









Markets
/
Stocks
/
nasdaq-shco
/

Soho House & Co Inc

SHCO

8.850USD

0.000

Close 09/19, 16:00（ET）Quotes delayed by 15 min

1.72BMarket Cap

LossP/E TTM



Soho House & Co Inc

8.850

0.000

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Total revenue

8.87%329.80M

7.99%282.86M

5.37%305.56M

13.63%333.37M

5.21%302.95M

3.20%261.94M

5.76%289.99M

10.28%293.39M

18.12%287.94M

32.19%253.82M

48.59%274.18M

48.17%266.05M

96.46%243.77M

165.20%192.01M

--184.51M

--179.56M

--124.08M

--72.40M

Revenue

9.36%251.13M

7.70%225.33M

5.87%232.74M

10.03%228.05M

7.54%229.63M

5.60%209.22M

10.80%219.84M

15.46%207.27M

21.61%213.52M

35.22%198.13M

40.02%198.41M

52.10%179.51M

93.67%175.57M

158.19%146.53M

--141.69M

--118.02M

--90.66M

--56.75M

Cost of revenue

4.39%267.25M

7.43%246.44M

4.09%259.29M

11.21%271.49M

5.47%256.02M

2.09%229.39M

1.96%249.09M

1.43%244.12M

11.81%242.75M

24.51%224.69M

44.11%244.30M

45.66%240.66M

63.22%217.12M

96.48%180.46M

--169.52M

--165.22M

--133.02M

--91.85M

Operating expenses

0.55%312.43M

2.25%287.11M

-2.10%295.68M

9.28%316.98M

7.20%310.72M

5.08%280.79M

0.58%302.03M

2.60%290.07M

14.98%289.83M

20.17%267.21M

40.55%300.29M

29.45%282.72M

48.38%252.08M

83.62%222.36M

--213.66M

--218.40M

--169.88M

--121.09M

Depreciation, depletion, and amortization

-6.93%23.39M

-5.81%24.01M

-32.98%24.88M

6.18%26.02M

-0.33%25.13M

4.29%25.49M

35.35%37.12M

-9.15%24.50M

11.13%25.21M

7.07%24.45M

22.64%27.43M

25.45%26.97M

3.57%22.69M

26.84%22.83M

--22.36M

--21.50M

--21.91M

--18.00M

Other operating expenses

-106.47%-435.00K

-105.21%-169.00K

-243.89%-6.30M

-140.19%-248.00K

32100.00%6.72M

215.16%3.24M

-43.21%4.38M

-32.35%617.00K

-106.98%-21.00K

32.60%1.03M

147.01%7.71M

-89.71%912.00K

-97.23%301.00K

-90.20%776.00K

--3.12M

--8.86M

--10.87M

--7.92M

Operating profit

323.59%17.37M

77.46%-4.25M

182.01%9.88M

394.69%16.38M

-310.84%-7.77M

-40.73%-18.85M

53.86%-12.05M

119.87%3.31M

77.25%-1.89M

55.87%-13.39M

10.41%-26.11M

57.08%-16.67M

81.85%-8.31M

37.67%-30.35M

---29.14M

---38.84M

---45.80M

---48.69M

Net non-operating interest income (expenses)

Non-operating interest expense

8.39%21.67M

0.83%21.38M

-11.88%21.68M

9.89%20.66M

-9.25%19.99M

13.36%21.20M

32.52%24.61M

1.88%18.80M

17.30%22.03M

18.99%18.70M

9.67%18.57M

-11.40%18.45M

10.34%18.78M

-46.91%15.72M

--16.93M

--20.83M

--17.02M

--29.60M

Gains from sale of securities

1016.39%47.41M

492.65%21.52M

-259.91%-51.65M

228.97%39.59M

-123.97%-5.17M

-142.12%-5.48M

-44.85%32.30M

43.06%-30.70M

137.75%21.58M

176.22%13.01M

1075.90%58.56M

-269.27%-53.91M

-5319.53%-57.18M

-14.84%-17.07M

--4.98M

---14.60M

---1.05M

---14.87M

Return on equity

24.31%1.88M

94.69%734.00K

157.55%1.45M

-10.19%1.75M

-5.32%1.51M

-56.11%377.00K

-265.74%-2.51M

184.69%1.95M

19.15%1.60M

115.83%859.00K

163.87%1.52M

-27.71%686.00K

1132.31%1.34M

157.18%398.00K

---2.37M

--949.00K

---130.00K

---696.00K

Special income (expenses)

---5.05M

--17.62M

39.53%-28.89M

---18.09M

----

---47.77M

-100.00%0.00

----

100.49%44.00K

92.44%-555.00K

86.06%-705.00K

---2.15M

---9.04M

---7.34M

---5.06M

- Gains from disposal of fixed assets

-50.46%54.00K

-96.92%2.00K

-4.41%-1.71M

-3471.43%-236.00K

218.48%109.00K

-90.46%65.00K

-43.46%-1.63M

158.33%7.00K

24.59%-92.00K

-59.05%681.00K

-3154.29%-1.14M

61.29%-12.00K

-101.77%-122.00K

--1.66M

---35.00K

---31.00K

--6.90M

--0.00

Other non-operating income (expenses)

----

-100.49%-44.00K

-92.44%555.00K

-86.06%705.00K

--2.15M

--9.04M

--7.34M

--5.06M

Income before tax

227.73%39.99M

131.62%14.26M

-64.55%-92.60M

142.38%18.74M

-3685.73%-31.31M

-157.04%-45.08M

-494.69%-56.27M

49.95%-44.23M

99.00%-827.00K

71.28%-17.54M

132.78%14.26M

-20.46%-88.36M

-45.43%-83.05M

34.93%-61.08M

---43.50M

---73.35M

---57.10M

---93.86M

Income tax

1538.17%15.86M

308.99%6.74M

-106.99%-379.00K

328.37%18.03M

-181.76%-1.10M

-1786.55%-3.23M

163.22%5.42M

39.66%4.21M

165.03%1.35M

62.17%-171.00K

278.60%2.06M

5.06%3.01M

16866.67%509.00K

45.08%-452.00K

---1.15M

--2.87M

--3.00K

---823.00K

Income after tax

179.88%24.13M

117.95%7.51M

-49.47%-92.22M

101.48%718.00K

-1288.10%-30.20M

-140.99%-41.86M

-605.86%-61.70M

46.99%-48.43M

97.40%-2.18M

71.35%-17.37M

128.80%12.20M

-19.88%-91.37M

-46.31%-83.56M

34.84%-60.63M

---42.35M

---76.22M

---57.11M

---93.04M

Net income from continuous operations

179.88%24.13M

117.95%7.51M

-49.47%-92.22M

101.48%718.00K

-1288.10%-30.20M

-140.99%-41.86M

-605.86%-61.70M

46.99%-48.43M

97.40%-2.18M

71.35%-17.37M

128.80%12.20M

-19.88%-91.37M

-46.31%-83.56M

34.84%-60.63M

---42.35M

---76.22M

---57.11M

---93.04M

Net Income attributable to non-controlling interests

-147.39%-757.00K

-119.06%-655.00K

-58.24%-538.00K

-40.46%543.00K

-185.71%-306.00K

-367.19%-299.00K

-115.12%-340.00K

209.15%912.00K

122.37%357.00K

56.46%-64.00K

604.04%2.25M

-63.40%295.00K

-42.37%-1.60M

94.25%-147.00K

---446.00K

--806.00K

---1.12M

---2.56M

Net income attributable to controlling interests

183.23%24.89M

119.65%8.17M

-49.42%-91.69M

100.35%175.00K

-1080.38%-29.90M

-140.16%-41.56M

-716.75%-61.36M

46.17%-49.34M

96.91%-2.53M

71.39%-17.30M

123.74%9.95M

-19.01%-91.67M

-46.39%-81.96M

33.16%-60.48M

---41.90M

---77.03M

---55.99M

---90.48M

Net income attributable to common shareholders

183.23%24.89M

119.65%8.17M

-49.42%-91.69M

100.35%175.00K

-1080.38%-29.90M

-140.16%-41.56M

-716.75%-61.36M

46.17%-49.34M

96.91%-2.53M

71.39%-17.30M

123.74%9.95M

-19.01%-91.67M

-46.39%-81.96M

33.16%-60.48M

---41.90M

---77.03M

---55.99M

---90.48M

Basic earnings per share

183.94%0.13

119.78%0.04

-50.18%-0.47

100.36%0.00

-1076.45%-0.15

-139.81%-0.21

-722.34%-0.31

45.28%-0.25

96.82%-0.01

70.37%-0.09

110.51%0.05

-20.88%-0.46

-46.94%-0.41

33.30%-0.30

---0.48

---0.38

---0.28

---0.45

Diluted earnings per share

183.17%0.13

119.56%0.04

-50.18%-0.47

100.36%0.00

-1076.45%-0.15

-139.81%-0.21

-722.34%-0.31

45.28%-0.25

96.82%-0.01

70.37%-0.09

110.51%0.05

-20.88%-0.46

-46.94%-0.41

33.30%-0.30

---0.48

---0.38

---0.28

---0.45

Dividend per share

--0.00

Currency unit

USD

Audit opinions

KeyAI

