









Markets
/
Stocks
/
nasdaq-srl
/

Scully Royalty Ltd

SRL

5.840USD

-0.084-1.41%

Close 11/11, 16:00（ET）Quotes delayed by 15 min

87.01MMarket Cap

--P/E TTM



Scully Royalty Ltd

5.840

-0.084-1.41%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2024H2

FY2024H1

FY2023H2

FY2023H1

FY2022H2

FY2022H1

FY2021H2

FY2021H1

FY2020H2

FY2020H1

FY2019H2

FY2019H1

FY2018Q4

FY2018Q3

FY2018Q2

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

-53.83%30.83M

-57.81%32.10M

-3.15%66.78M

30.59%76.07M

19.57%68.95M

-2.03%58.25M

-13.64%57.66M

-16.88%59.46M

1.15%66.77M

42.16%71.53M

--66.01M

--50.32M

-11.77%56.15M

-0.02%53.69M

21.59%57.22M

-32.70%63.64M

-71.36%53.70M

-73.17%47.06M

-76.86%48.74M

-40.15%94.57M

-37.17%187.51M

-26.61%175.42M

-39.89%210.58M

-41.96%158.00M

48.41%298.43M

31.45%239.03M

-3.85%350.32M

-16.49%272.24M

-27.19%201.09M

-45.95%181.84M

4.13%364.34M

19.05%325.99M

1.09%276.20M

-9.99%336.43M

2.99%349.88M

--273.84M

--273.23M

--373.78M

--339.71M

- Cash and cash equivalents

-75.90%13.81M

-61.79%24.96M

22.60%57.29M

43.44%65.33M

9.48%46.73M

4.76%45.54M

-17.46%42.68M

-24.95%43.47M

-7.46%51.71M

29.29%57.93M

--55.89M

--44.80M

-14.80%50.62M

-1.70%48.72M

23.95%53.15M

-34.46%59.42M

-72.08%49.56M

-74.05%42.88M

-76.86%44.94M

-42.50%90.66M

-40.47%177.53M

-30.78%165.24M

-44.51%194.19M

-42.00%157.67M

49.35%298.20M

32.29%238.71M

-3.20%349.93M

-14.98%271.87M

-24.51%199.67M

-44.46%180.44M

5.61%361.50M

19.70%319.79M

33.56%264.50M

10.70%324.88M

5.43%342.29M

--267.17M

--198.03M

--293.47M

--324.65M

-Short-term investments

79.43%17.02M

-33.60%7.13M

-57.30%9.49M

-15.47%10.74M

48.33%22.22M

-20.48%12.71M

-0.49%14.98M

17.52%15.99M

48.73%15.05M

146.71%13.60M

--10.12M

--5.51M

30.92%5.53M

20.11%4.97M

-2.62%4.07M

8.09%4.22M

-58.55%4.14M

-58.92%4.18M

-76.85%3.80M

1114.32%3.91M

4187.42%9.98M

3083.67%10.18M

4118.34%16.40M

-13.90%321.71K

-83.58%232.72K

-77.12%319.77K

-86.30%388.71K

-93.98%373.64K

-87.89%1.42M

-87.90%1.40M

-62.62%2.84M

-6.97%6.21M

-84.44%11.70M

-85.61%11.55M

-49.62%7.59M

--6.67M

--75.20M

--80.31M

--15.07M

Receivables

-40.50%30.64M

24.61%50.38M

46.38%51.49M

-19.72%40.43M

-35.12%35.18M

0.86%50.36M

49.54%54.22M

119.07%49.93M

307.87%36.26M

232.45%22.79M

--8.89M

--6.86M

-76.55%10.55M

-91.39%12.01M

-91.00%12.55M

-67.27%44.99M

-12.78%139.40M

-29.66%139.53M

-23.72%136.49M

-3.09%137.45M

12.30%159.83M

28.27%198.37M

-2.61%178.93M

-21.54%141.82M

-34.51%142.33M

-35.53%154.66M

3.37%183.72M

29.76%180.75M

95.91%217.34M

98.74%239.89M

116.24%177.72M

