









Markets
/
Stocks
/
nasdaq-pdyn
/

Palladyne AI Corp

PDYN

7.710USD

+0.470+6.49%

Close 09/18, 16:00（ET）Quotes delayed by 15 min

311.26MMarket Cap

LossP/E TTM



Palladyne AI Corp

7.710

+0.470+6.49%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

Total equity

Cash, cash equivalents and short-term investments

142.74%62.70M

46.68%46.64M

2.52%40.07M

-61.31%21.33M

-65.63%25.83M

-66.43%31.80M

-65.86%39.09M

-59.28%55.12M

-50.81%75.14M

-52.39%94.72M

-47.26%114.50M

-43.39%135.38M

681.81%152.77M

--198.96M

--217.11M

--239.15M

--19.54M

- Cash and cash equivalents

-22.00%20.15M

-68.36%10.06M

34.79%31.19M

-39.60%21.33M

1.04%25.83M

25.35%31.80M

-34.19%23.14M

118.92%35.31M

-65.10%25.57M

-87.25%25.37M

-83.81%35.16M

-93.26%16.13M

274.92%73.26M

--198.96M

--217.11M

--239.15M

--19.54M

-Short-term investments

--42.55M

--36.58M

-44.30%8.88M

-100.00%0.00

-79.90%15.95M

-83.39%19.81M

-37.64%49.58M

--69.35M

--79.34M

--119.25M

--79.51M

----

Receivables

-38.45%1.73M

-1.43%1.93M

-49.29%1.31M

-27.13%2.20M

0.36%2.82M

-57.76%1.96M

-57.04%2.59M

-31.82%3.02M

-29.31%2.81M

383.32%4.63M

497.22%6.03M

430.85%4.42M

460.08%3.97M

--959.00K

--1.01M

--833.00K

--709.00K

-Accounts and notes receivable

-52.60%237.00K

-60.78%160.00K

-75.86%134.00K

-55.92%618.00K

-60.94%500.00K

-82.37%408.00K

-70.26%555.00K

-46.08%1.40M

11.60%1.28M

189.25%2.31M

136.80%1.87M

234.62%2.60M

197.15%1.15M

--800.00K

--788.00K

--777.00K

--386.00K

-Other receivables

-35.39%1.50M

14.19%1.77M

-42.04%1.18M

-2.11%1.58M

51.74%2.32M

-33.22%1.55M

-51.11%2.03M

-11.47%1.61M

-45.93%1.53M

1359.75%2.32M

1782.35%4.16M

3153.57%1.82M

774.30%2.82M

--159.00K

--221.00K

--56.00K

--323.00K

Inventory

--76.00K

--73.00K

-93.33%71.00K

-100.00%0.00

-70.10%1.06M

-65.57%1.11M

96.36%3.72M

502.79%6.06M

254.08%3.56M

144.90%3.22M

50.60%1.90M

--1.00M

--1.01M

--1.31M

--1.26M

Prepaid expenses

-24.68%357.00K

-49.50%352.00K

-84.20%367.00K

-94.87%110.00K

-86.81%474.00K

-86.19%697.00K

-32.08%2.32M

457.40%2.15M

95.65%3.59M

-27.59%5.05M

-28.54%3.42M

-55.70%385.00K

194.86%1.84M

--6.97M

--4.79M

--869.00K

--623.00K

Other current assets

-33.05%944.00K

17.89%1.27M

--908.00K

--1.06M

--1.41M

--1.07M

----

-63.88%1.59M

286.36%2.66M

3.49%3.67M

----

--4.42M

--689.00K

--3.55M

Total current assets

115.55%65.81M

41.48%50.26M

-5.18%42.73M

-59.77%24.70M

-64.19%30.53M

-67.84%35.53M

-65.09%45.06M

-57.97%61.39M

-48.05%85.27M

-46.87%110.46M

-43.46%129.10M

-39.85%146.07M

539.14%164.15M

--207.89M

--228.33M

--242.85M

--25.68M

Non-current assets

Net Fixed Assets

-13.88%12.13M

-12.68%12.63M

-12.38%13.09M

-20.58%13.57M

