tradingkey.logo

Scotts Miracle-Gro Co

SMG

66.610USD

-0.880-1.30%
Close 07/18, 16:00ETQuotes delayed by 15 min
3.84BMarket Cap
106.47P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total revenue
-6.84%1.42B
1.56%416.80M
10.73%414.70M
7.46%1.20B
-0.40%1.53B
-22.07%410.40M
-24.14%374.50M
-5.68%1.12B
-8.75%1.53B
-6.96%526.60M
-33.08%493.70M
-26.32%1.19B
-8.22%1.68B
-24.39%566.00M
-17.13%737.80M
7.84%1.61B
32.25%1.83B
104.65%748.60M
78.88%890.30M
27.55%1.49B
16.21%1.38B
22.71%365.80M
14.70%497.70M
17.67%1.17B
17.43%1.19B
34.58%298.10M
15.18%433.90M
2.18%994.60M
-6.57%1.01B
6.80%221.50M
420.30%376.70M
-2.08%973.40M
-12.90%1.08B
6.63%207.40M
291.35%72.40M
-10.55%994.10M
16.18%1.25B
-10.04%194.50M
-90.33%18.50M
-0.46%1.11B
-0.85%1.07B
14.03%216.20M
-55.88%191.30M
-1.82%1.12B
7.25%1.08B
-7.87%189.60M
8.08%433.60M
7.79%1.14B
-14.11%1.01B
3.11%205.80M
--401.20M
--1.05B
--1.17B
--199.60M
Revenue
-6.84%1.42B
1.56%416.80M
10.73%414.70M
7.46%1.20B
-0.40%1.53B
-22.07%410.40M
-24.14%374.50M
-5.68%1.12B
-8.75%1.53B
-6.96%526.60M
-33.08%493.70M
-26.32%1.19B
-8.22%1.68B
-24.39%566.00M
-17.13%737.80M
7.84%1.61B
32.25%1.83B
104.65%748.60M
78.88%890.30M
27.55%1.49B
16.21%1.38B
22.71%365.80M
14.70%497.70M
17.67%1.17B
17.43%1.19B
34.58%298.10M
15.18%433.90M
2.18%994.60M
-6.57%1.01B
6.80%221.50M
420.30%376.70M
-2.08%973.40M
-12.90%1.08B
6.63%207.40M
291.35%72.40M
-10.55%994.10M
16.18%1.25B
-10.04%194.50M
-90.33%18.50M
-0.46%1.11B
-0.85%1.07B
14.03%216.20M
-55.88%191.30M
-1.82%1.12B
7.25%1.08B
-7.87%189.60M
8.08%433.60M
7.79%1.14B
-14.11%1.01B
3.11%205.80M
--401.20M
--1.05B
--1.17B
--199.60M
Cost of revenue
-12.26%865.80M
-10.48%316.90M
4.83%427.30M
-3.35%850.60M
-1.33%986.80M
-15.83%354.00M
-14.28%407.60M
-0.41%880.10M
-7.80%1.00B
-5.97%420.60M
-21.93%475.50M
-20.69%883.70M
-6.40%1.08B
-18.49%447.30M
-9.59%609.10M
16.77%1.11B
39.76%1.16B
76.29%548.80M
66.06%673.70M
27.75%954.30M
15.68%829.20M
19.23%311.30M
15.65%405.70M
17.47%747.00M
18.66%716.80M
39.25%261.10M
20.92%350.80M
7.87%635.90M
-2.44%604.10M
9.39%187.50M
333.63%290.10M
-7.59%589.50M
-14.23%619.20M
1.00%171.40M
192.14%66.90M
-11.76%637.90M
11.85%721.90M
-4.98%169.70M
-88.09%22.90M
4.31%722.90M
-0.32%645.40M
15.15%178.60M
-36.50%192.20M
-0.29%693.00M
2.75%647.50M
-10.96%155.10M
2.19%302.70M
1.46%695.00M
-11.33%630.20M
-0.11%174.20M
--296.20M
--685.00M
--710.70M
--174.40M
