Scully Royalty Ltd
SRL5.760USD
+0.035+0.61%
Close 08/04, 16:00（ET）Quotes delayed by 15 min
5.760USD+5.760After-hours (ET)
85.82MMarket Cap
--P/E TTM
Scully Royalty Ltd
5.760
+0.035+0.61%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2024H2
FY2024H1
FY2023H2
FY2023H1
FY2022H2
FY2022H1
FY2021H2
FY2021H1
FY2020H2
FY2020H1
FY2019H2
FY2019H1
FY2018Q4
FY2018Q3
FY2018Q2
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-53.36%42.54M
-55.30%46.16M
-2.98%91.21M
31.97%103.26M
26.82%94.01M
2.91%78.25M
-9.65%74.13M
-17.64%76.04M
-11.25%82.05M
41.29%92.33M
--92.45M
--65.34M
-6.27%75.16M
7.11%73.22M
30.38%78.03M
-36.29%80.19M
-72.89%68.36M
-73.59%59.85M
-75.53%66.43M
-36.40%125.88M
-36.61%252.15M
-27.55%226.63M
-35.47%271.51M
-42.69%197.92M
75.25%397.75M
57.83%312.79M
6.09%420.73M
-4.11%345.37M
-25.02%226.97M
-43.02%198.18M
11.59%396.58M
29.36%360.16M
10.36%302.71M
-6.22%347.84M
3.92%355.38M
--278.41M
--274.30M
--370.91M
--341.96M
- Cash and cash equivalents
-75.65%19.05M
-59.52%35.90M
22.81%78.25M
44.96%88.67M
16.12%63.72M
10.03%61.17M
-13.66%54.87M
-25.65%55.59M
-18.81%63.55M
28.51%74.77M
--78.27M
--58.18M
-9.50%67.76M
5.31%66.44M
32.91%72.48M
-37.96%74.87M
-73.57%63.09M
-74.45%54.53M
-75.53%61.26M
-38.90%120.68M
-39.93%238.73M
-31.66%213.48M
-40.43%250.37M
-42.73%197.52M
76.35%397.44M
58.84%312.37M
6.80%420.26M
-2.38%344.89M
-22.26%225.37M
-41.45%196.66M
13.18%393.49M
30.07%353.30M
45.82%289.89M
15.34%335.89M
6.39%347.66M
--271.63M
--198.80M
--291.22M
--326.79M
-Short-term investments
81.25%23.49M
-29.66%10.26M
-57.22%12.96M
-14.58%14.59M
57.32%30.29M
-16.48%17.07M
4.10%19.26M
16.44%20.44M
30.50%18.50M
145.21%17.56M
--14.17M
--7.16M
39.07%7.40M
28.68%6.78M
4.42%5.55M
2.33%5.32M
-60.76%5.26M
-59.56%5.32M
-75.53%5.17M
1190.32%5.20M
4225.70%13.42M
3043.04%13.15M
4428.49%21.14M
-14.98%403.00K
-80.61%310.17K
-72.53%418.45K
-84.89%466.84K
-93.09%474.00K
-87.52%1.60M
-87.25%1.52M
-59.94%3.09M
1.09%6.86M
-83.01%12.82M
-85.01%11.95M
-49.17%7.71M
--6.79M
--75.49M
--79.69M
--15.17M
Receivables
-39.89%42.27M
32.01%72.45M
46.64%70.33M
-18.87%54.88M
-31.19%47.96M
5.94%67.65M
56.44%69.70M
117.05%63.85M
257.87%44.55M
230.43%29.42M
--12.45M
--8.90M
-75.09%14.12M
-90.77%16.37M
-90.35%17.12M
-69.01%56.70M
-17.44%177.45M
-30.76%177.46M
-19.36%186.03M
2.98%182.96M
13.30%214.93M
26.63%256.28M
4.56%230.69M
-22.52%177.66M
-22.67%189.69M
-22.60%202.38M
14.06%220.64M
49.00%229.30M
101.76%245.31M
109.51%261.46M
131.74%193.45M
70.21%153.90M
121.84%121.59M
172.30%124.80M
27.79%83.48M
--90.41M
--54.81M
--45.83M
--65.32M
-Accounts and notes receivable
