tradingkey.logo

Telesat Corp

TSAT

22.070USD

-0.100-0.45%
Close 08/15, 16:00ETQuotes delayed by 15 min
329.02MMarket Cap
LossP/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q1
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-61.64%547.80M
-54.58%798.06M
-66.90%552.63M
-39.31%1.08B
-5.91%1.43B
2.74%1.76B
-0.51%1.67B
5.97%1.78B
2.32%1.52B
12.99%1.71B
15.71%1.68B
7.47%1.68B
--1.48B
71.30%1.51B
--1.45B
--1.56B
--883.53M
6.06%340.66M
2.70%337.31M
5.60%342.69M
-0.63%321.19M
-3.47%328.43M
-10.96%324.52M
476.63%323.22M
452.51%340.23M
442.41%364.45M
-38.23%50.31M
-32.25%56.05M
-28.81%61.58M
-30.08%67.19M
36.30%81.45M
66.93%82.73M
9.40%86.50M
18.14%96.10M
849.48%59.75M
100.35%49.56M
147.54%79.07M
81.88%81.34M
-92.74%6.29M
-53.37%24.74M
-16.13%31.94M
-91.20%44.72M
--86.68M
--53.04M
--38.08M
--508.16M
- Cash and cash equivalents
-62.66%532.89M
-54.60%797.37M
-66.92%552.06M
-39.30%1.08B
-5.92%1.43B
2.73%1.76B
-0.52%1.67B
5.97%1.78B
2.34%1.52B
13.02%1.71B
15.74%1.68B
7.47%1.68B
--1.48B
71.28%1.51B
--1.45B
--1.56B
--883.09M
6.06%340.66M
2.70%337.31M
5.60%342.69M
-0.63%321.19M
-3.47%328.43M
-10.96%324.52M
476.63%323.22M
452.51%340.23M
442.41%364.45M
-38.23%50.31M
-32.25%56.05M
-28.81%61.58M
-30.08%67.19M
36.30%81.45M
66.93%82.73M
9.40%86.50M
18.14%96.10M
849.48%59.75M
100.35%49.56M
147.54%79.07M
81.88%81.34M
-92.74%6.29M
-53.37%24.74M
-16.13%31.94M
-91.20%44.72M
--86.68M
--53.04M
--38.08M
--508.16M
-Short-term investments
2284.48%14.90M
2.70%685.00K
-10.46%565.00K
-56.97%219.00K
26.52%625.00K
40.72%667.00K
22.52%631.00K
-2.68%509.00K
-36.75%494.00K
-44.63%474.00K
-40.19%515.00K
10.34%523.00K
--781.00K
95.43%856.00K
--861.00K
--474.00K
--438.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Receivables
-9.32%71.37M
6.44%91.11M
98.51%188.18M
-9.30%70.19M
-80.21%78.71M
15.56%85.60M
58.91%94.80M
14.18%77.39M
427.03%397.67M
2.77%74.08M
-52.62%59.66M
21.07%67.78M
--75.45M
65.35%72.08M
--125.92M
--55.98M
--43.59M
-86.52%2.34M
-86.98%2.29M
-74.30%4.70M
2708.86%17.33M
3223.45%17.62M
3294.59%18.30M
-6.54%617.12K
-20.80%530.15K
--539.10K
--1.03M
-79.87%660.29K
--669.41K
----
-100.00%0.00
-93.39%3.28M
-100.00%0.00
-100.00%0.00
-54.27%39.13M
-39.03%49.59M
-29.91%49.64M
-27.24%51.70M
143.02%85.56M
245.28%81.34M
--70.82M
--71.06M
--35.21M
--23.56M
----
----
-Accounts and notes receivable
-31.71%50.85M
-4.52%62.30M
103.00%158.93M
-5.03%61.16M
-81.15%74.47M
25.89%65.25M
89.80%78.29M
24.48%64.39M
464.08%395.05M
