









Markets
/
Stocks
/
nasdaq-sei
/

Solaris Energy Infrastructure Inc

SEI

50.930USD

+3.230+6.77%

Close 10/24, 16:00（ET）Quotes delayed by 15 min

2.07BMarket Cap

97.59P/E TTM



Solaris Energy Infrastructure Inc

50.930

+3.230+6.77%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

Total equity

Cash, cash equivalents and short-term investments

1869.28%99.63M

388.38%16.72M

1858.77%114.25M

439.96%18.63M

-46.01%5.06M

57.43%3.42M

-33.98%5.83M

-66.92%3.45M

-38.96%9.37M

-91.34%2.17M

-75.79%8.84M

-75.64%10.43M

-66.83%15.35M

-54.36%25.13M

-39.54%36.50M

-29.72%42.83M

-27.28%46.28M

19.63%55.06M

-9.74%60.37M

17.91%60.94M

114.11%63.63M

392.21%46.03M

166.92%66.88M

2388.49%51.69M

446.10%29.72M

-64.60%9.35M

-60.49%25.06M

-96.15%2.08M

-92.24%5.44M

1385.55%26.41M

1677.49%63.42M

3319.63%54.00M

--70.09M

--1.78M

--3.57M

--1.58M

- Cash and cash equivalents

1869.28%99.63M

388.38%16.72M

1858.77%114.25M

439.96%18.63M

-46.01%5.06M

57.43%3.42M

-33.98%5.83M

-66.92%3.45M

-38.96%9.37M

-91.34%2.17M

-75.79%8.84M

-75.64%10.43M

-66.83%15.35M

-54.36%25.13M

-39.54%36.50M

-29.72%42.83M

-27.28%46.28M

19.63%55.06M

-9.74%60.37M

17.91%60.94M

114.11%63.63M

392.21%46.03M

166.92%66.88M

2388.49%51.69M

446.10%29.72M

-64.60%9.35M

-60.49%25.06M

-96.15%2.08M

-92.24%5.44M

1385.55%26.41M

1677.49%63.42M

3319.63%54.00M

--70.09M

--1.78M

--3.57M

--1.58M

Receivables

110.13%114.07M

82.69%89.76M

51.76%71.77M

14.28%63.27M

-13.68%54.29M

-31.73%49.13M

-31.92%47.29M

-22.13%55.36M

-5.93%62.89M

57.62%71.96M

109.75%69.47M

89.78%71.09M

113.31%66.85M

113.14%45.66M

69.52%33.12M

107.61%37.46M

180.83%31.34M

-56.63%21.42M

-51.63%19.54M

-60.67%18.04M

-75.54%11.16M

19.39%49.39M

-1.43%40.39M

26.06%45.87M

57.93%45.62M

104.23%41.37M

209.97%40.98M

271.14%36.39M

289.31%28.89M

263.79%20.26M

187.14%13.22M

164.43%9.80M

--7.42M

--5.57M

--4.60M

--3.71M

-Accounts and notes receivable

110.13%114.07M

82.69%89.76M

51.76%71.77M

2.54%56.77M

-13.68%54.29M

-31.73%49.13M

-31.92%47.29M

-22.13%55.36M

-5.93%62.89M

57.62%71.96M

109.75%69.47M

89.78%71.09M

113.31%66.85M

113.14%45.66M

81.55%33.12M

107.61%37.46M

180.83%31.34M

-55.28%21.42M

-52.68%18.24M

-59.10%18.04M

-74.83%11.16M

18.77%47.90M

-3.00%38.55M

27.58%44.12M

63.60%44.34M

100.99%40.33M

206.23%39.75M

262.34%34.58M

280.09%27.10M

263.45%20.07M

187.78%12.98M

160.74%9.54M

--7.13M

--5.52M

--4.51M

--3.66M

-Other receivables

--200.00K

----

--6.50M

----

-29.50%1.29M

----

43.31%1.49M

49.11%1.84M

-2.98%1.76M

-28.38%1.28M

446.84%1.04M

411.20%1.23M

591.60%1.81M

516.96%1.78M

304.26%190.00K

156.38%241.00K

445.83%262.00K

--289.00K

--47.00K

--94.00K

--48.00K

Inventory

