









Markets
/
Stocks
/
nasdaq-sera
/

Sera Prognostics Inc

SERA

2.845USD

+0.145+5.36%

Market hours （ET）Quotes delayed by 15 min

107.15MMarket Cap

LossP/E TTM



Sera Prognostics Inc

2.845

+0.145+5.36%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

-251.24%-7.55M

7.46%-6.26M

7.89%-7.00M

25.42%-5.93M

202.32%4.99M

6.53%-6.76M

13.48%-7.59M

12.06%-7.95M

48.93%-4.88M

20.91%-7.24M

5.58%-8.78M

-44.89%-9.04M

-37.51%-9.56M

-118.69%-9.15M

-136.96%-9.30M

-50.49%-6.24M

-50.60%-6.95M

---4.18M

---3.92M

---4.14M

---4.62M

Net income from continuing operations

-1.11%-8.19M

-8.25%-8.58M

-9.83%-7.92M

21.24%-8.30M

23.36%-8.10M

18.68%-7.92M

32.69%-7.21M

8.49%-10.54M

13.46%-10.56M

21.93%-9.75M

-8.65%-10.71M

-82.65%-11.52M

-91.98%-12.21M

-132.26%-12.48M

-94.38%-9.86M

-34.05%-6.31M

-35.41%-6.36M

---5.38M

---5.07M

---4.71M

---4.70M

Operating gains losses

1.41%216.00K

-0.47%211.00K

-6.94%201.00K

-11.49%208.00K

-10.13%213.00K

4.43%212.00K

6.40%216.00K

27.03%235.00K

43.64%237.00K

40.00%203.00K

49.26%203.00K

4.52%185.00K

-17.91%165.00K

-28.22%145.00K

-42.37%136.00K

-23.04%177.00K

-11.45%201.00K

--202.00K

--236.00K

--230.00K

--227.00K

Other non-cash items

-98.59%157.00K

98.75%-145.00K

124.48%47.00K

-110.10%-208.00K

87.97%11.17M

-9648.74%-11.60M

-165.08%-192.00K

-141.46%-99.00K

88.82%5.94M

-305.17%-119.00K

1182.61%295.00K

96.13%-41.00K

16468.42%3.15M

-14.71%58.00K

187.50%23.00K

-10700.00%-1.06M

480.00%19.00K

--68.00K

--8.00K

--10.00K

---5.00K

Change in working capital

-10366.67%-1.23M

-94.32%636.00K

36.86%-1.00M

-65.42%352.00K

100.67%12.00K

934.35%11.20M

-1119.23%-1.59M

-8.86%1.02M

4.51%-1.80M

-46.28%1.08M

116.60%156.00K

1039.80%1.12M

-54.84%-1.89M

850.94%2.02M

-375.66%-940.00K

142.06%98.00K

-93.03%-1.22M

--212.00K

--341.00K

---233.00K

---631.00K

-Change in receivables

-79.07%9.00K

1000.00%45.00K

175.00%22.00K

137.21%16.00K

714.29%43.00K

16.67%-5.00K

123.53%8.00K

-26.47%-43.00K

41.67%-7.00K

-175.00%-6.00K

-61.90%-34.00K

-466.67%-34.00K

-100.00%-12.00K

366.67%8.00K

-2200.00%-21.00K

---6.00K

---3.00K

--1.00K

--0.00

-Change in prepaid expenses

2370.00%247.00K

-48.53%262.00K

48.14%-475.00K

-74.40%193.00K

-91.53%10.00K

-0.78%509.00K

14.55%-916.00K

-21.21%754.00K

-63.13%118.00K

150.24%513.00K

39.64%-1.07M

1212.79%957.00K

243.50%320.00K

430.65%205.00K

-3878.72%-1.78M

-221.13%-86.00K

-88.98%-223.00K

---62.00K

--47.00K

--71.00K

---118.00K

-Change in other current liabilities

----

--11.20M

---10.00K

---18.00K

---14.00K

100.00%0.00

-12.90%-35.00K

-17.24%-34.00K

-11.11%-30.00K

-14.81%-31.00K

---31.00K

---29.00K

---27.00K

Cash from non-recurring investing activities