-54.85%861.00K
-86.34%232.00K
-50.20%1.91M
-55.74%1.70M
-8.05%3.83M
10.74%3.84M
-12.43%4.16M
-20.37%3.46M
14.36%4.75M
-6.05%4.35M
--4.16M
--4.63M
-84.40%5.34M
-96.16%4.91M
-94.93%6.71M
-74.80%34.26M
-26.79%127.92M
-28.19%132.38M
-30.24%145.03M
-10.10%135.96M
9.00%174.73M
12.68%184.35M
19.09%207.90M
-19.37%151.23M
-18.29%160.31M
-26.12%163.60M
8.31%174.58M
52.44%187.56M
99.28%196.19M
109.17%221.45M
119.15%161.19M
70.30%123.03M
161.71%98.45M
209.81%105.87M
37.26%73.55M
--72.24M
--37.62M
--34.17M
--53.59M
-Other receivables
-39.93%40.71M
36.70%71.74M
55.82%67.78M
-16.84%52.48M
-32.50%43.50M
5.14%63.10M
63.08%64.45M
142.33%60.02M
387.64%39.52M
616.43%24.77M
--8.10M
--3.46M
-60.00%8.68M
-70.52%11.15M
-70.29%9.88M
-38.47%21.69M
62.35%37.82M
-36.22%33.25M
121.21%29.30M
139.36%35.25M
53.69%23.30M
34.43%52.13M
-71.25%13.24M
-44.23%14.73M
-69.15%15.16M
-3.06%38.78M
42.78%46.07M
10.28%26.41M
112.29%49.13M
111.37%40.01M
225.05%32.26M
31.78%23.94M
34.59%23.14M
62.34%18.93M
-15.43%9.93M
--18.17M
--17.19M
--11.66M
--11.74M
Inventory
-99.92%1.00K
-100.00%0.00
42.74%1.20M
-19.05%803.00K
-23.64%840.00K
-29.09%992.00K
-22.15%1.10M
-40.21%1.40M
-40.83%1.41M
-63.24%2.34M
--2.39M
--6.37M
16.08%11.41M
25.65%10.85M
17.73%11.87M
-69.25%9.83M
-93.33%8.63M
-93.48%10.08M
-89.75%20.23M
-86.98%31.95M
-52.96%129.45M
-36.16%154.70M
-19.87%197.41M
-0.51%245.34M
32.25%275.21M
10.47%242.33M
130.80%246.37M
160.98%246.61M
113.42%208.09M
93.72%219.37M
-16.83%106.74M
-33.36%94.49M
-12.12%97.50M
-2.46%113.24M
40.19%128.35M
--141.80M
--110.94M
--116.10M
--91.55M
Prepaid expenses
28.53%1.81M
-33.05%1.17M
-16.53%1.41M
48.46%1.74M
190.53%1.69M
-46.16%1.17M
-42.98%581.00K
79.32%2.18M
-9.34%1.02M
-37.26%1.21M
--1.12M
--1.94M
-65.18%828.00K
-42.15%2.48M
-74.57%3.09M
-80.50%2.38M
-74.74%4.29M
-19.84%12.14M
-24.35%12.71M
-43.13%12.20M
207.23%16.98M
48.62%15.14M
61.72%16.81M
138.64%21.44M
-88.33%5.53M
-82.34%10.19M
-79.56%10.39M
-68.87%8.98M
70.14%47.35M
104.27%57.69M
100.39%50.85M
9.11%28.86M
28.92%27.83M
73.32%28.24M
121.16%25.38M
--26.45M
--21.59M
--16.29M
--11.47M
Other current assets
-51.13%194.00K
-29.37%214.00K
8.77%397.00K
30.04%303.00K
157.04%365.00K
-95.22%233.00K
-18.86%142.00K
10064.58%4.88M
105.88%175.00K
--48.00K
--85.00K
--0.00
--281.00K
----
----
----
----
----
----
-100.00%0.00
-81.80%451.00K
-4.12%406.00K
-38.98%353.00K
-0.78%639.00K
255.74%2.48M
-50.32%423.44K
-47.06%578.48K
93.98%644.00K
178.02%696.39K
163.09%852.29K
231.53%1.09M
-83.76%332.00K
-60.76%250.48K
-42.27%323.95K
-49.26%329.57K
--2.04M
--638.29K
--561.11K
--649.57K
Total current assets
