Scorpio Tankers Inc (STNG) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

152.19%566.54M

45.50%537.64M

-6.46%332.58M

-20.79%289.05M

-28.44%224.65M

-39.69%369.50M

-5.66%355.55M

-21.97%364.91M

-12.68%313.92M

152.45%612.65M

63.56%376.87M

143.03%467.63M

27.39%359.53M

-9.96%242.68M

22.88%230.41M

-11.77%192.42M

12.62%282.23M

124.94%269.54M

-7.31%187.51M

-10.79%218.09M

-46.37%250.59M

-76.91%119.83M

-65.92%202.30M

-8.72%244.48M

183.89%467.22M

217.59%518.88M

218.38%593.65M

35.70%267.83M

-41.31%164.58M

26.20%163.38M

86.67%186.46M

42.00%197.37M

52.52%280.41M

-23.50%129.46M

-50.30%99.89M

-19.68%138.99M

-18.96%183.85M

24.71%169.23M

73.04%200.97M

23.12%173.04M

-36.51%226.86M

-30.41%135.69M

47.31%116.14M

-68.58%140.54M

-31.40%357.31M

-52.66%194.99M

-9.55%78.84M

1088.40%447.37M

1334.16%520.85M

1086.74%411.87M

--87.17M

--37.64M

--36.32M

--34.71M

- Cash and cash equivalents

109.69%471.06M

13.65%419.93M

-6.46%332.58M

-44.92%201.00M

-28.44%224.65M

-39.69%369.50M

-5.66%355.55M

-21.97%364.91M

-12.68%313.92M

152.45%612.65M

63.56%376.87M

143.03%467.63M

27.39%359.53M

-9.96%242.68M

22.88%230.41M

-11.77%192.42M

12.62%282.23M

124.94%269.54M

-7.31%187.51M

-10.79%218.09M

-46.37%250.59M

-76.91%119.83M

-65.92%202.30M

-8.72%244.48M

183.89%467.22M

217.59%518.88M

218.38%593.65M

35.70%267.83M

-41.31%164.58M

26.20%163.38M

86.67%186.46M

42.00%197.37M

52.52%280.41M

-23.50%129.46M

-50.30%99.89M

-19.68%138.99M

-18.96%183.85M

24.71%169.23M

73.04%200.97M

23.12%173.04M

-36.51%226.86M

-30.41%135.69M

47.31%116.14M

-68.58%140.54M

-31.40%357.31M

-52.66%194.99M

-9.55%78.84M

1088.40%447.37M

1334.16%520.85M

1086.74%411.87M

--87.17M

--37.64M

--36.32M

--34.71M

-Short-term investments

--95.48M

--117.71M

--74.16M

--88.05M

----

Receivables

-26.52%167.33M

-27.97%168.66M

-26.20%150.18M

-11.77%169.89M

12.98%227.72M

0.24%234.14M

-26.45%203.50M

-22.05%192.55M

-2.37%201.57M

232.40%233.59M

626.84%276.70M

506.13%247.01M

550.66%206.46M

55.87%70.27M

15.30%38.07M

-31.87%40.75M

-72.39%31.73M

-69.65%45.09M

-57.76%33.02M

-2.99%59.81M

103.52%114.92M

126.76%148.54M

12.13%78.17M

12.39%61.66M

12.26%56.47M

17.45%65.50M

6.51%69.72M

-7.68%54.86M

29.16%50.30M

45.71%55.77M

54.64%65.46M

22.53%59.42M

-27.63%38.94M

-31.30%38.28M

-38.67%42.33M

-42.72%48.50M

-30.56%53.81M

-26.79%55.71M

-11.74%69.02M

5.65%84.66M

1.82%77.49M

-9.89%76.10M

7.80%78.20M

8.34%80.13M

21.09%76.10M

77.23%84.45M