56.64%139.30M

103.19%110.94M

161.34%120.71M

26.65%82.19M

--88.93M

--54.60M

--46.19M

--64.89M

-Accounts and notes receivable

-55.31%624.00K

-87.10%161.34K

-50.28%1.40M

-56.20%1.25M

-13.30%2.81M

5.43%2.86M

-16.29%3.24M

-19.63%2.71M

30.34%3.87M

-5.47%3.37M

--2.97M

--3.57M

-85.32%3.99M

-96.42%3.60M

-95.27%4.92M

-73.38%27.19M

-22.66%100.49M

-27.06%104.09M

-34.02%106.40M

-15.39%102.14M

8.03%129.94M

14.14%142.70M

10.93%161.25M

-18.35%120.72M

-30.80%120.28M

-38.47%125.02M

-1.84%145.36M

32.76%147.85M

93.51%173.82M

98.43%203.19M

104.49%148.08M

56.72%111.36M

139.72%89.82M

197.35%102.40M

36.03%72.41M

--71.06M

--37.47M

--34.44M

--53.23M

-Other receivables

-40.54%29.51M

29.04%49.89M

55.54%49.63M

-17.71%38.66M

-36.36%31.90M

0.10%46.98M

55.89%50.13M

144.59%46.93M

455.77%32.16M

620.82%19.19M

--5.79M

--2.66M

-62.35%6.48M

-72.48%8.18M

-72.29%7.24M

-35.00%17.21M

71.51%29.71M

-35.21%26.15M

109.25%21.49M

125.26%26.48M

52.33%17.32M

36.17%40.35M

-73.22%10.27M

-43.52%11.76M

-73.87%11.37M

-19.26%29.64M

29.40%38.36M

-3.96%20.82M

106.14%43.53M

100.51%36.71M

203.31%29.64M

21.27%21.67M

23.28%21.11M

55.80%18.31M

-16.19%9.77M

--17.87M

--17.13M

--11.75M

--11.66M

Inventory

-99.92%724.74

-100.00%0.00

42.49%877.81K

-19.90%591.57K

-28.00%616.06K

-32.49%738.53K

-25.58%855.63K

-39.66%1.09M

-32.56%1.15M

-63.01%1.81M

--1.70M

--4.90M

9.27%8.52M

17.28%7.95M

9.80%8.70M

-67.52%7.80M

-92.96%6.78M

-93.38%7.93M

-90.31%14.84M

-87.74%24.01M

-53.38%96.27M

-35.33%119.75M

-25.36%153.11M

0.75%195.85M

12.00%206.49M

-8.00%185.18M

109.18%205.14M

127.28%194.40M

107.24%184.36M

83.77%201.28M

-22.40%98.06M

-38.67%85.53M

-19.50%88.96M

-6.39%109.53M

38.94%126.36M

--139.47M

--110.51M

--117.00M

--90.95M

Prepaid expenses

27.24%1.31M

-36.80%810.15K

-16.68%1.03M

46.91%1.28M

173.93%1.24M

-48.75%872.54K

-45.50%451.93K

80.99%1.70M

3.33%829.20K

-36.88%940.57K

--802.51K

--1.49M

-67.22%618.56K

-46.01%1.82M

-76.29%2.26M

-79.40%1.89M

-73.32%3.37M

-18.57%9.54M

-28.44%9.33M

-46.48%9.16M

204.51%12.63M

50.54%11.72M

50.65%13.04M

141.67%17.12M

-90.11%4.15M

-85.29%7.79M

-81.48%8.65M

-72.89%7.08M

65.21%41.95M

93.78%52.93M

86.99%46.72M

0.41%26.12M

18.09%25.39M

66.35%27.32M

119.18%24.98M

--26.02M

--21.50M

--16.42M

--11.40M

Other current assets

-51.63%140.60K

-33.33%148.82K

8.58%290.65K

28.68%223.22K

142.36%267.69K

-95.45%173.47K

-22.44%110.45K

10159.17%3.82M

134.65%142.40K

--37.19K

--60.69K

--0.00

--209.92K

----

-100.00%0.00

-81.96%335.39K

-2.88%314.27K

-43.16%273.79K

0.48%510.10K