6.55%175.32M
7.01%172.28M
-8.39%164.54M
8.56%160.99M
23.31%179.61M
-0.04%148.29M
12.73%145.65M
18.35%148.34M
19.09%129.21M
44.36%125.35M
--108.50M
--86.83M
-31.67%102.01M
-60.55%102.93M
-57.94%110.54M
-62.77%149.28M
-57.92%260.93M
-65.67%262.82M
-66.55%287.39M
-48.98%400.95M
-46.48%620.06M
-17.77%765.51M
-19.11%859.24M
-21.67%785.85M
37.21%1.16B
8.74%930.94M
22.02%1.06B
32.66%1.00B
19.35%844.43M
15.89%856.13M
20.97%870.58M
12.13%756.24M
18.21%707.54M
31.54%738.74M
37.53%719.64M
--674.44M
--598.56M
--561.62M
--523.27M
Non-current assets
Net Fixed Assets
-12.93%193.64M
-13.54%195.79M
-3.59%222.39M
-23.60%226.45M
-24.06%230.67M
-4.25%296.38M
-3.02%303.77M
-3.62%309.54M
-3.76%313.24M
--321.16M
--325.48M
----
87.86%331.57M
-15.70%142.45M
-16.03%149.83M
-1.17%176.50M
--168.97M
--178.43M
93.25%176.88M
86.53%178.59M
----
----
-82.00%91.53M
-81.82%95.75M
-83.17%88.72M
-4.17%491.87M
2.80%508.60M
8.99%526.64M
--527.15M
--513.28M
--494.73M
4.99%483.18M
----
----
----
--460.22M
----
----
----
-Fixed Assets
----
----
----
----
----
----
----
----
----
----
----
--274.17M
----
----
----
----
----
----
----
----
--81.71M
--30.00M
----
----
----
----
----
----
----
----
----
----
25.81%349.97M
68.71%366.56M
74.45%377.47M
--505.05M
--278.18M
--217.27M
--216.38M
-Accumulated depreciation
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--44.83M
----
----
----
Other non-current assets
0.01%18.57M
0.14%18.18M
3.23%18.57M
98.29%18.16M
87.04%17.99M
-10.66%9.16M
-11.39%9.62M
-2.59%10.25M
-24.17%10.86M
-29.95%10.52M
--14.32M
--15.02M
-12.52%16.51M
-25.97%17.40M
-20.28%18.79M
-12.37%18.87M
-66.67%23.50M
-54.94%23.57M
-58.21%22.42M
-50.17%21.54M
24.40%70.53M
-57.45%52.30M
-54.39%53.66M
-73.23%43.22M
-59.60%56.69M
-12.91%122.91M
-11.65%117.65M
0.66%161.48M
-12.15%140.32M
-15.96%141.14M
-21.07%133.16M
7.26%160.41M
1806.80%159.72M
1883.12%167.94M
2109.86%168.70M
--149.56M
--8.38M
--8.47M
--7.63M
Total non-current assets
-8.73%262.78M
-10.52%260.86M
-2.69%287.92M
-16.95%291.55M
-18.79%295.87M
-5.43%351.06M
-4.11%364.31M
-3.86%371.23M
-3.78%379.91M
437.90%386.15M
--394.85M
--71.79M
63.49%404.91M
-13.47%210.87M
-12.70%221.08M
-0.69%247.67M
100.08%243.69M
147.68%253.25M
26.56%248.85M
30.23%249.38M
-39.80%121.80M
-84.46%102.25M
-70.66%196.62M
-72.20%191.50M
-71.40%202.31M
-4.90%658.05M
1.79%670.26M
6.61%688.96M
270.94%707.45M
195.32%691.98M
182.90%658.47M
-4.33%646.22M
157.90%190.72M
208.70%234.31M
204.87%232.76M
--675.43M
--73.95M
--75.90M
--76.35M
Total assets
-3.18%438.10M
-4.29%433.14M
-4.84%452.47M
-9.37%452.53M
-6.76%475.48M
-3.89%499.35M