Operating expenses
-10.03%1.06B
-5.18%446.20M
5.21%545.20M
-0.16%1.01B
-0.72%1.18B
-14.37%470.60M
-13.01%518.20M
-1.70%1.01B
-7.80%1.18B
-8.34%549.60M
-22.83%595.70M
-21.58%1.02B
-7.53%1.29B
-14.94%599.60M
-12.40%771.90M
9.56%1.31B
34.76%1.39B
65.55%704.90M
60.07%881.20M
30.61%1.19B
14.81%1.03B
11.91%425.80M
16.31%550.50M
15.44%912.90M
16.94%898.30M
28.46%380.50M
19.76%473.30M
7.64%790.80M
-3.37%768.20M
13.49%296.20M
227.97%395.20M
-6.40%734.70M
-13.76%795.00M
-7.97%261.00M
93.11%120.50M
-10.34%784.90M
10.81%921.80M
-7.74%283.60M
-73.05%62.40M
-0.09%875.40M
-3.05%831.90M
10.93%307.40M
-47.37%231.50M
-0.35%876.20M
2.72%858.10M
-6.89%277.10M
-1.35%439.90M
-0.55%879.30M
-12.04%835.40M
0.34%297.60M
--445.90M
--884.20M
--949.70M
--296.60M
R&D expenses
10.98%9.10M
-9.52%7.60M
-1.05%9.40M
-4.44%8.60M
-1.20%8.20M
-5.62%8.40M
-5.00%9.50M
-13.46%9.00M
-33.06%8.30M
-28.80%8.90M
-25.37%10.00M
-8.77%10.40M
20.39%12.40M
21.36%12.50M
14.53%13.40M
25.27%11.40M
6.19%10.30M
11.96%10.30M
8.33%11.70M
-10.78%9.10M
3.19%9.70M
0.00%9.20M
-8.47%10.80M
-6.42%10.20M
-10.48%9.40M
-2.13%9.20M
5.36%11.80M
7.92%10.90M
9.38%10.50M
5.62%9.40M
314.81%11.20M
-19.20%10.10M
-3.03%9.60M
-19.09%8.90M
-48.08%2.70M
7.76%12.50M
37.50%9.90M
7.84%11.00M
-55.56%5.20M
-4.92%11.60M
-35.14%7.20M
-7.27%10.20M
-6.40%11.70M
6.09%12.20M
-9.02%11.10M
5.77%11.00M
--12.50M
-12.88%11.50M
0.83%12.20M
-14.05%10.40M
----
--13.20M
--12.10M
--12.10M
Depreciation, depletion, and amortization
-5.47%19.00M
-5.97%18.90M
-9.50%20.00M
-10.13%20.40M
-10.67%20.10M
-20.24%20.10M
-16.29%22.10M
-16.24%22.70M
-16.04%22.50M
1.20%25.20M
10.92%26.40M
15.32%27.10M
14.53%26.80M
7.79%24.90M
-7.39%23.80M
1.73%23.50M
-0.43%23.40M
3.13%23.10M
15.25%25.70M
3.59%23.10M
4.91%23.50M
0.45%22.40M
-1.33%22.30M
5.19%22.30M
13.13%22.40M
12.63%22.30M
11.33%22.60M
6.53%21.20M
0.00%19.80M
-1.49%19.80M
5.73%20.30M
13.71%19.90M
5.88%19.80M
11.05%20.10M
3.78%19.20M
-5.41%17.50M
18.35%18.70M
11.73%18.10M
12.80%18.50M
16.35%18.50M
-1.25%15.80M
0.62%16.20M
-3.53%16.40M
-2.45%15.90M
-3.03%16.00M
-1.23%16.10M
9.68%17.00M
-1.81%16.30M
12.24%16.50M
4.49%16.30M
--15.50M
--16.60M
--14.70M
--15.60M
Other operating expenses
-61.11%4.20M
150.00%4.50M
-88.46%300.00K
531.25%6.90M
775.00%10.80M
260.00%1.80M
44.44%2.60M
-132.65%-1.60M
62.79%-1.60M
127.78%500.00K
12.50%1.80M
333.33%4.90M
-616.67%-4.30M
-200.00%-1.80M
-42.86%1.60M