201.27%1.86M

-58.62%323.59K

-52.02%481.67K

68.93%507.65K

169.96%616.99K

149.57%781.99K

209.36%1.00M

-85.06%300.51K

-64.05%228.54K

-44.59%313.33K

-49.72%324.48K

--2.01M

--635.81K

--565.46K

--645.31K

Total current assets

5.47%127.06M

1.01%119.80M

-8.55%120.47M

7.43%118.60M

16.27%131.73M

-4.83%110.40M

7.75%113.30M

19.45%116.00M

35.73%105.14M

45.24%97.11M

--77.46M

--66.86M

-35.68%76.20M

-63.18%75.48M

-60.78%81.06M

-60.67%118.47M

-55.54%204.99M

-65.12%206.65M

-68.36%210.85M

-51.98%301.22M

-46.96%461.11M

-16.71%592.54M

-24.65%666.44M

-20.68%627.32M

16.19%869.30M

-9.43%711.40M

10.59%884.46M

15.53%790.84M

15.89%748.14M

9.94%785.51M

12.88%799.80M

3.19%684.51M

8.27%645.57M

26.24%714.52M

36.29%708.52M

--663.36M

--596.24M

--565.98M

--519.84M

Non-current assets

Net Fixed Assets

-13.80%140.34M

-18.38%136.15M

-3.76%162.81M

-24.40%166.82M

-28.40%169.18M

-8.84%220.65M

-7.30%236.29M

-2.72%242.06M

9.68%254.89M

--248.82M

--232.39M

----

76.84%247.70M

-21.31%104.46M

-21.69%109.87M

4.40%140.07M

--132.74M

--140.30M

82.80%129.78M

75.54%134.17M

----

-83.24%70.99M

-81.59%76.43M

-85.75%66.57M

-20.19%375.88M

-6.83%423.48M

-5.08%415.14M

--467.04M

--470.94M

--454.51M

-3.38%437.35M

----

--452.66M

----

-Fixed Assets

----

--211.13M

----

--60.76M

--23.22M

----

15.23%319.32M

61.92%354.54M

72.89%371.63M

--496.75M

--277.10M

--218.96M

--214.96M

-Accumulated depreciation

----

--44.09M

----

Other non-current assets

-1.00%13.46M

-5.48%12.64M

3.05%13.60M

96.21%13.38M

76.35%13.19M

-14.95%6.82M

-15.30%7.48M

-1.69%8.02M

-13.58%8.83M

-29.52%8.15M

--10.22M

--11.57M

-17.65%12.33M

-30.90%12.76M

-25.65%13.78M

-7.43%14.98M

-64.79%18.46M

-54.22%18.53M

-60.47%16.45M

-53.11%16.18M

23.30%52.45M

-56.90%40.49M

-57.51%41.62M

-72.90%34.50M

-65.78%42.54M

-27.47%93.92M

-19.92%97.96M

-12.33%127.29M

-14.69%124.32M

-20.28%129.49M

-26.35%122.33M

-1.30%145.20M

1646.57%145.73M

1803.33%162.43M

2090.06%166.10M

--147.11M

--8.34M

--8.53M

--7.58M

Total non-current assets

-9.65%190.44M

-15.54%181.41M

-2.86%210.79M

-17.82%214.78M

-23.43%216.99M

-9.97%261.36M

-8.34%283.38M

-2.97%290.29M

9.66%309.15M

441.19%299.18M

--281.92M

--55.28M

53.90%302.49M

-19.23%154.63M

-18.59%162.12M

4.91%196.54M

111.37%191.44M

151.59%199.12M

19.72%182.57M

22.56%187.35M

-40.33%90.57M

-84.26%79.15M

-72.67%152.50M

-71.85%152.87M

-75.78%151.80M

-20.80%502.87M

-7.75%558.08M

-7.15%543.09M

260.20%626.78M

180.15%634.91M

163.98%604.94M

-11.95%584.92M

136.23%174.01M

196.28%226.63M

202.14%229.16M

--664.34M

--73.66M

--76.49M

--75.85M

Total assets

-4.15%317.51M

-9.65%301.21M

-5.01%331.26M

-10.32%333.38M

-12.09%348.72M

-8.50%371.76M

-4.25%396.68M

2.52%406.30M

15.28%414.29M

5.27%396.30M

--359.38M

--376.46M

20.21%378.69M

-41.95%230.11M

-40.07%243.17M

-35.52%315.01M

-43.32%396.43M

-46.93%405.78M

-51.96%393.43M

-37.38%488.57M

-31.51%699.40M

-37.03%764.64M

-43.23%818.94M

-41.51%780.20M

-25.73%1.02B

-14.51%1.21B

2.69%1.44B

5.08%1.33B

13.38%1.37B

3.26%1.42B

1.22%1.40B

-4.39%1.27B

-9.06%1.21B

54.11%1.38B

64.73%1.39B

--1.33B

--892.58M

--842.42M

Liabilities

Current liabilities

-Dividends payable

--4.02M

----

-100.00%0.00

--0.00

-100.00%0.00

--3.46M

----

--3.81M

--0.00

----

--3.86M

--3.10M

-Other payables

----

---748.50K

----

-31.25%6.30M

--12.50M

--7.88M

--10.21M

--9.17M

----

Current provisions

----

--4.11M

----

-35.38%65.84K

-31.67%76.30K

-48.63%60.09K

----

--101.89K

--111.66K

--116.97K

Short-term debt and lease liabilities

----

--1.02M

-100.00%0.00

-71.38%19.68M

-63.25%36.35M

-62.54%72.54M

-66.75%68.78M

-72.29%62.02M

-14.43%98.91M

-19.22%193.68M

19.81%206.88M

-19.80%223.82M

-42.10%115.60M

0.61%239.77M

-33.53%172.67M

3.30%279.09M

18.74%199.64M

22.71%238.33M

13.71%259.76M

18.28%270.18M

-11.44%168.14M

-4.38%194.22M

93.43%228.45M

102.04%228.44M

--189.86M

--203.11M

--118.10M

--113.07M

-Short-term debt

----

-100.00%0.00

-99.60%221.46K

-97.70%1.65M

-51.80%54.40M

-61.37%55.11M

-69.25%49.47M

49.40%71.68M

-45.30%112.86M

12.01%142.64M

-29.20%160.91M

-67.48%47.98M

2.30%206.34M

-40.83%127.35M

1.09%227.26M

18.09%147.54M

--201.71M

21.28%215.22M

23.65%224.80M

-14.86%124.94M

----

54.47%177.47M

65.60%181.80M

--146.76M

--186.27M

--114.89M

--109.79M

-Short-term lease liabilities

----

--1.02M

----

70082.48%156.08M

----

--222.39K

----

Other current liabilities

----

---748.50K

----

--4.11M

----

-31.29%6.37M

11159.31%12.57M

6690.48%7.94M

--10.21M

--9.27M

--111.66K

--116.97K

Total current liabilities

85.20%27.89M

16.05%21.46M

-52.21%15.06M

39.50%18.49M

228.13%31.52M

-21.37%13.25M

-26.86%9.60M

-9.85%16.86M

-7.53%13.13M

-31.57%18.70M

--14.20M

--27.32M

-72.39%20.32M

-82.93%16.35M

-50.96%44.36M

-54.35%73.62M

-66.19%95.80M

-74.57%90.47M

-77.57%91.24M

-51.27%161.28M

-41.62%283.39M

31.55%355.70M

2.41%406.79M

-4.75%330.93M

37.12%485.44M

-33.14%270.40M

1.14%397.21M

14.68%347.45M

30.86%354.03M

20.84%404.44M

24.95%392.75M

-9.67%302.97M

-13.05%270.53M

89.47%334.70M

75.51%314.33M

--335.42M

--311.12M

--176.65M

--179.09M

Non-current liabilities