0.17%509.97M
1.58%519.57M
1.15%509.13M
4.63%511.50M
--503.35M
--488.87M
27.70%506.91M
-37.81%313.80M
-35.74%331.61M
-38.96%396.95M
-46.34%504.62M
-47.76%516.07M
-49.21%536.24M
-33.46%650.34M
-30.89%940.48M
-37.83%987.84M
-39.06%1.06B
-42.24%977.35M
-12.30%1.36B
2.64%1.59B
13.31%1.73B
20.66%1.69B
16.76%1.55B
8.86%1.55B
8.48%1.53B
3.90%1.40B
-0.71%1.33B
60.57%1.42B
66.22%1.41B
--1.35B
--1.34B
--885.71M
--847.98M
Liabilities
Current liabilities
-Dividends payable
--5.54M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--4.39M
----
----
--4.15M
--0.00
----
----
----
----
----
--3.83M
--3.12M
-Other payables
----
----
----
----
----
----
----
----
----
----
----
---972.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.94%6.91M
--12.92M
--8.01M
--10.38M
--9.20M
----
----
Current provisions
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--5.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-29.46%72.16K
-28.80%78.89K
-48.16%61.03K
----
--102.28K
--110.80K
--117.74K
Short-term debt and lease liabilities
----
----
----
----
----
----
----
----
----
----
----
--1.33M
-100.00%0.00
-100.00%0.00
-69.31%26.84M
-65.21%45.81M
-64.54%92.34M
-67.27%87.47M
-70.71%84.53M
-9.08%131.66M
-18.50%260.44M
18.28%267.26M
-13.91%288.57M
-42.82%144.81M
18.80%319.57M
-20.19%225.96M
13.97%335.19M
36.34%253.27M
26.37%269.00M
19.87%283.12M
26.75%294.10M
-3.77%185.76M
4.39%212.86M
101.54%236.19M
103.87%232.02M
--193.03M
--203.91M
--117.19M
--113.81M
-Short-term debt
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-100.00%0.00
-99.57%302.00K
-97.83%2.07M
-54.37%69.25M
-61.97%70.09M
-67.50%67.43M
58.75%95.42M
-44.81%151.77M
10.58%184.28M
-23.99%207.46M
-67.89%60.10M
20.80%275.01M
-28.95%166.66M
11.54%272.94M
35.59%187.17M
--227.67M
27.84%234.57M
32.51%244.70M
-7.49%138.04M
----
60.95%183.48M
67.09%184.66M
--149.21M
--186.99M
--114.00M
--110.51M
-Short-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
--1.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
76521.18%171.06M
----
----
----
--223.25K
----
----
Other current liabilities
----
----
----
----
----
----
----
----
----
----
----
---972.00K
----
----
--5.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-24.99%6.98M
11631.34%13.00M
6751.86%8.07M
--10.38M
--9.30M
--110.80K
--117.74K
Total current liabilities
87.08%38.49M
22.94%30.86M
-52.12%20.57M
40.98%25.10M
248.01%42.97M
-17.41%17.80M
-23.48%12.35M
-10.68%21.56M
-18.86%16.14M
-31.98%24.13M
--19.89M
--35.48M
-70.67%27.21M
-81.72%22.30M
-47.42%60.50M
-56.79%92.77M
-68.00%121.94M
-74.96%115.06M
-76.29%124.36M
-48.22%214.68M