33.77%11.85M

61.97%11.21M

64.09%10.95M

49.93%11.16M

3.97%8.86M

-9.15%6.92M

26.15%6.67M

32.63%7.45M

97.36%8.52M

256.79%7.62M

219.77%5.29M

359.12%5.62M

122.64%4.32M

41.55%2.14M

73.38%1.65M

13.98%1.22M

90.85%1.94M

-46.87%1.51M

-86.65%954.00K

-85.66%1.07M

-88.24%1.02M

-72.69%2.84M

-31.77%7.14M

-12.76%7.48M

23.89%8.64M

45.97%10.40M

39.01%10.47M

28.46%8.57M

60.37%6.97M

292.29%7.12M

451.79%7.53M

463.29%6.67M

--4.35M

--1.82M

--1.36M

--1.19M

Prepaid expenses

167.88%17.53M

149.22%8.49M

93.16%8.39M

7.56%6.06M

15.39%6.54M

-19.79%3.41M

-15.71%4.34M

-34.10%5.63M

-11.69%5.67M

-47.46%4.25M

-47.42%5.15M

34.89%8.55M

68.42%6.42M

317.79%8.08M

1020.94%9.80M

133.32%6.34M

-20.71%3.81M

-24.45%1.93M

-72.39%874.00K

-22.13%2.72M

6.68%4.81M

-22.87%2.56M

-25.70%3.17M

-47.64%3.49M

-44.13%4.51M

-44.67%3.32M

26.00%4.26M

77.67%6.66M

58.28%8.07M

109.32%6.00M

994.17%3.38M

713.23%3.75M

--5.10M

--2.87M

--309.00K

--461.00K

Other current assets

--39.42M

--0.00

--45.61M

--97.91M

----

Total current assets

277.93%282.49M

100.66%126.18M

273.80%250.98M

163.09%197.03M

-13.54%74.75M

-26.88%62.88M

-24.34%67.14M

-21.73%74.89M

-6.98%86.45M

6.18%86.00M

9.47%88.74M

8.92%95.69M

11.49%92.94M

1.35%81.00M

-0.81%81.07M

6.13%87.85M

3.41%83.37M

-20.72%79.92M

-30.49%81.73M

-23.73%82.78M

-8.89%80.62M

56.46%100.82M

45.59%117.58M

102.09%108.53M

79.23%88.49M

7.77%64.44M

-7.75%80.77M

-27.65%53.70M

-43.22%49.37M

397.11%59.79M

789.23%87.55M

970.60%74.22M

--86.95M

--12.03M

--9.85M

--6.93M

Non-current assets

Net Fixed Assets

200.84%969.13M

136.88%784.74M

93.16%648.73M

55.54%529.15M

-2.47%322.14M

4.46%331.28M

11.13%335.84M

17.66%340.20M

21.55%330.29M

26.02%317.15M

23.71%302.19M

18.07%289.13M

10.68%271.72M

1.89%251.67M

-2.52%244.27M

-4.00%244.87M

-5.68%245.50M

-7.75%246.99M

-20.31%250.59M

-20.11%255.07M

-19.27%260.28M

-16.03%267.75M

6.04%314.45M

18.68%319.29M

37.26%322.39M

64.54%318.85M

96.17%296.54M

169.02%269.03M

216.30%234.87M

217.90%193.78M

178.13%151.16M

98.86%100.01M

--74.25M

--60.96M

--54.35M

--50.29M

-Fixed Assets

140.01%1.20B

97.41%990.01M

71.70%852.03M

46.16%718.65M

5.87%501.26M

11.01%501.49M

15.57%496.22M

19.63%491.70M

22.41%473.49M

24.71%451.75M

23.26%429.35M

19.72%411.01M

14.36%386.81M

8.11%362.25M

4.95%348.33M

4.06%343.32M

2.95%338.25M

1.17%335.08M

-11.25%331.89M

-11.32%329.91M

-10.80%328.57M

-7.59%331.22M

13.37%373.97M

25.43%372.02M

43.21%368.37M

68.92%358.44M

98.21%329.88M

162.84%296.58M

201.65%257.23M

200.39%212.19M

165.33%166.43M

96.41%112.84M

--85.27M

--70.64M

--62.72M

--57.45M

-Accumulated depreciation

30.61%233.96M

20.59%205.27M

26.76%203.30M

25.09%189.50M

25.09%179.12M

26.46%170.22M

26.12%160.38M

24.30%151.50M

24.43%143.20M

21.72%134.60M

22.20%127.16M

23.81%121.89M

24.08%115.08M

25.53%110.58M

28.00%104.06M

31.53%98.45M

35.81%92.75M

38.79%88.09M

36.59%81.30M

41.93%74.85M

48.53%68.29M

60.34%63.47M

78.50%59.52M

91.41%52.74M

105.67%45.98M

115.05%39.58M

118.45%33.34M

114.68%27.55M

102.93%22.36M

90.11%18.41M

82.28%15.26M

79.20%12.83M

--11.02M

--9.68M

--8.37M

--7.16M

Goodwill and other intangible assets

1167.94%169.18M

1172.36%172.09M

1180.50%175.51M

1157.96%174.71M

-5.17%13.34M

-5.09%13.53M

-5.04%13.71M

-5.03%13.89M

-5.05%14.07M

-5.07%14.25M

-5.09%14.43M

-5.06%14.62M

-4.99%14.82M

-4.93%15.01M

-4.87%15.21M

-4.81%15.40M

-4.76%15.60M

-4.70%15.79M

-23.87%15.99M

-23.65%16.18M

-23.43%16.38M

-23.22%16.57M

-3.58%21.00M

-3.55%21.19M

-3.51%21.39M

-3.49%21.58M

-3.52%21.78M

68.09%21.97M

69.65%22.17M

71.40%22.36M

73.09%22.57M

0.32%13.07M

--13.07M

--13.05M

--13.04M

--13.03M

Long-term debt

----

-100.00%0.00

-35.72%1.07M

--1.07M

--1.66M

----

Other non-current assets

11.76%51.93M

-1.96%46.78M

-6.69%46.60M

-27.16%37.53M

-13.18%46.47M

-14.17%47.72M

-12.69%49.95M

-15.10%51.53M

-14.96%53.52M

-14.76%55.59M

-12.89%57.21M

-8.93%60.69M

-6.22%62.93M

-2.87%65.22M

3.29%65.67M

5.60%66.64M

7.23%67.11M

11.20%67.15M

22.19%63.59M

10.46%63.11M

3.49%62.58M

-5.80%60.39M

-12.58%52.04M

103.20%57.13M

92.56%60.47M

88.96%64.11M

54.80%59.53M

-5.92%28.12M

3.05%31.40M

3109.74%33.93M

--38.45M

--29.89M

--30.47M

--1.06M

----

Total non-current assets

210.75%1.19B

154.60%1.00B

117.35%871.90M

83.04%742.46M

-3.73%383.02M

1.86%394.19M

7.31%401.16M

11.30%405.62M

13.85%397.88M

16.60%386.99M

14.97%373.83M

11.48%364.44M

6.48%349.48M

0.60%331.90M

-1.52%325.15M

-2.23%326.92M

-3.25%328.20M

-4.29%329.93M

-14.79%330.16M

-15.91%334.36M

-16.08%339.23M

-14.79%344.71M

2.55%387.49M

24.60%397.61M

40.15%404.24M

61.77%404.54M

78.07%377.84M

123.22%319.12M

144.87%288.44M

233.16%250.07M

214.87%212.19M

125.78%142.96M

--117.79M

--75.06M

--67.39M

--63.32M

Total assets

221.72%1.47B

147.18%1.13B

139.78%1.12B

95.52%939.49M

-5.49%457.76M

-3.37%457.07M

1.24%468.30M

4.43%480.51M

9.47%484.33M

14.55%473.00M

13.87%462.58M

10.94%460.13M

7.50%442.42M

0.74%412.90M

-1.38%406.22M

-0.57%414.77M

-1.97%411.57M

-8.01%409.86M

-18.45%411.90M

-17.58%417.14M

-14.79%419.85M

-5.00%445.53M

10.13%505.07M

35.76%506.14M

45.86%492.73M

51.35%468.98M

53.00%458.61M

71.66%372.82M

64.99%337.81M

255.80%309.86M

288.09%299.74M

209.16%217.19M

--204.75M

--87.09M

--77.24M

--70.25M

Liabilities

Current liabilities

-Other payables

-34.51%1.95M

--52.00K

75.74%717.00K

145.86%2.02M

140.58%2.98M

--0.00

-48.35%408.00K

-36.82%822.00K

-32.29%1.24M

-100.00%0.00

59.27%790.00K

129.45%1.30M

124.72%1.83M

233.33%250.00K

561.33%496.00K

656.00%567.00K

984.00%813.00K

0.00%75.00K

1.35%75.00K

-93.27%75.00K

-95.20%75.00K

-2.60%75.00K

-85.63%74.00K

1386.67%1.11M

--1.56M

--77.00K

--515.00K

--75.00K

----

--0.00

----

Accrued expenses

27.83%23.40M

60.55%26.47M

14.13%23.16M

-4.89%17.12M

7.54%18.31M

-26.29%16.49M

-19.64%20.29M

-40.29%18.00M

-43.04%17.02M

54.19%22.37M

49.26%25.25M

66.33%30.15M

148.96%29.89M

92.13%14.51M

41.15%16.92M

125.52%18.13M

89.58%12.01M

-51.72%7.55M

-17.03%11.99M

-52.26%8.04M

-59.63%6.33M

56.88%15.64M

14.13%14.45M

9.25%16.83M

13.34%15.69M

-23.71%9.97M

-18.17%12.66M

225.54%15.41M

309.50%13.84M

412.23%13.07M

621.46%15.47M

225.74%4.73M

--3.38M

--2.55M

--2.14M

--1.45M

Short-term debt and lease liabilities

0.37%18.58M

458.92%13.95M

323.72%10.43M

183.86%6.89M

679.90%18.51M

13.87%2.50M

27.96%2.46M

98.77%2.43M

326.80%2.37M

6967.74%2.19M

6106.45%1.92M

3973.33%1.22M

1753.33%556.00K

3.33%31.00K

0.00%30.00K

-14.29%30.00K

-96.70%30.00K

-97.58%30.00K

6.06%35.00K

2654.55%909.00K

3657.58%1.24M

-90.91%33.00K

-85.40%33.00K

-81.97%33.00K

--33.00K

--363.00K

--226.00K

--183.00K

-Short-term lease liabilities

-25.73%1.86M

-29.58%1.76M

-6.30%2.31M

16.59%2.83M

5.65%2.51M

13.87%2.50M

27.96%2.46M

98.77%2.43M

326.80%2.37M

6967.74%2.19M

6106.45%1.92M

3973.33%1.22M

1753.33%556.00K

3.33%31.00K

0.00%30.00K

-14.29%30.00K

6.06%35.00K

26.92%33.00K

--33.00K

--26.00K

Deferred liabilities

--3.88M

--5.23M

--4.92M

--7.77M

----

-100.00%0.00

--12.99M

----

--0.00

----

Other current liabilities

95.87%5.83M

--5.28M

1282.60%5.64M

1091.48%9.79M

140.58%2.98M

--0.00

-48.35%408.00K

-36.82%822.00K

-32.29%1.24M

-100.00%0.00

59.27%790.00K

129.45%1.30M

124.72%1.83M

233.33%250.00K

561.33%496.00K

656.00%567.00K

984.00%813.00K

0.00%75.00K

1.35%75.00K

-99.47%75.00K

-99.48%75.00K

-99.43%75.00K

-99.45%74.00K

18706.67%14.11M

--14.55M

--13.07M

--13.51M

--75.00K

----

--0.00

----

Total current liabilities

51.95%90.71M

113.51%75.40M

76.16%65.53M

27.25%54.60M

17.17%59.70M

-36.14%35.31M

-33.46%37.20M

-29.48%42.91M

-12.97%50.95M

62.80%55.30M

90.82%55.91M

80.63%60.84M

106.92%58.54M

63.36%33.97M

44.99%29.30M

88.88%33.68M

156.86%28.29M

-16.34%20.79M

-0.88%20.21M

-49.15%17.83M

-67.23%11.02M

-4.54%24.85M

-42.29%20.39M

56.66%35.07M

53.67%33.61M

43.17%26.04M

72.31%35.33M

124.41%22.39M

249.41%21.87M

258.20%18.19M

566.70%20.50M

306.48%9.97M

--6.26M

--5.08M

--3.08M

--2.45M

Non-current liabilities

Long-term debt and lease liabilities

4781.45%526.32M

655.45%311.63M

