









Markets
/
Stocks
/
nasdaq-skin
/

Beauty Health Co

SKIN

1.530USD

-0.010-0.65%

Close 08/01, 16:00（ET）Quotes delayed by 15 min

191.63MMarket Cap

LossP/E TTM



Beauty Health Co

1.530

-0.010-0.65%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

Operating cash flows (indirect method)

Cash flow from continuing operating activities

117.78%3.00M

418.61%16.47M

-42.58%10.31M

-71.77%6.20M

-29.55%-16.85M

4.13%-5.17M

157.21%17.96M

170.10%21.97M

66.18%-13.01M

-264.47%-5.39M

-10637.25%-31.40M

0.29%-31.34M

-7415.03%-38.47M

399.87%3.28M

--298.00K

---31.43M

---511.92K

---1.09M

Net income from continuing operations

-1386.89%-10.10M

-9.86%-10.33M

75.22%-18.29M

-96.25%202.00K

96.95%-679.00K

-346.47%-9.40M

-56449.62%-73.82M

-32.04%5.39M

-168.55%-22.29M

122.04%3.81M

100.06%131.00K

105.07%7.93M

138.37%32.51M

55.51%-17.31M

---215.15M

---156.29M

--13.64M

---38.91M

Operating gains losses

-35.09%5.04M

-38.88%5.68M

10.51%8.11M

-19.93%7.93M

35.91%7.76M

-9.34%9.29M

28.97%7.34M

75.39%9.90M

-5.64%5.71M

-0.58%10.24M

26.15%5.69M

--5.64M

--6.05M

--10.30M

--4.51M

----

Deferred tax

74.27%-265.00K

---3.50M

--1.89M

-499.28%-1.11M

-269.18%-1.03M

----

--279.00K

---279.00K

-216.08%-1.82M

101.72%32.00K

----

--1.57M

---1.86M

---3.47M

----

Other non-cash items

145.31%2.27M

56.23%13.05M

-69.48%11.15M

26.69%4.07M

-166.29%-5.00M

3994.12%8.35M

860.61%36.53M

22.01%3.21M

431.10%7.55M

-16.39%204.00K

1005.52%3.80M

-95.59%2.63M

--1.42M

-75.98%244.00K

--344.00K

--59.70M

----

--1.02M

Change in working capital

111.26%2.93M

147.85%5.79M

-99.66%155.00K

-217.64%-7.34M

-58.98%-26.00M

36.85%-12.11M

195.08%45.58M

116.05%6.24M

52.28%-16.35M

-1372.89%-19.18M

-1803.65%-47.93M

38.12%-38.90M

-38014.56%-34.27M

-1236.78%-1.30M

---2.52M

---62.86M

--90.40K

--114.53K

-Change in receivables

-32.15%3.99M

8.89%7.46M

-53.64%2.85M

193.69%4.62M

22.66%5.88M

-14.86%6.85M

203.26%6.14M

74.63%-4.93M

144.34%4.79M

160.23%8.04M

-290.13%-5.95M

6.36%-19.43M

---10.81M

---13.35M

--3.13M

---20.76M

----

-Change in inventory

133.94%3.76M

88.36%-3.03M

-114.86%-896.00K

-65.75%4.51M

29.74%-11.08M

-104.15%-26.04M

120.03%6.03M

148.12%13.17M

-32.81%-15.77M

-83.71%-12.76M

-1226.26%-30.11M

-11847.16%-27.36M

---11.88M

---6.94M

---2.27M

---229.00K

----

-Change in prepaid expenses

50.10%2.91M

-41.74%7.52M

142.19%1.69M

136.11%4.33M

1053.69%1.94M

346.24%12.91M

-124.90%-4.01M

-63.68%-11.98M

90.11%-203.00K

-463.27%-5.24M

39.37%-1.78M

-356.36%-7.32M

-4936.88%-2.05M

-45.92%-931.00K

---2.94M

---1.60M

--42.42K

---638.01K

-Change in other current assets

----

299.43%2.09M

-31.57%-2.09M

36.00%-2.64M

-1.28%-2.77M

-243.42%-1.05M

---1.59M

---4.12M

---2.74M

--730.00K

----

-Change in other current liabilities

----

-100.00%0.00

100.00%0.00

87.36%-11.00K

--11.00K

--100.00K

---13.00K

---87.00K

----

Cash from non-recurring investing activities

Cash from operating activities

117.78%3.00M

418.61%16.47M

-42.58%10.31M

-71.77%6.20M

-29.55%-16.85M

4.13%-5.17M

157.21%17.96M

170.10%21.97M

66.18%-13.01M

-264.47%-5.39M

-10637.25%-31.40M

0.29%-31.34M

-7415.03%-38.47M

399.87%3.28M

--298.00K

---31.43M

---511.92K

---1.09M

Investing cash flow

Net cash from continuing investing activities

-36.46%1.15M

-60.24%862.00K

-27.69%2.09M

-36.69%2.04M

-62.21%1.80M

-23.23%2.17M

-62.63%2.89M

-5.43%3.22M

39.24%4.77M

-66.89%2.82M

267.57%7.74M

-31.65%3.40M

--3.42M

--8.53M

--2.11M

--4.98M

----

Capital expenditures

-36.46%1.15M

-60.24%862.00K

-27.69%2.09M

-36.69%2.04M

-62.21%1.80M

-23.23%2.17M

-62.63%2.89M

-5.43%3.22M

39.24%4.77M

-66.89%2.82M

267.57%7.74M

-31.65%3.40M

--3.42M

--8.53M

--2.11M

--4.98M

----

Net cash flow from disposal of fixed assets

-86.92%45.00K

164.29%74.00K

-97.70%4.00K

-74.39%334.00K

-85.17%344.00K

-97.10%28.00K

-95.96%174.00K

-46.29%1.30M

-26.36%2.32M

-84.76%967.00K

2768.67%4.30M

-48.42%2.43M

--3.15M

--6.34M

--150.00K

--4.71M

----

Net cash flow from intangible asset transactions

-24.55%1.10M

-63.18%788.00K

-23.21%2.09M

-11.02%1.70M

-40.49%1.46M

15.24%2.14M

-20.91%2.72M

96.21%1.92M

787.68%2.45M

-15.05%1.86M

75.77%3.44M

257.51%976.00K

--276.00K

--2.19M

--1.96M

--273.00K

----

Net cash flow from business transactions

----

--0.00

100.00%0.00

----

--0.00

---17.98M

---4.92M

----

Net cash flow from investment products

----

---460.00M

Net cash flow from other investing activities

----

--0.00

100.00%0.00

--0.00

100.00%0.00

--0.00

---1.54M

100.00%0.00

---16.91M

--0.00

-288.86%-1.48M

----

--0.00

--781.00K

----

Cash from non-current investing activities

Net cash flow from investing activities

36.46%-1.15M

60.24%-862.00K

52.84%-2.09M

36.69%-2.04M

91.69%-1.80M

23.23%-2.17M

42.69%-4.44M

34.02%-3.22M

-533.11%-21.68M

66.89%-2.82M

61.45%-7.74M

46.50%-4.88M

---3.42M

98.15%-8.53M

---20.08M

---9.12M

----

---460.00M

Financing cash flow

Cash flow from continuous financing activities

99.57%-250.00K

97.54%-770.00K

91.32%-204.00K

-6287.39%-98.75M

-2570.52%-58.62M

69.40%-31.36M

97.65%-2.35M

21.92%-1.55M

-180.33%-2.19M

-154.45%-102.48M

-115.68%-100.00M

-101.49%-1.98M

---783.00K

-59.47%188.21M

--637.78M

--133.05M

----

--464.33M

Net cash flow from debt Issuance/repayment

100.00%0.00

--0.00

---98.33M

---57.75M

----

-100.00%0.00

--0.00

100.00%0.00

--0.00

3629733.91%188.38M

--0.00

---225.49M

----

---5.19K

Net cash flow from common stock issuance/repurchase

----

62.31%-30.16M

----

---80.00M

----

--450.80M

Proceeds from issuance of warrants

----

--14.00M

Net cash flow from other financing activities

71.20%-250.00K

35.94%-770.00K

91.32%-204.00K

73.03%-417.00K

60.46%-868.00K

94.65%-1.20M

88.25%-2.35M

21.92%-1.55M

-180.33%-2.19M

-13280.36%-22.48M

-103.14%-20.00M

-100.55%-1.98M

---783.00K

63.58%-168.00K

--637.78M

--358.54M

----

---461.26K

Net cash from non-recurrent financing activities

Net cash from financing activities

99.57%-250.00K

97.54%-770.00K

91.32%-204.00K

-6287.39%-98.75M

-2570.52%-58.62M

69.40%-31.36M

97.65%-2.35M

21.92%-1.55M

-180.33%-2.19M

-154.45%-102.48M

-115.68%-100.00M

-101.49%-1.98M

---783.00K

-59.47%188.21M

--637.78M

--133.05M

----

--464.33M

Net cash flow

Beginning cash balance

-29.25%370.06M

-35.85%358.89M

-36.42%349.54M

-16.47%444.63M

-7.95%523.02M

-18.23%559.44M

-33.04%549.73M

-38.05%532.28M

-37.00%568.20M

-4.79%684.21M

709.10%820.97M

9474.65%859.24M

27522.21%901.89M

2874388.00%718.62M

--101.47M

--8.97M

--3.27M

--25.00K

Current period cash flow changes

103.79%2.97M

130.67%11.17M

-3.79%9.35M

-645.05%-95.09M

-118.27%-78.39M

68.61%-36.42M

107.10%9.72M

145.59%17.45M

15.79%-35.91M

-163.30%-116.01M

-122.16%-136.76M

-141.37%-38.27M

-8231.17%-42.65M

5556.17%183.26M

--617.15M

--92.49M

---511.92K

--3.24M

Effect of exchange rate changes

222.38%1.37M

-261.20%-3.67M

190.90%1.33M

-305.71%-504.00K

-214.68%-1.12M

142.82%2.28M

-161.43%-1.46M

435.62%245.00K

3146.67%974.00K

-1842.62%-5.32M

384.35%2.38M

-563.64%-73.00K

--30.00K

--305.00K

---837.00K

---11.00K

----

Ending cash balance

-16.10%373.03M

-29.25%370.06M

-35.85%358.89M

-36.42%349.54M

-16.47%444.63M

-7.95%523.02M

-18.23%559.44M

-33.04%549.73M

-38.05%532.28M

-37.00%568.20M

-4.79%684.21M

709.10%820.97M

31109.19%859.24M

27522.21%901.89M

--718.62M

--101.47M

--2.75M

--3.27M

Free cash flow

109.92%1.85M

312.73%15.61M

-45.44%8.22M

-77.79%4.16M

-4.93%-18.66M

10.70%-7.34M

138.50%15.07M

153.97%18.75M

57.56%-17.78M

-56.48%-8.22M

-2064.93%-39.14M

4.58%-34.74M

---41.90M

-380.21%-5.25M

---1.81M

---36.41M

----

---1.09M

Currency unit

USD

Audit opinions

KeyAI

