









Markets
/
Stocks
/
nasdaq-su
/

Suncor Energy Inc

42.620USD

-0.085-0.20%

Close 09/26, 16:00（ET）Quotes delayed by 15 min

51.91BMarket Cap

9.17P/E TTM



Suncor Energy Inc

42.620

-0.085-0.20%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-4.33%1.65B

12.12%2.01B

90.15%2.43B

22.21%2.16B

-11.19%1.72B

112.85%1.80B

-13.56%1.28B

-48.11%1.76B

49.38%1.94B

-57.78%843.55M

-14.11%1.48B

81.85%3.40B

-20.09%1.30B

39.21%2.00B

16.71%1.72B

67.16%1.87B

18.05%1.62B

-9.44%1.44B

0.74%1.47B

-29.59%1.12B

-12.27%1.38B

13.61%1.58B

-12.91%1.46B

-10.45%1.59B

3.18%1.57B

-13.97%1.39B

-20.72%1.68B

-17.72%1.77B

-19.57%1.52B

-38.29%1.62B

-8.06%2.12B

-7.06%2.15B

-17.13%1.89B

5.62%2.63B

-22.94%2.31B

-43.46%2.32B

-39.65%2.28B

-38.03%2.49B

-31.85%2.99B

-14.34%4.10B

-16.46%3.78B

-8.65%4.01B

-6.60%4.39B

-6.07%4.79B

3.32%4.52B

-3.24%4.39B

6.75%4.70B

-6.79%5.10B

-13.65%4.38B

-3.67%4.54B

--4.40B

--5.47B

--5.07B

--4.71B

- Cash and cash equivalents

-4.33%1.65B

12.12%2.01B

90.15%2.43B

22.21%2.16B

-11.19%1.72B

112.85%1.80B

-13.56%1.28B

-48.11%1.76B

49.38%1.94B

-57.78%843.55M

-14.11%1.48B

81.85%3.40B

-20.09%1.30B

39.21%2.00B

16.71%1.72B

67.16%1.87B

18.05%1.62B

-9.44%1.44B

0.74%1.47B

-29.59%1.12B

-12.27%1.38B

13.61%1.58B

-12.91%1.46B

-10.45%1.59B

3.18%1.57B

-13.97%1.39B

-20.72%1.68B

-17.72%1.77B

-19.57%1.52B

-38.29%1.62B

-8.06%2.12B

-7.06%2.15B

-17.13%1.89B

5.62%2.63B

-22.94%2.31B

-43.46%2.32B

-39.65%2.28B

-38.03%2.49B

-31.85%2.99B

-14.34%4.10B

-16.46%3.78B

-8.65%4.01B

-6.60%4.39B

-6.07%4.79B

3.32%4.52B

-3.24%4.39B

6.75%4.70B

-6.79%5.10B

-13.65%4.38B

-3.67%4.54B

--4.40B

--5.47B

--5.07B

--4.71B

Receivables

-20.11%4.30B

-16.61%4.28B

-19.01%4.02B

-13.40%4.83B

11.10%5.38B

2.11%5.14B

5.31%4.96B

-2.92%5.58B

-24.53%4.84B

6.12%5.03B

29.51%4.71B

64.62%5.75B

77.59%6.42B

38.32%4.74B

19.76%3.64B

31.59%3.49B

46.78%3.61B

44.66%3.43B

-2.78%3.04B

-9.17%2.65B

-28.10%2.46B

-27.94%2.37B

24.40%3.13B

-10.43%2.92B

-5.53%3.42B

5.98%3.29B

-7.86%2.51B

11.09%3.26B

38.19%3.62B

22.68%3.10B

0.25%2.73B

10.95%2.93B

-1.65%2.62B

-17.84%2.53B

11.91%2.72B

-24.05%2.65B

-31.58%2.67B

-30.85%3.08B

-38.61%2.43B

-26.78%3.48B

-32.59%3.90B

-18.58%4.45B

-21.03%3.96B

-8.50%4.76B

-0.21%5.78B

-13.09%5.47B

-16.79%5.01B

-11.17%5.20B

8.09%5.79B

9.11%6.29B

--6.03B

--5.85B

--5.36B

--5.77B

-Accounts and notes receivable

-21.07%3.86B

-19.42%3.91B

-13.70%3.66B

-17.32%4.39B

9.70%4.90B

0.71%4.85B

-6.44%4.24B

-5.23%5.30B

-28.89%4.46B

4.57%4.81B

28.02%4.53B

65.28%5.60B

80.75%6.28B

53.98%4.60B

43.29%3.54B

64.48%3.39B

75.39%3.47B