659.88%315.66M

541.29%321.91M

-78.30%10.78M

28.77%41.25M

192.30%41.54M

304.49%50.20M

696.39%49.69M

388.40%32.03M

112.06%14.21M

81.35%12.41M

-10.63%6.24M

-10.00%6.56M

-9.66%6.70M

-7.41%6.84M

-6.91%6.98M

-6.01%7.29M

-5.55%7.42M

-7.16%7.39M

-7.16%7.50M

-7.16%7.75M

-39.58%7.86M

-0.49%7.96M

--8.08M

--8.35M

--13.00M

--8.00M

--0.00

-100.00%0.00

--0.00

--2.59M

--2.60M

--223.00K

-Long-term debt

--518.78M

913.23%303.97M

925.35%307.61M

741.20%311.25M

-100.00%0.00

15.38%30.00M

275.00%30.00M

516.67%37.00M

--43.00M

--26.00M

--8.00M

--6.00M

--0.00

-100.00%0.00

--0.00

--13.00M

--8.00M

----

-100.00%0.00

--0.00

--2.59M

--2.60M

--223.00K

-Long-term lease liabilities

-30.13%7.53M

-31.93%7.66M

-30.18%8.06M

-19.19%10.66M

61.24%10.78M

86.46%11.25M

85.79%11.54M

105.88%13.20M

7.18%6.69M

-8.00%6.03M

-7.31%6.21M

-6.33%6.41M

-10.63%6.24M

-10.00%6.56M

-9.66%6.70M

-7.41%6.84M

-6.91%6.98M

-6.01%7.29M

-5.55%7.42M

-7.16%7.39M

-7.16%7.50M

-7.16%7.75M

--7.86M

--7.96M

--8.08M

--8.35M

----

Deferred liabilities

----

-100.00%0.00

--2.96M

--6.16M

--9.33M

--12.47M

----

--0.00

----

Other non-current liabilities

7.09%73.77M

3.07%73.77M

-4.88%68.16M

-3.86%68.89M

-4.18%68.89M

-0.45%71.57M

-0.20%71.65M

-0.20%71.66M

-0.52%71.89M

-0.52%71.90M

-2.31%71.79M

-2.31%71.80M

-1.67%72.27M

5.22%72.28M

6.59%73.49M

6.92%73.50M

9.60%73.50M

2.46%68.69M

-3.49%68.95M

-7.99%68.74M

-12.43%67.06M

-3.19%67.04M

33.46%71.44M

41.82%74.71M

49.13%76.58M

179.01%69.25M

360.31%53.53M

349.42%52.68M

--51.35M

--24.82M

--11.63M

--11.72M

----

Total non-current liabilities

643.90%601.70M

245.22%386.32M

238.15%390.62M

213.52%391.51M

-35.25%80.88M

4.31%111.91M

29.01%115.52M

44.31%124.88M

57.57%124.92M

35.99%107.29M

13.27%89.54M

7.62%86.53M

-1.59%79.28M

-2.46%78.89M

3.72%79.05M

5.18%80.41M

5.51%80.56M

7.93%80.88M

1.58%76.21M

-3.89%76.45M

-7.93%76.35M

-11.92%74.94M

-8.95%75.03M

28.93%79.54M

56.93%82.93M

65.12%85.08M

229.63%82.40M

422.14%61.69M

343.55%52.84M

1740.84%51.52M

788.06%25.00M

2573.08%11.81M

--11.91M

--2.80M

--2.81M

--442.00K

Total liabilities

392.53%692.41M

213.62%461.72M

198.69%456.15M

165.89%446.11M

-20.07%140.58M

-9.45%147.22M

5.00%152.72M

13.84%167.78M

27.61%175.87M

44.06%162.59M

34.24%145.45M

29.18%147.38M

26.61%137.82M

11.00%112.86M

12.37%108.35M

21.01%114.09M

24.59%108.85M

1.88%101.67M

1.05%96.42M

-17.74%94.28M

-25.03%87.37M

-10.19%99.79M

-18.95%95.41M

36.31%114.61M

55.98%116.54M

59.40%111.12M

158.75%117.73M

285.85%84.08M

311.13%74.72M

785.11%69.71M

672.50%45.50M

652.42%21.79M

--18.17M

--7.88M

--5.89M

--2.90M

Shareholders' equity

Common equity

102.13%373.75M