-41.10%381.07M
29.87%459.53M
9.94%524.48M
-5.95%414.56M
61.91%646.99M
-19.73%353.84M
11.59%477.05M
31.68%440.77M
34.77%399.60M
27.38%440.80M
33.90%427.51M
-1.85%334.72M
-5.07%296.50M
97.41%346.04M
77.10%319.27M
--341.02M
--312.34M
--175.29M
--180.28M
Non-current liabilities
Long-term provisions
----
----
----
----
-100.00%0.00
-25.41%12.95M
7.28%15.10M
18.52%17.36M
-6.30%14.07M
-7.65%14.65M
--15.02M
--15.86M
-0.42%13.64M
-15.26%13.24M
-16.94%13.73M
-16.86%13.70M
-31.06%15.63M
340.64%16.53M
331.37%16.78M
305.76%16.48M
481.87%22.67M
-96.28%3.75M
-96.44%3.89M
-97.37%4.06M
-96.92%3.90M
-17.35%100.93M
-8.96%109.36M
37.34%154.63M
14.82%126.47M
0.40%122.11M
-10.60%120.12M
-17.69%112.59M
-3.70%110.14M
3881.55%121.62M
4574.26%134.37M
--136.78M
--114.38M
--3.05M
--2.87M
Long-term debt and lease liabilities
-16.41%36.55M
-15.80%36.27M
1.76%43.72M
7.32%43.08M
2.18%42.96M
-4.82%40.14M
-2.85%42.04M
-0.72%42.17M
7.69%43.28M
945.18%42.48M
--40.19M
--4.06M
--3.98M
-93.06%3.61M
-100.00%0.00
-100.00%0.00
-70.00%52.06M
-61.79%58.65M
-61.52%63.18M
-53.79%80.56M
-22.94%173.54M
-44.82%153.50M
-43.20%164.17M
-41.33%174.33M
7.77%225.19M
37.42%278.19M
37.90%289.01M
47.15%297.16M
38.87%208.96M
32.38%202.43M
26.17%209.58M
55.28%201.95M
243.95%150.47M
230.76%152.91M
767.06%166.11M
--130.05M
--43.75M
--46.23M
--19.16M
-Long-term debt
-16.41%36.55M
-15.80%36.27M
1.76%43.72M
7.32%43.08M
2.18%42.96M
-4.82%40.14M
-2.85%42.04M
-0.72%42.17M
7.69%43.28M
945.18%42.48M
--40.19M
--4.06M
--3.98M
-93.06%3.61M
-100.00%0.00
-100.00%0.00
-70.00%52.06M
-61.79%58.65M
-61.52%63.18M
-53.79%80.56M
-22.94%173.54M
-44.82%153.50M
-43.20%164.17M
-41.33%174.33M
7.77%225.19M
37.42%278.19M
37.90%289.01M
47.15%297.16M
38.87%208.96M
32.38%202.43M
26.17%209.58M
55.28%201.95M
243.95%150.47M
230.76%152.91M
767.06%166.11M
--130.05M
--43.75M
--46.23M
--19.16M
Employee benefits
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-24.70%2.90M
-19.70%3.01M
-15.89%3.27M
-19.75%3.26M
-1.06%3.85M
-1.93%3.75M
-9.46%3.89M
-6.19%4.06M
77.65%3.90M
71.70%3.83M
--4.30M
--4.33M
-98.01%2.19M
399.67%2.23M
----
-100.00%0.00
--110.14M
--445.96K
--1.05M
--1.22M
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-100.00%0.00
-82.99%155.00K
-65.15%199.00K
8.74%684.00K
37.83%940.00K
--911.00K
--571.00K
--629.00K
-55.51%682.00K
----
----
----
--1.53M
----
----
----
----
----
----
----
----
----
----
----
Other non-current liabilities
792.70%1.22M
-81.35%47.00K
-70.60%137.00K
-98.10%252.00K
-97.01%466.00K
-26.00%13.29M
4.75%15.58M
16.70%17.97M
-6.76%14.87M
21.18%15.39M
--15.95M
--12.70M
6.98%14.90M