-800.00%-2.10M
-109.23%-600.00K
88.68%-600.00K
-52.54%2.80M
160.00%300.00K
261.11%6.50M
-270.97%-5.30M
436.36%5.90M
-104.81%-500.00K
194.74%1.80M
520.00%3.10M
111.70%1.10M
226.83%10.40M
36.67%-1.90M
103.45%500.00K
-652.94%-9.40M
-67.35%-8.20M
-200.00%-3.00M
-2516.67%-14.50M
440.00%1.70M
-75.00%-4.90M
58.33%-1.00M
-68.42%600.00K
77.27%-500.00K
51.72%-2.80M
-50.00%-2.40M
182.61%1.90M
12.00%-2.20M
-18.37%-5.80M
-6.67%-1.60M
-109.09%-2.30M
-457.14%-2.50M
-122.73%-4.90M
-15.38%-1.50M
-83.33%-1.10M
--700.00K
---2.20M
---1.30M
---600.00K
Operating profit
3.90%362.70M
51.16%-29.40M
9.19%-130.50M
76.19%196.80M
0.69%349.10M
-161.74%-60.20M
-40.88%-143.70M
-30.92%111.70M
-11.85%346.70M
31.55%-23.00M
-199.12%-102.00M
-46.70%161.70M
-10.41%393.30M
-176.89%-33.60M
-474.73%-34.10M
1.00%303.40M
24.89%439.00M
172.83%43.70M
117.23%9.10M
16.71%300.40M
20.54%351.50M
27.18%-60.00M
-34.01%-52.80M
26.30%257.40M
18.97%291.60M
-10.31%-82.40M
-112.97%-39.40M
-14.62%203.80M
-15.37%245.10M
-39.37%-74.70M
61.54%-18.50M
14.10%238.70M
-10.45%289.60M
39.84%-53.60M
-9.57%-48.10M
-11.32%209.20M
34.81%323.40M
2.30%-89.10M
-9.20%-43.90M
-1.79%235.90M
7.63%239.90M
-4.23%-91.20M
-538.10%-40.20M
-6.83%240.20M
29.22%222.90M
4.68%-87.50M
85.91%-6.30M
51.03%257.80M
-22.92%172.50M
5.36%-91.80M
---44.70M
--170.70M
--223.80M
---97.00M
Net non-operating interest income (expenses)
Non-operating interest expense
-17.01%36.60M
-21.26%33.70M
-17.00%33.20M
-17.62%38.80M
-8.70%44.10M
0.23%42.80M
14.29%40.00M
51.94%47.10M
70.67%48.30M
79.41%42.70M
62.04%35.00M
41.55%31.00M
46.63%28.30M
47.83%23.80M
30.12%21.60M
7.88%21.90M
-14.98%19.30M
-19.50%16.10M
-24.89%16.60M
-21.62%20.30M
-21.99%22.70M
-20.32%20.00M
5.24%22.10M
8.82%25.90M
28.19%29.10M
40.22%25.10M
19.32%21.00M
6.73%23.80M
5.58%22.70M
14.74%17.90M
61.47%17.60M
21.20%22.30M
0.94%21.50M
-9.83%15.60M
--10.90M
--18.40M
--21.30M
--17.30M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Gains from sale of securities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
Return on equity
15.71%-5.90M
56.00%-9.90M
41.11%-61.60M
3.60%23.00M
4.11%-7.00M
-97.37%-22.50M
-636.62%-104.60M
47.02%22.20M
-12.31%-7.30M
-56.16%-11.40M
-153.57%-14.20M
-29.77%15.10M
-333.33%-6.50M
---7.30M
---5.60M
--21.50M
---1.50M
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
33.33%2.00M
116.67%1.30M
45.45%1.60M
-84.72%1.10M
106.22%1.50M