40.20%2.99B

-18.39%2.47B

-26.70%2.06B

-40.13%1.98B

-32.91%2.13B

24.73%3.03B

-10.12%2.81B

-1.76%3.31B

6.88%3.18B

-6.80%2.43B

11.12%3.13B

34.99%3.37B

23.61%2.97B

7.01%2.60B

30.78%2.81B

20.95%2.49B

-1.02%2.41B

19.66%2.43B

-30.84%2.15B

-42.37%2.06B

-29.69%2.43B

-40.48%2.03B

-28.56%3.11B

-30.71%3.58B

-30.81%3.46B

-28.06%3.42B

-5.50%4.35B

4.21%5.16B

-8.80%5.00B

-9.10%4.75B

-9.16%4.61B

6.54%4.96B

7.66%5.48B

--5.22B

--5.07B

--4.65B

--5.09B

Inventory

-5.34%3.80B

5.64%4.12B

-11.33%3.52B

-0.58%3.74B

7.81%4.01B

-0.21%3.90B

5.00%3.97B

-0.03%3.76B

-17.10%3.72B

-4.43%3.91B

17.72%3.78B

13.94%3.76B

34.10%4.49B

28.45%4.09B

13.37%3.21B

32.24%3.30B

39.10%3.35B

64.20%3.19B

0.74%2.83B

-10.80%2.50B

-15.33%2.41B

-28.55%1.94B

17.49%2.81B

-2.13%2.80B

-7.02%2.84B

-8.92%2.72B

-13.12%2.39B

19.99%2.86B

18.08%3.06B

18.43%2.98B

11.08%2.75B

7.75%2.38B

16.50%2.59B

2.03%2.52B

8.47%2.48B

-4.88%2.21B

-18.46%2.22B

-11.90%2.47B

-17.54%2.28B

-40.47%2.33B

-36.27%2.73B

-35.45%2.80B

-22.30%2.77B

-3.68%3.91B

13.97%4.28B

8.63%4.34B

-4.00%3.56B

7.89%4.06B

13.34%3.75B

5.95%3.99B

--3.71B

--3.76B

--3.31B

--3.77B

Other current assets

--0.00

----

Total current assets

-12.33%9.74B

-3.83%10.42B

-2.36%9.97B

-3.40%10.72B

5.82%11.11B

4.35%10.84B

-5.96%10.21B

-18.94%11.10B

-18.41%10.50B

-7.09%10.38B

26.67%10.85B

54.49%13.70B

49.94%12.87B

38.85%11.18B

16.69%8.57B

41.46%8.87B

37.49%8.58B

36.55%8.05B

-0.75%7.34B

-14.23%6.27B

-20.30%6.24B

-20.33%5.89B

12.37%7.40B

-7.43%7.31B

-4.47%7.83B

-3.98%7.40B

-13.35%6.58B

5.62%7.89B

15.48%8.20B

0.41%7.71B

-9.80%7.60B

-7.03%7.47B

-9.08%7.10B

-4.47%7.67B

9.31%8.43B

-18.88%8.04B

-24.92%7.81B

-28.70%8.03B

-30.69%7.71B

-26.32%9.91B

-28.66%10.40B

-20.66%11.27B

-16.26%11.12B

-6.27%13.45B

4.72%14.58B

-4.22%14.20B

-6.10%13.28B

-4.83%14.35B

1.33%13.92B

4.05%14.83B

--14.14B

--15.08B

--13.74B

--14.25B

Non-current assets

Net Fixed Assets

0.62%50.69B

1.46%50.84B

-4.49%49.00B

7.93%50.40B

3.55%50.38B

2.38%50.11B

6.27%51.30B

4.81%46.69B

-3.08%48.65B

-2.70%48.94B

-8.75%48.27B

-19.35%44.55B

-8.15%50.20B

-9.83%50.30B

-3.97%52.91B

4.48%55.24B

3.27%54.65B

8.06%55.78B

-1.74%55.09B

-12.14%52.87B

-11.72%52.92B

-11.86%51.62B

-3.24%56.07B

3.52%60.17B

1.28%59.95B

-1.65%58.57B

-3.33%57.95B

0.40%58.13B

-0.65%59.19B

10.22%59.55B

6.96%59.95B

4.34%57.89B

5.93%59.58B

-5.65%54.02B

20.68%56.05B

15.39%55.48B

15.64%56.24B

9.71%57.26B

-6.34%46.44B

-11.60%48.08B

-11.56%48.64B

-5.62%52.19B

-8.63%49.59B

-3.59%54.39B

-3.37%54.99B

-3.18%55.30B

-7.99%54.27B

-4.22%56.42B

0.30%56.91B

-2.44%57.11B

--58.98B

--58.91B

--56.74B

--58.54B

-Fixed Assets

----

--74.40B

----

-Accumulated depreciation

----

--20.14B

----

Goodwill and other intangible assets

-0.56%2.52B

-0.97%2.53B

-6.30%2.44B

-2.75%2.50B

-3.98%2.54B

-4.06%2.56B

-2.61%2.61B

0.03%2.57B

-3.61%2.64B

-2.67%2.67B

-2.64%2.68B

-8.97%2.57B

-0.01%2.74B

-1.04%2.74B

5.62%2.75B

14.99%2.82B

20.33%2.74B

27.17%2.77B

14.00%2.60B

5.49%2.45B

-2.12%2.28B

-4.39%2.18B

-1.41%2.28B

-0.03%2.32B

-0.72%2.33B

-4.43%2.28B

-4.62%2.32B

-2.85%2.33B

-4.73%2.35B

5.90%2.38B

3.30%2.43B

4.10%2.39B

5.50%2.46B

-7.91%2.25B

3.31%2.35B

-1.51%2.30B

-1.95%2.33B

-4.77%2.44B

-7.63%2.28B

-15.39%2.33B

-15.94%2.38B

-8.61%2.57B

-11.84%2.46B

-6.57%2.76B

-5.44%2.83B

-8.51%2.81B

-10.36%2.79B

-6.06%2.95B

-2.72%2.99B

-3.59%3.07B

--3.12B

--3.14B

--3.08B

--3.18B

Long-term prepaid expenses

----

--87.67M

----

--1.59B

--1.62B

----

Other non-current assets

-9.36%1.39B

-12.45%1.33B

-8.53%1.21B

-9.74%1.40B

14.44%1.54B

9.16%1.52B

-3.85%1.33B

30.58%1.55B

1.95%1.34B

17.14%1.39B

20.43%1.38B

0.89%1.19B

14.24%1.32B

2.82%1.19B

-1.50%1.15B

6.69%1.18B

10.61%1.15B

13.85%1.16B

10.95%1.16B

-3.07%1.10B

-7.17%1.04B

-5.36%1.02B

10.41%1.05B

1.32%1.14B

-0.05%1.12B

-24.35%1.07B

-8.76%949.14M

14.82%1.12B

10.56%1.12B

47.69%1.42B

3.78%1.04B

1.81%979.37M

7.86%1.02B

-2.70%960.85M

14.16%1.00B

9.29%961.96M

4.55%941.84M

86.33%987.54M

76.09%878.11M

52.07%880.21M

87.77%900.87M

20.01%529.99M

240.58%498.68M

18.22%578.82M

-76.68%479.77M

-79.12%441.64M

-22.46%146.42M

24.13%489.60M

438.69%2.06B

451.62%2.12B

--188.83M

--394.42M

--381.86M

--383.44M

Total non-current assets

0.28%54.61B

0.95%54.70B

-4.67%52.66B

6.85%54.29B

3.45%54.46B

2.24%54.18B

5.55%55.24B

5.19%50.81B

-2.99%52.64B

-2.26%53.00B

-7.87%52.33B

-18.46%48.31B

-7.33%54.26B

-9.18%54.22B

-3.50%56.80B

4.98%59.24B

4.09%58.55B

8.92%59.71B

-0.91%58.86B

-11.33%56.43B

-11.29%56.25B

-11.47%54.81B

-2.96%59.40B

3.35%63.64B

1.18%63.40B

-2.26%61.92B

-3.47%61.22B

0.51%61.58B

-0.62%62.66B

10.68%63.35B

6.76%63.42B

4.29%61.27B

5.94%63.06B

-5.70%57.23B

19.77%59.40B

14.52%58.75B

14.64%59.52B

9.77%60.69B

-5.62%49.60B

-11.15%51.30B

-10.96%51.92B

-5.57%55.29B

-8.61%52.55B

-3.56%57.73B

-5.91%58.30B

-6.02%58.55B

-8.13%57.50B

-4.13%59.86B

2.93%61.96B

0.31%62.30B

--62.59B

--62.44B

--60.20B

--62.11B

Total assets

-1.86%64.35B

0.15%65.12B

-4.31%62.62B

5.01%65.02B

3.85%65.57B

2.58%65.02B

3.57%65.44B

-0.14%61.92B

-5.94%63.14B

-3.09%63.38B

-3.34%63.19B

-8.96%62.00B

-0.00%67.13B

-3.47%65.40B

-1.26%65.37B

8.63%68.10B

7.43%67.13B

11.61%67.75B

-0.89%66.20B

-11.63%62.69B

-12.28%62.49B

-12.42%60.71B

-1.47%66.80B

2.12%70.94B

0.53%71.24B

-2.45%69.32B

-4.53%67.80B

1.06%69.47B

1.01%70.86B

9.47%71.05B

4.70%71.02B

2.93%68.74B

4.20%70.16B

-5.55%64.91B

18.36%67.83B

9.11%66.78B

8.04%67.33B

3.26%68.72B

-10.00%57.30B

-14.01%61.21B

-14.50%62.32B

-8.51%66.56B

-10.05%63.67B

-4.09%71.18B

-3.96%72.89B

-5.67%72.75B

-7.76%70.78B

-4.27%74.21B

2.63%75.89B

1.00%77.12B

--76.74B

--77.52B

--73.94B

--76.36B

Liabilities

Current liabilities

-Other payables

--0.00

----

Current provisions

-6.00%616.47M

-3.37%678.82M

-8.04%668.20M

0.91%648.31M

-2.90%655.79M

59.75%702.47M

72.53%726.59M

80.86%642.45M

13.27%675.38M

-34.33%439.72M

-30.75%421.15M

-40.85%355.22M

22.24%596.24M

46.27%669.64M

47.48%608.12M

24.58%600.52M

3.20%487.75M

1.42%457.80M

-12.52%412.33M

-10.56%482.02M

-12.66%472.61M

-15.61%451.41M

-6.64%471.32M

17.93%538.92M

8.09%541.14M

-2.80%534.93M

-11.88%504.84M

-15.27%456.96M

-17.82%500.61M

-2.19%550.37M

-4.06%572.92M

-10.81%539.32M

-1.07%609.18M

-11.95%562.70M

5.06%597.19M

4.26%604.68M

3.10%615.76M

1.46%639.04M

-5.42%568.41M

-16.24%579.98M

-13.88%597.23M

-20.35%629.84M

-33.37%600.97M

-44.66%692.43M

-43.37%693.51M

-35.85%790.79M

4.91%902.02M

8.41%1.25B

12.30%1.22B

12.31%1.23B

--859.78M

--1.15B

--1.09B

--1.10B

Short-term debt and lease liabilities

326.19%1.46B

46.32%1.17B

78.87%1.11B

-83.78%328.46M

-89.78%343.13M

-74.09%800.85M

-73.32%622.37M

-11.66%2.02B

129.38%3.36B

143.21%3.09B

63.74%2.33B

17.55%2.29B

-47.55%1.46B

-46.81%1.27B

-65.32%1.42B

-17.62%1.95B

13.24%2.79B

-17.31%2.39B

123.14%4.11B

60.49%2.37B

29.26%2.46B

-2.67%2.89B

-29.69%1.84B

-41.64%1.47B

-46.07%1.91B

-5.52%2.97B

49.54%2.62B

-9.43%2.53B

23.83%3.53B

433.29%3.14B

72.60%1.75B

85.59%2.79B

38.91%2.85B

-56.60%589.14M

68.02%1.01B

142.07%1.50B

175.92%2.06B

65.98%1.36B

-10.04%603.89M

-47.46%620.92M

-35.56%744.80M

-30.84%817.87M

-40.82%671.30M

54.40%1.18B

5.44%1.16B

-7.84%1.18B

3.99%1.13B

-27.30%765.41M

43.72%1.10B

66.22%1.28B

--1.09B

--1.05B

--762.74M

--771.96M

-Short-term debt

----

-100.00%0.00

-99.11%27.57M

-81.39%525.40M

-82.58%365.14M

-13.41%1.79B

152.04%3.10B

173.28%2.82B

109.11%2.10B

72.29%2.07B

-40.85%1.23B

-43.82%1.03B

-64.07%1.00B

-38.14%1.20B

-7.64%2.08B

-31.22%1.84B

73.33%2.79B

55.47%1.94B

34.48%2.25B

2.52%2.67B

-34.18%1.61B

-45.05%1.25B

-48.86%1.67B

-15.66%2.61B

44.28%2.45B

41.15%2.27B

101.60%3.27B

462.86%3.09B

74.13%1.69B

10.13%1.61B

-18.89%1.62B

-57.77%549.47M

76.29%973.39M

157.12%1.46B

177.51%2.00B

64.96%1.30B

-14.28%552.15M

-24.33%568.61M

-1.77%720.85M

4.92%788.75M

-10.69%644.13M

2.13%751.48M

-3.78%733.88M

-21.25%751.79M

-7.34%721.26M

-1.06%735.83M

1.56%762.69M

25.65%954.69M

--778.43M

--743.68M

--750.96M

--759.79M

-Short-term lease liabilities

46.81%463.26M

62.62%447.95M

62.43%417.80M

41.11%328.46M

21.35%315.56M

3.17%275.45M

8.67%257.23M

4.63%232.76M

10.77%260.05M

12.38%266.98M

-2.19%236.71M

-12.46%222.47M

-0.31%234.76M

-2.14%237.56M

13.71%242.00M

23.98%254.13M

9.69%235.49M

12.89%242.75M

-8.09%212.82M

-9.21%204.97M

-8.12%214.69M

-2.69%215.02M

--231.55M

--225.75M

--233.66M

--220.97M

----

Other current liabilities

-6.00%616.47M

-3.37%678.82M

-8.04%668.20M

0.91%648.31M

-2.90%655.79M

59.75%702.47M

72.53%726.59M

80.86%642.45M

13.27%675.38M

-34.33%439.72M

-30.75%421.15M

-40.85%355.22M

22.24%596.24M

46.27%669.64M

47.48%608.12M

24.58%600.52M

3.20%487.75M

1.42%457.80M

-12.52%412.33M

-10.56%482.02M

-12.66%472.61M

-15.61%451.41M

-6.64%471.32M

17.93%538.92M

8.09%541.14M

-2.80%534.93M

-11.88%504.84M

-15.27%456.96M

-17.82%500.61M

-2.19%550.37M

-4.06%572.92M

-10.81%539.32M

-1.07%609.18M

-11.95%562.70M

5.06%597.19M

4.26%604.68M

3.10%615.76M

1.46%639.04M

-5.42%568.41M

-16.24%579.98M

-13.88%597.23M

-20.35%629.84M

-33.37%600.97M

-44.66%692.43M

-43.37%693.51M

-35.85%790.79M

4.91%902.02M

8.41%1.25B

12.30%1.22B

12.31%1.23B

--859.78M

--1.15B

--1.09B

--1.10B

Total current liabilities

1.22%7.72B

5.16%7.52B

5.67%7.50B

-24.50%6.74B

-14.45%7.63B

-23.71%7.15B

-26.18%7.09B

-17.83%8.93B

-21.15%8.92B

-1.24%9.38B

18.37%9.61B

20.72%10.87B

37.37%11.31B

28.53%9.49B

-1.65%8.12B

41.01%9.00B

34.72%8.23B

1.63%7.39B

4.87%8.25B

-16.48%6.39B

-23.45%6.11B

-13.56%7.27B

0.87%7.87B

-9.77%7.65B

-12.87%7.98B

-2.63%8.41B

2.89%7.80B

3.28%8.47B

16.37%9.16B

69.69%8.63B

22.19%7.58B

35.22%8.20B

18.19%7.87B

-17.65%5.09B

17.67%6.21B

-1.80%6.07B

2.64%6.66B

-8.24%6.18B

-20.99%5.27B

-31.82%6.18B

-34.12%6.49B

-31.01%6.73B

-30.35%6.68B

-8.39%9.06B

-5.58%9.85B

-9.61%9.76B

-0.10%9.59B

-10.41%9.89B

6.19%10.43B

7.90%10.80B

--9.60B

--11.04B

--9.83B

--10.01B

Non-current liabilities

Long-term provisions

7.37%8.62B

8.87%8.75B

-3.03%8.32B

32.76%8.68B

8.76%8.03B

8.68%8.03B

17.27%8.58B

43.89%6.54B

56.33%7.38B

33.37%7.39B

6.82%7.32B

-36.25%4.55B

-34.67%4.72B

-23.10%5.54B

-12.92%6.85B

11.05%7.13B

18.72%7.23B

16.26%7.21B

21.40%7.87B

-0.51%6.42B

-2.12%6.09B

5.66%6.20B

22.59%6.48B

23.83%6.45B

10.75%6.22B

6.38%5.87B

-7.95%5.29B

2.83%5.21B

1.49%5.62B

10.85%5.52B

14.80%5.74B

-8.99%5.07B

1.74%5.53B

3.78%4.98B

26.76%5.00B

49.30%5.57B

32.80%5.44B

8.71%4.79B

0.88%3.95B

-6.09%3.73B

-0.41%4.10B

12.01%4.41B

-13.51%3.91B

18.37%3.97B

10.84%4.11B

1.77%3.94B

-8.70%4.52B

-12.54%3.36B

6.13%3.71B

5.37%3.87B

--4.95B

--3.84B

--3.50B

--3.67B

Long-term debt and lease liabilities

-24.72%6.22B

-17.66%6.78B

-20.44%6.52B

10.76%7.87B

15.71%8.26B

12.41%8.23B

11.99%8.19B

-27.83%7.10B

-28.68%7.14B

-31.29%7.32B

-32.99%7.32B

-13.11%9.84B

-14.75%10.01B

-13.24%10.66B

1.05%10.92B

-2.17%11.33B

-1.34%11.74B

25.32%12.28B

12.29%10.81B

16.32%11.58B

20.46%11.90B

5.84%9.80B

-8.46%9.62B

-1.95%9.96B

-4.76%9.88B

-12.86%9.26B

-0.92%10.51B

5.80%10.15B

2.63%10.38B

-9.54%10.63B

-13.82%10.61B

-18.84%9.60B

-10.18%10.11B

-9.24%11.75B

15.00%12.31B

10.29%11.82B

10.68%11.26B

16.40%12.94B

7.28%10.71B

13.02%10.72B

8.53%10.17B

16.73%11.12B

8.23%9.98B

-3.79%9.49B

-7.77%9.37B

-4.48%9.53B

-7.61%9.22B

4.25%9.86B

3.36%10.16B

-0.23%9.97B

--9.98B

--9.46B

--9.83B

--9.99B

-Long-term debt

-24.72%6.22B

-17.66%6.78B

-20.44%6.52B

10.76%7.87B

15.71%8.26B

12.41%8.23B

11.99%8.19B

-27.83%7.10B

-28.68%7.14B

-31.29%7.32B

-32.99%7.32B

-13.11%9.84B

-14.75%10.01B

-13.24%10.66B

1.05%10.92B

-2.17%11.33B

-1.34%11.74B

25.32%12.28B

12.29%10.81B

16.32%11.58B

20.46%11.90B

5.84%9.80B

-8.46%9.62B

-1.95%9.96B

-4.76%9.88B

-12.86%9.26B

-0.92%10.51B

5.80%10.15B

2.63%10.38B

-9.54%10.63B

-13.82%10.61B

-18.84%9.60B

-10.18%10.11B

-9.24%11.75B

15.00%12.31B

10.29%11.82B

10.68%11.26B

16.40%12.94B

7.28%10.71B

13.02%10.72B

8.53%10.17B

16.73%11.12B

8.23%9.98B

-3.79%9.49B

-7.77%9.37B

-4.48%9.53B

-7.61%9.22B

4.25%9.86B

3.36%10.16B

-0.23%9.97B

--9.98B

--9.46B

--9.83B

--9.99B

Deferred liabilities

----

--65.08M

----

Employee benefits

----

--836.95M

----

Other non-current liabilities

7.74%9.61B

9.24%9.68B

-3.22%9.37B

28.58%9.68B

6.02%8.92B

6.50%8.86B

13.31%9.68B

36.93%7.53B

49.05%8.41B

22.01%8.32B

-0.10%8.54B

-37.87%5.50B

-37.12%5.64B

-23.68%6.82B

-15.23%8.55B

4.23%8.85B

7.86%8.97B

13.03%8.94B

20.87%10.09B

-0.59%8.49B

0.07%8.32B

2.52%7.91B

18.20%8.35B

23.19%8.54B

12.21%8.31B

4.96%7.71B

-7.77%7.06B

5.80%6.93B

4.85%7.41B

15.51%7.35B

16.31%7.66B

-14.46%6.55B

0.61%7.07B

0.94%6.36B

28.85%6.58B

50.73%7.66B

31.82%7.02B

7.26%6.30B

-4.33%5.11B

-10.06%5.08B

-4.51%5.33B

10.60%5.88B

6.61%5.34B

10.94%5.65B

-11.16%5.58B

-23.39%5.31B

-31.22%5.01B

-16.91%5.09B

11.42%6.28B

17.71%6.94B

--7.28B

--6.13B

--5.64B

--5.89B

Total non-current liabilities

-5.45%24.26B

-2.08%25.05B

-8.65%24.08B

14.31%25.94B

7.38%25.66B

6.00%25.58B

9.02%26.36B

-2.56%22.70B

-4.07%23.89B

-8.87%24.13B

-15.66%24.18B

-21.63%23.29B

-16.95%24.91B

-13.96%26.48B

-4.35%28.67B

2.41%29.72B

2.87%30.00B

16.54%30.78B

8.88%29.97B

0.23%29.02B

1.89%29.16B

-5.60%26.41B

3.14%27.53B

10.63%28.95B

6.84%28.62B

3.57%27.98B

-2.65%26.69B

4.41%26.17B

2.20%26.79B

2.39%27.01B

-0.27%27.42B

-9.98%25.07B

-2.77%26.21B

-7.30%26.38B

18.64%27.49B

16.85%27.85B

13.86%26.96B

11.69%28.46B

-2.41%23.17B

-2.97%23.83B

-3.80%23.67B

3.31%25.48B

-0.96%23.75B

-2.02%24.56B

-7.32%24.61B

-8.49%24.67B

-13.61%23.98B

-4.86%25.07B

3.54%26.55B

3.33%26.95B

--27.76B

--26.35B

--25.64B

--26.08B

Total liabilities

-3.92%31.98B

-0.49%32.57B

-5.61%31.58B

3.35%32.69B

1.45%33.29B

-2.31%32.73B

-0.99%33.45B

-7.42%31.63B

-9.41%32.81B

-6.86%33.51B

-8.15%33.79B

-11.78%34.16B

-5.26%36.22B

-5.74%35.98B

-3.77%36.79B

9.38%38.73B

8.39%38.23B

13.32%38.16B

7.99%38.23B

-3.26%35.41B

-3.64%35.27B

-7.44%33.68B

2.62%35.40B

5.64%36.60B

1.82%36.60B

2.07%36.38B

-1.45%34.49B

4.13%34.65B

5.47%35.95B

13.27%35.65B

3.87%35.00B

-1.89%33.27B

1.38%34.08B

-9.15%31.47B

18.46%33.70B

13.01%33.91B

11.45%33.62B

7.53%34.64B

-6.49%28.45B

-10.75%30.01B

-12.47%30.17B

-6.42%32.22B

-9.36%30.42B

-3.82%33.62B

-6.83%34.46B

-8.81%34.43B

-10.14%33.56B

-6.50%34.96B

4.27%36.99B

4.60%37.75B

--37.35B

--37.39B

--35.47B

--36.09B

Shareholders' equity

Common equity

-3.79%15.43B

-3.65%15.61B

-8.14%15.09B

-3.02%15.71B

-3.56%16.04B

-3.79%16.20B

-3.61%16.43B

-3.81%16.20B

-8.36%16.63B

-8.38%16.84B

-10.00%17.05B

-15.35%16.84B

-9.27%18.15B

-11.16%18.38B

-5.94%18.94B

2.99%19.90B

4.30%20.00B

12.98%20.69B

4.76%20.14B

-1.67%19.32B

-3.66%19.17B

-6.66%18.31B

-3.99%19.22B

-3.75%19.65B

-4.33%19.90B

-7.17%19.62B

-7.15%20.02B

-4.65%20.41B

-5.70%20.80B

4.24%21.13B

2.43%21.56B

4.49%21.41B

6.18%22.06B

3.90%20.27B

41.70%21.05B

34.74%20.49B

34.30%20.78B

17.32%19.51B

-6.68%14.86B

-14.95%15.21B

-16.10%15.47B

-8.20%16.63B

-11.90%15.92B

-6.98%17.88B

-5.71%18.44B

-10.23%18.12B

-12.34%18.07B

-6.88%19.22B

-3.62%19.56B

-4.77%20.18B

--20.61B

--20.64B

--20.29B

--21.19B

Retained earnings

4.59%16.20B

4.88%16.09B

2.25%15.12B

19.92%15.91B

19.93%15.49B

24.99%15.34B

27.20%14.78B

29.49%13.27B

5.96%12.91B

17.24%12.27B

29.04%11.62B

16.41%10.25B

47.15%12.19B

27.27%10.47B

25.88%9.01B

21.67%8.80B

13.80%8.28B

3.97%8.22B

-37.84%7.16B

-48.30%7.23B

-48.12%7.28B

-37.05%7.91B

-7.72%11.51B

1.96%13.99B

4.97%14.03B

-7.23%12.57B

-9.67%12.47B

2.13%13.72B

0.57%13.36B

8.85%13.55B

12.21%13.81B

15.25%13.43B

8.71%13.29B

-9.67%12.44B

-5.81%12.31B

-22.96%11.66B

-23.91%12.22B

-18.81%13.78B

-22.81%13.06B

-21.67%15.13B

-19.07%16.07B

-14.85%16.97B

-11.13%16.93B

-3.93%19.32B

2.52%19.85B

2.84%19.93B

0.32%19.05B

1.53%20.11B

5.50%19.36B

0.31%19.38B

--18.98B

--19.80B

--18.35B

--19.32B

Capital reserves

-2.75%372.49M

-7.60%370.99M

-13.76%362.70M

-8.88%377.94M

-11.12%383.03M

-6.95%401.52M

-1.36%420.58M

0.82%414.76M

-0.12%430.94M

-7.84%431.50M

-10.75%426.37M

-16.40%411.38M

-10.52%431.44M

-4.20%468.21M

3.32%477.75M

11.65%492.07M

11.91%482.16M

20.01%488.76M

9.38%462.41M

2.44%440.72M

0.73%430.86M

-1.19%407.26M

3.44%422.77M

6.16%430.22M

5.07%427.73M

-6.78%412.17M

-9.16%408.72M

-13.44%405.26M

-15.58%407.08M

0.32%442.16M

0.07%449.93M

1.03%468.19M

-2.92%482.20M

-14.45%440.76M

-3.91%449.61M

-2.98%463.41M

2.04%496.70M

-0.77%515.20M

-3.86%467.88M

-11.75%477.63M

-12.15%486.75M

-6.61%519.18M

-9.95%486.69M

-3.22%541.24M

-0.83%554.08M

-1.76%555.91M

-7.06%540.49M

-3.76%559.27M

0.56%558.72M

0.70%565.89M

--581.56M

--581.09M

--555.61M

--561.98M

Gains losses not affecting retained earnings

-2.02%741.36M

13.92%856.69M

8.14%837.69M

-13.42%710.70M

-3.57%756.62M

-1.99%752.02M

6.51%774.63M

9.26%820.83M

35.66%784.61M

31.66%767.27M

14.46%727.30M

10.25%751.28M

-7.23%578.36M

-14.43%582.76M

-7.39%635.44M

-7.29%681.45M

-18.88%623.45M

-16.10%681.00M

2.19%686.17M

3.76%735.04M

8.81%768.54M

8.23%811.68M

-17.55%671.50M

2.61%708.42M

-5.41%706.29M

2.71%749.94M

26.86%814.41M

10.27%690.39M

3.12%746.70M

1.53%730.19M

-16.63%641.96M

-13.74%626.07M

2.13%724.10M

-9.68%719.17M

-17.65%770.00M

-15.58%725.76M

14.86%709.03M

7.53%796.22M

132.14%935.03M

136.12%859.74M

360.92%617.32M

165.97%740.49M

287.51%402.78M

615.56%364.11M

829.23%133.93M

247.34%278.41M

149.28%103.94M

77.30%-70.62M

89.25%-18.37M

23.34%-188.96M

---210.93M

---311.12M

---170.81M

---246.50M

Total equity

0.27%32.37B

0.81%32.55B

-2.94%31.05B

6.74%32.33B

6.44%32.28B

8.07%32.29B

8.82%31.99B

8.80%30.29B

-1.89%30.33B

1.53%29.88B

2.85%29.40B

-5.24%27.84B

6.94%30.91B

-0.56%29.43B

2.16%28.58B

7.66%29.38B

6.19%28.90B

9.47%29.59B

-10.91%27.98B

-20.55%27.29B

-21.41%27.22B

-17.92%27.03B

-5.72%31.40B

-1.37%34.34B

-0.80%34.64B

-6.99%32.93B

-7.51%33.31B

-1.82%34.82B

-3.21%34.91B

5.89%35.41B

5.53%36.01B

7.91%35.47B

7.01%36.07B

-1.90%33.44B

18.26%34.13B

5.36%32.87B

4.84%33.71B

-0.74%34.08B

-13.21%28.86B

-16.94%31.20B

-16.32%32.15B

-10.39%34.34B

-10.67%33.25B

-4.32%37.56B

-1.23%38.42B

-2.66%38.32B

-5.51%37.22B

-2.19%39.26B

1.11%38.90B

-2.22%39.37B

--39.39B

--40.13B

--38.47B

--40.26B

Currency unit

USD

Audit opinions

KeyAI

