









Markets
/
Stocks
/
nasdaq-tmci
/

Treace Medical Concepts Inc

TMCI

7.190USD

+0.150+2.13%

Close 09/18, 16:00（ET）Quotes delayed by 15 min

453.27MMarket Cap

LossP/E TTM



Treace Medical Concepts Inc

7.190

+0.150+2.13%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

78.05%-3.05M

158.14%4.20M

-890.79%-4.21M

-24.48%-11.84M

-66.73%-13.90M

58.16%-7.22M

109.93%532.00K

-27.13%-9.51M

21.11%-8.34M

-138.35%-17.26M

-42.80%-5.36M

19.22%-7.48M

-183.19%-10.57M

-1523.54%-7.24M

---3.75M

---9.26M

---3.73M

50.17%-446.00K

---895.00K

Net income from continuing operations

17.96%-17.40M

14.75%-15.92M

92.02%-501.00K

12.33%-15.36M

-72.81%-21.21M

-38.81%-18.68M

-42.36%-6.28M

-44.41%-17.52M

28.80%-12.27M

-48.89%-13.45M

33.34%-4.41M

-89.05%-12.13M

-239.05%-17.23M

-271.55%-9.04M

---6.62M

---6.42M

---5.08M

-51.34%-2.43M

---1.61M

Operating gains losses

21.74%2.58M

28.92%2.46M

26.46%2.24M

37.92%2.16M

93.24%2.12M

106.60%1.91M

40.06%1.77M

240.74%1.56M

158.87%1.09M

176.65%924.00K

357.61%1.26M

142.86%459.00K

310.68%423.00K

185.47%334.00K

--276.00K

--189.00K

--103.00K

-61.51%117.00K

--304.00K

Other non-cash items

-70.80%705.00K

111.04%1.26M

265.41%2.51M

-214.44%-539.00K

852.02%2.41M

-48.14%598.00K

-38.35%688.00K

-50.00%471.00K

-106.30%-321.00K

182.60%1.15M

171.53%1.12M

519.74%942.00K

2986.67%5.09M

768.85%408.00K

--411.00K

--152.00K

--165.00K

-131.94%-61.00K

--191.00K

Change in working capital

137.62%1.49M

400.26%7.70M

-1022.16%-17.01M

-868.25%-6.00M

-812.67%-3.96M

117.96%1.54M

73.84%-1.52M

-20.31%781.00K

40.38%-434.00K

-3123.31%-8.57M

-753.33%-5.79M

124.79%980.00K

-448.33%-728.00K

-117.41%-266.00K

--887.00K

---3.95M

--209.00K

19000.00%1.53M

--8.00K

-Change in receivables

-71.89%696.00K

18.77%9.29M

-28.09%-17.19M

-45.95%1.21M

229.84%2.48M

106.20%7.82M

-20.95%-13.42M

208.81%2.23M

-343.49%-1.91M

49.21%3.79M

-59.14%-11.10M

-16.44%-2.05M

-157.95%-430.00K

-32.56%2.54M

---6.97M

---1.76M

--742.00K

-1.00%3.77M

--3.81M

-Change in inventory

17.75%-4.46M

119.88%1.31M

6401.49%4.36M

27.37%-2.33M

-54.17%-5.42M

-107.43%-6.62M

102.44%67.00K

11.22%-3.21M

-88.78%-3.52M

-481.93%-3.19M

-625.40%-2.74M

-29.22%-3.62M

-378.66%-1.86M

-214.64%-548.00K

---378.00K

---2.80M

---389.00K

135.15%478.00K

---1.36M

-Change in prepaid expenses

-176.49%-1.28M

191.57%1.37M

840.66%1.35M

6.53%653.00K

347.79%1.68M

-55.24%-1.50M

-146.67%-182.00K

3326.32%613.00K

70.16%-678.00K

-178.10%-963.00K

-48.07%390.00K

92.37%-19.00K

10.55%-2.27M

425.33%1.23M

--751.00K

---249.00K

---2.54M

-357.82%-379.00K

--147.00K

-Change in other current assets

---289.00K

---76.00K

---18.00K

---312.00K

----

100.00%0.00

--0.00

100.00%0.00

--69.00K

48.51%-69.00K

--0.00

---12.00K

--0.00

---134.00K

----

-Change in other current liabilities

-100.00%0.00

-36.67%57.00K

--97.00K

-6450.00%-127.00K

-2.63%37.00K

--90.00K

--0.00

--2.00K

--38.00K

----

Cash from non-recurring investing activities

Cash from operating activities

78.05%-3.05M

158.14%4.20M

-890.79%-4.21M

-24.48%-11.84M

-66.73%-13.90M

58.16%-7.22M

109.93%532.00K

-27.13%-9.51M

21.11%-8.34M

-138.35%-17.26M

-42.80%-5.36M

19.22%-7.48M

-183.19%-10.57M

-1523.54%-7.24M

---3.75M

---9.26M

---3.73M

50.17%-446.00K

---895.00K

Investing cash flow

Net cash from continuing investing activities

175.71%4.77M

-9.78%3.54M

36.74%3.07M

-18.22%2.86M

-59.13%1.73M

165.70%3.93M

-3.60%2.25M

-40.23%3.50M

-18.13%4.23M

-0.20%1.48M

159.11%2.33M

523.75%5.86M

671.34%5.17M

655.61%1.48M

--900.00K

--939.00K

--670.00K

-70.92%196.00K

--674.00K

Capital expenditures

175.71%4.77M

-9.78%3.54M

36.74%3.07M

-18.22%2.86M

-59.13%1.73M

165.70%3.93M

-3.60%2.25M

-40.23%3.50M

-18.13%4.23M

-0.20%1.48M

159.11%2.33M

523.75%5.86M

671.34%5.17M

655.61%1.48M

--900.00K

--939.00K

--670.00K

-70.92%196.00K

--674.00K

Net cash flow from disposal of fixed assets

175.71%4.77M

-9.78%3.54M

36.74%3.07M

-18.22%2.86M

-59.13%1.73M

165.70%3.93M

-3.60%2.25M

-40.23%3.50M

-18.13%4.23M

-0.20%1.48M

159.11%2.33M

523.75%5.86M

671.34%5.17M

655.61%1.48M

--900.00K

--939.00K

--670.00K

-70.92%196.00K

--674.00K

Net cash flow from business transactions

----

--0.00

----

--0.00

---20.00M

----

Net cash flow from investment products

-93.75%1.51M

-78.54%1.65M

-10.48%6.50M

6.52%8.63M

74.99%24.16M

109.73%7.69M

111.76%7.25M

--8.10M

--13.81M

---79.00M

---61.68M

----

Cash from non-current investing activities

Net cash flow from investing activities

-114.52%-3.26M

-150.40%-1.89M

-31.68%3.42M

25.36%5.76M

315.23%22.43M

104.67%3.76M

107.82%5.01M

178.49%4.60M

-101.68%-10.42M

-5334.17%-80.48M

-7012.44%-64.01M

-523.75%-5.86M

-671.34%-5.17M

-655.61%-1.48M

---900.00K

---939.00K

---670.00K

70.92%-196.00K

---674.00K

Financing cash flow

Cash flow from continuous financing activities

217.36%987.00K

-52.43%-282.00K

-84.24%26.00K

-94.97%8.00K

-73.64%311.00K

-100.17%-185.00K

-44.44%165.00K

-54.96%159.00K

-93.72%1.18M

7762.90%107.88M

-71.05%297.00K

760.98%353.00K

-82.58%18.78M

212.55%1.37M

--1.03M

--41.00K

--107.80M

-3793.94%-1.22M

--33.00K

Net cash flow from debt Issuance/repayment

----

--0.00

----

--0.00

-100.00%0.00

----

--0.00

--19.61M

100.00%0.00

--0.00

---1.79M

--0.00

Net cash flow from common stock issuance/repurchase

----

--0.00

-100.00%0.00

--0.00

--107.53M

--0.00

----

--0.00

--107.61M

----

Proceeds from stock option exercised by employees

-62.70%116.00K

128.85%119.00K

-67.98%57.00K

-94.97%8.00K

-73.64%311.00K

-85.23%52.00K

-40.07%178.00K

-54.96%159.00K

615.15%1.18M

-74.34%352.00K

-71.05%297.00K

760.98%353.00K

-14.95%165.00K

141.12%1.37M

--1.03M

--41.00K

--194.00K

1287.80%569.00K

--41.00K

Net cash flow from other financing activities

--871.00K

-69.20%-401.00K

-138.46%-31.00K

--0.00

---237.00K

---13.00K

--0.00

100.00%0.00

----

--0.00

---989.00K

----

--0.00

----

100.00%0.00

---8.00K

Net cash from non-recurrent financing activities

Net cash from financing activities

217.36%987.00K

-52.43%-282.00K

-84.24%26.00K

-94.97%8.00K

-73.64%311.00K

-100.17%-185.00K

-44.44%165.00K

-54.96%159.00K

-93.72%1.18M

7762.90%107.88M

-71.05%297.00K

760.98%353.00K

-82.58%18.78M

212.55%1.37M

--1.03M

--41.00K

--107.80M

-3793.94%-1.22M

--33.00K

Net cash flow

Beginning cash balance

43.26%13.37M

-12.57%11.35M

66.39%12.11M

51.07%18.18M

-68.48%9.33M

-33.33%12.98M

-91.78%7.28M

-88.15%12.04M

-69.93%29.61M

-81.60%19.47M

-19.11%88.55M

-15.12%101.53M

507.25%98.48M

485.39%105.83M

--109.46M

--119.62M

--16.22M

48.93%18.08M

--12.14M

Current period cash flow changes

-160.13%-5.32M

155.43%2.02M

-113.32%-760.00K

-27.62%-6.07M

150.33%8.85M

-135.98%-3.65M

108.26%5.70M

63.37%-4.76M

-676.33%-17.58M

237.96%10.14M

-1804.94%-69.07M

-27.80%-12.99M

-97.05%3.05M

-294.95%-7.35M

---3.63M

---10.16M

--103.40M

-21.16%-1.86M

---1.54M

Ending cash balance

-55.71%8.05M

43.26%13.37M

-12.57%11.35M

66.39%12.11M

51.07%18.18M

-68.48%9.33M

-33.33%12.98M

-91.78%7.28M

-88.15%12.04M

-69.93%29.61M

-81.60%19.47M

-19.11%88.55M

-15.12%101.53M

507.25%98.48M

--105.83M

--109.46M

--119.62M

52.96%16.22M

--10.60M

Free cash flow

49.97%-7.82M

105.88%655.00K

-324.30%-7.28M

-12.99%-14.71M

-24.35%-15.63M

40.50%-11.15M

77.69%-1.72M

2.44%-13.01M

20.13%-12.57M

-114.82%-18.74M

-65.31%-7.69M

-30.75%-13.34M

-257.51%-15.73M

-1258.57%-8.72M

---4.65M

---10.20M

---4.40M

59.08%-642.00K

---1.57M

Currency unit

USD

Audit opinions

KeyAI