99.08%72.54M

184.89%73.96M

161.93%62.85M

75.96%47.65M

--36.44M

--25.96M

--23.99M

--27.08M

-Accounts and notes receivable

-26.52%167.33M

-27.97%168.66M

-25.41%150.18M

-11.77%169.89M

13.94%227.72M

0.24%234.14M

-27.23%201.35M

-22.05%192.55M

-3.20%199.86M

232.40%233.59M

626.84%276.70M

506.13%247.01M

550.66%206.46M

55.87%70.27M

42.60%38.07M

-22.44%40.75M

-72.39%31.73M

-69.65%45.09M

-65.85%26.70M

-14.78%52.54M

103.52%114.92M

126.76%148.54M

12.13%78.17M

12.39%61.66M

12.26%56.47M

17.45%65.50M

6.51%69.72M

-7.68%54.86M

29.16%50.30M

45.71%55.77M

54.64%65.46M

22.53%59.42M

-27.63%38.94M

-31.30%38.28M

-38.67%42.33M

-42.72%48.50M

-30.56%53.81M

-26.79%55.71M

-11.74%69.02M

5.65%84.66M

1.82%77.49M

-9.89%76.10M

7.80%78.20M

8.34%80.13M

21.09%76.10M

77.23%84.45M

99.08%72.54M

184.89%73.96M

161.93%62.85M

75.96%47.65M

--36.44M

--25.96M

--23.99M

--27.08M

-Other receivables

----

499.30%12.90M

----

--2.15M

----

--1.71M

----

--6.32M

--7.27M

----

Inventory

143.81%19.19M

59.11%13.03M

30.16%10.17M

1.13%8.58M

-7.45%7.87M

-2.13%8.19M

-49.96%7.82M

-44.49%8.48M

-36.02%8.51M

-45.59%8.36M

77.88%15.62M

78.94%15.28M

58.35%13.29M

89.70%15.37M

-5.18%8.78M

-5.48%8.54M

-14.38%8.40M

-17.87%8.10M

7.11%9.26M

-5.21%9.03M

11.93%9.81M

13.54%9.87M

4.17%8.65M

14.08%9.53M

4.77%8.76M

-2.94%8.69M

-14.55%8.30M

-16.67%8.36M

26.95%8.36M

30.93%8.95M

58.66%9.71M

69.79%10.03M

6.47%6.59M

2.09%6.84M

-6.89%6.12M

-12.10%5.91M

-9.93%6.19M

8.36%6.70M

8.23%6.58M

47.26%6.72M

121.37%6.87M

35.76%6.18M

112.64%6.08M

30.42%4.56M

22.89%3.10M

57.65%4.55M

31.72%2.86M

26.12%3.50M

-22.49%2.52M

-37.60%2.89M

--2.17M

--2.77M

--3.26M

--4.63M

Prepaid expenses

0.10%10.28M

-4.82%9.64M

-9.62%9.23M

-39.96%11.63M

-3.69%10.27M

5.07%10.13M

-43.76%10.21M

-8.56%19.37M

-14.92%10.67M

-13.21%9.64M

128.30%18.16M

113.97%21.19M

19.98%12.54M

22.20%11.11M

-36.01%7.95M

-20.16%9.90M

-11.86%10.45M

-22.78%9.09M

-10.29%12.43M

-25.71%12.40M

-25.18%11.86M

-27.54%11.77M

-11.59%13.86M

-22.59%16.69M

19.35%15.85M

57.94%16.25M

-11.56%15.67M

12.92%21.56M

5.05%13.28M

23.47%10.29M

95.43%17.72M

73.28%19.10M

50.47%12.64M

82.90%8.33M

152.91%9.07M

60.19%11.02M

-14.36%8.40M

-60.75%4.56M

48.14%3.58M

70.30%6.88M

115.44%9.81M

201.12%11.61M

6.28%2.42M

4.37%4.04M

11.68%4.55M

99.22%3.85M

138.18%2.28M

187.29%3.87M

284.82%4.08M

40.64%1.94M

--956.00K

--1.35M

--1.06M

--1.38M

Other current assets

----

--0.00

----

-100.00%0.00