104.55%600.00K
-90.27%1.10M
305.71%7.20M
---24.10M
---13.20M
--11.30M
---3.50M
----
--0.00
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Special income (expenses)
76.62%-18.00M
-267.44%-21.60M
68.58%-85.60M
109.59%3.30M
45.20%-77.00M
168.62%12.90M
-97.25%-272.40M
95.25%-34.40M
-2501.85%-140.50M
-944.44%-18.80M
-4354.84%-138.10M
-55607.69%-724.20M
63.76%-5.40M
81.44%-1.80M
-720.00%-3.10M
91.82%-1.30M
-2383.33%-14.90M
-361.90%-9.70M
145.45%500.00K
-2087.50%-15.90M
57.14%-600.00K
16.00%-2.10M
98.98%-1.10M
104.42%800.00K
89.06%-1.40M
-189.29%-2.50M
-1318.42%-107.80M
-596.15%-18.10M
-197.67%-12.80M
134.15%2.80M
-204.11%-7.60M
-133.77%-2.60M
-109.39%-4.30M
4.65%-8.20M
139.67%7.30M
117.30%7.70M
651.81%45.80M
41.89%-8.60M
-318.18%-18.40M
-13.23%-44.50M
-43.10%-8.30M
-572.73%-14.80M
63.93%-4.40M
-346.59%-39.30M
-866.67%-5.80M
-2100.00%-2.20M
---12.20M
-1660.00%-8.80M
94.64%-600.00K
95.00%-100.00K
--0.00
---500.00K
---11.20M
---2.00M
- Gains from disposal of fixed assets
----
----
----
----
----
----
-100.00%0.00
----
----
----
--16.20M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other non-operating income (expenses)
-8.33%-1.30M
18.75%-1.30M
-1400.00%-1.30M
-225.00%-1.30M
-50.00%-1.20M
-200.00%-1.60M
-93.33%100.00K
-123.53%-400.00K
-142.11%-800.00K
-11.11%1.60M
15.38%1.50M
41.67%1.70M
111.11%1.90M
-88.16%1.80M
-89.84%1.30M
-36.84%1.20M
-83.93%900.00K
216.92%15.20M
392.31%12.80M
-62.75%1.90M
-97.85%5.60M
-564.29%-13.00M
271.43%2.60M
59.38%5.10M
2960.44%260.30M
7.69%2.80M
105.22%700.00K
540.00%3.20M
---9.10M
766.67%2.60M
-4566.67%-13.40M
-66.67%500.00K
-100.00%0.00
103.85%300.00K
--300.00K
-31.82%1.50M
-12.00%2.20M
-880.00%-7.80M
--0.00
633.33%2.20M
126.04%2.50M
132.26%1.00M
100.00%0.00
-88.46%300.00K
14.29%-9.60M
-93.75%-3.10M
---20.60M
148.15%2.60M
-300.00%-11.20M
-123.88%-1.60M
--0.00
---5.40M
--5.60M
--6.70M
Income before tax
36.90%300.90M
16.02%-95.90M
44.31%-312.20M
251.92%183.00M
46.73%219.80M
-21.10%-114.20M
-106.41%-560.60M
109.02%52.00M
-57.80%149.80M
-45.75%-94.30M
-330.43%-271.60M
-290.39%-576.70M
-12.17%355.00M
-295.47%-64.70M
-1187.93%-63.10M
13.83%302.90M
21.09%404.20M
134.81%33.10M
107.90%5.80M
12.09%266.10M
-36.22%333.80M
10.20%-95.10M
55.76%-73.40M
42.84%237.40M
159.11%523.40M
-22.29%-105.90M
-196.25%-165.90M
-24.97%166.20M
-15.73%202.00M
4.10%-86.60M
-39.65%-56.00M
12.72%221.50M
-31.53%239.70M