87.42%342.99M

79.13%337.96M

9.91%206.62M

-1.08%184.91M

-6.04%183.01M

-7.00%188.67M

-6.95%187.99M

-6.84%186.94M

-2.27%194.77M

2.86%202.87M

2.99%202.04M

2.91%200.67M

2.62%199.30M

9.14%197.22M

8.92%196.17M

9.06%195.00M

9.30%194.20M

-5.96%180.71M

-7.39%180.10M

-7.38%178.80M

-5.87%177.68M

16.91%192.15M

53.71%194.46M

55.15%193.04M

54.92%188.76M

39.49%164.36M

108.23%126.52M

109.69%124.42M

68.40%121.84M

70.11%117.83M

-11.04%60.76M

--59.34M

--72.35M

--69.27M

--68.30M

Retained earnings

28.91%25.39M

6.85%18.30M

2.02%17.66M

-10.33%15.07M

29.27%19.69M

30.92%17.13M

34.77%17.31M

46.07%16.81M

100.41%15.23M

133.67%13.08M

116.83%12.85M

33.21%11.51M

-31.75%7.60M

-64.38%5.60M

-71.17%5.92M

-65.57%8.64M

-64.66%11.14M

-60.85%15.71M

-72.31%20.55M

-59.85%25.10M

-41.94%31.52M

-9.12%40.15M

109.03%74.22M

88.41%62.52M

169.23%54.28M

361.77%44.17M

950.67%35.51M

2060.29%33.18M

12742.68%20.16M

39.43%9.57M

-300.77%-4.17M

262.71%1.54M

--157.00K

--6.86M

--2.08M

---944.00K

Capital reserves

102.23%373.37M

87.51%342.62M

79.21%337.60M

9.93%206.33M

-1.08%184.63M

-6.04%182.72M

-7.00%188.38M

-6.95%187.70M

-6.84%186.65M

-2.27%194.46M

2.86%202.55M

2.99%201.72M

2.91%200.35M

2.63%198.98M

9.14%196.91M

8.93%195.86M

9.06%194.69M

9.30%193.89M

-5.96%180.41M

-7.39%179.81M

-7.38%178.51M

-5.87%177.39M

16.92%191.84M

53.78%194.15M

55.22%192.73M

55.00%188.46M

39.48%164.09M

108.14%126.25M

109.61%124.17M

--121.59M

--117.64M

--60.66M

--59.24M

----

Less: Treasury stock

----

--0.00

-100.00%0.00

78.64%2.53M

78.87%2.52M

721.46%2.14M

606.90%1.84M

441.76%1.41M

--1.41M

--261.00K

----

Non-controlling interests

238.58%381.18M

179.61%306.78M

183.87%311.11M

151.74%271.69M

5.92%112.58M

6.98%109.72M

8.07%109.60M

8.79%107.92M

10.34%106.29M

7.80%102.56M

7.06%101.41M

3.49%99.20M

-0.26%96.33M

-3.18%95.14M

-17.07%94.73M

-18.52%95.86M

-20.95%96.58M

-23.17%98.27M

-21.66%114.22M

-14.17%117.66M

-6.74%122.17M

0.90%127.91M

2.38%145.81M

5.07%137.07M

10.30%131.00M

16.30%126.77M

1.12%142.43M

-1.99%130.46M

-6.54%118.76M

--109.01M

--140.85M

--133.10M

--127.08M

----

Total equity

146.02%780.32M

115.61%668.07M

111.27%666.73M

57.77%493.38M

2.83%317.18M

-0.18%309.85M

-0.49%315.58M

-0.01%312.73M

1.27%308.46M

3.46%310.41M

6.46%317.13M

4.02%312.75M

0.62%304.60M

-2.64%300.04M

-5.58%297.88M

-6.87%300.68M

-8.95%302.71M

-10.86%308.18M

-22.99%315.48M

-17.54%322.86M

-11.62%332.48M

-3.39%345.73M

20.18%409.66M

35.60%391.53M

42.99%376.18M

49.02%357.86M

34.08%340.88M

47.77%288.75M

41.01%263.09M

203.18%240.15M

256.35%254.24M

190.10%195.40M

--186.57M

--79.21M

--71.35M

--67.36M

Currency unit

USD

Audit opinions

KeyAI

