









Markets
/
Stocks
/
nasdaq-tlsi
/

TriSalus Life Sciences Inc

TLSI

4.900USD

-0.020-0.41%

Close 09/19, 16:00（ET）Quotes delayed by 15 min

186.12MMarket Cap

LossP/E TTM



TriSalus Life Sciences Inc

4.900

-0.020-0.41%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

45.46%-7.32M

58.60%-4.50M

37.81%-5.71M

49.93%-10.85M

-45.43%-13.42M

-3.47%-10.87M

-10.43%-9.18M

-307.41%-21.66M

-14.01%-9.23M

0.83%-10.50M

-85.24%-8.31M

---5.32M

---8.10M

---10.59M

---4.49M

Net income from continuing operations

-91.32%-8.29M

21.51%-10.38M

71.64%-10.11M

-61.00%-2.39M

69.00%-4.33M

-59.88%-13.22M

-58.10%-35.64M

81.69%-1.48M

-61.01%-13.97M

-5.02%-8.27M

-223.83%-22.54M

---8.09M

---8.68M

---7.87M

---6.96M

Operating gains losses

-14.95%165.00K

-8.51%172.00K

-0.52%193.00K

8.33%169.00K

29.33%194.00K

2.17%188.00K

--194.00K

-25.36%156.00K

2400.00%150.00K

-33.09%184.00K

----

--209.00K

--6.00K

--275.00K

--157.00K

Other non-cash items

253.01%127.00K

589.47%524.00K

616.67%516.00K

70.26%-116.00K

-109.42%-83.00K

108.74%76.00K

178.26%72.00K

-139.00%-390.00K

--881.00K

---870.00K

-105.28%-92.00K

--1.00M

----

--0.00

--1.74M

Change in working capital

78.24%-1.39M

431.06%1.60M

-88.03%467.00K

31.97%-3.15M

-427.52%-6.38M

29.28%-483.00K

5.74%3.90M

-435.14%-4.63M

637.88%1.95M

77.52%-683.00K

122.35%3.69M

--1.38M

--264.00K

---3.04M

--1.66M

-Change in receivables

59.44%-174.00K

49.38%-366.00K

28.09%-361.00K

78.09%-206.00K

14.54%-429.00K

-1965.71%-723.00K

-168.21%-502.00K

-16.92%-940.00K

-147.29%-502.00K

-149.30%-35.00K

1250.00%736.00K

---804.00K

---203.00K

--71.00K

---64.00K

-Change in inventory

166.85%355.00K

69.02%-114.00K

94.75%-48.00K

-419.63%-556.00K

-366.83%-531.00K

-47.20%-368.00K

-394.59%-915.00K

-275.41%-107.00K

415.87%199.00K

-3225.00%-250.00K

65.87%-185.00K

--61.00K

---63.00K

--8.00K

---542.00K

-Change in prepaid expenses

108.93%266.00K

-46.49%511.00K

6933.33%615.00K

-122.80%-298.00K

-1020.30%-2.98M

374.43%955.00K

99.65%-9.00K

-11.15%1.31M

81.92%-266.00K

---348.00K

---2.59M

--1.47M

---1.47M

----

-Change in payables and accrued expense

23.14%-1.81M

632.46%1.62M

-94.43%301.00K

56.30%-2.02M

-211.29%-2.35M

-1486.36%-305.00K

22.88%5.41M

-336.31%-4.63M

4709.09%2.12M

101.90%22.00K

146.00%4.40M

--1.96M

--44.00K

---1.16M

--1.79M

-Change in other current assets

----

-94.92%72.00K

95.48%-59.00K

-79.51%401.00K

----

197.27%1.42M

---1.31M

--1.96M

---1.96M

--477.00K

-Change in other current liabilities

----

-100.00%0.00

--0.00

--43.00K

--0.00

----

--0.00

----

Cash from non-recurring investing activities

Cash from operating activities

45.46%-7.32M

58.60%-4.50M

37.81%-5.71M

49.93%-10.85M

-45.43%-13.42M

-3.47%-10.87M

-10.43%-9.18M

-307.41%-21.66M

-14.01%-9.23M

0.83%-10.50M

-85.24%-8.31M

---5.32M

---8.10M

---10.59M

---4.49M

Investing cash flow

Net cash from continuing investing activities

-255.00%-93.00K

981.82%714.00K

-86.56%50.00K

-5.06%169.00K

93.55%60.00K

842.86%66.00K

82.35%372.00K

249.02%178.00K

-76.15%31.00K

-97.41%7.00K

-61.22%204.00K

--51.00K

--130.00K

--270.00K

--526.00K

Capital expenditures

----

1042.42%754.00K

-86.56%50.00K

-5.06%169.00K

93.55%60.00K

842.86%66.00K

82.35%372.00K

249.02%178.00K

-76.15%31.00K

-97.41%7.00K

-61.22%204.00K

--51.00K

--130.00K

--270.00K

--526.00K

Net cash flow from disposal of fixed assets

-255.00%-93.00K

981.82%714.00K

-86.56%50.00K

-5.06%169.00K

93.55%60.00K

842.86%66.00K

82.35%372.00K

249.02%178.00K

-76.15%31.00K

-97.41%7.00K

-61.22%204.00K

--51.00K

--130.00K

--270.00K

--526.00K

Net cash flow from investment products

----

--0.00

----

-100.00%0.00

100.00%0.00

10.36%-934.00K

-99.07%1.00K

48.06%-67.00K

-172.00%-68.00K

---1.04M

--108.00K

---129.00K

---25.00K

Cash from non-current investing activities

Net cash flow from investing activities

255.00%93.00K

-981.82%-714.00K

86.56%-50.00K

84.80%-169.00K

-100.00%-60.00K

10.81%-66.00K

-36.76%-372.00K

-1.74%-1.11M

-36.36%-30.00K

81.45%-74.00K

50.64%-272.00K

---1.09M

---22.00K

---399.00K

---551.00K

Financing cash flow

Cash flow from continuous financing activities

-20.30%20.72M

209.92%9.69M

6862.79%2.99M

-85.53%5.82M

305.95%25.99M

-60.58%3.13M

-99.27%43.00K

908.34%40.25M

82.84%6.40M

13116.67%7.93M

43.92%5.91M

--3.99M

--3.50M

--60.00K

--4.11M

Net cash flow from debt Issuance/repayment

-100.00%-1.00K

45231.82%9.93M

13.64%-19.00K

0.00%-22.00K

119047.62%24.98M

0.00%-22.00K

82.68%-22.00K

-2100.00%-22.00K

-950.00%-21.00K

-2100.00%-22.00K

71.96%-127.00K

---1.00K

---2.00K

---1.00K

---453.00K

Net cash flow from common stock issuance/repurchase

516.63%22.21M

-100.00%0.00

--2.95M

--5.84M

--3.60M

--3.14M

--0.00

----

--0.00

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

-100.00%0.00

--5.00K

71.53%6.00M

--3.18M

126.91%10.00M

--0.00

--3.50M

--0.00

--4.41M

Proceeds from stock option exercised by employees

1020.00%56.00K

3885.71%279.00K

-27.06%62.00K

-92.86%2.00K

-68.75%5.00K

-86.00%7.00K

304.76%85.00K

300.00%28.00K

220.00%16.00K

-18.03%50.00K

-38.24%21.00K

--7.00K

--5.00K

--61.00K

--34.00K

Proceeds from issuance of warrants

----

---20.00K

----

Net cash flow from other financing activities

40.26%-1.55M

---520.00K

--0.00

-100.00%0.00

-738.67%-2.59M

-100.00%0.00

100.00%0.00

909.58%40.24M

--406.00K

--4.72M

-3506.84%-3.99M

--3.99M

--0.00

--117.00K

Net cash from non-recurrent financing activities

Net cash from financing activities

-20.30%20.72M

209.92%9.69M

6862.79%2.99M

-85.53%5.82M

305.95%25.99M

-60.58%3.13M

-99.27%43.00K

908.34%40.25M

82.84%6.40M

13116.67%7.93M

43.92%5.91M

--3.99M

--3.50M

--60.00K

--4.11M

Net cash flow

Beginning cash balance

209.03%13.35M

-26.82%8.88M

-46.20%11.64M

305.18%16.83M

-38.37%4.32M

25.49%12.13M

75.34%21.63M

-71.85%4.15M

-63.81%7.01M

-68.11%9.66M

-60.50%12.34M

--14.76M

--19.37M

--30.30M

--31.23M

Current period cash flow changes

7.83%13.49M

157.32%4.47M

70.93%-2.76M

-129.71%-5.19M

538.06%12.51M

-194.94%-7.81M

-255.50%-9.51M

822.87%17.48M

38.11%-2.86M

75.78%-2.65M

-186.91%-2.67M

---2.42M

---4.62M

---10.93M

---932.00K

Ending cash balance

59.47%26.84M

209.03%13.35M

-26.82%8.88M

-46.20%11.64M

305.18%16.83M

-38.44%4.32M

25.49%12.13M

75.34%21.63M

-71.85%4.15M

-63.78%7.02M

-68.11%9.66M

--12.34M

--14.76M

--19.37M

--30.30M

Free cash flow

45.71%-7.32M

51.95%-5.25M

39.71%-5.76M

49.56%-11.02M

-45.59%-13.48M

-4.02%-10.93M

-12.16%-9.55M

-306.86%-21.84M

-12.58%-9.26M

3.23%-10.51M

-69.87%-8.51M

---5.37M

---8.22M

---10.86M

---5.01M

Currency unit

USD

Audit opinions

KeyAI