26.47%-90.30M
44.38%-40.10M
10.95%196.50M
61.63%350.10M
-6.14%-122.80M
-35.53%-72.10M
-5.85%177.10M
11.42%216.60M
-11.68%-115.70M
-78.52%-53.20M
-18.99%188.10M
26.23%194.40M
1.43%-103.60M
47.44%-29.80M
51.17%232.20M
-23.12%154.00M
8.05%-105.10M
---56.70M
--153.60M
--200.30M
---114.30M
Income tax
33.87%83.40M
21.66%-26.40M
26.03%-68.20M
513.25%50.90M
54.21%62.30M
-13.85%-33.70M
-78.68%-92.20M
106.25%8.30M
-48.54%40.40M
-101.36%-29.60M
-258.33%-51.60M
-281.67%-132.80M
-15.68%78.50M
-286.08%-14.70M
-947.06%-14.40M
18.28%73.10M
10.83%93.10M
133.19%7.90M
109.55%1.70M
4.04%61.80M
-33.60%84.00M
-2.15%-23.80M
54.94%-17.80M
45.95%59.40M
156.59%126.50M
-12.02%-23.30M
-188.32%-39.50M
-47.07%40.70M
-42.41%49.30M
35.40%-20.80M
-7.87%-13.70M
10.65%76.90M
-31.13%85.60M
25.98%-32.20M
38.65%-12.70M
12.10%69.50M
59.36%124.30M
-4.32%-43.50M
-14.36%-20.70M
-8.01%62.00M
13.54%78.00M
-10.03%-41.70M
-70.75%-18.10M
-20.24%67.40M
25.14%68.70M
-2.99%-37.90M
47.26%-10.60M
47.73%84.50M
-24.90%54.90M
10.68%-36.80M
---20.10M
--57.20M
--73.10M
---41.20M
Income after tax
38.10%217.50M
13.66%-69.50M
47.91%-244.00M
202.29%132.10M
43.97%157.50M
-24.42%-80.50M
-112.91%-468.40M
109.84%43.70M
-60.43%109.40M
-29.40%-64.70M
-351.75%-220.00M
-293.17%-443.90M
-11.12%276.50M
-298.41%-50.00M
-1287.80%-48.70M
12.48%229.80M
24.54%311.10M
135.34%25.20M
107.37%4.10M
14.78%204.30M
-37.06%249.80M
13.68%-71.30M
56.01%-55.60M
41.83%178.00M
159.92%396.90M
-25.53%-82.60M
-198.82%-126.40M
-13.21%125.50M
-0.91%152.70M
-13.25%-65.80M
-54.38%-42.30M
13.86%144.60M
-31.75%154.10M
26.73%-58.10M
46.69%-27.40M
10.34%127.00M
62.91%225.80M
-7.16%-79.30M
-46.44%-51.40M
-4.64%115.10M
10.26%138.60M
-12.63%-74.00M
-82.81%-35.10M
-18.28%120.70M
26.84%125.70M
3.81%-65.70M
47.54%-19.20M
53.22%147.70M
-22.09%99.10M
6.57%-68.30M
---36.60M
--96.40M
--127.20M
---73.10M
Net income from continuous operations
38.10%217.50M
13.66%-69.50M
47.91%-244.00M
202.29%132.10M
43.97%157.50M
-24.42%-80.50M
-112.91%-468.40M
109.84%43.70M
-60.43%109.40M
-29.40%-64.70M
-351.75%-220.00M
-293.17%-443.90M
-11.12%276.50M
-298.41%-50.00M
-1287.80%-48.70M
12.48%229.80M
24.54%311.10M
135.34%25.20M
107.37%4.10M
14.78%204.30M
-37.06%249.80M
13.68%-71.30M
56.01%-55.60M
41.83%178.00M
159.92%396.90M
-25.53%-82.60M
-198.82%-126.40M
-13.21%125.50M
-0.91%152.70M
-13.25%-65.80M
-54.38%-42.30M
13.86%144.60M
-31.75%154.10M
