Interactive Strength Inc
TRNR4.177USD
-0.053-1.26%
Market hours （ET）Quotes delayed by 15 min
USD0.000Pre-market (ET)
3.32MMarket Cap
LossP/E TTM
Interactive Strength Inc
4.177
-0.053-1.26%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
Total equity
Cash, cash equivalents and short-term investments
83.50%3.36M
16.47%2.11M
28.25%4.25M
-57.59%1.99M
-59.66%1.83M
-52.60%1.81M
-22.81%3.31M
--4.68M
--4.54M
--3.83M
--4.29M
- Cash and cash equivalents
83.50%3.36M
16.47%2.11M
28.25%4.25M
-57.59%1.99M
-59.66%1.83M
-52.60%1.81M
-22.81%3.31M
--4.68M
--4.54M
--3.83M
--4.29M
Receivables
2129.94%3.95M
142500.00%1.43M
7314.29%519.00K
1750.00%259.00K
1509.09%177.00K
--1.00K
200.00%7.00K
--14.00K
--11.00K
--0.00
---7.00K
-Accounts and notes receivable
896.61%1.76M
142500.00%1.43M
7314.29%519.00K
1750.00%259.00K
1509.09%177.00K
--1.00K
--7.00K
--14.00K
--11.00K
----
----
-Loans receivable
--2.18M
----
----
----
----
----
----
----
----
----
----
Inventory
-47.55%3.19M
48.37%3.87M
230.77%4.77M
127.28%5.37M
222.40%6.07M
-42.92%2.61M
-68.02%1.44M
--2.36M
--1.88M
--4.57M
--4.51M
Prepaid expenses
829.85%623.00K
169.41%229.00K
-48.04%106.00K
-90.81%67.00K
-77.29%67.00K
-75.85%85.00K
-81.28%204.00K
--729.00K
--295.00K
--352.00K
--1.09M
Other current assets
-67.85%235.00K
-31.49%581.00K
-23.75%578.00K
-22.92%585.00K
-25.48%731.00K
-21.04%848.00K
-60.50%758.00K
--759.00K
--981.00K
--1.07M
--1.92M
Total current assets
28.89%11.44M
53.44%8.22M
78.96%10.24M
-3.26%8.27M
15.19%8.88M
-45.47%5.36M
-51.52%5.72M
--8.55M
--7.71M
--9.82M
--11.80M
Non-current assets
Net Fixed Assets
-59.54%418.00K
-26.96%531.00K
-25.37%656.00K
-28.15%804.00K
-3.64%1.03M
-49.37%727.00K
-51.11%879.00K
--1.12M
--1.07M
--1.44M
--1.80M
-Fixed Assets
-7.30%3.85M
7.42%3.92M
9.14%4.00M
10.79%4.08M
22.35%4.15M
4.97%3.65M
1.24%3.67M
--3.68M
--3.39M
--3.48M
--3.62M
-Accumulated depreciation
10.01%3.43M
15.96%3.39M
20.02%3.34M
27.81%3.27M
34.35%3.12M
43.15%2.93M
52.88%2.79M
--2.56M
--2.32M
--2.04M
--1.82M
Goodwill and other intangible assets
-13.10%18.87M
757.41%19.33M
622.37%20.70M
564.62%21.30M
548.72%21.72M
-41.21%2.25M
-33.67%2.87M
--3.21M
--3.35M
--3.83M
--4.32M
Other non-current assets
-49.06%4.04M
-28.00%6.09M
-30.10%6.15M
-16.42%7.39M
-41.81%7.93M
-9.51%8.46M
-19.81%8.80M
--8.84M
--13.63M
--9.36M
--10.98M
Total non-current assets
-90.09%3.04M
126.73%25.95M
119.24%27.51M
124.02%29.50M
69.97%30.68M
-21.74%11.45M
-26.61%12.55M
--13.17M
--18.05M
--14.63M
--17.10M
Total assets
-4.42%37.82M
103.37%34.17M
106.63%37.75M
73.91%37.77M
53.58%39.56M
-31.27%16.80M
-36.78%18.27M
--21.71M
--25.76M
--24.45M
--28.90M
Liabilities
Current liabilities
-Other payables
----
----
----
----
----
----
----
----
----
--520.00K
--395.00K
Accrued expenses
-32.32%3.82M
