









Markets
/
Stocks
/
nasdaq-rlay
/

Relay Therapeutics Inc

RLAY

3.665USD

+0.305+9.08%

Market hours （ET）Quotes delayed by 15 min

624.82MMarket Cap

LossP/E TTM



Relay Therapeutics Inc

3.665

+0.305+9.08%

Overview Company Financials

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Total equity

Cash, cash equivalents and short-term investments

-5.24%710.36M

4.16%781.32M

3.58%839.61M

-21.01%688.41M

-20.07%749.61M

-24.91%750.09M

-23.08%810.62M

4.01%871.57M

4.41%937.80M

4.26%998.92M

70.93%1.05B

24.85%837.99M

23.70%898.18M

41.30%958.07M

-13.59%616.51M

114.99%671.22M

117.26%726.08M

--678.06M

--713.47M

--312.21M

--334.20M

- Cash and cash equivalents

-38.81%93.54M

-13.53%124.29M

0.68%152.36M

-8.07%134.13M

-5.21%152.87M

-5.31%143.74M

-57.33%151.33M

35.43%145.90M

35.02%161.28M

-45.81%151.79M

55.16%354.64M

-58.57%107.74M

-54.54%119.44M

-37.42%280.12M

-59.13%228.56M

89.76%260.07M

273.49%262.72M

--447.65M

--559.28M

--137.05M

--70.34M

-Short-term investments

3.36%616.81M

8.36%657.04M

4.24%687.25M

-23.62%554.29M

-23.15%596.74M

-28.42%606.35M

-5.70%659.29M

-0.63%725.67M

-0.28%776.53M

24.95%847.12M

80.22%699.15M

77.61%730.25M

68.06%778.73M

194.23%677.95M

151.61%387.95M

134.74%411.15M

75.61%463.36M

--230.41M

--154.18M

--175.15M

--263.86M

Receivables

----

-100.00%0.00

-95.88%211.00K

-98.46%78.00K

5.76%5.23M

5.65%5.22M

1.23%5.12M

12.97%5.05M

-42.53%4.95M

-94.02%4.94M

--5.05M

--4.47M

--8.61M

--82.65M

----

-Accounts and notes receivable

----

-100.00%0.00

-12.45%211.00K

-72.92%78.00K

6.32%286.00K

-24.07%306.00K

-70.02%241.00K

3.23%288.00K

--269.00K

-99.46%403.00K

--804.00K

--279.00K

--0.00

--75.00M

----

-Other receivables

----

-100.00%0.00

5.73%4.95M

8.29%4.91M

14.70%4.88M

13.62%4.76M

-45.65%4.68M

-40.72%4.54M

--4.25M

--4.19M

--8.61M

--7.65M

----

Prepaid expenses

66.45%21.95M

3.87%17.35M

8.27%18.73M

8.78%10.12M

17.04%13.19M

37.92%16.70M

2.89%17.29M

-27.02%9.31M

-11.02%11.27M

-8.46%12.11M

-5.02%16.81M

128.35%12.75M

63.33%12.66M

40.96%13.23M

111.07%17.70M

52.61%5.58M

73.87%7.75M

--9.38M

--8.38M

--3.66M

--4.46M

Other current assets

0.66%7.35M

217.74%10.53M

84.75%6.79M

68.99%5.73M

78.80%7.30M

1.72%3.31M

-68.24%3.68M

--3.39M

--4.08M

--3.26M

--11.58M

----

Total current assets

-3.95%739.66M

5.08%809.20M

4.01%865.13M

-20.36%704.27M

-19.65%770.10M

-24.46%770.10M

-23.50%831.80M

3.34%884.35M

4.65%958.39M

4.43%1.02B

70.09%1.09B

25.62%855.79M

23.35%915.79M

26.77%976.24M

-11.44%639.26M

115.69%681.28M

119.23%742.43M

--770.10M

--721.85M

--315.87M

--338.66M

Non-current assets

Net Fixed Assets

-16.66%55.28M

-16.26%57.67M

-13.67%60.57M

-12.92%63.27M

-10.71%66.33M

-8.65%68.87M

-8.35%70.15M

152.73%72.66M

154.32%74.29M

175.91%75.39M

178.56%76.54M

1.78%28.75M

4.21%29.21M

-5.22%27.32M

-5.09%27.48M

-6.37%28.25M

-8.79%28.03M

--28.83M

--28.95M

--30.17M

--30.73M

-Fixed Assets

----

5.92%41.69M

----

--39.36M

----

--38.58M

-Accumulated depreciation

----

36.44%14.37M

----

--10.53M

----

--7.84M

Goodwill and other intangible assets

0.00%2.30M

--2.30M

----

Other non-current assets

-21.72%2.12M

0.00%2.71M

5.00%2.71M

0.00%2.58M

193.62%2.58M

186.44%2.58M

193.62%2.58M

28.84%2.58M

0.00%878.00K

--900.00K

--878.00K

--2.00M

--878.00K

Total non-current assets

-16.31%59.70M

-15.95%62.09M

-13.54%64.99M

-12.09%68.28M

-9.89%71.34M

-7.96%73.88M

-7.69%75.16M

130.96%77.67M

132.24%79.17M

149.27%80.27M

151.64%81.42M

1.52%33.63M

17.91%34.09M

8.32%32.20M

8.46%32.36M

2.97%33.13M

-8.54%28.91M

--29.73M

--29.83M

--32.17M

--31.61M

Total assets

-5.00%799.36M

3.24%871.30M

2.55%930.12M

-19.69%772.55M

-18.90%841.44M

-23.26%843.98M

-22.40%906.96M

8.16%962.02M

9.23%1.04B

9.06%1.10B

74.02%1.17B

24.50%889.42M

23.15%949.88M

26.08%1.01B

-10.65%671.62M

105.27%714.40M

108.32%771.35M

--799.83M

--751.68M

--348.04M

--370.27M

Liabilities

Current liabilities

-Other payables

1.20%1.68M

65.28%1.99M

23.27%1.36M

-96.96%768.00K

-93.64%1.66M

-95.40%1.20M

-95.91%1.10M

63.91%25.26M

60.10%26.15M

4370.43%26.15M

--26.90M

--15.41M

--16.33M

196.95%585.00K

--0.00

-100.00%0.00

--197.00K

--0.00

--198.00K

Accrued expenses

-6.14%20.99M

42.62%21.24M

5.49%33.22M

3.21%27.77M

-20.26%22.36M

-34.41%14.89M

7.24%31.49M

21.72%26.91M

84.30%28.05M

69.83%22.70M

46.06%29.36M

43.51%22.11M

71.61%15.22M

140.30%13.37M

107.67%20.10M

79.86%15.40M

45.84%8.87M

--5.56M

--9.68M

--8.56M

--6.08M

Short-term debt and lease liabilities

----

--0.00

----

Deferred liabilities

----

--7.68M

----

--24.00K

-81.93%15.00K

----

-100.00%0.00

-79.95%83.00K

--166.00K

--248.00K

--331.00K

--414.00K

----

Other current liabilities

1.20%1.68M

703.07%9.67M

20.64%1.36M

-96.96%768.00K

-93.64%1.66M

-95.40%1.20M

-95.82%1.12M

63.13%25.28M

58.49%26.15M

3039.50%26.15M

8027.19%26.90M

3643.00%15.50M

--16.50M

322.84%833.00K

--331.00K

--414.00K

-100.00%0.00

--197.00K

--0.00

--198.00K

Total current liabilities

-0.25%37.05M

67.59%50.73M

-7.45%46.97M

-37.07%45.04M

-47.29%37.14M

-52.49%30.27M

-28.95%50.75M

63.04%71.58M

69.03%70.47M

161.95%63.71M

150.47%71.43M

72.94%43.90M

159.22%41.69M

78.41%24.32M

82.03%28.52M

98.86%25.39M

39.32%16.08M

--13.63M

--15.67M

--12.77M

--11.54M

Non-current liabilities

Long-term debt and lease liabilities

-12.57%41.23M

-11.81%42.77M

-11.10%44.29M

-10.44%45.76M

-9.84%47.16M

-9.28%48.50M

-8.76%49.81M

155.25%51.10M

154.47%52.31M

153.92%53.47M

153.42%54.60M

-9.10%20.02M

-8.55%20.55M

-8.06%21.06M

-4.18%21.55M

-3.72%22.02M

-3.29%22.48M

--22.90M

--22.48M

--22.87M

--23.24M

-Long-term debt

----

--0.00

----

-Long-term lease liabilities

-12.57%41.23M

-11.81%42.77M

-11.10%44.29M

-10.44%45.76M

-9.84%47.16M

-9.28%48.50M

-8.76%49.81M

155.25%51.10M

154.47%52.31M

153.92%53.47M

153.42%54.60M

-9.10%20.02M

-8.55%20.55M

-8.06%21.06M

-4.18%21.55M

-3.72%22.02M

-3.29%22.48M

--22.90M

--22.48M

--22.87M

--23.24M

Other non-current liabilities

-100.00%0.00

----

-100.00%0.00

-63.75%11.37M

-59.21%13.21M

-34.71%28.02M

-36.28%29.22M

-31.29%31.38M

-50.38%32.38M

-14.95%42.92M

-5.37%45.86M

--45.66M

2175166.67%65.26M

840983.33%50.47M

538400.00%48.47M

-100.00%0.00

--3.00K

--6.00K

--9.00K

--58.00K

Total non-current liabilities

-29.56%41.23M

-30.68%42.77M

-43.10%44.29M

-43.02%45.76M

-30.05%58.53M

-28.12%61.71M

-20.18%77.84M

21.92%80.32M

26.37%83.68M

-0.54%85.84M

35.43%97.52M

-6.53%65.88M

194.60%66.22M

276.85%86.31M

220.19%72.01M

208.06%70.49M

-3.53%22.48M

--22.90M

--22.49M

--22.88M

--23.30M

Total liabilities

-18.18%78.28M

1.66%93.50M

-29.03%91.25M

-40.22%90.81M

-37.93%95.68M

-38.50%91.98M

-23.89%128.59M

38.36%151.90M

42.85%154.15M

35.18%149.55M

68.06%168.95M

14.51%109.78M

179.84%107.91M

202.81%110.64M

163.46%100.53M

168.96%95.87M

10.66%38.56M

--36.54M

--38.16M

--35.65M

--34.84M

Shareholders' equity

Common equity

13.80%2.54B

16.92%2.52B

19.05%2.50B

9.18%2.26B

9.15%2.23B

6.61%2.15B

4.72%2.10B

21.73%2.07B

21.45%2.04B

21.13%2.02B

57.60%2.00B

34.97%1.70B

42.58%1.68B

42.79%1.67B

10.31%1.27B

8250.95%1.26B

11000.31%1.18B

--1.17B

--1.15B

--15.07M

--10.62M

Retained earnings

-22.50%-1.82B

-24.11%-1.74B

-26.21%-1.66B

-25.80%-1.57B

-28.55%-1.48B

-32.30%-1.40B

-32.89%-1.32B

-37.98%-1.25B

-38.87%-1.15B

-37.82%-1.06B

-41.46%-991.11M

-41.75%-906.93M

-85.96%-830.15M

-90.02%-768.10M

-59.42%-700.64M

-165.38%-639.81M

-108.25%-446.41M

---404.23M

---439.50M

---241.09M

---214.37M

Capital reserves

13.80%2.54B

16.92%2.52B

19.05%2.50B

9.18%2.26B

9.15%2.23B

6.61%2.15B

4.72%2.10B

21.73%2.07B

21.46%2.04B

21.13%2.02B

57.60%2.00B

34.97%1.70B

42.59%1.68B

42.79%1.67B

10.31%1.27B

8253.11%1.26B

11003.64%1.18B

--1.17B

--1.15B

--15.06M

--10.62M

Gains losses not affecting retained earnings

103.28%38.00K

-405.61%-991.00K

174.10%2.51M

77.96%-1.34M

80.04%-1.16M

98.12%-196.00K

74.71%-3.39M

48.92%-6.08M

37.06%-5.80M

-857.72%-10.42M

-133990.00%-13.39M

-18503.13%-11.91M

-76916.67%-9.22M

-1800.00%-1.09M

-94.32%10.00K

-110.14%-64.00K

-99.14%12.00K

--64.00K

--176.00K

--631.00K

--1.39M

Total equity

-3.31%721.08M

3.43%777.79M

7.77%838.86M

-15.85%681.74M

-15.58%745.76M

-20.86%752.00M

-22.14%778.37M

3.91%810.12M

4.92%883.41M

5.84%950.22M

75.06%999.77M

26.05%779.64M

14.90%841.97M

17.62%897.81M

-19.96%571.09M

98.00%618.53M

118.46%732.79M

--763.29M

--713.52M

--312.39M

--335.43M

Currency unit

USD

Audit opinions

KeyAI