Long-term provisions

----

-100.00%0.00

-28.99%9.64M

2.55%11.74M

19.62%13.58M

6.79%11.45M

-7.08%11.35M

--10.72M

--12.21M

-6.26%10.19M

-20.91%9.71M

-22.53%10.07M

-12.18%10.87M

-27.17%12.28M

347.61%13.00M

308.05%12.31M

281.86%12.38M

476.72%16.86M

-96.23%2.90M

-96.69%3.02M

-97.34%3.24M

-97.39%2.92M

-31.16%77.13M

-17.49%91.06M

19.61%121.89M

11.50%112.05M

-4.75%112.04M

-16.58%110.35M

-24.25%101.91M

-11.80%100.49M

3721.35%117.63M

4532.38%132.29M

--134.53M

--113.93M

--3.08M

--2.86M

Long-term debt and lease liabilities

-17.25%26.49M

-20.52%25.22M

1.58%32.01M

6.20%31.74M

-3.65%31.51M

-9.38%29.88M

-7.13%32.70M

0.21%32.98M

22.73%35.22M

951.57%32.91M

--28.69M

--3.13M

--2.97M

-93.52%2.65M

-100.00%0.00

-68.31%40.90M

-61.19%46.11M

-63.60%46.35M

-56.51%60.52M

-23.62%129.05M

-44.11%118.82M

-47.09%127.33M

-40.59%139.17M

-8.74%168.96M

14.46%212.59M

24.98%240.65M

28.15%234.24M

34.84%185.13M

25.58%185.73M

17.73%192.54M

42.90%182.79M

215.05%137.29M

217.45%147.90M

759.29%163.54M

--127.92M

--43.58M

--46.59M

--19.03M

-Long-term debt

-17.25%26.49M

-20.52%25.22M

1.58%32.01M

6.20%31.74M

-3.65%31.51M

-9.38%29.88M

-7.13%32.70M

0.21%32.98M

22.73%35.22M

951.57%32.91M

--28.69M

--3.13M

--2.97M

-93.52%2.65M

-100.00%0.00

-68.31%40.90M

-61.19%46.11M

-63.60%46.35M

-56.51%60.52M

-23.62%129.05M

-44.11%118.82M

-47.09%127.33M

-40.59%139.17M

-8.74%168.96M

14.46%212.59M

24.98%240.65M

28.15%234.24M

34.84%185.13M

25.58%185.73M

17.73%192.54M

42.90%182.79M

215.05%137.29M

217.45%147.90M

759.29%163.54M

--127.92M

--43.58M

--46.59M

--19.03M

Employee benefits

----

-100.00%0.00

-20.45%2.28M

-18.43%2.37M

-20.44%2.40M

-24.48%2.45M

-1.94%2.87M

-0.67%2.90M

-15.66%3.02M

-5.00%3.24M

50.45%2.92M

43.00%2.92M

--3.58M

--3.41M

-98.07%1.94M

373.99%2.04M

----

-100.00%0.00

--100.49M

--431.34K

--1.03M

--1.20M

----

Derivatives liabilities

----

-100.00%0.00

-82.03%121.77K

-64.60%156.47K

2.86%501.83K

29.71%706.18K

--677.47K

--441.98K

--487.86K

-54.95%544.42K

----

--1.21M

----

Other non-current liabilities

783.71%886.36K

-82.39%32.68K

-70.65%100.30K

-98.12%185.65K

-97.18%341.77K

-29.55%9.90M

0.13%12.12M

17.79%14.05M

6.26%12.10M

21.92%11.93M

--11.39M

--9.78M

0.71%11.13M

-18.20%10.61M

-19.26%11.03M

-15.33%11.05M

-27.12%12.98M

290.01%13.67M

249.89%12.94M

236.25%13.05M

266.04%17.80M

-95.86%3.50M

-96.25%3.70M

-96.96%3.88M

-96.01%4.86M

-31.23%84.67M

-15.40%98.78M

19.80%127.68M

13.21%121.97M

-1.73%123.13M

-16.77%116.76M

-25.00%106.58M

-17.70%107.74M

320.66%125.29M

393.05%140.29M