--0.00

--2.01M

--4.01M

----

--1.21M

----

Total current assets

23.71%763.35M

11.57%728.97M

-0.13%576.32M

-8.49%535.62M

10.34%617.03M

-24.40%653.36M

-16.04%577.08M

-22.07%585.31M

-14.85%559.23M

26.31%864.25M

137.65%687.35M

198.52%751.11M

97.33%656.74M

106.20%684.21M

19.41%289.23M

-15.95%251.61M

-14.04%332.81M

14.42%331.82M

-20.05%242.22M

-9.93%299.35M

-29.38%387.18M

-52.41%290.00M

-55.92%302.98M

-5.74%332.36M

131.82%548.29M

155.60%609.33M

146.05%687.34M

23.33%352.61M

-35.39%236.52M

29.48%238.39M

77.34%279.35M

39.63%285.91M

45.01%366.04M

-44.37%184.12M

-43.77%157.52M

-29.21%204.76M

-21.37%252.43M

14.19%330.97M

2.35%280.15M

19.89%289.24M

-29.14%321.03M

-17.01%289.85M

14.44%273.70M

-54.37%241.26M

-23.25%453.05M

-24.78%349.25M

88.73%239.17M

680.64%528.70M

813.38%590.30M

366.48%464.34M

--126.73M

--67.73M

--64.63M

--99.54M

Non-current assets

Net Fixed Assets

-5.12%3.14B

-9.05%3.17B

-10.82%3.19B

-10.38%3.24B

-9.74%3.31B

-6.73%3.48B

-5.32%3.58B

-4.89%3.62B

-4.81%3.67B

-5.08%3.74B

-17.95%3.78B

-18.28%3.81B

-18.17%3.85B

-17.29%3.94B

-4.24%4.61B

-4.22%4.66B

-2.98%4.71B

-2.00%4.76B

2.21%4.81B

3.80%4.86B

20.68%4.85B

20.21%4.86B

17.72%4.71B

15.97%4.69B

-1.50%4.02B

-2.14%4.04B

-3.56%4.00B

-2.19%4.04B

30.18%4.08B

32.78%4.13B

35.86%4.15B

34.68%4.13B

1.58%3.14B

0.59%3.11B

-5.24%3.05B

-3.93%3.07B

6.38%3.09B

20.15%3.09B

35.48%3.22B

61.14%3.19B

91.73%2.90B

100.81%2.57B

101.45%2.38B

95.76%1.98B

99.19%1.51B

115.92%1.28B

164.73%1.18B

135.96%1.01B

112.41%760.22M

74.24%593.33M

--445.66M

--428.92M

--357.90M

--340.52M

-Fixed Assets

----

-7.81%4.42B

----

--4.80B

----

--4.90B

----

--5.71B

--5.70B

----

-Accumulated depreciation

----

1.00%1.23B

----

--1.22B

----

--1.23B

----

--903.09M

--838.93M

----

Goodwill and other intangible assets

0.00%8.20M

-2.79%8.20M

-7.90%8.20M

-5.26%8.43M

0.00%8.90M

-22.87%8.90M

0.00%11.54M

-0.89%11.54M

-1.60%11.54M

0.50%11.54M

-2.29%11.54M

--11.64M

--11.73M

--11.48M

--11.81M

----

Long-term debt

----

-10.99%45.76M

----

--51.41M

----

--51.91M

----

Other non-current assets

4.56%65.96M

4.48%66.18M

315.65%58.31M

-37.53%59.48M

93.43%63.08M

-24.99%63.35M

-83.40%14.03M

11.26%95.22M

-63.99%32.61M

-10.14%84.45M

-22.97%84.54M

-25.53%85.59M

-11.84%90.57M

-8.38%93.97M

12.63%109.75M

40.66%114.94M

7.04%102.74M

-6.13%102.57M

-32.07%97.44M

-41.78%81.71M

-12.37%95.98M

14.66%109.27M

63.93%143.43M

85.76%140.36M