-12.36%14.47M
-13.43%15.05M
-19.85%13.93M
-31.01%16.52M
283.94%17.38M
269.90%17.64M
257.29%17.38M
269.31%23.94M
-95.91%4.53M
-95.98%4.77M
-97.00%4.86M
-95.29%6.48M
-17.43%110.80M
-6.66%118.63M
37.56%161.97M
16.58%137.66M
3.60%134.20M
-10.81%127.10M
-18.50%117.75M
-10.15%118.08M
338.29%129.54M
397.51%142.50M
--144.48M
--131.42M
--29.55M
--28.64M
Total non-current liabilities
-12.66%89.28M
-9.48%90.29M
2.23%102.22M
-16.84%99.75M
-20.06%100.00M
-5.18%119.94M
0.66%125.08M
5.00%126.49M
2.32%124.26M
41.28%120.47M
--121.45M
--85.28M
252.06%85.30M
-57.06%32.93M
-70.70%24.86M
-77.19%24.23M
-65.06%76.68M
-52.78%84.82M
-50.86%89.93M
-45.12%106.23M
-10.33%219.47M
-55.33%179.62M
-56.47%183.00M
-59.03%193.59M
-31.38%244.76M
16.88%402.07M
23.42%420.36M
46.07%472.51M
31.14%356.69M
18.74%344.00M
7.57%340.59M
16.41%323.49M
15.10%272.00M
112.81%289.70M
193.00%316.62M
--277.90M
--236.31M
--136.13M
--108.06M
Total liabilities
4.05%127.77M
-2.96%121.15M
-14.11%122.80M
-9.36%124.85M
4.03%142.97M
-6.96%137.75M
-2.11%137.43M
2.38%148.05M
-0.66%140.40M
19.75%144.61M
--141.34M
--120.76M
-3.84%112.51M
-72.20%55.22M
-57.30%85.35M
-63.54%117.00M
-66.93%198.63M
-68.73%199.88M
-69.71%214.29M
-47.23%320.91M
-32.66%600.54M
-15.45%639.15M
-21.16%707.48M
-33.41%608.15M
17.91%891.75M
-3.68%755.91M
16.84%897.41M
38.75%913.29M
33.03%756.28M
23.45%784.80M
20.79%768.09M
6.35%658.22M
3.62%568.50M
104.14%635.75M
120.53%635.89M
--618.92M
--548.65M
--311.42M
--288.34M
Shareholders' equity
Common equity
-0.22%330.92M
0.00%331.65M
-0.04%331.65M
-0.07%331.65M
0.09%331.78M
0.88%331.88M
0.72%331.48M
-0.04%328.98M
0.00%329.11M
0.07%329.11M
--329.11M
--328.88M
0.02%328.88M
0.90%328.88M
-23.67%328.88M
-24.47%328.81M
-25.13%325.94M
-1.03%430.85M
-1.03%430.85M
0.00%435.33M
-18.10%435.33M
-12.71%435.33M
-14.05%435.33M
0.01%435.33M
18.91%531.52M
17.11%498.74M
15.72%506.49M
0.79%435.27M
9.46%447.00M
2.21%425.88M
8.61%437.67M
9.98%431.86M
4.91%408.35M
3.62%416.67M
2.12%402.97M
--392.66M
--389.25M
--402.13M
--394.61M
Retained earnings
-76.07%-58.81M
-57.29%-53.32M
-6.04%-33.40M
-873.47%-33.90M
-446.98%-31.50M
-61.12%4.38M
558.78%9.08M
19205.08%11.27M
36.57%1.38M
-102.02%-59.00K
--1.01M
--2.93M
122.18%19.33M
-104.17%-108.80M
-28.25%-118.63M
1.95%-87.18M
26.22%-53.29M
-43.96%-92.50M
-38.09%-87.85M
-39.90%-88.92M
-150.74%-72.22M
-112.85%-64.26M
-112.75%-63.62M
-114.99%-63.56M
-69.22%142.34M
14.20%500.00M
12.78%499.03M
-3.28%424.13M
6.97%462.49M
-3.69%437.83M
1.76%442.47M
10.62%438.51M
-5.87%432.34M
95.45%454.62M
96.71%434.81M
--396.42M
--459.30M
--232.61M
--221.04M
Capital reserves