26.73%-58.10M
46.69%-27.40M
10.34%127.00M
62.91%225.80M
-7.16%-79.30M
-46.44%-51.40M
-4.64%115.10M
10.26%138.60M
-12.63%-74.00M
-82.81%-35.10M
-18.28%120.70M
26.84%125.70M
3.81%-65.70M
47.54%-19.20M
53.22%147.70M
-22.09%99.10M
6.57%-68.30M
---36.60M
--96.40M
--127.20M
---73.10M
Net income from discontinued operations
----
----
----
----
----
----
--0.00
----
----
----
-100.00%0.00
100.00%0.00
100.00%0.00
--0.00
700.00%800.00K
-290.00%-3.90M
-134.62%-900.00K
--0.00
103.85%100.00K
-104.24%-1.00M
620.00%2.60M
-100.00%0.00
84.05%-2.60M
155.27%23.60M
86.49%-500.00K
341.67%2.90M
-285.23%-16.30M
-684.93%-42.70M
-133.33%-3.70M
82.35%-1.20M
1660.00%8.80M
-91.48%7.30M
169.38%11.10M
-353.33%-6.80M
-98.13%500.00K
378.77%85.70M
-11.89%-16.00M
---1.50M
36.73%26.80M
1690.00%17.90M
---14.30M
-100.00%0.00
9900.00%19.60M
100.00%1.00M
-100.00%0.00
-83.33%100.00K
94.29%-200.00K
116.13%500.00K
--900.00K
175.00%600.00K
---3.50M
---3.10M
--0.00
---800.00K
Non-recurring net income
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---4.20M
----
----
--45.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Net Income attributable to non-controlling interests
----
----
----
----
----
----
----
----
----
----
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.00%200.00K
700.00%800.00K
200.00%300.00K
600.00%500.00K
300.00%200.00K
200.00%100.00K
-400.00%-300.00K
0.00%-100.00K
-200.00%-100.00K
---100.00K
--100.00K
---100.00K
0.00%100.00K
-100.00%0.00
100.00%0.00
100.00%0.00
133.33%100.00K
-20.00%400.00K
70.00%-300.00K
0.00%-400.00K
0.00%-300.00K
-16.67%500.00K
-233.33%-1.00M
---400.00K
---300.00K
--600.00K
---300.00K
----
----
--0.00
----
----
----
----
----
----
----
----
Net income attributable to controlling interests
38.10%217.50M
13.66%-69.50M
47.91%-244.00M
202.29%132.10M
43.97%157.50M
-24.42%-80.50M
-112.91%-468.40M
109.84%43.70M
-60.43%109.40M
-29.40%-64.70M
-359.29%-220.00M
-296.50%-443.90M
-10.81%276.50M
-304.92%-50.00M
-1328.21%-47.90M
11.39%225.90M
22.92%310.00M
134.17%24.40M
106.74%3.90M
0.55%202.80M
-36.39%252.20M
10.30%-71.40M
60.61%-57.90M
143.31%201.70M
166.29%396.50M
-275.47%-79.60M
-338.81%-147.00M
-45.42%82.90M
-9.81%148.90M
67.53%-21.20M
-25.94%-33.50M
-28.72%151.90M
-21.42%165.10M
19.68%-65.30M
-12.71%-26.60M
59.75%213.10M
68.62%210.10M
-8.98%-81.30M
-55.26%-23.60M
9.61%133.40M
-0.88%124.60M
-13.72%-74.60M
