









Markets
/
Stocks
/
nasdaq-rxrx
/

Recursion Pharmaceuticals Inc

RXRX

4.910USD

+0.190+4.03%

Close 09/29, 16:00（ET）Quotes delayed by 15 min

2.12BMarket Cap

LossP/E TTM



Recursion Pharmaceuticals Inc

4.910

+0.190+4.03%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

Operating cash flows (indirect method)

Cash flow from continuing operating activities

7.06%-76.42M

-28.99%-131.96M

-55.82%-115.43M

18.78%-59.23M

-21.87%-82.22M

-39.53%-102.30M

-65.54%-74.08M

-33.70%-72.92M

-9.48%-67.47M

-194.74%-73.32M

26.83%-44.75M

-65.04%-54.54M

-83.11%-61.62M

351.63%77.39M

---61.16M

---33.05M

---33.65M

---30.75M

Net income from continuing operations

-76.23%-171.90M

-121.60%-202.49M

-92.38%-178.91M

-3.04%-95.84M

-27.13%-97.54M

-39.87%-91.37M

-61.75%-93.00M

-53.89%-93.02M

-17.03%-76.73M

-16.70%-65.33M

11.46%-57.49M

-27.45%-60.45M

-51.06%-65.56M

-82.24%-55.98M

---64.93M

---47.43M

---43.40M

---30.72M

Operating gains losses

165.93%23.85M

237.84%25.29M

71.47%12.95M

-5.25%7.20M

61.79%8.97M

52.85%7.49M

135.00%7.55M

154.17%7.60M

-0.88%5.54M

76.98%4.90M

43.74%3.21M

22.70%2.99M

139.90%5.59M

97.36%2.77M

--2.24M

--2.44M

--2.33M

--1.40M

Other non-cash items

10994.62%10.32M

450.99%10.54M

109.05%13.69M

4900.00%8.50M

-95.41%93.00K

-29.29%1.91M

168.88%6.55M

-90.41%170.00K

-8.20%2.03M

26.12%2.70M

110.54%2.44M

37.34%1.77M

-7.07%2.21M

2022.77%2.14M

--1.16M

--1.29M

--2.38M

--101.00K

Change in working capital

442.49%35.15M

83.95%-5.85M

153.66%6.05M

159.75%2.67M

-1.41%-10.26M

-49.36%-36.45M

-1775.21%-11.27M

42.54%-4.46M

-6.12%-10.12M

-119.87%-24.40M

84.82%-601.00K

-206.52%-7.76M

-3368.00%-9.54M

3753.30%122.82M

---3.96M

--7.29M

---275.00K

---3.36M

-Change in receivables

----

--0.00

--16.00K

--13.00K

--85.00K

-Change in prepaid expenses

--2.47M

--27.13M

----

-Change in other current assets

3352.04%25.41M

565.29%4.84M

24.82%-4.83M

-362.56%-939.00K

190.42%736.00K

-228.08%-1.04M

-215.25%-6.42M

-105.37%-203.00K

54.78%-814.00K

95.80%-317.00K

306.72%5.57M

185.84%3.78M

-495.60%-1.80M

-159.04%-7.55M

--1.37M

---4.40M

--455.00K

---2.92M

-Change in other current liabilities

-7.80%-13.62M

28.51%-9.76M

26.59%-5.66M

138.55%3.92M

-14.19%-12.64M

-12.54%-13.65M

43.58%-7.72M

22.16%-10.16M

-44.60%-11.07M

-108.39%-12.13M

-447.00%-13.68M

-422.12%-13.05M

-206.12%-7.65M

5888.04%144.70M

---2.50M

Cash from non-recurring investing activities

Cash from operating activities

7.06%-76.42M

-28.99%-131.96M

-55.82%-115.43M

18.78%-59.23M

-21.87%-82.22M

-39.53%-102.30M

-65.54%-74.08M

-33.70%-72.92M

-9.48%-67.47M

-194.74%-73.32M

26.83%-44.75M

-65.04%-54.54M

-83.11%-61.62M

351.63%77.39M

---61.16M

---33.05M

---33.65M

---30.75M

Investing cash flow

Net cash from continuing investing activities

26.92%5.31M

-72.46%1.83M

-31.82%1.65M

451.63%4.56M

5.39%4.18M

24.59%6.65M

-69.71%2.42M

-90.34%827.00K

-75.92%3.97M

22.98%5.34M

78.74%7.98M

-11.78%8.56M

165.21%16.48M

-77.64%4.34M

--4.46M

--9.71M

--6.21M

--19.42M

Capital expenditures

26.92%5.31M

-72.46%1.83M

-31.82%1.65M

451.63%4.56M

5.39%4.18M

24.59%6.65M

-69.71%2.42M

-90.34%827.00K

-75.92%3.97M

22.98%5.34M

78.74%7.98M

-11.78%8.56M

165.21%16.48M

-77.64%4.34M

--4.46M

--9.71M

--6.21M

--19.42M

Net cash flow from disposal of fixed assets

166.50%3.15M

-72.46%1.83M

-37.20%1.30M

512.35%4.56M

-70.21%1.18M

28.56%6.65M

-74.09%2.07M

-90.98%745.00K

-75.92%3.97M

19.18%5.17M

78.74%7.98M

-14.87%8.26M

165.21%16.48M

-77.64%4.34M

--4.46M

--9.71M

--6.21M

--19.42M

Net cash flow from intangible asset transactions

-28.07%2.16M

----

0.00%350.00K

-100.00%0.00

--3.00M

-100.00%0.00

--350.00K

-72.67%82.00K

--0.00

--165.00K

--0.00

--300.00K

----

--0.00

----

Net cash flow from business transactions

--0.00

---4.44M

----

--1.84M

----

--0.00

----

Net cash flow from investment products

---500.00K

---1.00M

--0.00

----

--0.00

-99.22%480.00K

-100.00%0.00

100.00%0.00

133.42%61.55M

--21.41M

--147.65M

---47.78M

---184.17M

----

Net cash flow from other investing activities

----

14570.18%277.10M

--0.00

----

---1.92M

--0.00

--1.92M

----

--0.00

----

Cash from non-current investing activities

Net cash flow from investing activities

-38.88%-5.81M

-9.27%-7.27M

11171.38%275.46M

-1214.70%-4.56M

-103.70%-4.18M

-24.59%-6.65M

68.82%-2.49M

-100.65%-347.00K

-141.56%-2.05M

-103.73%-5.34M

84.73%-7.98M

127.33%52.98M

179.52%4.94M

838.07%143.30M

---52.24M

---193.87M

---6.21M

---19.42M

Financing cash flow

Cash flow from continuous financing activities

-62.88%97.66M

191.62%40.53M

-86.81%10.64M

-69.38%16.46M

6848.03%263.12M

623.05%13.90M

-45.23%80.66M

2200.60%53.77M

41.94%3.79M

-7.77%1.92M

3779.24%147.26M

121.06%2.34M

-99.42%2.67M

-2.34%2.08M

--3.80M

---11.10M

--463.70M

--2.13M

Net cash flow from debt Issuance/repayment

-7915.38%-2.08M

-7773.08%-2.05M

95.86%-2.10M

-104.58%-2.29M

-8.33%-26.00K

-220308.70%-50.69M

217386.96%49.98M

-9.09%-24.00K

-9.52%-23.00K

99.82%-23.00K

-10.00%-22.00K

---21.00K

---12.74M

---20.00K

Net cash flow from common stock issuance/repurchase

-61.77%100.00M

277.30%41.02M

-91.39%11.03M

--16.97M

--261.55M

--10.87M

-10.87%128.09M

----

--143.71M

--0.00

----

--0.00

--462.90M

----

Net cash flow from preferred stock issuance/repurchase

----

--0.00

----

Proceeds from stock option exercised by employees

71.22%2.74M

-49.18%1.55M

-47.55%1.71M

-53.00%1.78M

-57.96%1.60M

56.73%3.05M

-8.63%3.26M

60.55%3.79M

41.67%3.81M

-7.60%1.95M

-6.52%3.57M

179.25%2.36M

226.46%2.69M

-2.23%2.11M

--3.82M

---2.98M

--824.00K

--2.15M

Net cash flow from other financing activities

---3.00M

----

--4.62M

----

Net cash from non-recurrent financing activities

Net cash from financing activities

-62.88%97.66M

191.62%40.53M

-86.81%10.64M

-69.38%16.46M

6848.03%263.12M

623.05%13.90M

-45.23%80.66M

2200.60%53.77M

41.94%3.79M

-7.77%1.92M

3779.24%147.26M

121.06%2.34M

-99.42%2.67M

-2.34%2.08M

--3.80M

---11.10M

--463.70M

--2.13M

Net cash flow

Beginning cash balance

66.31%509.16M

50.22%603.02M

9.72%435.83M

15.82%482.75M

-36.53%306.15M

-28.20%401.43M

-14.56%397.21M

-10.19%416.82M

-6.90%482.38M

89.31%559.11M

14.80%464.89M

-27.82%464.11M

136.45%518.13M

10.55%295.35M

--404.95M

--642.97M

--219.13M

--267.17M

Current period cash flow changes

-86.02%24.69M

1.48%-93.87M

3863.80%167.19M

-139.19%-46.92M

369.41%176.60M

-24.16%-95.28M

-95.52%4.22M

-2615.00%-19.62M

-21.36%-65.55M

-134.45%-76.74M

185.97%94.22M

100.33%780.00K

-112.74%-54.02M

563.76%222.78M

---109.61M

---238.02M

--423.84M

---48.04M

Effect of exchange rate changes

7943.22%9.26M

2306.85%4.83M

-2900.00%-3.47M

450.43%403.00K

-165.19%-118.00K

-10850.00%-219.00K

140.39%124.00K

---115.00K

--181.00K

---2.00K

---307.00K

----

Ending cash balance

10.58%533.85M

66.31%509.16M

50.22%603.02M

9.72%435.83M

15.82%482.75M

-36.53%306.15M

-28.20%401.43M

-14.56%397.21M

-10.19%416.82M

-6.90%482.38M

89.31%559.11M

14.80%464.89M

-27.82%464.11M

136.45%518.13M

--295.35M

--404.95M

--642.97M

--219.13M

Free cash flow

5.41%-81.73M

-22.80%-133.79M

-53.06%-117.08M

13.51%-63.79M

-20.95%-86.40M

-38.52%-108.95M

-45.08%-76.49M

-16.87%-73.75M

8.53%-71.44M

-207.68%-78.66M

19.65%-52.73M

-47.60%-63.10M

-95.91%-78.10M

245.59%73.05M

---65.62M

---42.75M

---39.87M

---50.17M

Currency unit

USD

Audit opinions

KeyAI