-19.33%14.08M

-22.32%14.47M

-21.08%14.93M

123.77%17.09M

124.50%17.45M

172.23%18.62M

168.37%18.92M

45.84%7.64M

76.66%7.78M

--6.84M

--7.05M

--5.24M

--4.40M

-Fixed Assets

-7.41%15.58M

-6.69%15.87M

-16.16%16.10M

-20.69%16.51M

-19.00%16.82M

-21.54%17.00M

-10.90%19.20M

111.86%20.82M

116.22%20.77M

159.72%21.67M

160.03%21.55M

49.99%9.83M

71.21%9.61M

--8.35M

--8.29M

--6.55M

--5.61M

-Accumulated depreciation

25.86%3.45M

27.49%3.24M

-29.36%3.01M

-21.15%2.94M

-17.24%2.74M

-16.78%2.54M

62.49%4.27M

70.32%3.73M

81.04%3.31M

102.86%3.05M

112.46%2.63M

66.54%2.19M

51.36%1.83M

--1.50M

--1.24M

--1.31M

--1.21M

Goodwill and other intangible assets

----

-100.00%0.00

-81.61%16.66M

-80.92%17.48M

--18.30M

--19.12M

--90.59M

--91.59M

----

Other non-current assets

-26.15%370.00K

-0.49%408.00K

2.10%438.00K

5.38%470.00K

8.21%501.00K

-14.76%410.00K

-11.91%429.00K

-12.72%446.00K

-7.95%463.00K

4.57%481.00K

10.43%487.00K

-78.33%511.00K

2.44%503.00K

--460.00K

--441.00K

--2.36M

--491.00K

Total non-current assets

-14.31%12.50M

-12.35%13.04M

-11.98%13.52M

-58.94%14.04M

-58.80%14.58M

-60.23%14.88M

-60.12%15.36M

-65.37%34.19M

-64.56%35.40M

412.27%37.40M

414.23%38.53M

1200.26%98.74M

1941.39%99.86M

--7.30M

--7.49M

--7.59M

--4.89M

Total assets

73.58%78.31M

25.59%63.30M

-6.91%56.25M

-59.47%38.74M

-62.61%45.11M

-65.91%50.40M

-63.95%60.43M

-60.96%95.58M

-54.29%120.67M

-31.29%147.86M

-28.92%167.63M

-2.25%244.81M

763.51%264.01M

--215.19M

--235.82M

--250.45M

--30.57M

Liabilities

Current liabilities

-Other payables

-71.66%240.00K

-87.84%152.00K

-84.03%134.00K

-40.77%664.00K

-21.57%847.00K

-59.73%1.25M

-39.33%839.00K

12.78%1.12M

-10.89%1.08M

298.46%3.10M

32.60%1.38M

157.51%994.00K

71.91%1.21M

--779.00K

--1.04M

--386.00K

--705.00K

Accrued expenses

-14.35%1.84M

-33.44%1.23M

-58.90%2.04M

-16.68%2.88M

-27.69%2.15M

-33.07%1.84M

6.98%4.97M

-44.56%3.46M

-57.10%2.97M

-10.88%2.75M

35.06%4.64M

182.31%6.24M

557.89%6.92M

--3.09M

--3.44M

--2.21M

--1.05M

Short-term debt and lease liabilities

----

--0.00

----

--0.00

-100.00%0.00

--0.00

--201.00K

--73.00K

-Short-term lease liabilities

----

--93.00K

--73.00K

Deferred liabilities

--496.00K

--744.00K

----

Other current liabilities

-13.11%736.00K

-48.16%648.00K

4.65%878.00K

-40.77%664.00K

-21.57%847.00K

-59.73%1.25M

-39.33%839.00K

12.78%1.12M

-10.89%1.08M

298.46%3.10M

32.60%1.38M

157.51%994.00K

71.91%1.21M

--779.00K

--1.04M

--386.00K

--705.00K

Total current liabilities

-18.49%3.84M

-39.89%3.14M

-47.58%4.43M

-38.09%4.92M

-51.31%4.72M

-44.52%5.22M

-19.71%8.46M

-19.26%7.95M

-0.95%9.69M

71.11%9.40M

70.95%10.53M

108.10%9.84M

152.36%9.78M

--5.50M

--6.16M

--4.73M

--3.88M

Non-current liabilities

Long-term debt and lease liabilities

-9.15%9.47M

-9.24%9.72M

-9.78%9.96M

-10.50%10.19M

-11.16%10.43M

-11.31%10.71M

-10.91%11.04M

--11.39M

--11.74M

--12.07M

--12.39M

-100.00%0.00

--0.00

--1.89M

--2.00M

-Long-term debt

----

--0.00

----

--0.00

-100.00%0.00

--0.00

--1.89M

--2.00M

-Long-term lease liabilities

-9.15%9.47M

-9.24%9.72M

-9.78%9.96M

-10.50%10.19M

-11.16%10.43M

-11.31%10.71M

-10.91%11.04M

--11.39M

--11.74M

--12.07M

--12.39M

----

Other non-current liabilities

6832.30%11.16M

7895.67%22.15M

177127.59%51.40M

121.74%204.00K

-17.44%161.00K

-57.45%277.00K

-88.54%29.00K

-94.56%92.00K

-96.24%195.00K

-92.97%651.00K

-98.39%253.00K

-67.94%1.69M

242.21%5.18M

--9.27M

--15.69M

--5.27M

--1.51M

Total non-current liabilities

94.89%20.63M

190.11%31.87M

454.48%61.35M

-9.44%10.40M

-11.26%10.59M

-13.67%10.98M

-12.48%11.06M

188.98%11.48M

50.00%11.93M

37.25%12.72M

-19.47%12.64M

-57.17%3.97M

96.69%7.95M

--9.27M

--15.70M

--9.28M

--4.04M

Total liabilities

59.95%24.48M

116.05%35.00M

237.00%65.79M

-21.16%15.32M

-29.21%15.30M

-26.79%16.20M

-15.77%19.52M

40.62%19.43M

21.90%21.62M

49.85%22.13M

6.01%23.18M

-1.36%13.82M

123.93%17.73M

--14.77M

--21.86M

--14.01M

--7.92M

Shareholders' equity

Common equity

14.94%529.40M

7.99%496.37M

4.83%481.29M

0.74%461.28M

1.94%460.58M

2.19%459.64M

2.69%459.12M

3.73%457.89M

4.08%451.82M

23.19%449.79M

24.38%447.09M

26.90%441.44M

347.11%434.09M

--365.12M

--359.45M

--347.87M

--97.09M

Preferred equity

----

--12.00K

Retained earnings

-10.40%-475.56M

-10.02%-468.07M

-17.36%-490.83M

-14.70%-437.86M

-22.11%-430.77M

-31.27%-425.44M

-38.20%-418.21M

-81.51%-381.74M

-87.83%-352.76M

-96.79%-324.10M

-108.00%-302.62M

-88.74%-210.31M

-152.28%-187.81M

---164.69M

---145.49M

---111.43M

---74.44M

Capital reserves

14.94%529.39M

7.99%496.37M

4.83%481.29M

0.74%461.28M

1.94%460.57M

2.19%459.64M

2.69%459.11M

3.73%457.89M

4.09%451.81M

23.19%449.77M

24.38%447.07M

26.90%441.42M

347.13%434.07M

--365.10M

--359.44M

--347.86M

--97.08M

Gains losses not affecting retained earnings

---6.00K

-200.00%-3.00K

100.00%6.00K

-100.00%0.00

100.00%0.00

-102.38%-1.00K

117.65%3.00K

101.49%2.00K

---12.00K

--42.00K

---17.00K

---134.00K

----

Non-controlling interests

----

--0.00

Total equity

80.58%53.83M

-17.26%28.30M

-123.31%-9.53M

-69.25%23.42M

-69.90%29.81M

-72.80%34.20M

-71.68%40.91M

-67.03%76.16M

-59.78%99.05M

-37.27%125.73M

-32.49%144.45M

-2.30%230.99M

987.08%246.28M

--200.43M

--213.96M

--236.44M

--22.66M

Currency unit

USD

Audit opinions

KeyAI