-24.63%51.83M
-66.38%41.25M
-7.60%51.73M
--70.03M
57.76%68.77M
--122.70M
--55.98M
--43.59M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Loans receivable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-45.30%39.11M
-45.69%37.69M
-49.29%35.91M
-47.65%37.20M
106.42%71.51M
194.62%69.41M
--70.82M
--71.06M
--34.64M
--23.56M
----
----
-Other receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-67.55%1.09M
-67.38%1.11M
-18.21%3.53M
761.99%3.37M
1051.58%3.40M
1346.19%4.31M
27.99%391.46K
-4.71%295.53K
--298.17K
--302.18K
--305.86K
--310.15K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Inventory
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---115.27M
--90.28M
--84.02M
Prepaid expenses
200.87%253.18M
378.32%265.77M
437.60%280.46M
133.13%116.84M
72.14%84.15M
-9.95%55.56M
3.67%52.17M
-22.46%50.12M
-14.28%48.88M
8.74%61.70M
22.55%50.32M
69.63%64.64M
--57.03M
115.27%56.74M
--41.06M
--38.10M
--26.36M
13.25%647.39K
-1.72%729.11K
-3.30%832.67K
2.12%571.65K
-4.61%741.85K
1.56%861.12K
-4.17%559.77K
10.83%777.72K
--847.91K
--257.86K
--584.15K
--701.72K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current assets
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
7.14%998.22K
28.22%664.97K
65.87%720.58K
-72.74%931.67K
-86.83%518.63K
-88.25%434.43K
26.98%3.42M
49.30%3.94M
-25.27%3.70M
-17.88%3.39M
7.01%2.69M
-5.98%2.64M
76.84%4.95M
99.92%4.12M
-60.15%2.51M
163.53%2.81M
-61.32%2.80M
-55.38%2.06M
-53.43%6.31M
-92.97%1.06M
-59.04%7.23M
-25.45%4.62M
-91.21%13.55M
-90.88%15.15M
-93.68%17.66M
--6.20M
--154.08M
--166.18M
--279.40M
Total current assets
-45.16%872.35M
-39.15%1.15B
-43.78%1.02B
-33.55%1.26B
-19.01%1.59B
2.83%1.90B
1.59%1.82B
5.26%1.90B
21.57%1.96B
12.40%1.85B
10.56%1.79B
9.36%1.81B
--1.62B
72.24%1.64B
--1.62B
--1.65B
--953.48M
1.36%344.65M
-1.82%341.00M
1.40%348.94M
3.72%340.02M
0.53%347.31M
-6.88%344.11M
446.46%327.82M
426.74%345.48M
412.26%369.53M
-35.74%54.98M
-32.24%59.99M
-26.56%65.59M
-27.05%72.14M
-15.23%85.57M
-16.06%88.53M
-31.18%89.31M
-29.50%98.89M
4.63%100.94M
-11.84%105.46M
10.06%129.77M
5.13%140.27M
-24.68%96.48M
-89.81%119.63M
-90.38%117.91M
-84.69%133.43M
--128.09M
--1.17B
--1.23B
--871.58M
Non-current assets
Net Fixed Assets
59.62%2.49B
91.01%2.43B
80.68%2.28B
40.94%1.84B
19.84%1.56B
-4.88%1.27B
-7.61%1.26B
-7.58%1.30B
-5.24%1.30B
-2.76%1.34B
-4.59%1.36B
9.73%1.41B
--1.37B
5.73%1.37B
--1.43B
--1.29B
--1.30B
--663.27K
--865.25K
--1.09M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.95%94.83K
-99.98%48.38K
-99.98%41.71K
----
--209.67M
--214.55M
--205.94M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.82%664.87K
-99.84%626.87K
-99.29%2.59M
----
--375.95M
--381.63M
--362.21M
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-99.66%570.03K
-99.65%578.49K
-98.37%2.55M
----
--166.29M
--167.07M
--156.27M
Goodwill and other intangible assets
-7.19%2.97B
-2.56%3.10B
-0.92%3.11B
-1.17%3.17B
-0.36%3.20B
-0.57%3.18B
-2.00%3.14B
0.05%3.21B
0.22%3.21B
-0.19%3.20B
-0.18%3.20B
-0.10%3.21B
--3.20B
-0.39%3.21B
--3.21B
--3.21B
--3.22B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
Long-term debt
-6.72%6.99M
-6.72%6.99M
-6.72%6.99M
-51.01%7.50M
-51.01%7.50M
-51.01%7.50M
-51.01%7.50M
1.23%15.30M
0.66%15.30M
1.10%15.30M
24.65%15.30M
--15.12M
--15.20M
--15.14M
--12.28M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
----
-100.00%0.00
-46.48%35.75M
--34.70M
56.14%35.41M
-90.65%34.25M
--66.80M
--0.00
--22.68M
--366.15M
Other non-current assets
849.50%404.01M
862.20%420.62M
1084.06%519.57M
-15.42%41.69M
-15.17%42.55M
-55.05%43.71M
-55.21%43.88M
-38.93%49.29M
-34.96%50.16M
26.25%97.25M
26.50%97.96M
6.28%80.70M
--77.12M
-14.21%77.03M
--77.44M
--75.93M
--89.79M
-31.81%49.79M
-39.04%49.02M
-26.62%52.51M
-42.55%73.01M
-43.55%80.42M
-50.93%71.56M
-17.54%127.08M
-12.70%142.47M
-11.97%145.82M
-26.74%154.90M
-20.77%154.11M
20.08%163.19M
17.83%165.64M
61.13%211.44M
122.57%194.51M
70.18%135.90M
49.88%140.58M
43.00%131.22M
-11.76%87.39M
-24.04%79.86M
-14.18%93.79M
-22.94%91.77M
-31.42%99.04M
-37.18%105.12M
-67.93%109.30M
--119.09M
--144.41M
--167.33M
--340.76M
Total non-current assets
22.18%5.88B
32.33%5.97B
32.89%5.92B
10.47%5.07B
5.01%4.81B
-3.16%4.51B
-4.98%4.46B
-3.01%4.59B
-2.09%4.58B
-0.60%4.66B
-1.13%4.69B
3.00%4.73B
--4.68B
1.28%4.69B
--4.75B
--4.59B
--4.63B
-9.56%166.29M
33.98%174.48M
8.42%134.69M
17.01%183.87M
-8.59%130.23M
-14.81%124.23M
-48.34%157.15M
-52.29%142.47M
-40.46%145.82M
41.83%299.88M
42.21%304.18M
46.53%298.61M
39.12%244.89M
-16.42%211.44M
-19.27%213.90M
-23.70%203.79M
-18.59%176.03M
0.55%252.97M
11.89%264.94M
23.27%267.10M
5.28%216.22M
1.48%251.58M
14.23%236.80M
-15.74%216.67M
-79.27%205.38M
--247.91M
--207.31M
--257.15M
--990.89M
Total assets
5.46%6.75B
11.16%7.13B
10.69%6.95B
-2.44%6.33B
-2.19%6.40B
-1.46%6.41B
-3.17%6.27B
-0.73%6.49B
3.98%6.55B
2.77%6.50B
1.84%6.48B
4.69%6.54B
--6.30B
13.40%6.33B
--6.36B
--6.25B
--5.58B
-2.47%510.94M
7.95%515.48M
3.26%483.63M
8.03%523.90M
-2.13%477.54M
-9.12%468.34M
33.17%484.96M
33.98%487.94M
62.56%515.35M
19.48%354.86M
20.42%364.17M
24.26%364.20M
15.32%317.03M
-16.08%297.01M
-18.35%302.42M
-26.15%293.10M
-22.88%274.92M
1.68%353.91M
3.92%370.41M
18.62%396.87M
5.22%356.49M
-7.43%348.06M
-74.20%356.43M
-77.44%334.58M
-81.88%338.82M
--376.00M
--1.38B
--1.48B
--1.87B
Liabilities
Current liabilities
-Dividends payable
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--416.69M
-Other payables
-9.80%80.59M
-2.28%105.60M
0.23%92.39M
-9.05%111.30M
-25.48%89.35M
-25.24%108.07M
-25.88%92.18M
-24.29%122.38M
11.21%119.91M
7.20%144.55M
2.19%124.36M
4.46%161.63M
--107.83M
-8.55%134.84M
--121.70M
--154.73M
--147.44M
-97.92%11.92K
-99.15%3.93K
-7.47%213.50K
183.04%571.65K
-59.73%460.86K
-45.83%230.75K
-97.23%201.97K
-89.25%1.14M
-97.07%425.95K
-73.70%4.03M
-49.94%7.28M
-19.08%10.65M
12.25%14.56M
30.73%15.31M
2901.05%14.55M
453.40%13.16M
182.13%12.97M
79.67%11.71M
-89.10%484.79K
-57.21%2.38M
-48.47%4.60M
12.60%6.52M
-57.26%4.45M
-47.53%5.56M
-59.17%8.92M
--5.79M
--10.41M
--10.59M
--21.86M
Accrued expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-12.10%4.52M
-22.51%3.39M
-5.36%3.44M
-0.90%5.14M
12.10%4.37M
22.55%3.64M
25.96%5.19M
15.36%3.90M
18.83%2.97M
-9.82%4.20M
-4.99%4.12M
-36.99%3.38M
-35.12%2.50M
-23.27%4.66M
-1.16%4.34M
35.77%5.37M
-6.24%3.85M
60.08%6.07M
-81.77%4.39M
-83.89%3.95M
-85.09%4.11M
-86.10%3.79M
157.89%24.07M
532.05%24.54M
-45.37%27.53M
--27.30M
--9.33M
--3.88M
--50.40M
Short-term debt and lease liabilities
----
----
----
-53.00%16.91M
----
----
----
--35.98M
--80.00K
----
----
----
----
--4.56M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Deferred liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--254.36M
Other current liabilities
-9.80%80.59M
-2.28%105.60M
0.23%92.39M
-9.05%111.30M
-25.48%89.35M
-25.24%108.07M
-25.88%92.18M
-24.29%122.38M
11.21%119.91M
7.20%144.55M
2.19%124.36M
4.46%161.63M
--107.83M
-8.55%134.84M
--121.70M
--154.73M
--147.44M
-97.92%11.92K
-99.15%3.93K
-7.47%213.50K
183.04%571.65K
-59.73%460.86K
-45.83%230.75K
-97.23%201.97K
-89.25%1.14M
-97.07%425.95K
-73.70%4.03M
-49.94%7.28M
-22.16%10.65M
7.86%14.56M
25.55%15.31M
39.62%14.55M
15.49%13.68M
-6.26%13.50M
87.09%12.20M
90.80%10.42M
71.94%11.84M
61.41%14.40M
-30.82%6.52M
-47.53%5.46M
-34.95%6.89M
-96.77%8.92M
--9.42M
--10.41M
--10.59M
--276.22M
Total current liabilities
-33.85%171.68M
26.20%204.98M
86.29%256.58M
37.27%290.06M
73.03%259.51M
-15.41%162.42M
-19.64%137.73M
5.10%211.30M
2.62%149.98M
7.16%192.02M
-5.80%171.40M
6.80%201.04M
--146.16M
-7.71%179.20M
--181.96M
--188.24M
--194.17M
-8.80%5.21M
-11.49%4.28M
16.90%4.52M
-90.34%5.71M
-92.00%4.83M
-94.77%3.87M
418.64%59.14M
330.66%60.42M
333.42%73.94M
-58.79%8.23M
-39.62%11.40M
-26.34%14.03M
-7.83%17.06M
9.32%19.97M
26.40%18.88M
15.63%19.05M
-3.72%18.51M
77.15%18.27M
-49.40%14.94M
-47.59%16.47M
-47.27%19.22M
-85.47%10.31M
-95.53%29.53M
-95.85%31.42M
-95.74%36.46M
--70.95M
--660.94M
--756.48M
--854.93M
Non-current liabilities
Long-term provisions
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.41%19.58M
-8.53%19.70M
-14.35%20.35M
0.64%21.15M
-7.68%21.54M
-2.11%23.76M
-4.34%21.02M
1.42%23.33M
4.00%24.27M
-1.27%24.76M
-7.88%21.97M
-4.09%23.01M
-7.15%23.34M
3.80%25.07M
57.62%23.85M
45.58%23.99M
39.98%25.13M
33.78%24.16M
-39.10%15.13M
-35.27%16.48M
-23.40%17.96M
-27.70%18.06M
-27.46%24.85M
-29.92%25.46M
-92.38%23.44M
--24.98M
--34.25M
--36.32M
--307.45M
Long-term debt and lease liabilities
6.15%3.19B
2.58%3.35B
-3.14%3.10B
-11.16%2.91B
-13.08%3.00B
-14.86%3.27B
-16.96%3.20B
-16.58%3.28B
-5.52%3.45B
3.42%3.84B
1.52%3.85B
3.22%3.93B
--3.66B
18.00%3.71B
--3.79B
--3.81B
--3.15B
--0.00
--0.00
--232.19K
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
6.15%3.19B
2.58%3.35B
-3.14%3.10B
-11.16%2.91B
-13.08%3.00B
-14.86%3.27B
-16.96%3.20B
-16.58%3.28B
-5.52%3.45B
3.42%3.84B
1.52%3.85B
3.22%3.93B
--3.66B
18.00%3.71B
--3.79B
--3.81B
--3.15B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--232.19K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-7.41%19.58M
-8.53%19.70M
-14.35%20.35M
0.64%21.15M
-7.68%21.54M
-2.11%23.76M
-4.34%21.02M
1.42%23.33M
4.00%24.27M
-1.27%24.76M
-7.88%21.97M
-4.09%23.01M
-7.15%23.34M
3.80%25.07M
57.62%23.85M
45.58%23.99M
39.98%25.13M
33.78%24.16M
-39.10%15.13M
-35.27%16.48M
-23.40%17.96M
-27.70%18.06M
-27.46%24.85M
-29.92%25.46M
-92.38%23.44M
--24.98M
--34.25M
--36.32M
--307.45M
Other non-current liabilities
228.31%951.54M
217.40%950.34M
201.18%919.74M
-17.26%264.01M
-10.88%289.83M
-10.88%299.41M
-11.92%305.38M
-14.90%319.11M
-12.94%325.20M
-11.82%335.95M
-12.29%346.72M
-8.26%375.00M
--373.54M
-11.86%381.00M
--395.29M
--408.76M
--432.24M
-60.45%40.72M
-63.07%38.32M
-62.40%38.96M
-6.06%102.95M
-9.42%103.74M
-11.69%103.61M
-6.43%109.59M
-1.16%114.53M
1.09%117.33M
-7.20%117.76M
-14.18%117.13M
-12.45%115.87M
-15.78%116.07M
-2.86%126.90M
28.40%136.47M
17.23%132.35M
15.43%137.81M
16.92%130.64M
-15.29%106.29M
-13.32%112.89M
-4.28%119.39M
-6.93%111.74M
-0.34%125.47M
-29.57%130.24M
-74.03%124.72M
--120.06M
--125.90M
--184.93M
--480.34M
Total non-current liabilities
22.18%4.30B
17.75%4.48B
12.15%4.19B
-12.09%3.40B
-12.97%3.52B
-14.48%3.80B
-16.43%3.74B
-15.68%3.87B
-6.22%4.05B
1.33%4.45B
-0.26%4.47B
1.81%4.59B
--4.32B
12.54%4.39B
--4.48B
--4.50B
--3.90B
-60.45%40.72M
-63.07%38.32M
-62.18%39.19M
-6.06%102.95M
-9.42%103.74M
-11.68%103.62M
-6.83%109.59M
-1.16%114.53M
1.09%117.33M
-7.19%117.77M
-13.80%117.63M
-12.95%115.87M
-15.98%116.07M
-3.56%126.90M
22.79%136.47M
14.14%133.10M
12.21%138.14M
12.52%131.59M
-11.42%111.14M
-10.46%116.61M
-1.30%123.11M
-2.59%116.95M
-0.34%125.47M
-29.57%130.24M
-74.03%124.72M
--120.06M
--125.90M
--184.93M
--480.34M
Total liabilities
18.33%4.48B
18.10%4.68B
14.79%4.45B
-9.53%3.69B
-9.90%3.78B
-14.52%3.96B
-16.55%3.88B
-14.81%4.08B
-5.94%4.20B
1.56%4.64B
-0.48%4.64B
2.01%4.79B
--4.46B
11.58%4.57B
--4.67B
--4.69B
--4.09B
-57.73%45.93M
-60.77%42.59M
-59.33%43.71M
-35.60%108.66M
-37.94%108.58M
-43.80%107.49M
30.76%168.73M
34.68%174.94M
43.67%191.27M
-14.21%126.00M
-16.94%129.03M
-14.62%129.90M
-15.02%133.13M
-1.99%146.87M
23.21%155.36M
14.32%152.15M
10.06%156.65M
17.76%149.86M
-18.66%126.08M
-17.68%133.08M
-11.70%142.33M
-33.38%127.26M
-80.30%155.00M
-82.83%161.67M
-87.93%161.18M
--191.01M
--786.85M
--941.41M
--1.34B
Shareholders' equity
Common equity
21.43%68.43M
23.92%65.97M
15.28%59.08M
10.56%56.47M
12.01%56.35M
9.46%53.24M
10.09%51.25M
14.19%51.07M
14.11%50.30M
12.63%48.64M
8.67%46.55M
-71.28%44.72M
--44.08M
-72.26%43.19M
--42.84M
--155.71M
--155.70M
2.60%1.35B
-0.30%1.34B
3.51%1.36B
3.51%1.32B
1.30%1.34B
-3.16%1.32B
-5.04%1.27B
0.29%1.32B
2.35%1.36B
-2.97%1.37B
-1.39%1.34B
3.65%1.32B
2.77%1.33B
19.42%1.41B
19.20%1.36B
17.38%1.27B
15.04%1.29B
9.60%1.18B
8.40%1.14B
0.54%1.08B
7.36%1.12B
5.84%1.08B
5.72%1.05B
4.87%1.08B
3.70%1.05B
--1.02B
--994.38M
--1.03B
--1.01B
Retained earnings
-11.30%607.84M
2.49%642.64M
6.64%651.20M
12.37%690.04M
14.79%685.27M
35.76%627.04M
40.77%610.67M
50.78%614.06M
43.38%596.98M
18.95%461.87M
16.36%433.81M
-70.84%407.25M
--416.36M
-70.88%388.29M
--372.83M
--1.40B
--1.33B
3.91%-810.93M
11.90%-809.98M
2.93%-876.71M
7.02%-843.93M
5.75%-919.36M
9.57%-903.20M
15.09%-907.60M
6.86%-975.44M
9.63%-998.80M
8.20%-1.11B
7.89%-1.07B
3.43%-1.05B
1.67%-1.11B
-29.54%-1.21B
-34.32%-1.16B
-37.51%-1.08B
-28.40%-1.12B
-13.03%-933.36M
-7.47%-863.99M
8.05%-788.69M
-6.57%-875.41M
-4.81%-825.76M
-226.23%-803.91M
-163.32%-857.72M
-160.81%-821.48M
---787.85M
---246.43M
---325.74M
---314.98M
Capital reserves
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.60%1.35B
-0.30%1.34B
3.51%1.36B
3.51%1.32B
1.30%1.34B
-3.16%1.31B
-5.04%1.27B
0.29%1.32B
2.35%1.36B
-2.97%1.37B
-1.39%1.34B
3.65%1.32B
2.77%1.33B
19.42%1.41B
19.20%1.36B
17.38%1.27B
15.04%1.29B
9.60%1.18B
8.40%1.14B
0.54%1.08B
7.36%1.12B
5.84%1.08B
5.72%1.05B
4.87%1.08B
3.70%1.05B
--1.02B
--994.07M
--1.03B
--1.01B
Less: Treasury stock
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
2.60%12.70M
-0.30%12.56M
3.51%12.80M
3.51%12.38M
1.30%12.59M
-3.16%12.37M
-5.03%11.96M
0.30%12.43M
2.36%12.77M
-2.96%12.88M
-1.39%12.59M
3.46%12.40M
2.51%12.47M
19.12%13.27M
18.90%12.77M
17.10%11.98M
14.83%12.17M
9.40%11.14M
8.61%10.74M
1.42%10.23M
8.61%10.60M
7.05%10.19M
4.81%9.89M
3.47%10.09M
16.41%9.76M
--9.52M
--9.43M
--9.75M
--8.38M
Gains losses not affecting retained earnings
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-37.91%-62.13M
-3.64%-40.15M
17.47%-32.06M
-24.40%-45.06M
-79.03%-38.74M
-72.95%-38.85M
-58.48%-36.22M
12.43%-21.64M
11.60%-22.46M
53.21%-18.58M
39.88%-22.85M
28.99%-24.71M
30.90%-25.41M
-16.98%-39.72M
-85.30%-38.02M
-64.21%-34.80M
-65.16%-36.77M
-52.84%-33.95M
43.14%-20.52M
43.29%-21.19M
39.24%-22.27M
40.12%-22.21M
75.04%-36.08M
75.37%-37.37M
75.79%-36.64M
---37.10M
---144.55M
---151.73M
---151.34M
Non-controlling interests
-14.80%1.60B
-1.73%1.73B
2.84%1.79B
8.53%1.90B
10.41%1.88B
30.12%1.77B
28.16%1.74B
34.53%1.75B
23.92%1.70B
1.89%1.36B
5.83%1.36B
--1.30B
--1.38B
--1.33B
--1.28B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--881.22K
--1.13M
--1.11M
Total equity
-13.11%2.28B
-0.09%2.44B
4.07%2.50B
9.55%2.64B
11.56%2.62B
30.97%2.45B
30.68%2.40B
37.79%2.41B
28.10%2.35B
5.91%1.87B
8.22%1.84B
12.77%1.75B
--1.84B
18.39%1.76B
--1.70B
--1.55B
--1.49B
11.99%465.01M
28.17%472.89M
21.91%439.92M
31.31%415.24M
17.88%368.96M
11.35%360.86M
34.49%316.23M
33.59%313.00M
76.22%324.09M
52.43%228.86M
59.88%235.14M
66.23%234.30M
55.49%183.91M
-26.42%150.14M
-39.81%147.07M
-46.57%140.95M
-44.77%118.27M
-7.58%204.06M
21.30%244.32M
52.55%263.79M
20.56%214.16M
19.36%220.80M
-66.14%201.43M
-68.09%172.92M
-66.77%177.64M
--184.99M
--594.85M
--541.90M
--534.63M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI