









Markets
/
Stocks
/
nasdaq-seat
/

Vivid Seats Inc

SEAT

17.330USD

+0.350+2.06%

Close 09/18, 16:00（ET）Quotes delayed by 15 min

112.94MMarket Cap

LossP/E TTM



Vivid Seats Inc

17.330

+0.350+2.06%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total equity

Cash, cash equivalents and short-term investments

-34.69%153.01M

29.50%199.47M

94.03%243.48M

-24.72%202.27M

-23.49%234.29M

-49.22%154.03M

-50.11%125.48M

-1.90%268.68M

6.39%306.20M

-3.42%303.32M

-48.62%251.54M

-43.93%273.89M

-37.56%287.81M

--314.06M

--489.53M

--488.47M

--460.92M

- Cash and cash equivalents

-34.69%153.01M

29.50%199.47M

94.03%243.48M

-24.72%202.27M

-23.49%234.29M

-49.22%154.03M

-50.11%125.48M

-1.90%268.68M

6.39%306.20M

-3.42%303.32M

-48.62%251.54M

-43.93%273.89M

-37.56%287.81M

--314.06M

--489.53M

--488.47M

--460.92M

Receivables

-27.83%49.53M

-18.36%56.86M

-17.38%48.31M

0.74%65.31M

48.22%68.63M

49.68%69.65M

60.09%58.48M

60.10%64.83M

4.34%46.30M

-13.80%46.53M

1.13%36.53M

-25.06%40.49M

-14.98%44.37M

--53.98M

--36.12M

--54.03M

--52.19M

-Accounts and notes receivable

-27.83%49.53M

-18.36%56.86M

-17.38%48.31M

-14.61%55.36M

48.22%68.63M

49.68%69.65M

60.09%58.48M

60.10%64.83M

4.34%46.30M

-13.80%46.53M

1.13%36.53M

-25.06%40.49M

-14.98%44.37M

--53.98M

--36.12M

--54.03M

--52.19M

-Other receivables

----

--9.95M

----

Inventory

7.84%32.62M

-6.28%27.65M

-6.74%19.60M

3.35%22.25M

7.99%30.25M

22.16%29.50M

64.42%21.02M

52.47%21.53M

32.11%28.01M

34.94%24.15M

8.58%12.78M

-17.52%14.12M

-2.35%21.20M

--17.90M

--11.77M

--17.12M

--21.71M

Prepaid expenses

2.81%8.24M

-30.87%8.16M

-10.10%7.39M

46.97%9.69M

56.57%8.02M

104.41%11.81M

36.24%8.22M

-35.08%6.59M

-43.04%5.12M

-31.14%5.78M

-36.99%6.03M

97.22%10.15M

40.51%8.99M

--8.39M

--9.57M

--5.15M

--6.40M

Other current assets

-27.35%21.53M

-13.25%27.64M

-19.54%26.39M

-39.83%26.40M

-29.70%29.64M

12.88%31.86M

33.15%32.79M

72.82%43.87M

-16.57%42.16M

-58.23%28.23M

-61.04%24.63M

-72.29%25.39M

-54.81%50.53M

--67.58M

--63.21M

--91.61M

--111.82M

Total current assets

-28.56%264.93M

7.73%319.79M

40.32%345.17M

-19.63%325.92M

-13.32%370.82M

-27.24%296.86M

-25.80%245.99M

11.39%405.50M

3.60%427.79M

-11.67%408.01M

-45.67%331.52M

-44.54%364.05M

-36.77%412.91M

--461.90M

--610.21M

--656.38M

--653.04M

Non-current assets

Net Fixed Assets

28.12%24.80M

33.71%25.56M

22.99%24.57M

-3.06%18.93M

8.01%19.36M

6.11%19.12M

9.25%19.98M

14.27%19.53M

48.11%17.92M

60.56%18.02M

1590.39%18.29M

2474.10%17.09M

4838.37%12.10M

--11.22M

--1.08M

--664.00K

--245.00K

Goodwill and other intangible assets

-27.47%847.57M

-0.38%1.17B

-1.03%1.18B

34.12%1.17B

46.57%1.17B

47.77%1.18B

49.08%1.19B

9.66%873.84M

0.25%797.29M

-0.14%797.06M

0.07%797.23M

5.48%796.86M

5.56%795.33M

--798.15M

--796.72M

--755.43M

--753.45M

Other non-current assets

-94.03%5.29M

-9.20%80.11M

-6.13%83.19M

8.04%86.60M

8.62%88.72M

1890.73%88.23M

1918.13%88.62M

3073.24%80.16M

2906.33%81.68M

50.29%4.43M

457.94%4.39M

336.27%2.53M

600.26%2.72M

--2.95M

--787.00K

--579.00K

--388.00K

Total non-current assets

-31.12%884.34M

-0.51%1.29B

-1.01%1.29B

31.15%1.28B

43.15%1.28B

57.70%1.29B

59.05%1.30B

19.98%979.57M

10.71%896.89M

0.88%819.51M

2.67%819.91M

7.90%816.48M

7.43%810.14M

--812.32M

--798.58M

--756.67M

--754.08M

Total assets

-30.55%1.15B

1.03%1.61B

5.55%1.64B

16.28%1.61B

24.91%1.65B

29.47%1.59B

34.62%1.55B

17.33%1.39B

8.31%1.32B

-3.67%1.23B

-18.27%1.15B

-16.46%1.18B

-13.08%1.22B

--1.27B

--1.41B

Liabilities

Current liabilities

-Other payables

25.66%21.19M

7.69%26.55M

52.44%25.75M

-12.79%17.81M

-19.58%16.86M

-0.36%24.66M

-11.31%16.89M

-31.88%20.42M

-33.78%20.97M

-5.70%24.75M

--19.05M

-0.63%29.98M

10.29%31.66M

--26.24M

----

--30.17M

--28.71M

Accrued expenses

-22.97%116.03M

-13.09%134.75M

-20.48%137.32M

-16.01%141.97M

-9.19%150.62M

-0.87%155.05M

6.39%172.69M

-1.66%169.03M

-21.90%165.87M

-35.86%156.42M

-42.27%162.32M

-44.55%171.88M

-25.77%212.40M

--243.86M

--281.16M

--309.96M

--286.15M

Short-term debt and lease liabilities

0.00%3.95M

10.43%3.95M

0.43%3.95M

19.41%3.95M

43.64%3.95M

30.07%3.58M

43.02%3.93M

20.29%3.31M

0.00%2.75M

--2.75M

-57.11%2.75M

--2.75M

--0.00

--6.41M

Deferred liabilities

-33.79%19.98M

-29.92%23.11M

-31.35%23.80M

-28.49%24.63M

0.34%30.17M

27.25%32.98M

8.41%34.67M

2.43%34.45M

-7.92%30.07M

-8.19%25.92M

27.22%31.98M

63.87%33.63M

96.53%32.66M

--28.23M

--25.14M

--20.52M

--16.62M

Other current liabilities

-12.48%41.16M

-13.83%49.67M

-3.90%49.56M

-22.65%42.44M

-7.84%47.03M

13.76%57.64M

1.05%51.57M

-13.74%54.87M

-20.65%51.04M

-6.99%50.67M

103.00%51.03M

25.48%63.61M

41.91%64.32M

--54.48M

--25.14M

--50.69M

--45.33M

Total current liabilities

-21.83%367.08M

-20.73%416.28M

-12.71%425.79M

-9.12%412.69M

9.45%469.61M

21.97%525.17M

29.03%487.76M

12.05%454.12M

-9.29%429.07M

-20.26%430.57M

-24.02%378.01M

-29.31%405.29M

-17.83%473.02M

--539.98M

--497.50M

--573.31M

--575.63M

Non-current liabilities

Long-term debt and lease liabilities

0.02%402.67M

44.46%404.00M

43.74%403.69M

42.49%401.53M

44.47%402.61M

0.15%279.66M

0.37%280.85M

0.95%281.81M

1.23%278.68M

1.62%279.23M

-39.19%279.81M

-68.91%279.15M

-69.05%275.29M

--274.78M

--460.13M

--897.86M

--889.38M

-Long-term debt

-0.39%385.00M

46.13%385.79M

45.47%384.96M

45.08%385.73M

46.47%386.51M

-0.14%264.01M

-0.10%264.63M

0.18%265.88M

-0.76%263.87M

-0.76%264.38M

-42.43%264.90M

-70.44%265.40M

-70.10%265.90M

--266.40M

--460.13M

--897.86M

--889.38M

-Long-term lease liabilities

9.74%17.67M

16.38%18.22M

15.52%18.73M

-0.80%15.80M

8.75%16.10M

5.41%15.65M

8.75%16.21M

15.94%15.93M

57.77%14.81M

77.06%14.85M

--14.91M

--13.74M

--9.39M

--8.39M

----

Other non-current liabilities

24.54%32.56M

3.15%28.95M

26.98%36.87M

-23.82%22.66M

25.29%26.15M

113.91%28.06M

115.92%29.03M

84.37%29.75M

19.83%20.87M

-52.10%13.12M

-47.96%13.45M

2579.90%16.13M

3490.52%17.41M

--27.38M

--25.83M

--602.00K

--485.00K

Total non-current liabilities

-26.22%436.03M

24.57%582.92M

25.38%596.28M

42.85%586.42M

48.29%590.99M

60.06%467.94M

62.17%475.58M

39.03%410.53M

36.15%398.53M

-3.25%292.35M

-39.66%293.25M

-67.13%295.28M

-67.11%292.70M

--302.17M

--485.97M

--898.46M

--889.86M

Total liabilities

-24.28%803.11M

0.61%999.20M

6.10%1.02B

15.55%999.12M

28.15%1.06B

37.37%993.10M

43.51%963.34M

23.42%864.65M

8.08%827.60M

-14.16%722.92M

-31.74%671.27M

-52.40%700.57M

-47.75%765.72M

--842.15M

--983.46M

--1.47B

Shareholders' equity

Common equity

18.91%1.38B

23.83%1.40B

15.62%1.27B

50.76%1.33B

62.15%1.16B

75.28%1.13B

65.15%1.10B

46.98%884.54M

18.43%718.01M

287.70%644.78M

264.57%663.93M

-19.00%601.80M

-18.55%606.26M

--166.31M

--182.11M

--742.99M

--744.35M

Retained earnings

-15.11%-1.08B

-0.28%-936.11M

1.00%-930.17M

3.66%-929.28M

3.77%-934.58M

6.83%-933.52M

7.35%-939.60M

5.82%-964.56M

5.88%-971.24M

3.80%-1.00B

2.75%-1.01B

2.09%-1.02B

1.19%-1.03B

---1.04B

---1.05B

---1.04B

Capital reserves

18.91%1.38B

23.83%1.40B

15.62%1.27B

50.76%1.33B

62.15%1.16B

75.28%1.13B

65.15%1.10B

46.98%884.52M

18.43%717.99M

287.73%644.76M

264.60%663.91M

-19.00%601.78M

-18.55%606.24M

--166.29M

--182.09M

--742.99M

--744.35M

Less: Treasury stock

26.22%91.70M

45.46%82.48M

43.70%75.57M

88.46%75.58M

81.16%72.66M

41.39%56.71M

61.83%52.59M

1214.95%40.11M

--40.11M

--32.49M

--3.05M

----

Gains losses not affecting retained earnings

133.63%409.00K

65.27%-133.00K

-217.80%-880.00K

563.86%770.00K

---1.22M

---383.00K

--747.00K

---166.00K

----

--0.00

---309.00K

Non-controlling interests

-70.61%128.82M

-50.58%225.63M

-26.74%352.92M

-55.98%282.03M

-44.55%438.29M

-49.37%456.59M

-44.17%481.74M

-29.23%640.72M

-10.48%790.42M

-31.01%901.87M

-32.90%862.86M

--905.41M

--882.95M

--1.31B

--1.29B

----

Total equity

-41.73%346.16M

1.71%606.34M

4.65%614.03M

17.49%611.48M

19.52%594.11M

18.14%596.14M

22.20%586.76M

8.43%520.43M

8.69%497.08M

16.78%504.59M

12.89%480.16M

917.44%479.95M

883.46%457.33M

--432.07M

--425.33M

---58.71M

---58.37M

Currency unit

USD

Audit opinions

KeyAI

