









Markets
/
Stocks
/
nasdaq-til
/

Instil Bio Inc

TIL

23.600USD

+1.370+6.16%

Market hours （ET）Quotes delayed by 15 min

154.79MMarket Cap

LossP/E TTM



Instil Bio Inc

23.600

+1.370+6.16%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

70.85%-4.20M

21.09%-10.56M

-39.56%-20.13M

45.75%-10.61M

58.48%-14.39M

63.81%-13.38M

64.71%-14.43M

58.61%-19.56M

37.04%-34.66M

13.59%-36.98M

-39.06%-40.88M

-46.66%-47.26M

-210.51%-55.05M

-154.35%-42.79M

-306.29%-29.39M

-883.64%-32.22M

-676.91%-17.73M

---16.82M

---7.24M

---3.28M

---2.28M

Net income from continuing operations

-16.04%-28.20M

7.97%-11.89M

65.86%-23.02M

20.07%-14.92M

57.42%-24.30M

76.00%-12.93M

-19.93%-67.43M

68.37%-18.66M

-5.45%-57.07M

2.72%-53.84M

-30.74%-56.22M

-67.06%-58.99M

-133.99%-54.12M

-222.08%-55.35M

-492.19%-43.01M

-283.73%-35.31M

-465.62%-23.13M

---17.18M

---7.26M

---9.20M

---4.09M

Operating gains losses

383.90%17.07M

-24.61%781.00K

-94.88%2.41M

-36.14%1.22M

-76.29%3.53M

-95.63%1.04M

2325.01%47.02M

82.10%1.91M

1554.62%14.88M

2556.22%23.72M

153.80%1.94M

60.06%1.05M

104.78%899.00K

503.38%893.00K

1040.30%764.00K

1829.41%656.00K

6171.43%439.00K

--148.00K

--67.00K

--34.00K

--7.00K

Other non-cash items

47.71%-388.00K

85.27%-870.00K

1147.15%6.06M

55.12%-959.00K

-112.07%-742.00K

-8.13%-5.91M

-159.81%-579.00K

-265.79%-2.14M

1547.72%6.15M

-1007.14%-5.46M

31.52%968.00K

785.64%1.29M

90.31%373.00K

198.02%602.00K

530.41%736.00K

-104.18%-188.00K

25.64%196.00K

--202.00K

---171.00K

--4.50M

--156.00K

Change in working capital

98.85%3.62M

-287.63%-4.07M

-858.37%-9.33M

80.99%-1.02M

147.72%1.82M

81.26%-1.05M

-73.67%1.23M

-602.90%-5.38M

60.68%-3.81M

-359.56%-5.61M

38.47%4.67M

134.23%1.07M

-596.88%-9.70M

636.23%2.16M

1795.48%3.37M

-731.52%-3.13M

23.39%1.95M

---403.00K

---199.00K

--495.00K

--1.58M

-Change in prepaid expenses

384.09%6.48M

353.27%3.81M

-1660.14%-6.54M

260.03%1.17M

273.22%1.34M

-51.61%841.00K

-82.83%419.00K

59.17%-728.00K

72.64%-773.00K

180.17%1.74M

2564.65%2.44M

50.66%-1.78M

-437.92%-2.83M

-140.09%-2.17M

94.57%-99.00K

-3664.58%-3.61M

-56.55%836.00K

---903.00K

---1.82M

---96.00K

--1.92M

-Change in other current assets

-565.99%-1.31M

-534.94%-5.51M

-271.36%-2.21M

35.06%-704.00K

-394.03%-197.00K

-47.82%1.27M

307.72%1.29M

6.79%-1.08M

123.02%67.00K

172.71%2.43M

61.82%-622.00K

-269.78%-1.16M

86.87%-291.00K

-200.54%-3.34M

-7657.14%-1.63M

--685.00K

-27600.00%-2.22M

---1.11M

---21.00K

--0.00

---8.00K

-Change in other current liabilities

----

--77.00K

----

-100.00%0.00

---12.00K

----

--1.63M

----

Cash from non-recurring investing activities

Cash from operating activities

70.85%-4.20M

21.09%-10.56M

-39.56%-20.13M

45.75%-10.61M

58.48%-14.39M

63.81%-13.38M

64.71%-14.43M

58.61%-19.56M

37.04%-34.66M

13.59%-36.98M

-39.06%-40.88M

-46.66%-47.26M

-210.51%-55.05M

-154.35%-42.79M

-306.29%-29.39M

-883.64%-32.22M

-676.91%-17.73M

---16.82M

---7.24M

---3.28M

---2.28M

Investing cash flow

Net cash from continuing investing activities

---405.00K

78.65%-320.00K

93.78%9.99M

-107.75%-541.00K

-100.00%0.00

-111.52%-1.50M

-79.53%5.16M

-73.30%6.98M

-58.16%8.47M

-29.53%13.01M

15.88%25.20M

207.82%26.14M

121.66%20.23M

-59.21%18.46M

405.46%21.75M

2988.36%8.49M

843.08%9.13M

--45.27M

--4.30M

--275.00K

--968.00K

Capital expenditures

----

-100.00%0.00

93.87%10.00M

-100.00%0.00

-99.55%58.00K

-79.53%5.16M

-73.30%6.98M

-58.16%8.47M

-29.53%13.01M

15.88%25.20M

207.82%26.14M

121.66%20.23M

-59.21%18.46M

405.46%21.75M

2988.36%8.49M

843.08%9.13M

--45.27M

--4.30M

--275.00K

--968.00K

Net cash flow from disposal of fixed assets

---405.00K

78.65%-320.00K

-100.10%-5.00K

-107.75%-541.00K

-100.00%0.00

-111.52%-1.50M

-79.53%5.16M

-73.30%6.98M

-58.16%8.47M

-29.53%13.01M

15.88%25.20M

207.82%26.14M

121.66%20.23M

-59.21%18.46M

405.46%21.75M

2988.36%8.49M

843.08%9.13M

--45.27M

--4.30M

--275.00K

--968.00K

Net cash flow from intangible asset transactions

----

--0.00

--10.00M

----

Net cash flow from business transactions

----

--0.00

100.00%0.00

--0.00

---306.00K

Net cash flow from investment products

-0.40%9.21M

-3.02%12.07M

319.91%31.40M

-34.28%11.38M

-59.80%9.24M

-72.82%12.45M

-85.22%7.48M

197.64%17.31M

-76.56%23.00M

-41.58%45.81M

110.22%50.57M

--5.82M

--98.10M

--78.42M

---494.99M

----

Net cash flow from other investing activities

----

--0.00

---10.00M

----

Cash from non-current investing activities

Net cash flow from investing activities

3.98%9.61M

-6.81%13.00M

754.42%19.81M

15.35%11.92M

-36.38%9.24M

-57.47%13.95M

-90.86%2.32M

148.05%10.33M

-81.34%14.53M

-45.29%32.80M

104.91%25.37M

-153.16%-21.50M

952.96%77.87M

232.44%59.96M

-11911.44%-516.73M

-2988.36%-8.49M

-616.56%-9.13M

---45.27M

---4.30M

---275.00K

---1.27M

Financing cash flow

Cash flow from continuous financing activities

--232.00K

--1.60M

127.09%159.00K

-100.00%0.00

-103.99%-587.00K

-91.70%4.20M

1221.60%4.47M

3032.32%6.20M

12066.94%14.72M

2821.72%50.62M

-99.91%338.00K

-99.85%198.00K

6.14%121.00K

-101.03%-1.86M

--394.70M

--133.07M

--114.00K

--179.86M

--0.00

Net cash flow from debt Issuance/repayment

---172.00K

--1.39M

100.00%0.00

-100.00%0.00

-104.06%-587.00K

-91.61%4.20M

--4.47M

--5.83M

--14.45M

--50.06M

----

Net cash flow from common stock issuance/repurchase

----

--0.00

100.00%0.00

-100.00%0.00

--0.00

---1.86M

--340.88M

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

-100.00%0.00

--52.46M

--132.81M

--14.00K

--179.79M

--0.00

Proceeds from stock option exercised by employees

--404.00K

--206.00K

--159.00K

----

-100.00%0.00

89.90%376.00K

122.31%269.00K

--565.00K

-76.50%338.00K

-23.85%198.00K

22.22%121.00K

-100.00%0.00

--1.44M

--260.00K

--99.00K

--6.00K

--0.00

Net cash flow from other financing activities

----

---2.74M

----

--0.00

100.00%0.00

-100.00%0.00

---69.00K

--2.00K

--1.00K

--62.00K

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

--232.00K

--1.60M

127.09%159.00K

-100.00%0.00

-103.99%-587.00K

-91.70%4.20M

1221.60%4.47M

3032.32%6.20M

12066.94%14.72M

2821.72%50.62M

-99.91%338.00K

-99.85%198.00K

6.14%121.00K

-101.03%-1.86M

--394.70M

--133.07M

--114.00K

--179.86M

--0.00

Net cash flow

Beginning cash balance

-0.57%10.63M

-34.33%6.66M

-70.42%6.78M

-80.43%5.48M

-75.53%10.70M

-75.62%10.15M

-46.64%22.93M

-54.78%28.02M

14.77%43.72M

99.13%41.62M

-92.42%42.96M

-89.84%61.97M

-84.24%38.09M

-87.75%20.90M

211.68%566.77M

10773.71%609.69M

2617.98%241.76M

--170.68M

--181.84M

--5.61M

--8.89M

Current period cash flow changes

209.19%5.69M

622.18%3.97M

99.08%-118.00K

125.43%1.30M

66.78%-5.21M

-73.78%550.00K

-850.11%-12.78M

73.17%-5.10M

-165.70%-15.69M

-87.80%2.10M

99.75%-1.34M

55.70%-19.01M

-93.51%23.88M

-75.82%17.19M

-4788.72%-545.88M

-124.35%-42.91M

11289.93%367.93M

--71.08M

---11.17M

--176.24M

---3.29M

Effect of exchange rate changes

168.25%43.00K

-242.11%-65.00K

149.41%42.00K

89.04%-8.00K

-162.50%-63.00K

-127.14%-19.00K

84.90%-85.00K

91.64%-73.00K

-103.29%-24.00K

139.77%70.00K

-529.77%-563.00K

-159.05%-873.00K

834.62%729.00K

-262.96%-176.00K

-49.03%131.00K

-355.41%-337.00K

-70.90%78.00K

--108.00K

--257.00K

---74.00K

--268.00K

Ending cash balance

197.70%16.33M

-0.57%10.63M

-34.33%6.66M

-70.42%6.78M

-80.43%5.48M

-75.53%10.70M

-75.62%10.15M

-46.64%22.93M

-54.78%28.02M

14.77%43.72M

99.13%41.62M

-92.42%42.96M

-89.84%61.97M

-84.24%38.09M

-87.75%20.90M

211.68%566.77M

10773.71%609.69M

--241.76M

--170.68M

--181.84M

--5.61M

Free cash flow

70.85%-4.20M

21.43%-10.56M

-53.87%-30.13M

60.02%-10.61M

66.63%-14.39M

73.12%-13.44M

70.36%-19.58M

63.84%-26.54M

42.71%-43.13M

18.39%-49.99M

-29.21%-66.08M

-80.28%-73.40M

-180.31%-75.29M

1.35%-61.25M

-343.27%-51.14M

-1046.63%-40.72M

-726.40%-26.86M

---62.09M

---11.54M

---3.55M

---3.25M

Currency unit

USD

Audit opinions

KeyAI