21.65%-15.20M
-17.88%121.70M
25.70%125.70M
3.10%-65.60M
51.62%-19.40M
58.84%148.20M
-21.38%100.00M
8.39%-67.70M
---40.10M
--93.30M
--127.20M
---73.90M
Net income attributable to common shareholders
38.10%217.50M
13.66%-69.50M
47.91%-244.00M
202.29%132.10M
43.97%157.50M
-24.42%-80.50M
-112.91%-468.40M
109.84%43.70M
-60.43%109.40M
-29.40%-64.70M
-359.29%-220.00M
-296.50%-443.90M
-10.81%276.50M
-304.92%-50.00M
-1328.21%-47.90M
11.39%225.90M
22.92%310.00M
134.17%24.40M
106.74%3.90M
0.55%202.80M
-36.39%252.20M
10.30%-71.40M
60.61%-57.90M
143.31%201.70M
166.29%396.50M
-275.47%-79.60M
-338.81%-147.00M
-45.42%82.90M
-9.81%148.90M
67.53%-21.20M
-25.94%-33.50M
-28.72%151.90M
-21.42%165.10M
19.68%-65.30M
-12.71%-26.60M
59.75%213.10M
68.62%210.10M
-8.98%-81.30M
-55.26%-23.60M
9.61%133.40M
-0.88%124.60M
-13.72%-74.60M
21.65%-15.20M
-17.88%121.70M
25.70%125.70M
3.10%-65.60M
51.62%-19.40M
58.84%148.20M
-21.38%100.00M
8.39%-67.70M
---40.10M
--93.30M
--127.20M
---73.90M
Basic earnings per share
36.18%3.78
14.57%-1.21
48.64%-4.27
199.09%2.33
41.94%2.77
-21.79%-1.42
-108.75%-8.32
109.70%0.78
-60.79%1.95
-29.17%-1.17
-363.45%-3.99
-297.92%-8.01
-10.49%4.98
-306.03%-0.90
-1328.16%-0.86
10.99%4.05
22.92%5.57
134.23%0.44
106.88%0.07
0.36%3.65
-36.74%4.53
11.11%-1.28
61.72%-1.02
142.87%3.63
171.57%7.16
-291.08%-1.44
-364.20%-2.66
-41.68%1.50
-4.54%2.64
66.12%-0.37
-30.25%-0.57
-26.43%2.57
-19.32%2.76
17.81%-1.09
-14.39%-0.44
60.27%3.49
67.25%3.42
-7.74%-1.32
-55.01%-0.38
9.61%2.18
0.75%2.05
-16.15%-1.23
21.14%-0.25
-17.35%1.99
25.09%2.03
4.19%-1.06
52.01%-0.31
57.30%2.40
-22.28%1.62
9.14%-1.10
---0.66
--1.53
--2.09
---1.21
Diluted earnings per share
35.73%3.72
14.57%-1.21
48.64%-4.27
194.99%2.28
41.71%2.74
-21.79%-1.42
-108.75%-8.32
109.64%0.77
-60.78%1.94
-29.17%-1.17
-363.45%-3.99
-303.60%-8.01
-9.05%4.94
-311.21%-0.90
-1367.82%-0.86
10.81%3.94
21.41%5.43
133.40%0.43
106.67%0.07
-0.34%3.55
-36.96%4.47
11.11%-1.28
61.72%-1.02
142.02%3.56
173.43%7.09
-291.08%-1.44
-364.20%-2.66
-41.84%1.47
-4.78%2.59
66.12%-0.37
-30.25%-0.57
-26.46%2.53
-19.34%2.72
17.81%-1.09
-14.39%-0.44
60.78%3.44
68.35%3.38
-7.74%-1.32
-55.01%-0.38
9.79%2.14
0.40%2.01
-16.15%-1.23
21.14%-0.25
-17.62%1.95
24.70%2.00
4.19%-1.06
52.01%-0.31
57.83%2.37
-21.89%1.60
9.14%-1.10
---0.66
--1.50
--2.05
---1.21
Dividend per share
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI