Predictive Oncology Inc (POAI) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

-90.51%506.08K

-40.59%3.09M

-91.58%734.67K

-74.16%3.08M

-63.89%5.33M

-72.05%5.20M

-60.45%8.73M

-53.08%11.92M

-47.74%14.76M

-25.95%18.60M

-21.74%22.07M

-39.21%25.39M

-37.06%28.25M

-8.00%25.12M

4057.64%28.20M

1588.21%41.77M

1222.33%44.88M

793.23%27.30M

349.73%678.33K

2409.47%2.47M

4779.56%3.39M

171.73%3.06M

-6.98%150.83K

-53.02%98.60K

-93.07%69.56K

-49.63%1.12M

-83.96%162.15K

-89.46%209.89K

-73.94%1.00M

-53.29%2.23M

-52.93%1.01M

64.31%1.99M

80.03%3.85M

43.18%4.78M

-55.76%2.15M

-84.34%1.21M

4752.65%2.14M

96588.16%3.34M

29540.09%4.86M

3068.73%7.73M

9.84%44.10K

-97.36%3.45K

-83.93%16.38K

-25.68%244.04K

-70.71%40.15K

-64.94%130.74K

675.96%101.95K

221.49%328.36K

288.48%137.07K

1565.05%372.85K

--13.14K

--102.14K

--35.28K

--22.39K

- Cash and cash equivalents

-90.51%506.08K

-40.59%3.09M

-91.58%734.67K

-74.16%3.08M

-63.89%5.33M

-72.05%5.20M

-60.45%8.73M

-53.08%11.92M

-47.74%14.76M

-25.95%18.60M

-21.74%22.07M

-39.21%25.39M

-37.06%28.25M

-8.00%25.12M

4057.64%28.20M

1588.21%41.77M

1222.33%44.88M

793.23%27.30M

349.73%678.33K

2409.47%2.47M

4779.56%3.39M

171.73%3.06M

-6.98%150.83K

-53.02%98.60K

-93.07%69.56K

-49.63%1.12M

-78.84%162.15K

-72.59%209.89K

-13.41%1.00M

7.02%2.23M

-56.57%766.19K

20.68%765.70K

98.93%1.16M

35.85%2.09M

-63.67%1.76M

-91.80%634.48K

1222.01%583.04K

44377.03%1.54M

29540.09%4.86M

3068.73%7.73M

9.84%44.10K

-97.36%3.45K

-83.93%16.38K

-25.68%244.04K

-70.71%40.15K

-64.94%130.74K

675.96%101.95K

221.49%328.36K

288.48%137.07K

1565.05%372.85K

--13.14K

--102.14K

--35.28K

--22.39K

-Short-term investments

----

-100.00%0.00

----

-100.00%0.00

-36.26%244.97K

112.30%1.22M

72.96%2.69M

49.43%2.69M

--384.33K

--576.89K

--1.56M

--1.80M

----

Receivables

-94.07%22.96K

-88.26%59.83K

123.43%745.57K

-14.85%463.83K

-10.17%387.04K

80.17%509.45K

0.76%333.70K

67.77%544.76K

28.08%430.85K

6.72%282.76K

-6.49%331.20K

17.99%324.71K

71.18%336.40K

0.01%264.97K

37.88%354.20K

-45.86%275.19K

-27.88%196.52K

-1.80%264.93K

-13.53%256.88K

-18.30%508.26K

-50.37%272.49K

-86.34%269.78K

-59.30%297.06K

-71.94%622.12K

13.71%549.05K

382.54%1.97M

-9.33%729.88K

152.89%2.22M

972.88%482.84K

497.43%409.28K

1968.43%805.01K

1847.50%876.71K

90.97%45.00K

29.80%68.51K

1.66%38.92K

217.11%45.02K

48.63%23.57K

-41.38%52.78K

-33.48%38.28K

-94.05%14.20K

-89.40%15.86K

41.00%90.03K

-40.82%57.55K

186.81%238.60K

46.86%149.64K

-33.98%63.85K

144.88%97.25K

108.92%83.19K

217.79%101.89K

407.17%96.71K

--39.71K

--39.82K

--32.06K

--19.07K

-Accounts and notes receivable

-94.07%22.96K

-88.26%59.83K

123.43%745.57K

-14.85%463.83K

-10.17%387.04K

80.17%509.45K

0.76%333.70K

67.77%544.76K

28.08%430.85K

6.72%282.76K

-6.49%331.20K

17.99%324.71K

71.18%336.40K

0.01%264.97K

37.88%354.20K

-45.86%275.19K

-27.88%196.52K

-1.80%264.93K

-13.53%256.88K

36.59%508.26K

-8.88%272.49K

55.54%269.78K

27.71%297.06K

55.96%372.12K

-5.16%299.05K

-28.26%173.44K

69.17%232.60K

160.17%238.60K

600.66%315.33K

252.91%241.76K

253.30%137.50K

103.72%91.71K

90.97%45.00K

29.80%68.51K

1.66%38.92K

217.11%45.02K

48.63%23.57K

-41.38%52.78K

-33.48%38.28K

-94.05%14.20K

-89.40%15.86K

41.00%90.03K

-40.82%57.55K

186.81%238.60K

46.86%149.64K

-33.98%63.85K

144.88%97.25K

108.92%83.19K

217.79%101.89K

407.17%96.71K

--39.71K

--39.82K

--32.06K

--19.07K

-Loans receivable

----

-100.00%0.00

-87.36%250.00K

49.24%250.00K

975.43%1.80M

-25.50%497.28K

152.03%1.98M

--167.51K

--667.51K

--785.00K

----

Inventory

-92.48%42.71K

-89.64%45.76K

-21.98%385.73K

14.63%504.38K

44.33%568.22K

16.15%441.72K

14.84%494.37K

-10.88%439.99K

-17.05%393.70K

-16.54%380.29K

11.04%430.49K

24.06%493.72K

49.33%474.62K

55.62%455.68K

33.90%387.68K

93.28%397.98K

35.03%317.83K

88.09%292.82K

52.26%289.54K

-2.11%205.91K

-26.65%235.37K

-46.13%155.68K

-21.12%190.16K

-24.38%210.35K

31.15%320.88K

6.04%289.02K

-9.05%241.07K

16.44%278.15K

1.01%244.66K

9.38%272.56K

-2.63%265.05K

-17.41%238.89K

-17.10%242.20K

-2.86%249.19K

17.46%272.21K

22.10%289.25K

13.39%292.16K

-14.88%256.53K

-36.92%231.74K

-24.94%236.89K

-28.56%257.67K

-23.03%301.39K

200.69%367.37K

212.29%315.62K

233.84%360.66K

176.83%391.57K

-15.86%122.17K

-24.81%101.07K

11.62%108.04K

53.85%141.45K

--145.21K

--134.42K

--96.79K

--91.94K

Prepaid expenses

1.04%603.93K

-52.73%195.20K

-41.29%306.30K

-28.71%442.51K

56.79%597.72K

-20.59%412.93K

-0.97%521.70K

-3.79%620.69K

-50.04%381.23K

27.42%520.01K

2.53%526.80K

8.39%645.15K

215.57%763.05K

18.32%408.10K

77.48%513.78K

121.04%595.22K

-43.33%241.80K

31.41%344.92K

80.68%289.49K

104.69%269.28K

176.14%426.70K

-1.17%262.47K

-49.68%160.22K

-67.47%131.56K

-43.91%154.52K

27.50%265.58K

9.82%318.43K

105.48%404.43K

46.12%275.48K

29.96%208.31K

95.08%289.97K

20.61%196.82K

-14.76%188.53K

-6.21%160.28K

-45.27%148.64K

-23.47%163.19K

9.18%221.19K

115.52%170.89K

42.93%271.58K

43.15%213.22K

35.49%202.59K

-35.35%79.29K

213.62%190.01K

332.22%148.95K

320.19%149.52K

118.97%122.64K

121.05%60.59K

49.79%34.46K

-46.30%35.59K

-10.07%56.01K

--27.41K

--23.01K

--66.27K

--62.28K

Other current assets

--0.00

--1.00

----

---1.00

----

Total current assets

-82.23%1.22M

-46.87%3.49M

-77.91%2.23M

-66.22%4.57M

-56.89%6.88M

-66.83%6.56M

-56.86%10.08M

-49.66%13.52M

-46.45%15.97M

-24.63%19.78M

-20.70%23.36M

-37.60%26.86M

-34.65%29.82M

-6.94%26.24M

1845.42%29.46M

1144.73%43.04M

954.31%45.64M

653.23%28.20M

89.69%1.51M

225.40%3.46M

295.67%4.33M

2.46%3.74M

-45.01%798.26K

-65.83%1.06M

-45.50%1.09M

17.01%3.65M

-38.78%1.45M

-5.85%3.11M

-53.63%2.01M

-40.61%3.12M

-9.09%2.37M

93.28%3.30M

61.70%4.33M

37.70%5.26M

-51.68%2.61M

-79.15%1.71M

414.61%2.68M

705.38%3.82M

755.01%5.40M

765.42%8.20M

-25.68%520.22K

-33.10%474.17K

65.28%631.32K

73.14%947.22K

82.96%699.98K

6.26%708.80K

69.41%381.96K

82.74%547.08K

66.05%382.58K

240.87%667.02K

--225.47K

--299.38K

--230.40K

--195.68K

Non-current assets

Net Fixed Assets

-38.35%2.06M

-39.24%2.23M

-38.57%2.43M

-38.85%2.61M

-26.65%3.34M

-24.08%3.67M

93.74%3.96M

68.39%4.26M

62.41%4.56M

61.81%4.83M

-38.51%2.05M

-46.95%2.53M

-44.79%2.81M

-42.60%2.99M

-36.26%3.33M

-13.95%4.77M

29.06%5.08M

159.08%5.21M

133.20%5.22M

120.02%5.55M

41.89%3.94M

316.27%2.01M

1139.96%2.24M

1171.30%2.52M

1405.19%2.78M

355.29%482.65K

105.72%180.45K

98.29%198.26K

67.73%184.38K

-5.94%106.01K

-13.58%87.72K

-9.85%99.98K

-9.50%109.93K

-18.11%112.71K

-27.29%101.50K

-12.37%110.91K

-17.50%121.47K

-19.66%137.63K

-28.95%139.60K

-41.66%126.57K

-28.05%147.24K

-22.52%171.31K

24.27%196.48K

478.66%216.95K

1543.44%204.66K

6787.91%221.10K

4390.49%158.11K

878.37%37.49K

200.58%12.45K

-27.91%3.21K

--3.52K

--3.83K

--4.14K

--4.45K

-Fixed Assets

-47.12%3.81M

-46.79%3.94M

-40.76%4.47M

-37.22%4.83M

-8.18%7.20M

-6.68%7.41M

53.38%7.55M

46.81%7.70M

48.11%7.84M

51.25%7.94M

-8.74%4.92M

-23.05%5.24M

-23.28%5.29M

-22.51%5.25M

-17.64%5.39M

2.33%6.82M

43.18%6.90M

132.79%6.78M

117.67%6.55M

110.60%6.66M

46.54%4.82M

237.17%2.91M

--3.01M

--3.16M

--3.29M

--863.30K

----

--275.45K

--277.97K

----

--247.40K

----

-Accumulated depreciation

-54.73%1.74M

-54.20%1.71M

-43.18%2.04M

-35.19%2.23M

17.48%3.85M

20.40%3.74M

24.69%3.59M

26.68%3.44M

31.97%3.28M

37.30%3.11M

39.13%2.88M

32.75%2.71M

36.97%2.49M

44.09%2.26M

55.30%2.07M

83.34%2.04M

106.37%1.81M

74.21%1.57M

72.61%1.33M

73.62%1.11M

71.74%879.42K

136.87%901.65K

--771.57K

--642.04K

--512.07K

--380.65K

----

--78.97K

--61.03K

----

--26.29K

----

Goodwill and other intangible assets

-79.61%48.67K

-79.72%49.81K

-16.77%210.11K

-14.59%221.47K

-10.31%238.73K

-10.03%245.59K

-0.55%252.46K

-92.99%259.32K

-92.98%266.18K

-97.46%272.97K

-97.65%253.87K

15.71%3.70M

-37.54%3.79M

75.38%10.75M

74.18%10.82M

-80.20%3.20M

-68.44%6.07M

-68.23%6.13M

-67.88%6.21M

-42.90%16.16M

-32.25%19.23M

1931.02%19.30M

1905.16%19.34M

2808.02%28.30M

24550.35%28.38M

721.03%950.05K

911.47%964.50K

908.41%973.13K

23.40%115.14K

21.58%115.71K

-2.57%95.36K

-0.86%96.50K

-2.94%93.31K

0.63%95.17K

3.03%97.87K

5.34%97.33K

23.25%96.13K

19.06%94.58K

29.79%94.99K

27.10%92.40K

14.47%78.00K

17.55%79.44K

37.16%73.18K

39.61%72.70K

40.36%68.14K

-51.93%67.58K

-62.05%53.35K

-62.96%52.07K

-65.47%48.55K

0.00%140.59K

--140.59K

Long-term debt

----

-100.00%0.00

----

-100.00%0.00

3.97%1.11M

--1.13M

--1.11M

--1.07M

----

Other non-current assets

-18.68%98.48K

-20.64%98.48K

-17.40%102.51K

-30.44%121.10K

-28.72%124.10K

64.11%124.10K

130.23%174.10K

-54.74%75.62K

-57.78%75.62K

-39.06%75.62K

-34.96%75.62K

43.70%167.06K

--179.10K

--124.10K

--116.26K

----

Total non-current assets

-40.26%2.21M

-41.03%2.38M

-36.70%2.75M

-36.92%2.93M

-25.92%3.70M

-23.51%4.04M

82.72%4.34M

-26.35%4.65M

-25.10%5.00M

-61.77%5.28M

-83.41%2.37M

-22.59%6.31M

-40.82%6.67M

20.63%13.81M

23.96%14.31M

-62.45%8.15M

-51.33%11.28M

-46.25%11.45M

-46.49%11.55M

-29.58%21.70M

-25.64%23.17M

1387.04%21.30M

855.81%21.58M

1236.39%30.82M

1462.73%31.16M

-50.19%1.43M

80.16%2.26M

1073.72%2.31M

881.03%1.99M

1283.72%2.88M

528.54%1.25M

-5.65%196.48K

-6.60%203.23K

-10.48%207.88K

-15.01%199.36K

-4.90%208.25K

-3.39%217.60K

-7.39%232.21K

-13.01%234.59K

-24.40%218.97K

-17.43%225.24K

-13.14%250.75K

27.52%269.66K

223.39%289.65K

347.22%272.80K

100.76%288.68K

46.74%211.47K

-37.98%89.56K

-57.85%61.00K

-0.86%143.80K

--144.11K

--144.42K

--144.73K

--145.04K

Total assets

-67.55%3.44M

-44.65%5.87M

-65.51%4.97M

-58.73%7.50M

-49.51%10.59M

-57.70%10.60M

-43.98%14.42M

-45.22%18.17M

-42.55%20.97M

-37.44%25.06M

-41.21%25.73M

-35.21%33.17M

-35.87%36.50M

1.02%40.06M

235.14%43.77M

103.45%51.19M

106.98%56.91M

58.31%39.65M

-41.63%13.06M

-21.08%25.16M

-14.74%27.50M

392.42%25.05M

503.28%22.38M

488.69%31.88M

706.08%32.25M

-15.21%5.09M

2.34%3.71M

54.76%5.42M

-11.72%4.00M

9.75%6.00M

29.09%3.62M

82.54%3.50M

56.56%4.53M

34.93%5.47M

-50.15%2.81M

-77.22%1.92M

288.31%2.89M

458.83%4.05M

525.15%5.63M

580.46%8.42M

-23.37%745.46K

-27.33%724.92K

51.83%900.98K

94.28%1.24M

119.30%972.77K

23.02%997.49K

60.57%593.43K

43.45%636.65K

18.24%443.58K

137.97%810.82K

--369.58K

--443.80K

--375.13K

--340.72K

Liabilities

Current liabilities

-Other payables

--0.00

----

--0.00

----

Accrued expenses

-41.48%1.14M

26.83%2.42M

-13.71%1.41M

-16.21%1.52M

17.97%1.95M

35.46%1.90M

-26.80%1.63M

-0.15%1.81M

92.64%1.65M

102.19%1.41M

76.54%2.23M

92.75%1.81M

-31.80%856.65K

-45.58%695.42K

-51.21%1.26M

-62.82%940.89K

-52.59%1.26M

-40.36%1.28M

9.13%2.59M

40.02%2.53M

155.83%2.65M

168.63%2.14M

85.41%2.37M

473.64%1.81M

127.42%1.04M

42.83%797.60K

62.90%1.28M

-72.18%315.04K

-61.53%455.33K

-53.58%558.44K

-41.67%785.22K

38.10%1.13M

48.16%1.18M

66.38%1.20M

55.75%1.35M

-42.83%820.11K

-77.00%798.92K

-72.44%722.99K

-71.81%864.29K

-31.36%1.43M

58.31%3.47M

123.03%2.62M

49.00%3.07M

180.86%2.09M

91.90%2.19M

-16.26%1.18M

28.66%2.06M

20.77%744.09K

97.87%1.14M

124.20%1.40M

--1.60M

--616.14K

--577.93K

--626.54K

Short-term debt and lease liabilities

-4.13%265.50K

----

-100.00%0.00

-24.77%195.78K

--276.93K

--38.04K

--150.41K

--260.22K

--0.00

-100.00%0.00

-7.59%4.43M

28.67%5.75M

15.85%4.41M

23.97%3.82M

193.34%4.80M

344.96%4.47M

--3.81M

--3.08M

--1.63M

--1.00M

----

-100.00%0.00

1050.18%933.07K

--907.24K

234.79%937.42K

--1.17M

-94.85%81.12K

-100.00%0.00

-74.10%280.00K

-100.00%0.00

30.68%1.58M

-20.47%975.88K

--1.08M

--1.16M

--1.21M

--1.23M

-Short-term debt

-4.13%265.50K

----

-100.00%0.00

-24.77%195.78K

--276.93K

--38.04K

--150.41K

--260.22K

----

--0.00

----

193.34%4.80M

344.96%4.47M

--3.81M

--3.08M

--1.63M

--1.00M

----

-100.00%0.00

1050.18%933.07K

--907.24K

234.79%937.42K

--1.17M

--81.12K

--0.00

--280.00K

----

Deferred liabilities

-44.78%149.08K

-50.19%151.58K

-1.01%304.99K

-31.35%257.39K

-57.01%269.94K

-52.39%304.32K

-48.83%308.09K

-24.31%374.96K

18.29%627.90K

250.03%639.24K

222.05%602.07K

224.73%495.37K

243.90%530.80K

18.44%182.63K

252.55%186.95K

130.70%152.55K

300.04%154.34K

249.42%154.19K

31.31%53.03K

115.82%66.12K

29.88%38.58K

110.85%44.13K

75.09%40.38K

100.17%30.64K

61.96%29.71K

-46.14%20.93K

246.17%23.07K

50.28%15.31K

29.56%18.34K

169.70%38.86K

-16.69%6.66K

103.70%10.19K

183.14%14.16K

188.14%14.41K

59.96%8.00K

-82.86%5.00K

-40.30%5.00K

-92.99%5.00K

0.00%5.00K

483.60%29.18K

67.50%8.38K

3.39%71.34K

-92.75%5.00K

0.00%5.00K

360.00%69.00K

--69.00K

--5.00K

--15.00K

--0.00

----

Other current liabilities

-44.78%149.08K

-50.19%151.58K

-1.01%304.99K

-31.35%257.39K

-57.01%269.94K

-52.39%304.32K

-48.83%308.09K

-24.31%374.96K

18.29%627.90K

250.03%639.24K

222.05%602.07K

224.73%495.37K

243.90%530.80K

18.44%182.63K

252.55%186.95K

130.70%152.55K

300.04%154.34K

249.42%154.19K

31.31%53.03K

115.82%66.12K

29.88%38.58K

110.85%44.13K

75.09%40.38K

100.17%30.64K

61.96%29.71K

-46.14%20.93K

246.17%23.07K

50.28%15.31K

29.56%18.34K

169.70%38.86K

-16.69%6.66K

103.70%10.19K

183.14%14.16K

188.14%14.41K

59.96%8.00K

-82.86%5.00K

-40.30%5.00K

-92.99%5.00K

0.00%5.00K

483.60%29.18K

67.50%8.38K

3.39%71.34K

-92.75%5.00K

0.00%5.00K

360.00%69.00K

--69.00K

--5.00K

--15.00K

--0.00

----

Total current liabilities

-16.74%3.85M

2.05%4.61M

-9.05%3.59M

-8.51%3.82M

22.72%4.62M

15.51%4.52M

1.76%3.95M

20.29%4.17M

33.21%3.76M

45.84%3.91M

19.82%3.88M

16.15%3.47M

-12.33%2.83M

-17.78%2.68M

-65.29%3.24M

-74.28%2.99M

-78.01%3.22M

-73.65%3.26M

-14.13%9.34M

7.65%11.61M

54.95%14.65M

159.87%12.37M

197.47%10.87M

351.30%10.78M

1379.19%9.46M

507.68%4.76M

292.08%3.66M

96.24%2.39M

-49.07%639.26K

-39.57%783.60K

-40.77%932.34K

-17.36%1.22M

-19.24%1.26M

-14.68%1.30M

3.59%1.57M

-43.39%1.47M

-77.44%1.55M

-74.95%1.52M

-75.50%1.52M

-46.26%2.60M

76.39%6.89M

158.37%6.07M

78.82%6.20M

249.59%4.84M

15.36%3.91M

-21.94%2.35M

1.60%3.47M

-44.49%1.39M

38.34%3.39M

16.50%3.01M

--3.41M

--2.50M

--2.45M

--2.58M

Non-current liabilities

Long-term debt and lease liabilities

-33.19%1.24M

-30.70%1.41M

-28.81%1.56M

-27.27%1.70M

-25.52%1.86M

-21.93%2.03M

2442.90%2.19M

42643.43%2.34M

2102.16%2.50M

1839.01%2.60M

-64.08%86.08K

-98.59%5.48K

-79.55%113.46K

-80.44%133.93K

-71.64%239.66K

-68.21%388.47K

-47.43%554.72K

-70.47%684.76K

212.70%845.13K

216.55%1.22M

109.31%1.06M

809.04%2.32M

--270.26K

--385.98K

--504.10K

--255.13K

--0.00

-100.00%0.00

--89.30K

--546.60K

-Long-term debt

----

--0.00

-100.00%0.00

----

--2.12M

----

-100.00%0.00

--89.30K

--546.60K

-Long-term lease liabilities

-33.19%1.24M

-30.70%1.41M

-28.81%1.56M

-27.27%1.70M

-25.52%1.86M

-21.93%2.03M

2442.90%2.19M

42643.43%2.34M

2102.16%2.50M

1839.01%2.60M

-64.08%86.08K

-98.59%5.48K

-79.55%113.46K

-80.44%133.93K

-71.64%239.66K

-68.21%388.47K

-47.43%554.72K

235.37%684.76K

212.70%845.13K

216.55%1.22M

109.31%1.06M

-19.97%204.18K

--270.26K

--385.98K

--504.10K

--255.13K

----

Long-term accrued expenses

----

-100.00%0.00

-86.07%77.31K

--186.92K

--309.65K

--432.38K

--555.10K

----

-100.00%0.00

-33.56%203.46K

-35.42%213.88K

-48.46%229.32K

-38.08%290.34K

-38.50%306.22K

--331.22K

--444.90K

--468.90K

--497.90K

--0.00

----

Other non-current liabilities

-100.00%0.00

330.24%23.49K

--10.05K

--13.66K

--3.51K

--5.46K

----

-100.00%0.00

222.90%99.77K

-53.91%21.73K

-61.31%63.10K

-89.22%25.41K

-67.50%30.90K

-52.07%47.15K

--163.10K

--235.71K

--95.08K

--98.36K

----

--0.00

----

-100.00%0.00

-99.84%130.00

-99.91%130.00

-93.14%11.60K

-82.66%15.22K

-24.38%80.51K

-9.46%149.76K

--169.18K

--87.79K

--106.47K

--165.41K

Total non-current liabilities

-33.68%1.24M

-30.82%1.41M

-27.92%1.58M

-26.84%1.71M

-24.97%1.87M

-21.80%2.03M

2449.24%2.19M

2126.66%2.34M

1748.18%2.50M

1218.03%2.60M

-67.53%86.08K

-74.90%105.25K

-77.54%135.19K

-76.76%197.02K

-75.47%265.08K

-68.15%419.37K

-47.82%601.86K

-63.44%847.85K

299.92%1.08M

241.18%1.32M

128.82%1.15M

809.04%2.32M

--270.26K

--385.98K

--504.10K

--255.13K

----

-100.00%0.00

-86.07%77.31K

--186.92K

--309.65K

--432.38K

--555.10K

----

-100.00%0.00

-33.59%203.46K

-37.61%213.88K

-50.16%229.32K

-47.13%290.47K

-52.70%306.35K

32.63%342.81K

159.83%460.12K

180.65%549.41K

-9.04%647.66K

--258.48K

--177.09K

--195.77K

--712.01K

Total liabilities

-21.63%5.09M

-8.15%6.01M

-15.79%5.18M

-15.11%5.53M

3.69%6.49M

0.62%6.55M

54.85%6.15M

82.34%6.52M

111.53%6.26M

126.08%6.51M

13.21%3.97M

4.94%3.57M

-22.59%2.96M

-29.95%2.88M

-66.35%3.51M

-73.65%3.41M

-75.80%3.82M

-72.04%4.11M

-6.52%10.42M

15.72%12.92M

58.69%15.81M

192.88%14.69M

204.86%11.14M

367.46%11.17M

1458.05%9.96M

540.24%5.02M

292.08%3.66M

96.24%2.39M

-52.03%639.26K

-47.18%783.60K

-50.51%932.34K

-36.11%1.22M

-36.83%1.33M

-2.38%1.48M

23.96%1.88M

-26.77%1.91M

-69.38%2.11M

-75.76%1.52M

-76.32%1.52M

-48.69%2.60M

64.18%6.89M

136.21%6.27M

68.35%6.42M

174.84%5.07M

6.64%4.20M

-27.39%2.65M

3.79%3.81M

-30.96%1.85M

48.88%3.94M

10.98%3.66M

--3.67M

--2.67M

--2.64M

--3.29M

Shareholders' equity

Common equity

2.25%183.29M

3.80%182.72M

2.38%180.22M

2.44%180.22M

1.95%179.26M

0.16%176.03M

0.28%176.03M

0.28%175.94M

0.28%175.83M

4.25%175.75M

4.30%175.54M

4.39%175.45M

4.41%175.34M

14.05%168.59M

51.59%168.31M

53.98%168.07M

64.16%167.93M

51.84%147.82M

18.50%111.02M

21.79%109.15M

17.32%102.30M

46.45%97.35M

48.34%93.69M

39.10%89.62M

40.05%87.19M

7.66%66.47M

9.94%63.16M

18.93%64.43M

15.08%62.26M

17.95%61.74M

19.84%57.45M

17.03%54.18M

17.59%54.10M

15.83%52.34M

7.52%47.94M

5.15%46.29M

48.57%46.01M

48.89%45.19M

48.01%44.59M

49.69%44.02M

7.25%30.97M

5.84%30.35M

18.23%30.12M

16.09%29.41M

51.37%28.88M

54.61%28.68M

59.36%25.48M

65.10%25.33M

53.23%19.08M

92.62%18.55M

--15.99M

--15.34M

--12.45M

--9.63M

Preferred equity

----

--3.00

--1.00

----

Retained earnings

-5.58%-184.94M

-6.33%-182.87M

-7.55%-180.43M

-8.50%-178.26M

-8.71%-175.16M

-9.40%-171.98M

-9.09%-167.76M

-12.63%-164.29M

-13.63%-161.12M

-19.62%-157.20M

-20.10%-153.78M

-21.26%-145.86M

-23.47%-141.80M

-17.05%-131.41M

-18.14%-128.04M

-24.12%-120.28M

-26.75%-114.85M

-29.01%-112.27M

-31.38%-108.38M

-40.57%-96.91M

-39.53%-90.61M

-31.06%-87.03M

-30.73%-82.50M

-12.28%-68.94M

-10.25%-64.94M

-17.47%-66.40M

-15.23%-63.11M

-18.32%-61.41M

-15.71%-58.90M

-16.88%-56.53M

-16.48%-54.77M

-12.12%-51.90M

-12.54%-50.90M

-13.34%-48.36M

-16.12%-47.02M

-21.07%-46.29M

-21.87%-45.23M

-18.86%-42.67M

-13.61%-40.49M

-14.99%-38.23M

-15.62%-37.11M

-18.34%-35.90M

-24.20%-35.64M

-25.25%-33.25M

-42.23%-32.10M

-41.79%-30.33M

-48.76%-28.70M

-51.04%-26.54M

-53.34%-22.57M

-70.02%-21.39M

---19.29M

---17.57M

---14.72M

---12.58M

Capital reserves

2.23%183.19M

3.77%182.63M

2.37%180.16M

2.42%180.16M

1.94%179.20M

0.16%175.99M

0.71%175.99M

0.70%175.90M

0.71%175.79M

4.63%175.71M

4.24%174.76M

4.33%174.67M

4.35%174.56M

13.98%167.93M

51.27%167.65M

53.61%167.41M

63.74%167.28M

51.43%147.33M

18.34%110.83M

21.65%108.98M

17.59%102.16M

46.75%97.29M

48.61%93.65M

39.34%89.59M

39.82%86.88M

7.59%66.30M

9.83%63.02M

18.82%64.30M

14.98%62.14M

17.88%61.62M

19.81%57.38M

16.99%54.11M

19.48%54.04M

17.06%52.28M

7.54%47.89M

5.20%46.26M

46.21%45.23M

47.28%44.66M

47.98%44.53M

49.67%43.97M

16.09%30.94M

14.62%30.32M

29.27%30.09M

26.98%29.38M

49.22%26.65M

52.52%26.45M

55.76%23.28M

61.14%23.14M

51.63%17.86M

87.66%17.34M

--14.95M

--14.36M

--11.78M

--9.24M

Gains losses not affecting retained earnings

----

-100.00%0.00

--1.50K

--4.58K

--5.88K

--2.85K

----

Total equity

-140.39%-1.65M

-103.60%-145.80K

-102.45%-202.61K

-83.12%1.97M

-72.16%4.09M

-78.15%4.05M

-62.00%8.27M

-60.63%11.65M

-56.15%14.71M

-50.10%18.55M

-45.94%21.77M

-38.07%29.59M

-36.83%33.54M

4.60%37.18M

1423.67%40.27M

290.50%47.78M

354.09%53.09M

243.25%35.55M

-76.47%2.64M

-40.92%12.24M

-47.55%11.69M

14692.36%10.36M

20904.11%11.23M

584.39%20.71M

563.09%22.29M

-98.66%70.00K

-98.01%53.47K

32.63%3.03M

5.07%3.36M

30.96%5.22M

191.43%2.69M

19718.46%2.28M

307.48%3.20M

57.33%3.98M

-77.54%923.68K

-99.80%11.51K

112.78%785.18K

145.65%2.53M

174.56%4.11M

251.62%5.81M

-90.60%-6.14M

-234.67%-5.54M

-71.39%-5.52M

-217.28%-3.83M

7.67%-3.22M

41.76%-1.66M

2.57%-3.22M

45.77%-1.21M

-53.94%-3.49M

3.67%-2.84M

---3.30M

---2.23M

---2.27M

---2.95M

Currency unit

USD

Audit opinions

--

Predictive Oncology Inc

Statements

Income Statement

Balance Sheet

Cash Flow Statement