--142.11M

--130.91M

--29.78M

--28.45M

Total non-current liabilities

-13.54%64.71M

-14.55%62.79M

2.05%74.84M

-17.71%73.49M

-24.62%73.34M

-9.72%89.30M

-3.78%97.30M

5.97%98.92M

16.62%101.12M

42.14%93.34M

--86.71M

--65.67M

231.41%63.72M

-59.92%24.15M

-72.67%18.23M

-75.91%19.23M

-63.09%60.24M

-52.03%66.69M

-53.52%65.98M

-48.36%79.81M

-11.13%163.21M

-54.75%139.04M

-59.45%141.94M

-58.51%154.54M

-41.89%183.64M

-2.65%307.25M

11.86%350.01M

27.21%372.47M

27.34%316.02M

12.64%315.62M

0.38%312.89M

7.12%292.81M

5.43%248.17M

104.25%280.20M

190.37%311.72M

--273.33M

--235.39M

--137.19M

--107.35M

Total liabilities

3.00%92.60M

-8.40%84.25M

-14.26%89.90M

-10.31%91.98M

-1.91%104.86M

-11.42%102.55M

-6.43%106.90M

3.33%115.77M

13.22%114.25M

20.48%112.04M

--100.91M

--92.99M

-9.48%84.05M

-74.05%40.49M

-60.17%62.59M

-61.49%92.85M

-65.06%156.04M

-68.23%157.16M

-71.35%157.22M

-50.34%241.08M

-33.25%446.60M

-14.35%494.73M

-26.56%548.73M

-32.57%485.47M

-0.14%669.08M

-19.78%577.65M

5.89%747.22M

20.84%719.92M

29.18%670.05M

17.10%720.07M

12.71%705.64M

-2.13%595.78M

-5.09%518.71M

95.93%614.90M

118.56%626.06M

--608.75M

--546.52M

--313.84M

--286.45M

Shareholders' equity

Common equity

-1.22%239.83M

-5.61%230.63M

-0.21%242.80M

-1.12%244.33M

-5.63%243.33M

-3.95%247.08M

-3.72%257.84M

0.89%257.26M

13.97%267.81M

0.68%254.99M

--234.98M

--253.26M

-5.84%245.69M

-5.81%241.17M

-28.81%241.17M

-20.21%260.94M

-20.91%256.06M

0.53%338.77M

-6.38%316.10M

-5.89%327.05M

-18.82%323.74M

-11.59%336.97M

-19.94%337.65M

1.28%347.52M

0.70%398.80M

-2.46%381.12M

4.88%421.72M

-12.22%343.11M

6.29%396.03M

-3.04%390.75M

1.35%402.09M

1.21%390.89M

-3.91%372.59M

-0.55%403.01M

1.20%396.74M

--386.21M

--387.74M

--405.25M

--392.02M

Retained earnings

-74.30%-42.62M

-48.47%-37.08M

-5.85%-24.45M

-865.37%-24.97M

-427.16%-23.10M

-62.98%3.26M

529.73%7.06M

19382.87%8.81M

55.65%1.12M

-102.03%-45.71K

--720.41K

--2.25M

120.87%14.44M

-90.58%-79.78M

-19.60%-86.99M

-3.57%-69.19M

22.06%-41.86M

-46.24%-72.73M

-30.62%-64.45M

-31.66%-66.80M

-150.29%-53.71M

-113.02%-49.74M

-111.88%-49.34M

-115.18%-50.74M

-73.94%106.80M

-4.89%382.09M

2.22%415.51M

-15.77%334.33M

3.88%409.75M

-8.64%401.71M

-5.04%406.49M

1.80%396.91M

-13.78%394.47M

87.58%439.71M

94.95%428.09M

--389.91M

--457.52M

--234.41M

--219.59M

Capital reserves

-1.22%239.82M

-5.61%230.62M

-0.21%242.79M

-1.12%244.31M

-5.63%243.31M

-3.95%247.07M

-3.73%257.82M

0.89%257.24M

13.97%267.80M

0.68%254.98M

--234.97M

--253.25M

-5.84%245.68M

-5.81%241.16M