Cash from operating activities

-251.24%-7.55M

7.46%-6.26M

7.89%-7.00M

25.42%-5.93M

202.32%4.99M

6.53%-6.76M

13.48%-7.59M

12.06%-7.95M

48.93%-4.88M

20.91%-7.24M

5.58%-8.78M

-44.89%-9.04M

-37.51%-9.56M

-118.69%-9.15M

-136.96%-9.30M

-50.49%-6.24M

-50.60%-6.95M

---4.18M

---3.92M

---4.14M

---4.62M

Investing cash flow

Net cash from continuing investing activities

-99.58%3.00K

281.25%61.00K

2106.25%321.00K

103.15%7.00K

1725.64%712.00K

-91.71%16.00K

-104.30%-16.00K

-207.77%-222.00K

875.00%39.00K

-74.23%193.00K

-13.29%372.00K

142.35%206.00K

-90.24%4.00K

1602.27%749.00K

416.87%429.00K

507.14%85.00K

412.50%41.00K

--44.00K

--83.00K

--14.00K

--8.00K

Capital expenditures

-99.58%3.00K

281.25%61.00K

1134.62%321.00K

-85.11%7.00K

1725.64%712.00K

-91.71%16.00K

-93.01%26.00K

-78.54%47.00K

457.14%39.00K

-74.23%193.00K

-13.29%372.00K

157.65%219.00K

-82.93%7.00K

1602.27%749.00K

416.87%429.00K

507.14%85.00K

412.50%41.00K

--44.00K

--83.00K

--14.00K

--8.00K

Net cash flow from disposal of fixed assets

-80.00%3.00K

-50.00%8.00K

262.50%26.00K

103.15%7.00K

-61.54%15.00K

-91.71%16.00K

-104.30%-16.00K

-207.77%-222.00K

875.00%39.00K

-74.23%193.00K

-13.29%372.00K

142.35%206.00K

-90.24%4.00K

1602.27%749.00K

416.87%429.00K

507.14%85.00K

412.50%41.00K

--44.00K

--83.00K

--14.00K

--8.00K

Net cash flow from intangible asset transactions

-100.00%0.00

--53.00K

--295.00K

--0.00

--697.00K

----

Net cash flow from investment products

-800.12%-44.80M

1809.23%7.45M

134.38%5.22M

-59.36%5.16M

-310.98%-4.98M

128.16%390.00K

-156.25%-15.18M

1364.81%12.69M

-83.88%2.36M

89.88%-1.39M

91.23%-5.92M

---1.00M

--14.64M

---13.68M

---67.57M

----

Cash from non-current investing activities

Net cash flow from investing activities

-687.52%-44.80M

1874.60%7.38M

132.30%4.90M

-60.11%5.15M

-345.22%-5.69M

123.70%374.00K

-140.85%-15.16M

1167.66%12.91M

-84.15%2.32M

89.07%-1.58M

90.74%-6.30M

-1322.35%-1.21M

35792.68%14.63M

-32700.00%-14.43M

-81828.92%-68.00M

-507.14%-85.00K

-412.50%-41.00K

---44.00K

---83.00K

---14.00K

---8.00K

Financing cash flow

Cash flow from continuous financing activities

4979.89%53.54M

-62.01%234.00K

-8.59%117.00K

870.97%1.20M

1008.62%1.05M

631.03%616.00K

1700.00%128.00K

113.79%124.00K

-263.38%-116.00K

-413.51%-116.00K

-100.01%-8.00K

-99.84%58.00K

-99.87%71.00K

104.02%37.00K

7448.08%68.92M

10486.32%37.16M

401.30%53.47M

---920.00K

---938.00K

--351.00K

--10.67M

Net cash flow from debt Issuance/repayment

-6.48%-115.00K

-1.82%-112.00K

4.31%-111.00K

9.17%-109.00K

10.00%-108.00K

5.98%-110.00K

-14.85%-116.00K

-79.10%-120.00K

-566.67%-120.00K

-515.79%-117.00K