61.49%109.53M

46.55%95.30M

40.96%87.50M

32.72%75.56M

88.40%67.82M

151.78%65.03M

188.77%62.07M

172.52%56.93M

56.94%36.00M

9.47%25.83M

-7.89%21.50M

-0.08%20.89M

20.17%22.94M

19.03%23.59M

-1.65%23.34M

-34.23%20.91M

-52.12%19.09M

-34.40%19.82M

32.51%23.73M

126.35%31.79M

235.14%39.87M

2386.67%30.21M

1914.29%17.91M

2077.34%14.04M

217.40%11.89M

-63.64%1.22M

--889.00K

--645.05K

--3.75M

--3.34M

Total non-current assets

-4.93%3.22B

-8.79%3.24B

-10.80%3.26B

-11.05%3.31B

-10.07%3.38B

-7.12%3.56B

-5.69%3.65B

-4.53%3.72B

-4.85%3.76B

-5.21%3.83B

-18.05%3.87B

-18.43%3.90B

-18.02%3.95B

-17.07%4.04B

-3.90%4.72B

-3.52%4.78B

-2.83%4.82B

-2.14%4.87B

1.14%4.92B

2.46%4.96B

19.75%4.96B

20.03%4.98B

18.65%4.86B

17.21%4.84B

-0.48%4.14B

-1.39%4.15B

-2.90%4.10B

-1.72%4.13B

31.21%4.16B

34.13%4.21B

37.31%4.22B

36.00%4.20B

1.99%3.17B

0.66%3.13B

-5.26%3.07B

-3.90%3.09B

1.05%3.11B

14.72%3.11B

28.15%3.24B

48.24%3.21B

80.23%3.08B

78.51%2.71B

79.82%2.53B

111.26%2.17B

121.26%1.71B

155.79%1.52B

215.19%1.41B

138.88%1.03B

113.50%772.11M

72.90%594.55M

--446.55M

--429.57M

--361.65M

--343.86M

Total assets

-0.51%3.98B

-5.63%3.97B

-9.34%3.83B

-10.70%3.85B

-7.43%4.00B

-10.30%4.21B

-7.25%4.23B

-7.36%4.31B

-6.27%4.32B

-0.64%4.69B

-9.07%4.56B

-7.59%4.65B

-10.57%4.61B

-9.21%4.72B

-2.80%5.01B

-4.23%5.03B

-3.64%5.15B

-1.23%5.20B

-0.10%5.16B

1.67%5.26B

14.01%5.35B

10.75%5.27B

7.94%5.16B

15.40%5.17B

6.63%4.69B

7.04%4.76B

6.35%4.78B

-0.12%4.48B

24.32%4.40B

33.88%4.44B

39.26%4.50B

36.22%4.49B

5.21%3.54B

-3.67%3.32B

-8.32%3.23B

-5.99%3.29B

-1.06%3.36B

14.67%3.45B

25.63%3.52B

45.40%3.50B

57.31%3.40B

60.67%3.00B

70.32%2.80B

54.94%2.41B

58.65%2.16B

76.61%1.87B

187.24%1.65B

212.66%1.55B

219.61%1.36B

138.81%1.06B

--573.28M

--497.30M

--426.27M

--443.40M

Liabilities

Current liabilities

-Other payables

----

-57.64%3.48M

----

--8.21M

----

--11.35M

----

--4.28M

--4.69M

----

Accrued expenses

-39.77%42.40M

-26.95%47.19M

39.34%73.59M

1.75%74.44M

47.95%70.40M

3.64%64.59M

-42.28%52.81M

3.91%73.16M

9.52%47.58M

100.54%62.33M

267.41%91.51M

185.48%70.41M

83.32%43.45M

11.43%31.08M

-10.77%24.91M

-8.82%24.66M

-29.60%23.70M

-38.87%27.89M

-32.67%27.91M

-31.76%27.05M

15.38%33.66M

88.69%45.62M

80.45%41.45M

77.28%39.64M

15.81%29.18M

-13.68%24.18M

-30.04%22.97M

-20.40%22.36M

-63.82%25.19M

37.71%28.01M

42.63%32.84M

44.69%28.09M

204.71%69.62M

-10.32%20.34M

-29.47%23.02M