2124.11%241.16M

2152.86%260.93M

2133.29%256.05M

-9.14%10.84M

-15.39%10.12M

-5.89%11.58M

-22.49%11.47M

-15.58%11.93M

-24.50%11.96M

-0.05%12.31M

-0.54%14.79M

-3.67%14.14M

19.69%15.84M

1.13%12.31M

21.30%14.87M

10.65%14.67M

1.35%13.23M

-4.30%12.18M

-4.00%12.26M

-0.69%13.26M

1.03%13.06M

--12.72M

--12.77M

--13.35M

--12.92M

Less: Treasury stock

-1.01%1.92M

-5.61%1.84M

-0.18%1.93M

-1.05%1.95M

-5.71%1.94M

-4.79%1.97M

-4.41%2.06M

0.93%2.07M

13.97%2.15M

0.61%2.05M

--1.89M

--2.04M

-5.86%1.97M

-6.66%1.94M

-95.96%1.94M

-95.43%2.10M

-95.43%2.08M

1.58%48.03M

-5.41%44.82M

-5.89%45.89M

-34.07%45.43M

-28.19%47.28M

-34.98%47.38M

1.27%48.76M

0.69%68.90M

-2.47%65.84M

4.07%72.86M

-12.91%48.15M

5.47%68.42M

-3.79%67.51M

1.35%70.01M

-17.42%55.29M

-3.48%64.88M

0.11%70.17M

2.08%69.08M

--66.95M

--67.22M

--70.09M

--67.67M

Gains losses not affecting retained earnings

20.93%23.78M

6.68%20.04M

-2.60%19.66M

20.82%18.78M

-6.28%20.19M

-27.08%15.55M

-21.45%21.54M

-15.87%21.32M

46.96%27.42M

5.83%25.34M

--18.66M

--23.95M

-0.98%30.48M

-8.46%24.38M

-8.78%27.30M

-2.88%30.78M

-2.15%26.63M

6.42%29.93M

0.54%27.72M

-29.73%31.70M

131.71%27.21M

145.89%28.13M

139.12%27.57M

377.74%45.10M

-156.04%-85.82M

-139.84%-61.29M

-78.42%-70.47M

72.49%-16.24M

-216.75%-33.52M

-67.84%-25.55M

-8863.52%-39.50M

-1675.40%-59.03M

-277.56%-10.58M

-358.26%-15.23M

-104.80%-440.65K

--3.75M

--5.96M

--5.90M

--9.18M

Non-controlling interests

10.48%5.83M

-0.18%5.21M

-2.05%5.28M

-1.19%5.22M

-0.07%5.39M

1.52%5.28M

-7.69%5.39M

-13.57%5.20M

-2.60%5.84M

-0.39%6.02M

--6.00M

--6.04M

248.51%6.00M

253.11%5.79M

53.06%1.04M

19.96%1.72M

66.65%1.64M

-62.87%679.35K

-3.31%1.65M

-10.48%1.43M

-13.44%983.86K

237.50%1.83M

19.72%1.71M

67.23%1.60M

10.29%1.14M

-43.12%542.17K

5766.96%1.43M

481.86%958.54K

-57.18%1.03M

-71.22%953.27K

-99.62%24.36K

-97.27%164.74K

-18.19%2.41M

1.24%3.31M

124.30%6.38M

--6.04M

--2.94M

--3.27M

--2.85M

Total equity

-6.82%224.91M

-10.13%216.96M

-1.03%241.36M

-10.33%241.41M

-15.84%243.86M

-7.34%269.21M

-3.42%289.77M

2.21%290.52M

16.08%300.04M

0.28%284.26M

--258.47M

--283.47M

32.62%294.64M

-21.12%189.62M

-27.37%180.58M

-10.23%222.16M

-4.91%240.39M

-7.89%248.62M

-12.58%236.21M

-16.03%247.49M

-28.19%252.80M

-57.60%269.91M

-61.14%270.21M

-52.00%294.72M

-50.06%352.02M

-9.10%636.62M

-0.54%695.33M

-8.85%614.01M

1.57%704.87M

-7.93%700.35M

-8.22%699.09M

-6.30%673.65M

-11.81%694.00M

31.43%760.63M

37.00%761.68M

--718.95M

--786.95M

--578.74M

--555.97M

Currency unit

USD

Audit opinions

KeyAI