-494.12%-101.00K

-294.12%-67.00K

99.76%-18.00K

98.13%-19.00K

98.33%-17.00K

97.50%-17.00K

-19928.95%-7.61M

---1.02M

---681.00K

---38.00K

Net cash flow from common stock issuance/repurchase

--53.61M

61.40%92.00K

--0.00

-16.67%55.00K

----

--57.00K

--0.00

--66.00K

----

-100.00%0.00

----

--1.00K

--66.61M

----

--0.00

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

-100.00%0.00

--0.00

--38.64M

464.42%60.41M

--0.00

--10.70M

Proceeds from stock option exercised by employees

-95.96%47.00K

-62.03%254.00K

-6.56%228.00K

606.74%1.26M

28950.00%1.16M

66800.00%669.00K

162.37%244.00K

42.40%178.00K

-95.51%4.00K

-98.18%1.00K

-65.93%93.00K

257.14%125.00K

-61.14%89.00K

-43.30%55.00K

250.00%273.00K

--35.00K

22800.00%229.00K

--97.00K

--78.00K

--0.00

--1.00K

Proceeds from issuance of warrants

----

--0.00

-100.00%0.00

--0.00

--1.07M

--0.00

Net cash flow from other financing activities

----

100.00%0.00

----

--2.06M

-245.64%-1.50M

---630.00K

--0.00

----

--1.03M

--0.00

Net cash from non-recurrent financing activities

Net cash from financing activities

4979.89%53.54M

-62.01%234.00K

-8.59%117.00K

870.97%1.20M

1008.62%1.05M

631.03%616.00K

1700.00%128.00K

113.79%124.00K

-263.38%-116.00K

-413.51%-116.00K

-100.01%-8.00K

-99.84%58.00K

-99.87%71.00K

104.02%37.00K

7448.08%68.92M

10486.32%37.16M

401.30%53.47M

---920.00K

---938.00K

--351.00K

--10.67M

Net cash flow

Beginning cash balance

4.20%4.04M

-72.20%2.68M

-85.55%4.66M

-84.42%4.24M

-87.01%3.88M

-75.12%9.65M

-40.09%32.28M

-57.55%27.20M

-49.30%29.88M

-52.95%38.81M

-40.68%53.89M

6.77%64.08M

335.47%58.93M

341.49%82.48M

284.54%90.85M

118.77%60.02M

-36.73%13.53M

--18.68M

--23.63M

--27.43M

--21.39M

Current period cash flow changes

230.64%1.19M

123.53%1.36M

91.25%-1.98M

-91.64%425.00K

113.41%359.00K

35.34%-5.78M

-50.06%-22.63M

149.90%5.08M

-152.00%-2.68M

62.07%-8.93M

-80.14%-15.08M

-133.04%-10.19M

-88.92%5.15M

-357.31%-23.55M

-69.34%-8.37M

909.74%30.84M

669.08%46.48M

---5.15M

---4.94M

---3.81M

--6.04M

Ending cash balance

23.38%5.23M

4.20%4.04M

-72.20%2.68M

-85.55%4.66M

-84.42%4.24M

-87.01%3.88M

-75.12%9.65M

-40.09%32.28M

-57.55%27.20M

-49.30%29.88M

-52.95%38.81M

-40.68%53.89M

6.77%64.08M

335.47%58.93M

341.49%82.48M

284.54%90.85M

118.77%60.02M

--13.53M

--18.68M

--23.63M

--27.43M

Free cash flow

-276.46%-7.56M

6.78%-6.32M

3.99%-7.32M

25.77%-5.94M

187.03%4.28M

8.75%-6.78M

16.71%-7.62M

13.63%-8.00M

48.56%-4.92M

24.95%-7.43M

5.92%-9.15M

-46.40%-9.26M

-36.80%-9.56M

-134.12%-9.90M

-142.76%-9.72M

-52.03%-6.32M

-51.22%-6.99M

---4.23M

---4.01M

---4.16M

---4.62M

Currency unit

USD

Audit opinions

KeyAI

