Scan to Download
One power score. Smarter investment decisions
Tuniu Corp
TOUR0.808USD
+0.008+0.94%
Close 11/07, 16:00（ET）Quotes delayed by 15 min
USD0.000After-hours (ET)
283.84MMarket Cap
9.44P/E TTM
Tuniu Corp
0.808
+0.008+0.94%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2013Q4
FY2013Q3
Total equity
Cash, cash equivalents and short-term investments
-15.30%148.25M
-10.03%145.57M
-22.95%124.05M
7.87%176.19M
16.38%175.02M
23.78%161.79M
26.21%160.99M
24.77%163.34M
5.58%150.39M
-2.73%130.70M
-16.11%127.56M
-15.67%130.91M
-15.77%142.45M
-32.09%134.37M
-36.90%152.06M
-32.66%155.24M
-22.86%169.11M
-29.74%197.86M
6.02%241.00M
-15.75%230.54M
-11.59%219.23M
25.06%281.62M
7.14%227.30M
15.05%273.64M
-2.63%247.98M
-52.02%225.19M
-62.46%212.15M
-63.44%237.85M
-61.35%254.68M
-22.09%469.32M
-17.06%565.21M
-16.87%650.62M
-24.60%658.95M
-28.72%602.40M
34.20%681.50M
17.25%782.61M
35.76%873.91M
182.09%845.07M
65.19%507.84M
175.83%667.48M
158.90%643.73M
--299.57M
157.51%307.43M
59.83%241.98M
--248.64M
--119.39M
--151.40M
- Cash and cash equivalents
-33.13%61.00M
1.53%68.30M
21.82%64.25M
22.21%55.37M
115.14%91.22M
128.30%67.27M
136.04%52.74M
49.98%45.30M
-1.52%42.40M
-38.50%29.47M
-59.38%22.34M
-45.93%30.21M
-34.71%43.06M
-38.01%47.91M
67.52%55.01M
-45.08%55.87M
-14.25%65.95M
-7.66%77.29M
-21.73%32.84M
74.06%101.73M
52.21%76.91M
30.98%83.70M
-49.90%41.95M
-33.87%58.44M
-46.34%50.53M
-33.45%63.91M
9.23%83.75M
-31.25%88.38M
-41.42%94.15M
-12.76%96.03M
-51.39%76.67M
-38.88%128.55M
-13.80%160.74M
-64.94%110.08M
-50.81%157.74M
-48.63%210.31M
-61.99%186.47M
65.83%313.99M
37.84%320.67M
285.50%409.40M
152.41%490.59M
--189.34M
246.81%232.65M
42.84%106.20M
--194.36M
--67.08M
--74.35M
-Short-term investments
4.12%87.25M
-18.25%77.27M
-44.76%59.80M
2.37%120.82M
-22.40%83.80M
-6.64%94.52M
2.88%108.25M
17.21%118.03M
8.65%107.99M
17.09%101.24M
8.41%105.22M
1.34%100.71M
-3.66%99.39M
-28.29%86.46M
-53.38%97.05M
-22.85%99.38M
-27.51%103.17M
-39.08%120.57M
12.31%208.16M
-40.14%128.81M
-27.92%142.32M
22.71%197.92M
44.34%185.35M
43.97%215.20M
23.01%197.45M
-56.79%161.29M
-73.72%128.41M
-71.37%149.47M
-67.78%160.52M
-24.18%373.28M
-6.73%488.54M
-8.78%522.08M
-27.53%498.21M
-7.30%492.31M
179.84%523.76M
121.75%572.30M
348.90%687.44M
381.78%531.08M
150.28%187.17M
90.06%258.08M
182.12%153.14M
--110.23M
42.98%74.78M
76.22%135.79M
--54.28M
--52.30M
--77.05M
Receivables
15.42%8.93M
-33.34%5.36M
-14.46%6.09M
-11.02%8.52M
-30.02%7.74M
-16.90%8.04M
41.33%7.12M
-55.26%9.57M
-36.52%11.05M
-43.10%9.68M
-74.82%5.04M
-45.41%21.40M
-58.74%17.42M
-60.58%17.01M
-54.85%20.00M
-29.14%39.20M
-30.20%42.21M
-40.65%43.16M
-47.58%44.29M
-39.04%55.32M
-61.80%60.48M
-53.88%72.73M
-45.85%84.50M
-47.83%90.74M
3.25%158.31M
124.04%157.70M
101.35%156.04M
19.03%173.91M
0.30%153.32M
-58.49%70.39M
-50.43%77.49M
-14.08%146.11M
-13.20%152.87M
110.40%169.59M
413.11%156.33M
892.37%170.06M
1633.98%176.13M
1627.15%80.60M
2108.31%30.47M
999.22%17.14M
561.18%10.16M
--4.67M
59.18%1.38M
79.44%1.56M
--1.54M
--866.69K
--868.78K
-Accounts and notes receivable
15.48%8.85M
-34.42%5.18M
3.29%5.98M
-5.31%8.49M
-28.10%7.67M
-15.43%7.90M
18.56%5.79M
-50.66%8.96M
-30.38%10.66M
-37.09%9.34M
-72.30%4.89M
-48.98%18.17M
-60.80%15.32M
-61.89%14.85M
-56.57%17.64M
-25.16%35.61M
-26.35%39.07M
-38.99%38.95M
-46.02%40.62M
-35.66%47.58M
-17.07%53.05M
17.78%63.85M
44.88%75.25M
1.01%73.96M
2.43%63.97M
5.45%54.21M
14.42%51.94M
9.01%73.22M
26.28%62.45M
33.16%51.41M
32.52%45.40M
53.93%67.17M
41.56%49.45M
70.50%38.61M
98.19%34.25M
154.62%43.63M
243.94%34.94M
385.17%22.64M
1152.78%17.28M
999.22%17.14M
561.18%10.16M
--4.67M
422.41%1.38M
255.35%1.56M
--1.54M
--264.09K
--438.71K
-Other receivables
8.56%76.31K
25.42%182.78K
-92.15%103.90K
-95.01%30.44K
-82.05%70.29K
-57.33%145.73K
785.08%1.32M
-81.11%609.79K
-81.34%391.58K
-84.26%341.50K
-93.66%149.60K
-9.94%3.23M
-33.19%2.10M
-48.52%2.17M
-35.85%2.36M
-53.63%3.58M
-57.73%3.14M
-52.58%4.21M
-60.22%3.68M
-53.93%7.73M
-92.13%7.43M
-91.41%8.88M
-91.12%9.24M
-83.34%16.78M
3.82%94.34M
445.21%103.49M
224.30%104.09M
27.55%100.70M
-12.13%90.87M
-85.51%18.98M
-73.71%32.10M
-37.55%78.95M
-26.75%103.42M
125.98%130.98M
826.00%122.07M
--126.42M
--141.19M
--57.96M
--13.18M
----
----
----
----
----
----
--602.60K
--430.07K
Prepaid expenses
39.08%40.94M
27.21%26.81M
-0.18%32.53M
-4.75%30.88M
-3.54%29.43M
-36.28%21.07M
-7.66%32.59M
-37.11%32.42M
-25.74%30.52M
-38.75%33.08M
-33.55%35.29M
-21.10%51.54M
-39.57%41.09M
-6.90%54.00M
-8.80%53.11M
-47.92%65.32M
-48.10%68.01M
-56.97%58.00M
-68.46%58.24M
-38.94%125.42M
-40.01%131.04M
-40.62%134.80M
-26.18%184.63M
-18.30%205.41M
-9.39%218.43M
46.07%227.00M
68.10%250.12M
22.59%251.43M
59.91%241.08M
17.52%155.40M
-37.29%148.79M
-3.35%205.10M
-30.71%150.76M
-38.47%132.24M
30.83%237.26M
-30.45%212.21M
23.34%217.58M
77.90%214.93M
97.51%181.34M
432.65%305.12M
277.04%176.42M
--120.82M
106.91%91.82M
13.37%57.28M
--46.79M
--44.37M
--50.53M
Other current assets
-59.97%1.49M
-71.20%1.48M
-60.74%3.60M
-14.15%3.44M
-13.27%3.73M
28.38%5.15M
43.33%9.17M
1.95%4.00M
-10.81%4.30M
-11.38%4.02M
-12.72%6.40M
-4.47%3.93M
-8.15%4.82M
-14.60%4.53M
-5.72%7.33M
-34.23%4.11M
-58.08%5.25M
-66.48%5.31M
-83.26%7.78M
-83.11%6.25M
-64.25%12.51M
-56.87%15.83M
14.80%46.44M
23.39%36.99M
40.32%35.01M
60.39%36.70M
178.20%40.45M
118.41%29.98M
38.21%24.95M
61.72%22.88M
-19.69%14.54M
-22.63%13.73M
-12.67%18.05M
-36.08%14.15M
-85.60%18.10M
-63.25%17.74M
-49.27%20.67M
192.72%22.14M
1689.20%125.73M
1305.94%48.28M
1707.58%40.75M
--7.56M
200.58%7.03M
35.35%3.43M
--2.25M
--2.34M
--2.54M
Total current assets
-7.55%199.61M
-8.59%179.22M
-20.77%166.27M
4.63%219.02M
10.02%215.92M
10.47%196.06M
20.41%209.87M
0.75%209.33M
-4.62%196.26M
-15.45%177.48M
-25.04%174.29M
-21.26%207.78M
-27.69%205.77M
-31.02%209.91M
-33.82%232.50M
-36.80%263.87M
-32.77%284.58M
-39.74%304.33M
-35.29%351.30M
-31.19%417.53M
-35.84%423.26M
-21.90%504.99M
-17.59%542.86M
-12.46%606.79M
-2.12%659.72M
-9.94%646.59M
-18.27%658.76M
-31.74%693.18M
-31.27%674.02M
-21.82%717.99M
-26.27%806.03M
-14.13%1.02B
-23.88%980.63M
-21.02%918.37M
29.31%1.09B
13.93%1.18B
47.90%1.29B
168.77%1.16B
107.38%845.38M
241.16%1.04B
191.10%871.05M
--432.62M
144.15%407.65M
48.18%304.26M
--299.22M
--166.96M
--205.33M
Non-current assets
Net Fixed Assets
-57.43%3.89M
-44.18%5.23M
-40.23%5.82M
-31.26%8.72M
-29.25%9.13M
-45.07%9.37M
-43.38%9.74M
-28.85%12.69M
-29.43%12.91M
-13.92%17.07M
-25.40%17.19M
-30.75%17.83M
-29.98%18.29M
-27.11%19.83M
-2.66%23.05M
-25.67%25.75M
-28.88%26.13M
-35.48%27.20M
-49.34%23.68M
-36.93%34.64M
-30.91%36.74M
-26.17%42.16M
66.92%46.74M
120.92%54.92M
128.18%53.17M
144.48%57.10M
19.23%28.00M
10.91%24.86M
1.41%23.30M
-1.74%23.36M
-9.14%23.48M
-21.72%22.41M
-9.39%22.98M
1.99%23.77M
16.64%25.85M
46.35%28.63M
77.42%25.36M
89.09%23.31M
92.00%22.16M
135.45%19.56M
174.41%14.29M
--12.33M
190.33%11.54M
100.37%8.31M
--5.21M
--3.97M
--4.15M
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--31.82M
----
----
----
----
----
----
--8.27M
--8.20M
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--9.66M
----
----
----
----
----
----
--4.30M
--4.05M
Goodwill and other intangible assets
-81.91%2.86M
-4.15%15.24M
-5.77%15.29M
-52.71%15.45M
-51.00%15.79M
-52.04%15.90M
-53.04%16.23M
-9.12%32.66M
-12.92%32.23M
-41.41%33.16M
-42.60%34.56M
-21.15%35.94M
-18.81%37.01M
21.17%56.60M
-2.15%60.20M
-30.33%45.58M
-29.25%45.59M
-9.06%46.71M
8.79%61.52M
14.17%65.42M
6.73%64.44M
-19.87%51.36M
-20.72%56.55M
-21.86%57.30M
-23.36%60.38M
-28.76%64.10M
-25.96%71.33M
-25.04%73.33M
-22.94%78.78M
-13.58%89.98M
-10.42%96.34M
-12.54%97.83M
-13.37%102.24M
-16.69%104.12M
-17.30%107.54M
-18.20%111.86M
2.92%118.01M
--124.98M
26394.63%130.04M
--136.75M
--114.66M
----
--490.83K
----
----
----
----
Other non-current assets
-59.84%2.69M
-68.67%2.66M
-65.92%2.65M
-46.56%4.21M
-33.74%6.69M
-30.97%8.49M
-41.14%7.79M
-40.37%7.87M
-20.75%10.09M
-8.12%12.30M
-8.85%13.23M
-55.88%13.21M
-57.08%12.74M
-53.74%13.39M
3.52%14.52M
307.88%29.93M
238.72%29.68M
20.86%28.95M
-45.95%14.02M
-72.29%7.34M
-66.05%8.76M
-11.12%23.95M
-4.56%25.94M
5.83%26.48M
-1.96%25.81M
-37.09%26.95M
-47.51%27.18M
-53.81%25.02M
-63.63%26.32M
-36.80%42.84M
-41.51%51.78M
-58.58%54.17M
-37.17%72.36M
-26.37%67.78M
-10.68%88.53M
1558.77%130.78M
691.55%115.17M
584.77%92.06M
3941.33%99.12M
174.68%7.88M
393.58%14.55M
--13.44M
130.33%2.45M
295.15%2.87M
--2.95M
--1.06M
--726.37K
Total non-current assets
-4.85%58.05M
14.67%71.83M
54.97%97.55M
-32.75%57.44M
-29.80%61.00M
-33.92%62.64M
-36.07%62.95M
-13.78%85.42M
-13.83%86.89M
-21.55%94.81M
-24.01%98.47M
-25.52%99.06M
-26.34%100.84M
-15.71%120.85M
-7.61%129.59M
-49.31%133.00M
-49.59%136.90M
-53.36%143.37M
-64.38%140.26M
-35.80%262.39M
-21.64%271.60M
-7.23%307.40M
22.61%393.78M
29.89%408.70M
7.35%346.63M
6.21%331.36M
29.29%321.17M
66.27%314.64M
54.77%322.90M
52.74%311.98M
3.55%248.42M
-35.52%189.23M
-29.79%208.63M
-29.22%204.25M
-4.55%239.90M
78.72%293.46M
107.09%297.17M
1019.84%288.58M
1635.18%251.32M
1368.79%164.20M
1659.23%143.50M
--25.77M
187.39%14.48M
129.40%11.18M
--8.16M
--5.04M
--4.87M
Total assets
-6.96%257.65M
-2.96%251.06M
-3.30%263.82M
-6.20%276.47M
-2.20%276.92M
-4.99%258.71M
0.02%272.82M
-3.94%294.75M
-7.65%283.15M
-17.68%272.28M
-24.67%272.76M
-22.69%306.84M
-27.25%306.61M
-26.12%330.76M
-26.34%362.09M
-41.63%396.87M
-39.34%421.48M
-44.89%447.70M
-47.52%491.56M
-33.05%679.92M
-30.95%694.86M
-16.93%812.39M
-4.42%936.65M
0.76%1.02B
0.95%1.01B
-5.05%977.95M
-7.07%979.93M
-16.35%1.01B
-16.17%996.92M
-8.25%1.03B
-20.90%1.05B
-18.38%1.20B
-24.99%1.19B
-22.65%1.12B
21.55%1.33B
22.78%1.48B
56.27%1.59B
216.61%1.45B
159.80%1.10B
281.12%1.20B
230.06%1.01B
--458.39M
145.42%422.14M
50.06%315.44M
--307.38M
--172.00M
--210.21M
Liabilities
Current liabilities
-Other payables
-51.38%592.76K
-31.67%640.21K
-51.62%431.21K
6.42%1.20M
60.96%1.22M
57.13%936.97K
30.29%891.30K
106.18%1.13M
38.64%757.37K
22.77%596.30K
-7.22%684.10K
-30.52%547.68K
-21.69%546.29K
-72.22%485.69K
-77.20%737.33K
-77.39%788.25K
-82.84%697.63K
-53.59%1.75M
-23.44%3.23M
-57.77%3.49M
-45.46%4.07M
-74.66%3.77M
-63.36%4.22M
-28.95%8.25M
-52.89%7.45M
-57.79%14.87M
-72.51%11.53M
-87.34%11.62M
-86.11%15.82M
-71.82%35.22M
-68.09%41.95M
-53.51%91.77M
-37.08%113.95M
1635.04%124.99M
33.61%131.46M
--197.38M
--181.11M
--7.20M
--98.39M
----
----
----
----
----
----
--824.14K
--613.59K
Accrued expenses
-2.94%45.64M
6.37%49.74M
-2.33%47.69M
-4.60%47.44M
-8.40%47.02M
-13.36%46.76M
-12.64%48.83M
-20.04%49.73M
-17.29%51.33M
-16.23%53.97M
-14.82%55.89M
-4.17%62.20M
2.49%62.06M
-2.42%64.43M
-41.06%65.62M
-45.33%64.90M
-56.26%60.55M
-60.97%66.02M
-23.10%111.33M
5.70%118.71M
43.76%138.44M
106.75%169.16M
51.93%144.78M
16.36%112.31M
26.90%96.30M
4.46%81.82M
7.20%95.29M
8.95%96.52M
-17.44%75.89M
-13.57%78.32M
-21.77%88.89M
-19.40%88.59M
-21.18%91.91M
-54.67%90.62M
67.43%113.63M
6.69%109.92M
191.16%116.61M
576.78%199.91M
125.47%67.87M
308.59%103.03M
92.04%40.05M
--29.54M
215.51%30.10M
183.10%25.22M
--20.85M
--9.54M
--8.91M
Short-term debt and lease liabilities
-0.35%5.01K
-99.52%5.02K
-99.51%4.97K
-99.58%4.82K
-99.49%5.03K
-15.36%1.04M
-7.25%1.01M
-6.24%1.15M
-20.53%989.58K
-14.08%1.23M
-30.58%1.09M
-26.03%1.23M
-60.15%1.25M
-84.85%1.43M
-83.14%1.57M
-47.39%1.66M
-57.61%3.12M
-67.32%9.43M
-67.76%9.33M
-84.61%3.16M
-36.86%7.37M
244.71%28.85M
--28.94M
--20.51M
--11.68M
--8.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.57M
--779.86K
----
--0.00
----
----
----
----
-Short-term debt
-0.35%5.01K
-99.52%5.02K
----
-99.58%4.82K
-99.49%5.03K
-15.36%1.04M
-7.25%1.01M
-6.24%1.15M
-20.53%989.58K
-14.08%1.23M
-30.58%1.09M
-26.03%1.23M
-60.15%1.25M
-84.85%1.43M
-83.14%1.57M
-47.39%1.66M
-57.61%3.12M
-67.32%9.43M
-67.76%9.33M
-84.61%3.16M
-36.86%7.37M
244.71%28.85M
--28.94M
--20.51M
--11.68M
--8.37M
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.57M
--779.86K
----
--0.00
----
----
----
----
Other current liabilities
-15.22%27.52M
12.12%22.86M
-10.16%34.58M
8.86%25.76M
-6.44%32.47M
5.31%20.39M
155.78%38.49M
25.15%23.66M
81.06%34.70M
14.83%19.36M
-33.89%15.05M
-35.43%18.91M
-47.40%19.16M
-54.94%16.86M
-35.58%22.76M
-40.42%29.28M
-2.97%36.44M
-49.08%37.42M
-78.24%35.34M
-66.04%49.15M
-78.79%37.55M
-54.28%73.50M
-4.36%162.38M
-13.28%144.74M
-19.69%177.04M
-18.52%160.74M
-27.34%169.79M
-43.44%166.91M
-32.32%220.44M
-24.08%197.29M
-40.69%233.69M
-33.38%295.09M
-29.39%325.74M
37.36%259.85M
0.45%394.03M
114.61%442.96M
147.54%461.31M
59.98%189.17M
284.73%392.25M
99.60%206.41M
102.43%186.36M
--118.24M
53.89%101.95M
37.37%103.41M
--92.06M
--66.25M
--75.28M
Total current liabilities
-6.96%122.27M
-0.92%115.97M
-7.47%123.47M
-4.90%128.68M
-0.97%131.42M
-0.44%117.06M
18.65%133.44M
-7.07%135.31M
-5.95%132.71M
-16.70%117.57M
-27.10%112.46M
-20.13%145.61M
-31.01%141.10M
-37.19%141.14M
-42.49%154.27M
-42.31%182.30M
-38.82%204.54M
-48.96%224.73M
-49.60%268.27M
-42.32%316.02M
-39.09%334.33M
-8.91%440.26M
14.79%532.28M
9.50%547.87M
12.02%548.88M
4.92%483.31M
0.22%463.69M
-18.18%500.32M
-17.76%489.99M
-6.53%460.62M
-29.68%462.67M
-17.67%611.47M
-21.74%595.82M
-5.48%492.80M
13.74%657.99M
25.23%742.70M
103.10%761.35M
99.08%521.39M
198.58%578.50M
194.33%593.08M
109.81%374.87M
--261.90M
58.52%193.75M
30.11%201.50M
--178.67M
--122.22M
--154.86M
Non-current liabilities
Long-term debt and lease liabilities
-61.53%191.18K
-87.65%219.45K
-89.40%232.12K
-80.91%477.33K
-82.71%496.90K
-74.15%1.78M
-60.76%2.19M
-53.41%2.50M
-50.62%2.87M
3.17%6.87M
-33.37%5.58M
-43.64%5.37M
-41.34%5.82M
-38.53%6.66M
-4.31%8.38M
12.18%9.52M
19.59%9.92M
35.47%10.84M
-4.25%8.76M
-34.96%8.49M
-39.71%8.30M
-51.90%8.00M
--9.15M
--13.05M
--13.76M
--16.63M
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
-Long-term debt
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-19.26%1.16M
-16.72%1.45M
-10.23%1.27M
3.03%1.50M
-24.60%1.44M
-23.16%1.74M
-42.11%1.42M
-46.37%1.46M
-36.71%1.90M
-34.89%2.26M
-33.06%2.45M
-3.92%2.72M
94.08%3.01M
152.36%3.47M
145.79%3.66M
239.52%2.83M
163.84%1.55M
--1.38M
--1.49M
--832.50K
--587.38K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Long-term lease liabilities
-61.53%191.18K
-64.50%219.45K
-68.81%232.12K
-61.07%477.33K
-63.82%496.90K
-88.63%618.15K
-80.65%744.21K
-68.94%1.23M
-68.53%1.37M
14.28%5.44M
-37.14%3.85M
-44.17%3.95M
-39.44%4.36M
-39.23%4.76M
15.79%6.12M
46.54%7.07M
31.73%7.21M
21.38%7.83M
-31.98%5.28M
-58.27%4.83M
-57.69%5.47M
-59.80%6.45M
--7.77M
--11.56M
--12.93M
--16.04M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-71.30%478.21K
-70.45%471.26K
-69.24%476.92K
-69.79%469.63K
-7.78%1.67M
10.81%1.59M
-0.48%1.55M
-49.42%1.55M
-73.17%1.81M
-77.68%1.44M
-75.68%1.56M
-9.08%3.07M
3.76%6.73M
-17.38%6.45M
-17.62%6.41M
-57.67%3.38M
-32.61%6.49M
-9.24%7.80M
-13.02%7.78M
-9.47%7.98M
-4.23%9.63M
75.23%8.60M
161.30%8.94M
148.03%8.82M
163.82%10.05M
24.31%4.91M
--3.42M
11.87%3.56M
30.49%3.81M
--3.95M
--3.18M
--2.92M
Total non-current liabilities
-32.03%862.47K
-64.69%911.52K
-68.85%943.81K
-64.06%1.21M
-66.22%1.27M
-66.92%2.58M
-53.94%3.03M
-49.94%3.37M
-48.34%3.76M
-7.58%7.80M
-36.43%6.58M
-44.03%6.74M
-41.80%7.27M
-37.62%8.44M
-10.12%10.35M
-10.05%12.04M
-4.64%12.49M
5.89%13.54M
-18.12%11.51M
-24.40%13.39M
-27.37%13.10M
-39.06%12.78M
132.75%14.06M
163.00%17.71M
179.75%18.04M
227.50%20.98M
-10.22%6.04M
3.76%6.73M
-17.38%6.45M
-17.62%6.41M
-15.73%6.73M
-32.61%6.49M
-9.24%7.80M
-13.02%7.78M
-9.47%7.98M
-4.23%9.63M
75.23%8.60M
161.30%8.94M
148.03%8.82M
163.82%10.05M
24.31%4.91M
--3.42M
11.87%3.56M
30.49%3.81M
--3.95M
--3.18M
--2.92M
Total liabilities
-7.20%123.13M
-2.30%116.89M
-8.83%124.42M
-6.34%129.89M
-2.77%132.69M
-4.58%119.64M
14.64%136.46M
-8.97%138.69M
-8.03%136.47M
-16.18%125.38M
-27.69%119.04M
-21.61%152.35M
-31.64%148.37M
-37.22%149.59M
-41.16%164.62M
-41.00%194.34M
-37.53%217.03M
-47.41%238.27M
-48.79%279.78M
-41.76%329.40M
-38.71%347.43M
-10.16%453.05M
16.31%546.34M
11.54%565.58M
14.20%566.91M
7.98%504.28M
0.07%469.73M
-17.95%507.06M
-17.76%496.43M
-6.70%467.03M
-29.52%469.40M
-17.86%617.96M
-21.60%603.63M
-5.61%500.57M
13.39%665.98M
24.74%752.33M
102.74%769.95M
99.88%530.33M
197.67%587.32M
193.77%603.13M
107.96%379.77M
--265.32M
57.34%197.31M
30.12%205.31M
--182.62M
--125.40M
--157.78M
Shareholders' equity
Common equity
-0.63%1.27B
0.65%1.27B
-0.62%1.26B
-1.58%1.26B
2.05%1.28B
-1.36%1.26B
-4.05%1.27B
-1.21%1.28B
-5.25%1.25B
-6.12%1.28B
-7.83%1.33B
-9.33%1.30B
-6.12%1.32B
-4.24%1.36B
2.48%1.44B
2.96%1.43B
5.98%1.41B
10.28%1.42B
8.45%1.40B
7.19%1.39B
4.62%1.33B
-1.76%1.29B
-4.45%1.29B
-0.61%1.29B
-4.19%1.27B
-7.13%1.31B
-5.13%1.35B
-4.34%1.30B
-0.69%1.33B
9.26%1.42B
10.91%1.43B
6.20%1.36B
0.60%1.33B
-3.30%1.30B
53.84%1.29B
50.12%1.28B
56.39%1.33B
258.87%1.34B
128.07%836.75M
275.53%854.19M
277.30%848.17M
--373.34M
1053268.96%366.89M
631628.23%227.46M
--224.80M
--34.83K
--36.01K
Retained earnings
0.72%-1.12B
-0.20%-1.12B
1.66%-1.11B
1.33%-1.11B
-2.34%-1.13B
0.59%-1.12B
3.01%-1.13B
1.65%-1.12B
4.88%-1.10B
4.21%-1.13B
5.56%-1.17B
6.73%-1.14B
3.32%-1.16B
2.79%-1.18B
-4.09%-1.23B
-17.83%-1.22B
-21.79%-1.20B
-29.37%-1.21B
-30.81%-1.19B
-21.13%-1.04B
-17.30%-983.95M
-10.68%-935.83M
-6.60%-906.74M
-5.65%-855.85M
-1.04%-838.84M
3.39%-845.52M
2.46%-850.58M
-0.39%-810.07M
-4.58%-830.19M
-19.33%-875.15M
-26.61%-872.01M
-32.21%-806.89M
-45.04%-793.80M
-67.59%-733.38M
-93.82%-688.75M
-118.86%-610.31M
-160.27%-547.28M
-146.22%-437.60M
-156.21%-355.35M
-143.62%-278.86M
-116.52%-210.28M
---177.73M
-113.80%-138.70M
-96.73%-114.46M
---97.12M
---64.87M
---58.18M
Capital reserves
-0.63%1.27B
0.65%1.27B
-0.62%1.26B
-1.58%1.26B
2.05%1.28B
-1.36%1.26B
-4.05%1.27B
-1.21%1.28B
-5.25%1.25B
-6.12%1.28B
-7.83%1.33B
-9.33%1.30B
-6.12%1.32B
-4.24%1.36B
2.48%1.44B
2.96%1.43B
5.98%1.41B
10.28%1.42B
8.45%1.40B
7.19%1.39B
4.62%1.33B
-1.76%1.29B
-4.45%1.29B
-0.61%1.29B
-4.19%1.27B
-7.13%1.31B
-5.13%1.35B
-4.34%1.30B
-0.69%1.33B
9.26%1.42B
10.91%1.43B
6.20%1.36B
0.60%1.33B
-3.30%1.30B
53.84%1.29B
50.12%1.28B
56.39%1.33B
258.88%1.34B
128.07%836.72M
275.55%854.16M
277.31%848.15M
--373.32M
1146731.92%366.87M
687668.28%227.44M
--224.79M
--31.99K
--33.07K
Less: Treasury stock
12.79%49.02M
19.96%47.69M
14.45%45.55M
8.86%43.66M
10.21%43.47M
-1.68%39.75M
-5.06%39.80M
-2.28%40.11M
-6.73%39.44M
-7.79%40.43M
-9.46%41.92M
-11.24%41.04M
-7.31%42.28M
-5.15%43.85M
-0.61%46.30M
-1.13%46.24M
1.62%45.62M
5.04%46.23M
5.51%46.58M
5.71%46.77M
3.24%44.89M
-2.93%44.01M
-2.99%44.15M
2.76%44.24M
-1.62%43.48M
41.90%45.34M
54.98%45.51M
53.17%43.05M
128.34%44.20M
226.42%31.95M
925.17%29.37M
31259.15%28.11M
--19.36M
--9.79M
--2.86M
--89.63K
----
----
----
----
----
----
----
----
----
----
----
Gains losses not affecting retained earnings
-0.60%43.30M
2.62%43.58M
1.90%43.31M
-3.72%42.00M
1.58%43.56M
2.63%42.47M
-2.13%42.50M
0.06%43.62M
2.50%42.89M
1.92%41.38M
1.38%43.42M
0.90%43.60M
-1.14%41.84M
-6.70%40.60M
1.29%42.83M
-1.97%43.21M
-3.67%42.32M
1.77%43.52M
1.38%42.29M
3.79%44.08M
9.86%43.94M
5.75%42.76M
-1.75%41.71M
3.89%42.47M
1.85%39.99M
5.68%40.43M
-1.59%42.46M
-9.26%40.88M
-21.43%39.26M
-31.32%38.26M
-25.97%43.14M
19.54%45.05M
44.27%49.97M
231.98%55.71M
128.61%58.27M
86.84%37.68M
1137.26%34.64M
758.23%16.78M
857.64%25.49M
804.46%20.17M
-14.26%-3.34M
---2.55M
-6.65%-3.36M
-1.86%-2.86M
---2.92M
---3.15M
---2.81M
Non-controlling interests
-66.98%-10.05M
-68.23%-10.00M
-39.42%-9.90M
14.96%-6.01M
13.86%-6.02M
16.08%-5.94M
1.60%-7.10M
-57.77%-7.07M
-60.27%-6.98M
-175.14%-7.08M
-186.12%-7.22M
-126.10%-4.48M
-153.09%-4.36M
-71.47%-2.57M
-119.71%-2.52M
-204.86%-1.98M
-142.87%-1.72M
-130.65%-1.50M
-121.16%-1.15M
-85.10%1.89M
-66.67%4.02M
-48.20%4.90M
-42.82%5.43M
24.31%12.68M
16.17%12.05M
-41.48%9.46M
-39.43%9.49M
-31.52%10.20M
-27.93%10.37M
16.33%16.16M
18.61%15.67M
5.45%14.90M
741.89%14.39M
599.15%13.89M
430.85%13.21M
293.59%14.13M
694.32%1.71M
--1.99M
--2.49M
--3.59M
--215.21K
----
--0.00
----
----
----
----
Total equity
-6.74%134.52M
-3.52%134.17M
2.24%139.40M
-6.08%146.57M
-1.67%144.24M
-5.33%139.07M
-11.30%136.35M
1.01%156.06M
-7.30%146.69M
-18.92%146.90M
-22.16%153.72M
-23.72%154.49M
-22.60%158.24M
-13.49%181.17M
-6.76%197.47M
-42.22%202.53M
-41.15%204.45M
-41.72%209.43M
-45.74%211.78M
-22.09%350.51M
-20.94%347.42M
-24.14%359.34M
-23.50%390.30M
-10.16%449.91M
-12.20%439.44M
-15.86%473.67M
-12.79%510.20M
-14.67%500.76M
-14.54%500.49M
-9.50%562.94M
-12.30%585.05M
-18.92%586.84M
-28.19%585.63M
-32.46%622.05M
30.96%667.11M
20.81%723.75M
28.47%815.51M
377.03%920.98M
126.57%509.38M
443.97%599.08M
408.78%634.78M
--193.07M
382.44%224.83M
110.08%110.13M
--124.77M
--46.60M
--52.42M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