-0.22%330.90M
0.00%331.63M
-0.04%331.63M
-0.07%331.63M
0.09%331.76M
0.88%331.86M
0.72%331.46M
-0.04%328.96M
0.00%329.10M
0.07%329.10M
--329.10M
--328.87M
0.02%328.87M
0.90%328.87M
2284.82%328.87M
2032.70%328.80M
2014.04%325.92M
-10.55%13.79M
-10.55%13.79M
0.00%15.42M
-21.80%15.42M
-16.66%15.42M
-18.95%15.42M
-1.30%15.42M
17.44%19.72M
15.66%18.50M
32.06%19.02M
16.13%15.62M
24.92%16.79M
16.64%15.99M
8.61%14.40M
4.00%13.45M
4.81%13.44M
3.47%13.71M
1.94%13.26M
--12.93M
--12.82M
--13.25M
--13.01M
Less: Treasury stock
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
0.00%2.64M
--2.64M
--2.64M
0.00%2.64M
0.00%2.64M
-95.67%2.64M
-95.67%2.64M
-95.67%2.64M
0.00%61.09M
0.00%61.09M
0.00%61.09M
-33.48%61.09M
-29.11%61.09M
-30.19%61.09M
0.00%61.09M
18.90%91.83M
17.10%86.16M
14.83%87.51M
0.00%61.09M
8.61%77.23M
1.42%73.58M
8.61%76.21M
-10.26%61.09M
5.37%71.10M
4.31%72.55M
3.00%70.17M
--68.07M
--67.48M
--69.55M
--68.12M
Gains losses not affecting retained earnings
22.16%32.81M
13.01%28.81M
-2.43%26.86M
22.10%25.50M
-0.60%27.52M
-23.41%20.88M
-17.82%27.69M
-16.65%27.26M
28.94%33.70M
5.19%32.71M
--26.13M
--31.09M
5.18%40.80M
-1.93%33.24M
-2.19%37.23M
-8.06%38.79M
-7.38%33.90M
4.77%38.07M
6.28%37.78M
-25.33%42.19M
131.99%36.59M
145.31%36.34M
142.00%35.55M
374.26%56.50M
-202.34%-114.38M
-187.97%-80.20M
-96.86%-84.64M
68.41%-20.60M
-226.20%-37.83M
-76.93%-27.85M
-9505.98%-42.99M
-1811.91%-65.22M
-293.85%-11.60M
-369.08%-15.74M
-104.84%-447.57K
--3.81M
--5.98M
--5.85M
--9.24M
Non-controlling interests
11.61%8.05M
5.75%7.49M
-1.88%7.21M
-0.14%7.08M
5.99%7.35M
6.63%7.09M
-3.43%6.93M
-14.36%6.65M
-14.54%7.18M
-0.99%7.77M
--8.40M
--7.85M
270.22%8.03M
278.29%7.89M
64.12%1.42M
13.56%2.17M
57.75%2.09M
-63.45%864.00K
2.22%2.25M
-4.88%1.91M
-12.67%1.32M
233.20%2.36M
28.52%2.21M
65.13%2.01M
30.23%1.51M
-31.71%709.49K
6373.33%1.72M
568.13%1.22M
-55.90%1.16M
-69.66%1.04M
-99.59%26.52K
-97.04%182.00K
-10.69%2.64M
5.48%3.42M
126.33%6.48M
--6.14M
--2.95M
--3.25M
--2.86M
Total equity
-5.87%310.32M
-4.79%311.99M
-0.85%329.67M
-9.38%327.68M
-10.74%332.51M
-2.67%361.60M
1.03%372.53M
1.26%371.52M
1.85%368.72M
-0.33%366.89M
--362.01M
--368.11M
40.88%394.41M
-15.49%258.58M
-22.12%246.26M
-15.02%279.95M
-9.99%305.99M
-9.32%316.19M
-7.59%321.95M
-10.77%329.43M
-27.54%339.94M
-58.14%348.69M
-58.28%348.38M
-52.60%369.20M
-41.03%469.17M
9.14%833.08M
9.74%835.09M
4.66%778.93M
4.60%795.59M
-2.94%763.32M
-1.64%760.96M
1.82%744.25M
-3.72%760.63M
36.94%786.42M
38.24%773.64M
--730.95M
--790.02M
--574.28M
--559.64M
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
