Unusual Machines Inc
UMAC9.420USD
+0.580+6.56%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
158.54MMarket Cap
LossP/E TTM
Unusual Machines Inc
9.420
+0.580+6.56%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
0.17%-1.19M
-224.32%-1.28M
-294.33%-536.67K
-40.09%-986.24K
-120.41%-1.20M
21.86%-394.01K
53.08%-136.10K
-112.88%-703.99K
-408.00%-542.45K
---504.27K
---290.05K
---330.70K
---106.78K
Net income from continuing operations
-195.32%-3.27M
-6409.57%-27.12M
-127.46%-2.14M
-270.38%-1.61M
-87.81%-1.11M
10.37%-416.59K
-206.79%-942.68K
-29.61%-435.30K
-337.28%-588.90K
---464.78K
---307.27K
---335.86K
---134.67K
Operating gains losses
276.47%20.59K
241850.25%10.14M
-73.45%171.00
----
1335.70%5.47K
373.79%4.19K
--644.00
--382.00
--381.00
--885.00
----
--0.00
--0.00
Deferred tax
----
---13.36K
----
----
----
----
----
----
----
----
----
----
----
Other non-cash items
----
---1.95M
6734.49%663.25K
-151.30%-5.13K
----
----
---10.00K
--10.00K
----
----
----
----
----
Change in working capital
191.39%145.69K
-274.07%-31.99K
172.75%588.97K
196.71%269.89K
-446.05%-159.42K
145.52%18.38K
1153.54%215.94K
-5509.42%-279.07K
65.17%46.07K
---40.37K
--17.23K
--5.16K
--27.89K
-Change in receivables
221.17%15.63K
--13.33K
---79.91K
--1.93K
--4.87K
100.00%0.00
----
----
----
---49.33K
--50.28K
----
----
-Change in inventory
-18.52%121.21K
--117.54K
--185.00K
--3.80K
--148.76K
----
----
----
----
----
----
----
----
-Change in prepaid expenses
118.41%69.45K
--235.78K
---66.11K
--123.72K
---377.14K
----
----
----
----
----
----
----
----
-Change in payables and accrued expense
257.06%191.82K
-1190.03%-363.90K
951.61%246.04K
360.47%330.83K
-48.88%53.72K
-72.39%33.38K
12.59%-28.89K
-2561.99%-127.01K
276.76%105.09K
--120.94K
---33.05K
--5.16K
--27.89K
-Change in other current assets
-233.68%-156.38K
660.04%84.04K
-59.16%99.99K
45.93%-82.22K
20.59%-46.87K
86.60%-15.01K
--244.83K
---152.06K
---59.02K
---111.98K
----
--0.00
--0.00
-Change in other current liabilities
-229.31%-79.95K
---103.40K
--218.40K
---94.15K
--61.83K
----
----
----
----
----
----
----
----
Cash from non-recurring investing activities
Cash from operating activities
0.17%-1.19M
-224.32%-1.28M
-294.33%-536.67K
-40.09%-986.24K
-120.41%-1.20M
21.86%-394.01K
53.08%-136.10K
-112.88%-703.99K
-408.00%-542.45K
---504.27K
---290.05K
---330.70K
---106.78K
Investing cash flow
Net cash from continuing investing activities
----
--0.00
----
----
----
-100.00%0.00
--3.16K
--0.00
-100.00%0.00
--2.05K
----
--0.00
--2.52K
Capital expenditures
----
--0.00
----
----
----
-100.00%0.00
--3.16K
--0.00
-100.00%0.00
--2.05K
----
--0.00
--2.52K
Net cash flow from disposal of fixed assets
----
--0.00
----
----
----
-100.00%0.00
--3.16K
--0.00
-100.00%0.00
--2.05K
----
--0.00
--2.52K
Net cash flow from business transactions
100.00%0.00
--0.00
--0.00
--75.00
---852.88K
----
----
----
----
----
----
----
----
Net cash flow from other investing activities
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
Cash from non-current investing activities
Net cash flow from investing activities
100.00%0.00
--0.00
100.00%0.00
--75.00
---852.88K
100.00%0.00
-316500.00%-3.16K
--0.00
100.00%0.00
---2.05K
--1.00
--0.00
---2.52K
Financing cash flow
Cash flow from continuous financing activities
-44.14%2.44M
7044.51%3.35M
100.00%0.00
--0.00
--4.36M
---48.23K
---376.70K
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--100.00K
--449.90K
Net cash flow from common stock issuance/repurchase
-100.00%0.00
--0.00
--0.00
--0.00
--5.00M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--100.00K
--449.90K
Proceeds from issuance of warrants
--2.44M
--1.52M
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from other financing activities
100.00%0.00
3885.34%1.83M
100.00%0.00
--0.00
---637.69K
---48.23K
---376.70K
----
----
----
----
----
----
Net cash from non-recurrent financing activities
Net cash from financing activities
-44.14%2.44M
7044.51%3.35M
100.00%0.00
--0.00
--4.36M
---48.23K
---376.70K
-100.00%0.00
-100.00%0.00
--0.00
--0.00
--100.00K
--449.90K
Net cash flow
Beginning cash balance
319.92%3.76M
26.08%1.69M
19.94%2.22M
25.48%3.21M
-71.13%894.77K
-62.92%1.34M
-52.44%1.85M
-38.04%2.56M
-18.13%3.10M
--3.61M
--3.90M
--4.13M
--3.79M
Current period cash flow changes
-46.27%1.24M
568.42%2.07M
-4.01%-536.67K
-40.08%-986.16K
526.55%2.31M
12.66%-442.25K
-77.89%-515.97K
-205.15%-703.99K
-259.26%-542.45K
---506.32K
---290.05K
---230.70K
--340.60K
Ending cash balance
55.85%5.00M
319.92%3.76M
26.08%1.69M
19.94%2.22M
25.48%3.21M
-71.13%894.77K
-62.92%1.34M
-52.44%1.85M
-38.04%2.56M
--3.10M
--3.61M
--3.90M
--4.13M
Free cash flow
0.17%-1.19M
-224.32%-1.28M
-285.37%-536.67K
-40.09%-986.24K
-120.41%-1.20M
22.18%-394.01K
---139.26K
-112.88%-703.99K
-396.27%-542.45K
---506.32K
----
---330.70K
---109.30K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
