
0.00
100.00%
0.00
100.00%
0.00
-110.24%
-132.97K
--
-394.78K
--
-388.63K
-10378.96%
-382.59K
23969.40%
1.30M
100.00%
0.00
100.00%
0.00
98.98%
-3.65K
-100.51%
-5.44K
99.63%
-5.15K
73.20%
-713.70K
55.50%
-357.42K
156.44%
1.06M
-55.55%
-1.38M
-211.24%
-2.66M
-27.00%
-803.21K
116.10%
412.11K
--
-888.39K
-33.15%
-855.49K
-106.32%
-632.44K
--
-2.56M
--
0.00
--
-642.49K
--
10.00M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
-4.57K
--
-4.31K
--
-4.16K
Net cash flow from common stock issuance/repurchase
--
--
--
--
-100.00%
0.00
-100.00%
0.00
-105.85%
-150.32K
--
37.11M
--
2.46M
--
855.44K
--
2.57M
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
8710.10%
108.10M
--
--
--
0.00
238.14%
12.17M
899.53%
1.23M
--
--
-100.00%
0.00
87.29%
3.60M
--
-153.47K
--
9.29M
--
1.08M
--
1.92M
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
--
--
--
100.00%
0.00
100.00%
0.00
90.83%
-950.00
--
--
-2096.05%
-519.91K
--
-207.47K
94.66%
-10.37K
100.00%
0.00
89.73%
-23.68K
100.00%
0.00
--
-193.99K
-3695.31%
-178.00K
--
-230.61K
--
-54.31K
--
0.00
--
-4.69K
Cash dividend payments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
--
0.00
-100.00%
0.00
--
0.00
-99.99%
140.00
-100.00%
0.00
-99.74%
5.20K
-100.00%
0.00
0.83%
2.02M
17.52%
2.02M
17.05%
2.03M
17.36%
2.01M
19.65%
2.00M
23.19%
1.72M
23.10%
1.74M
--
1.71M
--
1.68M
--
1.40M
--
1.41M
Proceeds from stock option exercised by employees
--
--
--
--
-100.00%
0.00
--
3.28K
--
--
-100.00%
0.00
-92.14%
52.45K
-100.00%
0.00
68.75%
79.48K
22.52%
257.13K
181.09%
667.37K
-41.92%
153.95K
-92.75%
47.10K
-66.36%
209.87K
--
237.42K
3779.58%
265.05K
58.89%
649.27K
--
623.82K
-100.00%
0.00
--
6.83K
104.32%
408.63K
--
--
--
133.00K
-100.00%
0.00
--
200.00K
--
--
--
0.00
--
66.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
117.60K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Proceeds from issuance of warrants
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
13.00K
--
--
--
--
--
--
Net cash flow from other financing activities
--
--
--
--
--
0.00
--
--
--
--
--
--
--
0.00
--
4.71M
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
-93.94K
--
-43.74K
--
--
--
-50.28K
--
--
--
--
--
--
100.00%
0.00
100.00%
0.00
100.00%
0.00
--
--
--
-77.84K
--
-146.92K
--
-120.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-2.18M
--
--
--
--
--
--
Net cash from non-recurrent financing activities
Net cash from financing activities
100.00%
0.00
-111.42%
-4.22M
-100.00%
0.00
-99.94%
3.28K
-106.63%
-150.32K
2276.06%
36.97M
217.32%
2.12M
3259.53%
5.17M
5121.29%
2.27M
661.20%
1.56M
187.33%
667.37K
128.37%
153.95K
-99.96%
43.45K
-87.84%
204.43K
116.22%
232.27K
-105.70%
-542.60K
12916.05%
108.35M
307.82%
1.68M
-89.60%
-1.43M
246.77%
9.52M
242.07%
832.42K
-93.87%
412.11K
-175.54%
-755.39K
128.95%
2.74M
-105.93%
-585.90K
--
6.73M
--
1.00M
--
1.20M
--
9.88M
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
99.99%
-140.00
99.95%
-950.00
99.74%
-5.20K
74.41%
-519.91K
-5.31%
-2.11M
-6.15%
-2.03M
-6.16%
-2.03M
50.53%
-2.03M
-15.59%
-2.00M
-36.66%
-1.91M
-34.88%
-1.91M
--
-4.11M
--
-1.73M
--
-1.40M
--
-1.42M
Net cash flow
Beginning cash balance
-34.43%
26.61M
158.86%
24.92M
79.80%
29.15M