-6.64%19.41M

-56.96%22.85M

-51.96%22.68M

-40.80%32.64M

68.79%20.80M

523.60%53.09M

494.62%47.21M

660.43%55.14M

278.64%12.32M

-31.26%8.51M

139.73%7.94M

137.19%7.25M

14.13%3.25M

272.58%12.38M

-3.12%3.31M

--3.06M

--2.85M

--3.32M

--3.42M

Short-term debt and lease liabilities

-42.84%84.18M

-71.72%93.30M

-69.28%131.39M

-77.94%134.97M

-60.91%147.27M

-21.85%329.87M

21.17%427.72M

53.17%611.72M

1.13%376.80M

-22.12%422.09M

-24.55%353.00M

-13.91%399.36M

-14.02%372.58M

73.86%542.00M

29.56%467.86M

19.29%463.90M

7.67%433.35M

-31.66%311.75M

-14.36%361.12M

-8.11%388.90M

-6.83%402.46M

20.83%456.20M

2.25%421.66M

3.77%423.20M

53.52%431.94M

108.86%377.54M

152.70%412.36M

81.19%407.81M

47.10%281.37M

-41.98%180.77M

-53.77%163.18M

-26.27%225.07M

-11.97%191.28M

38.83%311.55M

98.46%353.01M

72.55%305.26M

51.76%217.29M

41.69%224.41M

48.11%177.88M

69.43%176.91M

101.14%143.18M

186.08%158.38M

277.06%120.09M

659.18%104.42M

432.29%71.18M

455.11%55.36M

326.09%31.85M

65.19%13.75M

250.34%13.37M

-31.41%9.97M

--7.47M

--8.33M

--3.82M

--14.54M

-Short-term lease liabilities

527.01%53.29M

-93.18%8.63M

-95.84%8.59M

-98.16%8.54M

-97.08%8.50M

-64.12%126.56M

-35.69%206.76M

32.46%464.19M

-4.15%290.71M

31.93%352.73M

38.23%321.49M

63.96%350.43M

42.75%303.30M

29.86%267.36M

23.44%232.58M

12.79%213.73M

12.70%212.47M

7.06%205.89M

1.20%188.41M

2.25%189.49M

38.22%188.53M

40.19%192.31M

62.70%186.18M

85.15%185.32M

169.44%136.40M

172.37%137.18M

128.19%114.43M

118.32%100.09M

--50.62M

--50.36M

--50.15M

--45.84M

--0.00

----

-100.00%0.00

--0.00

107.50%53.04M

62.07%53.37M

809.40%53.71M

-100.00%0.00

-7.44%25.56M

53.91%32.93M

--5.91M

--6.18M

--27.62M

--21.40M

----

Deferred liabilities

----

-8.30%10.69M

----

--11.65M

----

--13.96M

----

Other current liabilities

----

-28.69%14.16M

----

--19.86M

----

--25.31M

----

--4.28M

--4.69M

----

Total current liabilities

-33.40%154.19M

-57.48%173.68M

-53.53%237.19M

-65.75%241.96M

-49.77%231.50M

-19.67%408.47M

7.85%510.40M

44.58%706.37M

7.47%460.91M

-13.78%508.50M

-10.34%473.25M

-3.02%488.58M

-8.62%428.89M

66.40%589.76M

29.95%527.84M

15.97%503.81M

3.50%469.35M

-32.28%354.44M

-16.46%406.18M

-10.91%434.41M

-4.82%453.49M

26.93%523.37M

8.73%486.23M

9.10%487.61M

47.83%476.47M

87.80%412.34M

113.91%447.20M

60.61%446.95M

19.82%322.32M

-37.04%219.56M

-45.74%209.06M

-17.47%278.29M

7.14%269.01M

34.29%348.75M

62.32%385.32M

55.38%337.20M

14.32%251.08M