338.74%3.98M
62.69%3.17M
70.15%3.32M
60.65%5.65M
-81.06%906.00K
-52.02%1.95M
--1.95M
--3.52M
--4.78M
--4.07M
Short-term debt and lease liabilities
-52.64%9.02M
15.43%11.32M
38.03%10.08M
184.94%17.19M
55.62%19.05M
-10.68%9.81M
14.14%7.30M
--6.03M
--12.24M
--10.98M
--6.40M
-Short-term debt
-90.87%1.74M
15.43%11.32M
-34.50%4.78M
184.94%17.19M
55.62%19.05M
-10.68%9.81M
14.14%7.30M
--6.03M
--12.24M
--10.98M
--6.40M
Deferred liabilities
-65.63%66.00K
0.00%77.00K
57.58%104.00K
256.90%207.00K
448.57%192.00K
165.52%77.00K
500.00%66.00K
--58.00K
--35.00K
--29.00K
--11.00K
Other current liabilities
-65.63%66.00K
0.00%77.00K
57.58%104.00K
256.90%207.00K
448.57%192.00K
-85.97%77.00K
-83.74%66.00K
--58.00K
--35.00K
--549.00K
--406.00K
Total current liabilities
-44.84%21.26M
24.83%26.88M
45.06%26.55M
116.67%35.60M
59.69%38.53M
-10.90%21.53M
19.11%18.30M
--16.43M
--24.13M
--24.17M
--15.37M
Non-current liabilities
Long-term debt and lease liabilities
485.34%2.04M
-25.76%170.00K
1630.86%4.21M
3.11%265.00K
--348.00K
2444.44%229.00K
--243.00K
--257.00K
--0.00
--9.00K
--0.00
-Long-term debt
--1.88M
----
--4.00M
----
----
----
----
----
----
--0.00
--0.00
-Long-term lease liabilities
-55.75%154.00K
-25.76%170.00K
-13.58%210.00K
3.11%265.00K
--348.00K
2444.44%229.00K
--243.00K
--257.00K
--0.00
--9.00K
----
Other non-current liabilities
-18.14%767.00K
-99.32%4.00K
--1.21M
8652.94%1.49M
57.74%937.00K
-80.33%591.00K
--0.00
--17.00K
--594.00K
--3.00M
----
Total non-current liabilities
118.21%2.80M
-78.78%174.00K
2127.16%5.41M
539.78%1.75M
116.33%1.28M
-72.78%820.00K
--243.00K
--274.00K
--594.00K
--3.01M
--0.00
Total liabilities
-39.58%24.06M
21.03%27.05M
72.34%31.96M
123.61%37.35M
61.05%39.82M
-17.76%22.35M
20.69%18.55M
--16.70M
--24.72M
--27.18M
--15.37M
Shareholders' equity
Common equity
25.09%222.94M
29.93%209.52M
30.70%202.52M
26.15%189.22M
34.73%178.22M
43.42%161.26M
253.49%154.95M
--150.00M
--132.29M
--112.44M
--43.83M
Preferred equity
----
----
----
----
----
----
----
----
----
--0.00
--108.10M
Retained earnings
-17.43%-209.39M
-21.37%-202.59M
-26.44%-196.62M
-30.21%-188.94M
-35.59%-178.31M
-44.46%-166.91M
-60.77%-155.51M
---145.10M
---131.50M
---115.54M
---96.73M
Capital reserves
25.09%222.93M
29.93%209.51M
30.70%202.51M
26.15%189.21M
34.73%178.22M
43.42%161.25M
253.51%154.94M
--149.99M
--132.28M
--112.44M
--43.83M
Gains losses not affecting retained earnings
46.76%204.00K
83.00%183.00K
-136.71%-105.00K
20.18%137.00K
-44.40%139.00K
-72.60%100.00K
-62.95%286.00K
--114.00K
--250.00K
--365.00K
--772.00K
Total equity
5515.75%13.76M
228.15%7.12M
2213.87%5.79M
-91.76%413.00K
-124.49%-254.00K
-103.15%-5.55M
-102.02%-274.00K
--5.01M
--1.04M
---2.73M
--13.53M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