47.83%
34.74M
-13.53%
40.58M
-88.00%
9.63M
-83.88%
16.21M
-79.02%
23.50M
-59.58%
46.93M
-34.46%
80.19M
-18.36%
100.55M
-18.04%
112.02M
275.48%
116.10M
800.45%
122.36M
700.00%
123.16M
5244.06%
136.68M
640.64%
30.92M
115.86%
13.59M
91.49%
15.39M
-56.63%
2.56M
-53.50%
4.17M
67.45%
6.30M
44.14%
8.04M
-34.28%
5.90M
151.35%
8.98M
14.70%
3.76M
108.80%
5.58M
622.66%
8.97M
2.49%
3.57M
37.42%
3.28M
-16.80%
2.67M
-55.52%
1.24M
-5.07%
3.49M
-41.91%
2.39M
22.32%
3.21M
-4.85%
2.79M
-19.63%
3.67M
-29.16%
4.11M
-36.63%
2.62M
-50.62%
2.93M
-42.83%
4.57M
-35.04%
5.80M
-65.14%
4.14M
-4.16%
5.94M
84.52%
7.99M
68.49%
8.92M
43.32%
11.88M
-1.15%
6.20M
-7.09%
4.33M
24.62%
5.30M
--
8.29M
--
6.27M
--
4.66M
--
4.25M
Current period cash flow changes
-12.80%
-6.59M
-94.54%
1.69M
35.72%
-4.23M
23.31%
-5.59M
75.07%
-5.84M
193.06%
30.95M
67.64%
-6.59M
36.46%
-7.29M
-473.05%
-23.43M
-431.74%
-33.26M
-2456.39%
-20.36M
15.20%
-11.46M
-103.87%
-4.09M
-136.09%
-6.26M
55.89%
-796.43K
-205.31%
-13.52M
6638.32%
105.75M
917.51%
17.33M
-3.54%
-1.81M
499.13%
12.84M
47.53%
-1.62M
-140.62%
-2.12M
4.07%
-1.74M
163.11%
2.14M
-157.08%
-3.08M
1670.89%
5.22M
-399.76%
-1.82M
-337.49%
-3.40M
340.67%
5.40M
-73.21%
294.75K
173.46%
606.47K
240.94%
1.43M
-154.91%
-2.24M
353.43%
1.10M
-155.74%
-825.60K
235.66%
419.29K
46.15%
-880.25K
64.63%
-434.17K
-10.45%
1.48M
82.82%
-309.08K
20.25%
-1.63M
-31.83%
-1.23M
155.87%
1.65M
-131.39%
-1.80M
-209.70%
-2.05M
3.47%
-931.24K
1.18%
-2.96M
184.44%
5.73M
16.02%
1.87M
-334.28%
-964.70K
--
-3.00M
--
2.01M
--
1.61M
--
411.77K
Ending cash balance
-42.37%
20.02M
-34.43%
26.61M
158.86%
24.92M
79.80%
29.15M
47.83%
34.74M
-13.53%
40.58M
-88.00%
9.63M
-83.88%
16.21M
-79.02%
23.50M
-59.58%
46.93M
-34.46%
80.19M
-18.36%
100.55M
-18.04%
112.02M
275.48%
116.10M
800.45%
122.36M
700.00%
123.16M
5244.06%
136.68M
640.64%
30.92M
115.86%
13.59M
91.49%
15.39M
-56.63%
2.56M
-53.50%
4.17M
67.45%
6.30M
44.14%
8.04M
-34.28%
5.90M
151.35%
8.98M
14.70%
3.76M
108.80%
5.58M
622.66%
8.97M
2.49%
3.57M
37.42%
3.28M
-16.80%
2.67M
-55.52%
1.24M
-5.07%
3.49M
-41.91%
2.39M
22.32%
3.21M
-4.85%
2.79M
-19.63%
3.67M
-29.16%
4.11M
-36.63%
2.62M
-50.62%
2.93M
-42.83%
4.57M
-35.04%
5.80M
-65.28%
4.14M
-4.16%
5.94M
84.52%
7.99M
68.49%
8.92M
43.97%
11.93M
-1.15%
6.20M
-7.09%
4.33M
--
5.30M
--
8.29M
--
6.27M
--
4.66M
Free cash flow
-35.95%
-7.74M
-88.26%
-11.33M
54.36%
-4.43M
69.12%
-5.70M
77.85%
-5.69M
82.71%
-6.02M
53.84%
-9.71M
-30.73%
-18.46M
-521.92%
-25.70M
-288.61%
-34.82M
-1944.06%
-21.03M
-8.80%
-14.12M
-59.26%
-4.13M
-1474.12%
-8.96M
-175.48%
-1.03M
-490.89%
-12.98M
-5.90%
-2.59M
125.75%
652.05K
62.23%
-373.43K
651.52%
3.32M
1.88%
-2.45M
-68.09%
-2.53M
64.92%
-988.57K
86.90%
-601.93K
--
-2.50M
-611.11%
-1.51M
-600.21%
-2.82M
-421.35%
-4.59M
--
--
-73.21%
294.75K
168.24%
563.35K
240.94%
1.43M
-154.85%
-2.24M
353.43%
1.10M
-155.74%
-825.60K
235.72%
419.29K
46.11%
-880.45K
64.48%
-434.17K
-31.87%
1.48M
-198.92%
-308.94K
-9041.77%
-1.63M
-211.16%
-1.22M
322.65%
2.17M
-95.96%
312.31K
-100.47%
-17.87K
15.95%
1.10M
-187.89%
-976.39K
106.33%
7.74M
25.61%
3.78M
-46.29%
948.49K
--
1.11M
--
3.75M
--
3.01M
--
1.77M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up