7.04%259.70M

24.69%237.38M

65.26%217.02M

136.48%219.62M

182.90%242.61M

214.73%190.37M

388.61%131.32M

135.94%92.87M

286.65%85.76M

165.72%60.49M

41.09%26.88M

196.81%39.36M

-20.21%22.18M

--22.76M

--19.05M

--13.26M

--27.80M

Non-current liabilities

Long-term debt and lease liabilities

5.53%808.19M

-16.22%815.44M

-29.10%665.89M

0.79%699.54M

34.52%765.87M

98.47%973.28M

255.61%939.19M

47.33%694.03M

20.10%569.33M

-3.56%490.38M

-60.37%264.11M

-41.39%471.06M

-43.35%474.06M

-47.38%508.51M

-31.38%666.41M

-18.12%803.79M

-17.11%836.78M

-0.27%966.31M

-2.81%971.17M

0.15%981.63M

-7.79%1.01B

-16.60%968.91M

-16.17%999.27M

-23.30%980.12M

-39.54%1.09B

-39.26%1.16B

-38.46%1.19B

-34.26%1.28B

-1.48%1.81B

15.07%1.91B

26.63%1.94B

21.79%1.94B

7.55%1.84B

-6.16%1.66B

-18.29%1.53B

-14.56%1.60B

-3.66%1.71B

11.79%1.77B

28.98%1.87B

76.61%1.87B

140.94%1.77B

447.71%1.58B

972.91%1.45B

571.40%1.06B

358.88%736.27M

75.40%289.27M

0.22%135.28M

-15.75%157.54M

46.37%160.45M

24.17%164.92M

--134.98M

--187.00M

--109.62M

--132.82M

-Long-term debt

5.53%808.19M

-16.22%815.44M

-29.10%665.89M

0.79%699.54M

34.52%765.87M

98.47%973.28M

255.61%939.19M

47.33%694.03M

20.10%569.33M

-3.56%490.38M

-60.37%264.11M

-41.39%471.06M

-43.35%474.06M

-47.38%508.51M

-31.38%666.41M

-18.12%803.79M

-17.11%836.78M

-0.27%966.31M

-2.81%971.17M

0.15%981.63M

-7.79%1.01B

-16.60%968.91M

-16.17%999.27M

-23.30%980.12M

-39.54%1.09B

-39.26%1.16B

-38.46%1.19B

-34.26%1.28B

-1.48%1.81B

15.07%1.91B

26.63%1.94B

21.79%1.94B

7.55%1.84B

-6.16%1.66B

-18.29%1.53B

-14.56%1.60B

-3.66%1.71B

11.79%1.77B

28.98%1.87B

76.61%1.87B

140.94%1.77B

447.71%1.58B

972.91%1.45B

571.40%1.06B

358.88%736.27M

75.40%289.27M

0.22%135.28M

-15.75%157.54M

46.37%160.45M

24.17%164.92M

--134.98M

--187.00M

--109.62M

--132.82M

Derivatives liabilities

----

-100.00%0.00

--0.00

----

--80.00K

----

-100.00%0.00

-91.51%51.00K

-74.70%188.00K

-66.19%309.00K

-55.60%378.00K

1.12%601.00K

--743.00K

--913.92K

--851.26K

--594.34K

Other non-current liabilities

31.35%6.78M

----

-100.00%0.00

--5.17M

--0.00

--3.97M

----

Total non-current liabilities

-0.91%832.50M

-15.95%877.95M

-37.26%730.58M

-33.82%766.46M

-41.46%840.17M

-35.93%1.04B

-26.25%1.16B

-43.28%1.16B

-35.93%1.44B

-31.55%1.63B

-40.39%1.58B

-22.83%2.04B

-17.88%2.24B

-16.12%2.38B

-1.40%2.65B

-1.29%2.65B

0.21%2.73B

4.48%2.84B

-0.52%2.69B

-1.40%2.68B

13.87%2.72B

9.15%2.72B

8.12%2.70B

9.89%2.72B

-2.53%2.39B

-2.98%2.49B

-4.07%2.50B

-4.25%2.47B

33.43%2.45B

54.44%2.57B

70.23%2.60B

61.88%2.58B

7.55%1.84B

-6.16%1.66B

-18.30%1.53B

-14.56%1.60B

-3.66%1.71B

11.79%1.77B

28.99%1.87B

76.61%1.87B

140.94%1.77B

447.61%1.58B

971.42%1.45B

570.09%1.06B

357.80%736.27M

74.80%289.32M

-0.19%135.47M

-16.00%157.85M

45.58%160.83M

24.07%165.52M

--135.73M

--187.92M

--110.47M

--133.41M

Total liabilities

-7.93%986.68M

-27.63%1.05B

-42.22%967.77M

-45.91%1.01B

-43.48%1.07B

-32.07%1.45B

-18.39%1.67B

-26.32%1.86B

-28.96%1.90B

-28.03%2.14B

-35.40%2.05B

-19.66%2.53B

-16.52%2.67B

-6.97%2.97B

2.72%3.18B

1.12%3.15B

0.68%3.20B

-1.45%3.19B

-2.95%3.09B

-2.84%3.11B

10.76%3.18B

11.67%3.24B

8.21%3.19B

9.77%3.21B

3.32%2.87B

4.17%2.90B

4.70%2.95B

2.05%2.92B

31.69%2.77B

38.57%2.79B

46.90%2.81B

48.04%2.86B

7.49%2.11B

-0.98%2.01B

-9.22%1.91B

-7.28%1.93B

-1.68%1.96B

11.16%2.03B

28.49%2.11B

75.36%2.09B

140.44%1.99B

387.09%1.83B

737.85%1.64B

543.68%1.19B

314.18%829.14M

99.83%375.08M

23.64%195.95M

-10.75%184.73M

61.79%200.19M

16.43%187.70M

--158.49M

--206.97M

--123.73M

--161.21M

Shareholders' equity

Common equity

2.20%3.20B

2.25%3.18B

2.02%3.16B

2.10%3.14B

1.95%3.13B

1.74%3.11B

1.55%3.10B

7.93%3.08B

7.48%3.07B

6.98%3.05B

6.79%3.05B

-0.16%2.85B

-0.14%2.85B

-0.01%2.86B

0.20%2.86B

0.26%2.86B

0.30%2.86B

0.36%2.86B

0.27%2.85B

0.28%2.85B

7.20%2.85B

7.10%2.85B

7.11%2.84B

21.78%2.84B

14.17%2.66B

15.96%2.66B

16.05%2.65B

6.85%2.33B

19.03%2.33B

29.89%2.29B

30.04%2.29B

24.52%2.18B

11.99%1.96B

1.38%1.76B

1.59%1.76B

1.82%1.75B

1.93%1.75B

11.96%1.74B

11.50%1.73B

10.07%1.72B

8.83%1.71B

1.56%1.55B

0.91%1.55B

6.90%1.57B

25.25%1.57B

57.73%1.53B

195.87%1.54B

273.44%1.46B

221.31%1.26B

166.17%969.91M

--520.14M

--392.06M

--391.19M

--364.39M

Retained earnings

28.20%1.26B

55.19%1.21B

99.68%1.17B

131.80%1.12B

147.77%985.76M

179.34%780.08M

499.76%587.13M

391.17%484.83M

191.95%397.85M

144.77%279.26M

118.15%97.89M

66.25%-166.51M

-2.99%-432.67M

-69.83%-623.80M

-76.88%-539.36M

-115.76%-493.37M

-101.51%-420.10M

-4.23%-367.32M

23.59%-304.92M

44.38%-228.66M

43.01%-208.48M

-4.86%-352.42M

-14.57%-399.05M

-24.33%-411.09M

-41.27%-365.80M

-76.86%-336.08M

-120.11%-348.31M

-183.25%-330.64M

-224.55%-258.93M

-1547.70%-190.03M

---158.24M

-336.65%-116.73M

-181.18%-79.78M

-109.94%-11.53M

-100.00%0.00

-49.46%49.33M

181.06%98.28M

--116.06M

491.92%109.66M

442.79%97.61M

228.05%34.97M

100.00%0.00

65.06%-27.98M

66.83%-28.47M

68.43%-27.31M

70.45%-26.73M

17.53%-80.07M

6.90%-85.84M

-8.55%-86.51M

-19.61%-90.48M

---97.09M

---92.20M

---79.69M

---75.64M

Capital reserves

2.20%3.19B

2.25%3.18B

2.02%3.16B

2.10%3.14B

1.95%3.13B

1.74%3.11B

1.55%3.10B

7.93%3.08B

7.48%3.07B

6.97%3.05B

6.79%3.05B

-0.16%2.85B

-0.14%2.85B

-0.01%2.85B

0.20%2.86B

0.26%2.86B

0.29%2.86B

0.36%2.85B

0.27%2.85B

0.28%2.85B

7.20%2.85B

7.10%2.84B

7.32%2.84B

21.96%2.84B

14.33%2.66B

16.13%2.66B

15.98%2.65B

6.84%2.33B

19.01%2.32B

29.84%2.29B

29.99%2.28B

24.49%2.18B

11.97%1.95B

1.38%1.76B

1.59%1.76B

1.82%1.75B

1.94%1.74B

11.96%1.74B

11.50%1.73B

10.07%1.72B

8.83%1.71B

1.56%1.55B

0.91%1.55B

6.90%1.56B

25.26%1.57B

57.72%1.53B

195.85%1.54B

273.37%1.46B

221.24%1.26B

166.12%968.66M

--519.49M

--391.63M

--390.76M

--364.00M

Less: Treasury stock

23.81%1.47B

29.69%1.47B

29.67%1.47B

27.59%1.43B

13.88%1.18B

45.08%1.13B

76.33%1.13B

98.06%1.12B

116.69%1.04B

62.38%779.73M

33.61%641.54M

17.68%565.07M

0.00%480.17M

2.81%480.17M

0.00%467.06M

5.24%467.06M

0.00%443.82M

0.63%443.82M

3.86%443.82M

10.23%443.82M

23.47%441.02M

21.64%427.31M

27.21%402.63M

66.47%357.19M

4399.74%357.19M

4325.33%351.28M

3887.39%316.52M

2603.06%214.57M

0.00%7.94M

-0.01%7.94M

5.86%7.94M

44.37%7.94M

--7.94M

--7.50M

--5.50M

Gains losses not affecting retained earnings

----

100.00%0.00

10037.42%15.40M

-9962.23%-18.92M

-5031.13%-10.88M

50.85%-116.00K

38.00%-155.00K

38.56%-188.00K

35.56%-212.00K

85.17%-236.00K

82.81%-250.00K

71.04%-306.00K

---329.00K

---1.59M

---1.45M

---1.06M

Total equity

2.21%2.99B

5.97%2.92B

12.22%2.87B

16.15%2.84B

20.76%2.93B

7.93%2.76B

1.87%2.55B

15.25%2.44B

24.92%2.42B

45.84%2.55B

36.47%2.51B

12.60%2.12B

-0.85%1.94B

-12.79%1.75B

-11.08%1.84B

-12.02%1.88B

-9.95%1.96B

-0.87%2.01B

4.49%2.07B

9.03%2.14B

19.10%2.17B

9.30%2.03B

7.50%1.98B

25.95%1.96B

12.29%1.83B

11.85%1.85B

9.12%1.84B

-3.96%1.56B

13.49%1.63B

26.65%1.66B

28.14%1.69B

19.42%1.62B

2.03%1.43B

-7.52%1.31B

-6.98%1.32B

-4.10%1.36B

-0.20%1.40B

20.12%1.41B

21.59%1.41B

16.21%1.42B

5.57%1.41B

-21.23%1.18B

-19.84%1.16B

-10.96%1.22B

14.63%1.33B

71.60%1.49B

249.75%1.45B

371.92%1.37B

284.15%1.16B

208.72%871.19M

--414.79M

--290.33M

--302.54M

--282.19M

Currency unit

USD

Audit opinions

--

Scorpio Tankers Inc

47.840USD

Scorpio Tankers Inc

47.840

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement