tradingkey.logo

Precision Drilling Corp

PDS

54.180USD

-2.210-3.92%
Close 08/01, 16:00ETQuotes delayed by 15 min
719.99MMarket Cap
6.59P/E TTM
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Total equity
Cash, cash equivalents and short-term investments
-3.18%46.70M
-8.73%28.25M
36.15%73.77M
-50.47%24.30M
110.45%48.23M
-25.64%30.95M
150.99%54.18M
22.52%49.06M
-55.62%22.92M
72.68%41.62M
-46.81%21.59M
-29.86%40.05M
-18.59%51.64M
-69.03%24.10M
-62.69%40.59M
-67.88%57.10M
-63.78%63.44M
-19.76%77.83M
45.61%108.77M
89.62%177.78M
117.33%175.13M
-3.99%97.00M
-22.69%74.70M
-14.58%93.76M
-14.88%80.58M
23.40%101.03M
48.47%96.63M
-16.68%109.76M
-0.42%94.67M
-32.10%81.87M
-43.75%65.08M
-62.59%131.74M
-79.14%95.06M
-74.69%120.58M
-73.98%115.70M
-19.75%352.19M
5.07%455.68M
6.05%476.36M
-9.51%444.76M
-21.36%438.87M
-24.77%433.69M
323.10%449.18M
509.73%491.48M
582.14%558.09M
352.53%576.49M
11.94%106.17M
-47.24%80.61M
-63.93%81.81M
-68.02%127.39M
-74.34%94.84M
--152.77M
--226.84M
--398.34M
--369.64M
- Cash and cash equivalents
-3.18%46.70M
-8.73%28.25M
36.15%73.77M
-50.47%24.30M
110.45%48.23M
-25.64%30.95M
150.99%54.18M
22.52%49.06M
-55.62%22.92M
72.68%41.62M
-46.81%21.59M
-29.86%40.05M
-18.59%51.64M
-69.03%24.10M
-62.69%40.59M
-67.88%57.10M
-63.78%63.44M
-19.76%77.83M
45.61%108.77M
89.62%177.78M
117.33%175.13M
-3.99%97.00M
-22.69%74.70M
-14.58%93.76M
-14.88%80.58M
23.40%101.03M
48.47%96.63M
-16.68%109.76M
-0.42%94.67M
-32.10%81.87M
-43.75%65.08M
-62.59%131.74M
-79.14%95.06M
-74.69%120.58M
-73.98%115.70M
-19.75%352.19M
5.07%455.68M
6.05%476.36M
-9.51%444.76M
-21.36%438.87M
-24.77%433.69M
323.10%449.18M
509.73%491.48M
582.14%558.09M
352.53%576.49M
11.94%106.17M
-47.24%80.61M
-63.93%81.81M
-68.02%127.39M
-74.34%94.84M
--152.77M
--226.84M
--398.34M
--369.64M
Receivables
-15.40%318.61M
-8.09%397.68M
-10.14%378.71M
2.13%401.65M
6.54%376.62M
-1.05%432.67M
1.81%421.43M
-6.19%393.29M
11.68%353.50M
27.05%437.26M
61.85%413.93M
67.99%419.22M
52.37%316.53M
55.81%344.16M
23.42%255.74M
42.40%249.55M
7.17%207.74M
-30.01%220.88M
-33.45%207.21M
-49.92%175.24M
-38.16%193.84M
-17.91%315.60M
-16.38%311.35M
2.26%349.91M
-0.78%313.45M
0.06%384.48M
5.77%372.34M
4.34%342.18M
-2.91%315.92M
7.31%384.25M
6.11%352.03M
41.17%327.93M
71.47%325.39M
49.93%358.08M
6.47%331.77M
-36.06%232.29M
-39.87%189.77M
-56.60%238.83M
-52.30%311.60M
-33.61%363.28M
-33.43%315.59M
-9.47%550.35M
18.83%653.20M
12.93%547.23M
17.36%474.06M
7.20%607.90M
7.88%549.70M
-2.36%484.59M
2.27%403.93M
-8.52%567.09M
--509.55M
--496.30M
--394.96M
--619.93M
-Accounts and notes receivable
-15.40%318.61M
-8.09%397.68M
-10.14%378.71M
2.13%401.65M
6.54%376.62M
-1.05%432.67M
1.81%421.43M
-6.19%393.29M
11.68%353.50M
27.05%437.26M
61.85%413.93M
67.99%419.22M
52.37%316.53M
55.81%344.16M
23.42%255.74M
42.40%249.55M
7.84%207.74M
-29.74%220.88M
-33.20%207.21M
-49.74%175.24M
-38.54%192.65M
-18.24%314.36M
-16.69%310.20M
1.91%348.69M
-0.48%313.45M
8.18%384.48M
15.42%372.34M
14.82%342.18M
10.79%314.97M
11.29%355.40M
9.84%322.58M
44.81%298.02M
62.45%284.30M
35.63%319.35M
-5.75%293.68M
-43.35%205.80M
-44.55%175.01M
-52.45%235.45M
-47.90%311.60M
-33.61%363.28M
-33.43%315.59M
-18.54%495.21M
8.80%598.06M
14.35%547.23M
19.58%474.06M
7.20%607.90M
7.88%549.70M
-3.58%478.54M
0.38%396.44M
-8.52%567.09M
--509.55M
--496.30M
--394.96M
--619.93M
Inventory
18.89%45.72M
36.53%49.18M
22.76%43.30M
18.13%41.40M
4.89%38.46M
-1.49%36.02M
0.32%35.27M
15.59%35.05M
38.12%36.67M
48.14%36.56M
50.06%35.16M
17.65%30.32M
7.21%26.55M
-3.61%24.68M
-10.86%23.43M
-11.56%25.77M
-21.40%24.76M
-19.36%25.61M
-17.14%26.28M
-9.65%29.14M
3.09%31.50M
1.86%31.75M
-6.93%31.72M
0.42%32.25M
-9.55%30.56M
16.37%31.17M
38.37%34.08M
27.03%32.12M
31.27%33.78M
4.73%26.79M
2.05%24.63M
-0.61%25.28M
8.38%25.74M
8.08%25.58M
-0.45%24.14M
19.55%25.44M
28.95%23.75M
90.99%23.66M
164.39%24.25M
57.42%21.28M
35.69%18.42M
-8.93%12.39M
-25.92%9.17M
6.06%13.52M
46.29%13.57M
13.10%13.61M
-10.22%12.38M
-12.35%12.74M
-29.36%9.28M
11.20%12.03M
--13.79M
--14.54M
--13.13M
--10.82M
Other current assets
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current assets
-12.54%411.03M
-3.71%481.11M
-1.88%501.28M
-1.01%472.56M
13.76%469.95M
-3.07%499.64M
8.54%510.88M
-2.49%477.40M
4.65%413.09M
31.17%515.44M
47.20%470.67M
47.28%489.58M
33.38%394.72M
21.16%392.94M
-6.58%319.76M
-13.02%332.42M
-26.10%295.94M
-27.01%324.31M
-18.07%342.26M
-22.85%382.17M
-9.80%400.47M
-19.50%444.36M
-20.08%417.76M
2.34%495.37M
-0.09%443.96M
11.99%552.02M
18.33%522.70M
-0.19%484.05M
-0.41%444.38M
-2.25%492.91M
-6.33%441.75M
-20.49%484.95M
-33.32%446.19M
-31.75%504.24M
-39.58%471.61M
-25.93%609.92M
-12.83%669.20M
-26.99%738.85M
-32.35%780.60M
-26.40%823.44M
-29.48%767.70M
39.06%1.01B
79.54%1.15B
93.19%1.12B
101.38%1.09B
7.97%727.67M
-4.94%642.68M
-21.49%579.15M
-32.96%540.60M
-32.63%673.96M
--676.10M
--737.69M
--806.43M
--1.00B
Non-current assets
Net Fixed Assets
-3.37%2.31B
-0.39%2.41B
0.86%2.42B
2.78%2.36B
4.44%2.39B
3.21%2.42B
1.61%2.40B
-4.46%2.30B
0.34%2.28B
3.38%2.34B
2.32%2.36B
2.07%2.40B
-4.06%2.28B
-7.37%2.26B
-8.62%2.31B
-11.40%2.35B
-14.26%2.37B
-15.55%2.44B
-10.22%2.53B
-8.80%2.66B
-6.13%2.77B
-4.27%2.89B
-7.34%2.82B
-3.68%2.91B
-5.82%2.95B
-4.09%3.02B
-4.26%3.04B
-7.66%3.02B
-8.53%3.13B
-11.15%3.15B
-12.85%3.17B
-9.77%3.28B
-5.78%3.42B
-3.38%3.55B
-6.22%3.64B
-14.20%3.63B
-13.44%3.63B
-13.64%3.67B
-1.16%3.88B
10.67%4.23B
16.64%4.20B
16.98%4.25B
10.31%3.93B
10.34%3.82B
4.33%3.60B
9.33%3.63B
9.83%3.56B
3.90%3.46B
6.40%3.45B
8.81%3.32B
--3.24B
--3.33B
--3.24B
--3.05B
Goodwill and other intangible assets
-32.52%11.24M
-17.29%13.54M
-24.92%13.00M
-13.75%15.57M
-8.62%16.66M
-11.77%16.37M
-11.57%17.31M
-12.43%18.05M
-15.90%18.23M
-18.47%18.55M
-18.15%19.57M
-17.85%20.61M
-17.39%21.68M
-14.14%22.75M
-13.56%23.91M
-12.99%25.09M
-12.43%26.24M
-13.29%26.50M
-12.85%27.67M
-9.90%28.83M
-9.81%29.97M
-11.44%30.56M
-10.32%31.75M
-86.74%32.00M
-86.31%33.23M
-85.69%34.51M
-84.82%35.40M
16.35%241.31M
16.12%242.78M
14.63%241.17M
10.71%233.28M
-1.36%207.41M
-0.58%209.07M
0.49%210.38M
-0.53%210.72M
-0.43%210.26M
-6.93%210.28M
-7.66%209.35M
-5.01%211.84M
-33.44%211.17M
-28.52%225.94M
-28.48%226.71M
-29.48%223.02M
0.42%317.26M
-0.12%316.08M
0.19%316.99M
-0.12%316.27M
-14.55%315.94M
-14.14%316.46M
-14.21%316.39M
--316.65M
--369.72M
--368.60M
--368.79M
Other non-current assets
-92.85%2.11M
-95.15%2.44M
-91.10%6.56M
6016.08%27.77M
6414.98%29.58M
10977.97%50.29M
16089.45%73.66M
-42.24%454.00K
-45.95%454.00K
-47.64%454.00K
-47.52%455.00K
-28.42%786.00K
-23.50%840.00K
-31.46%867.00K
-21.04%867.00K
-78.80%1.10M
-81.73%1.10M
-70.31%1.27M
-76.76%1.10M
35.68%5.18M
-50.77%6.01M
-79.17%4.26M
-87.19%4.72M
-88.61%3.82M
-67.89%12.21M
-51.26%20.45M
-11.82%36.88M
--33.52M
--38.02M
--41.96M
--41.82M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total non-current assets
-4.61%2.33B
-2.51%2.43B
-2.12%2.46B
3.63%2.42B
5.39%2.44B
5.11%2.50B
4.27%2.51B
-4.39%2.33B
0.42%2.32B
3.31%2.38B
2.71%2.41B
2.09%2.44B
-3.77%2.31B
-6.93%2.30B
-8.39%2.34B
-11.27%2.39B
-14.39%2.40B
-15.60%2.47B
-10.36%2.56B
-8.79%2.69B
-6.43%2.80B
-4.92%2.93B
-8.39%2.85B
-10.64%2.95B
-12.23%3.00B
-10.39%3.08B
-9.79%3.11B
-5.20%3.30B
-6.00%3.41B
-8.53%3.44B
-10.42%3.45B
-9.31%3.48B
-5.50%3.63B
-3.17%3.76B
-5.99%3.85B
-13.61%3.84B
-13.17%3.84B
-13.40%3.88B
-1.37%4.10B
5.88%4.45B
11.41%4.43B
11.76%4.48B
5.56%4.16B
9.19%4.20B
3.73%3.97B
8.22%4.01B
8.62%3.94B
2.02%3.85B
4.23%3.83B
6.21%3.70B
--3.62B
--3.77B
--3.67B
--3.49B
Total assets
-5.89%2.74B
-2.71%2.92B
-2.08%2.96B
2.84%2.89B
6.65%2.91B
3.66%3.00B
4.97%3.02B
-4.07%2.81B
1.04%2.73B
7.37%2.89B
8.05%2.88B
7.61%2.93B
0.31%2.70B
-3.67%2.69B
-8.18%2.66B
-11.48%2.72B
-15.85%2.70B
-17.11%2.80B
-11.34%2.90B
-10.81%3.07B
-6.86%3.20B
-7.14%3.37B
-10.07%3.27B
-8.98%3.45B
-10.83%3.44B
-7.58%3.63B
-6.60%3.64B
-4.59%3.79B
-5.39%3.86B
-7.79%3.93B
-9.97%3.89B
-10.84%3.97B
-9.62%4.08B
-7.74%4.26B
-11.37%4.32B
-15.54%4.45B
-13.12%4.51B
-15.91%4.62B
-8.11%4.88B
-0.91%5.27B
2.62%5.19B
15.95%5.49B
15.94%5.31B
20.19%5.32B
15.81%5.06B
8.18%4.74B
6.48%4.58B
-1.83%4.42B
-2.47%4.37B
-2.45%4.38B
--4.30B
--4.51B
--4.48B
--4.49B
Liabilities
Current liabilities
-Other payables
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Short-term debt and lease liabilities
675.75%154.57M
1064.97%249.92M
1.61%20.56M
26.82%20.21M
31.74%19.93M
42.34%21.45M
35.03%20.23M
2.58%15.94M
9.27%15.13M
14.89%15.07M
13.89%14.98M
16.16%15.54M
4.48%13.84M
-1.90%13.12M
8.02%13.16M
19.58%13.38M
30.21%13.25M
1.37%13.37M
-2.15%12.18M
-15.62%11.19M
-19.32%10.18M
-2.98%13.19M
--12.45M
--13.26M
--12.61M
--13.60M
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Short-term lease liabilities
-3.03%18.39M
6.02%19.70M
18.25%20.56M
41.12%19.26M
47.46%18.96M
45.34%18.58M
36.92%17.39M
3.15%13.65M
10.83%12.86M
17.26%12.79M
16.12%12.70M
18.66%13.23M
5.06%11.60M
-2.24%10.90M
-3.10%10.94M
-0.31%11.15M
8.53%11.04M
-15.44%11.15M
-9.35%11.29M
-15.62%11.19M
-19.32%10.18M
-2.98%13.19M
--12.45M
--13.26M
--12.61M
--13.60M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total current liabilities
30.78%407.35M
80.47%526.14M
-7.37%338.69M
2.15%306.08M
11.94%311.48M
9.36%291.53M
-10.83%365.64M
-11.16%299.66M
-1.76%278.25M
15.81%266.59M
72.19%410.03M
58.98%337.30M
56.97%283.23M
41.50%230.19M
42.72%238.12M
30.97%212.16M
10.97%180.43M
-25.17%162.68M
-22.78%166.84M
-39.57%161.99M
-33.09%162.60M
-16.94%217.41M
-23.42%216.07M
2.70%268.09M
-2.11%242.99M
17.52%261.76M
34.60%282.16M
19.30%261.03M
22.71%248.23M
-12.77%222.74M
-12.92%209.63M
0.45%218.79M
21.25%202.28M
32.01%255.35M
-1.25%240.74M
-24.49%217.82M
-35.58%166.84M
-54.75%193.43M
-51.26%243.78M
-32.22%288.48M
-24.37%258.96M
26.37%427.44M
48.48%500.22M
14.75%425.59M
15.11%342.42M
-5.22%338.25M
-15.37%336.90M
-10.42%370.89M
-17.28%297.47M
-13.62%356.88M
--398.08M
--414.03M
--359.62M
--413.16M
Non-current liabilities
Long-term provisions
-5.48%7.06M
2.41%7.48M
4.65%7.47M
1.05%7.41M
4.43%7.47M
-2.87%7.30M
-5.28%7.14M
-1.07%7.33M
3.50%7.15M
16.76%7.52M
15.74%7.54M
6.86%7.41M
1.77%6.91M
-13.74%6.44M
-13.88%6.51M
-26.50%6.93M
-29.70%6.79M
-31.27%7.46M
-24.06%7.56M
-8.82%9.43M
-4.88%9.65M
5.07%10.86M
-5.84%9.96M
6.95%10.35M
2.56%10.15M
5.11%10.34M
4.87%10.58M
-14.63%9.67M
-15.19%9.90M
-19.76%9.84M
-18.80%10.09M
-22.07%11.33M
-16.63%11.67M
-7.65%12.26M
-14.46%12.42M
-22.29%14.54M
-19.38%14.00M
-25.46%13.27M
-2.14%14.52M
10.14%18.71M
1.34%17.36M
-13.20%17.80M
-16.81%14.84M
-13.14%16.99M
-23.11%17.13M
3.44%20.51M
0.10%17.84M
4.99%19.56M
17.58%22.28M
22.38%19.83M
--17.82M
--18.63M
--18.95M
--16.20M
Long-term debt and lease liabilities
-35.31%546.43M
-39.28%567.82M
-11.19%812.47M
-18.35%787.01M
-12.39%844.67M
-19.50%935.14M
-15.76%914.83M
-22.34%963.83M
-15.41%964.10M
-1.09%1.16B
-1.88%1.09B
6.73%1.24B
-0.49%1.14B
-1.30%1.17B
-10.47%1.11B
-14.48%1.16B
-21.06%1.15B
-20.94%1.19B
-13.38%1.24B
-10.17%1.36B
-4.23%1.45B
-8.86%1.50B
-16.36%1.43B
-10.88%1.51B
-12.72%1.51B
-7.06%1.65B
-1.40%1.71B
-4.44%1.70B
-5.90%1.74B
-6.13%1.78B
-9.26%1.73B
-11.35%1.78B
-9.98%1.84B
-7.35%1.89B
-12.55%1.91B
-5.18%2.01B
3.47%2.05B
1.64%2.04B
17.73%2.18B
17.87%2.11B
15.40%1.98B
48.78%2.01B
39.97%1.85B
41.18%1.79B
34.17%1.72B
8.85%1.35B
8.57%1.32B
5.35%1.27B
2.91%1.28B
1.62%1.24B
--1.22B
--1.21B
--1.24B
--1.22B
-Long-term debt
-35.31%546.43M
-39.28%567.82M
-11.19%812.47M
-18.35%787.01M
-12.39%844.67M
-19.50%935.14M
-15.76%914.83M
-22.34%963.83M
-15.41%964.10M
-1.09%1.16B
-1.88%1.09B
6.73%1.24B
-0.49%1.14B
-1.30%1.17B
-10.47%1.11B
-14.48%1.16B
-21.06%1.15B
-20.94%1.19B
-13.38%1.24B
-10.17%1.36B
-4.23%1.45B
-8.86%1.50B
-16.36%1.43B
-10.88%1.51B
-12.72%1.51B
-7.06%1.65B
-1.40%1.71B
-4.44%1.70B
-5.90%1.74B
-6.13%1.78B
-9.26%1.73B
-11.35%1.78B
-9.98%1.84B
-7.35%1.89B
-12.55%1.91B
-5.18%2.01B
3.47%2.05B
1.64%2.04B
17.73%2.18B
17.87%2.11B
15.40%1.98B
48.78%2.01B
39.97%1.85B
41.18%1.79B
34.17%1.72B
8.85%1.35B
8.57%1.32B
5.35%1.27B
2.91%1.28B
1.62%1.24B
--1.22B
--1.21B
--1.24B
--1.22B
Long-term accrued expenses
-21.24%7.21M
-9.27%5.39M
-45.60%13.67M
-63.54%10.34M
-47.61%9.16M
-65.36%5.94M
-58.22%25.12M
-18.71%28.36M
-49.29%17.48M
-45.11%17.15M
124.98%60.13M
37.18%34.89M
75.85%34.48M
303.39%31.25M
132.28%26.73M
383.37%25.43M
309.72%19.61M
337.93%7.75M
30.32%11.51M
-21.54%5.26M
-39.92%4.79M
-77.56%1.77M
35.43%8.83M
-35.08%6.71M
1.58%7.96M
26.88%7.88M
-51.83%6.52M
-15.43%10.33M
-32.59%7.84M
-54.46%6.21M
-50.58%13.54M
-24.90%12.21M
-29.35%11.63M
31.99%13.64M
80.17%27.39M
42.62%16.26M
9.92%16.46M
0.45%10.33M
6.66%15.20M
-42.58%11.40M
-22.68%14.98M
-16.26%10.29M
-1.24%14.25M
60.83%19.86M
105.86%19.37M
78.26%12.29M
66.33%14.43M
72.35%12.35M
82.73%9.41M
25.20%6.89M
--8.68M
--7.16M
--5.15M
--5.50M
Other non-current liabilities
-5.48%7.06M
2.41%7.48M
4.65%7.47M
1.05%7.41M
4.43%7.47M
-2.87%7.30M
-5.28%7.14M
-1.07%7.33M
3.50%7.15M
16.76%7.52M
15.74%7.54M
6.86%7.41M
1.77%6.91M
-13.74%6.44M
-13.88%6.51M
-26.50%6.93M
-29.70%6.79M
-31.27%7.46M
-24.06%7.56M
-8.82%9.43M
-4.88%9.65M
5.07%10.86M
-5.84%9.96M
6.95%10.35M
2.56%10.15M
5.11%10.34M
4.87%10.58M
-14.63%9.67M
-15.19%9.90M
-19.76%9.84M
-18.80%10.09M
-22.07%11.33M
-16.63%11.67M
-7.65%12.26M
-14.46%12.42M
-22.29%14.54M
-19.38%14.00M
-25.46%13.27M
-2.14%14.52M
10.14%18.71M
1.34%17.36M
-13.20%17.80M
-16.81%14.84M
-13.14%16.99M
-23.11%17.13M
3.44%20.51M
0.10%17.84M
4.99%19.56M
17.58%22.28M
22.38%19.83M
--17.82M
--18.63M
--18.95M
--16.20M
Total non-current liabilities
-30.92%670.29M
-35.62%688.94M
-13.19%935.62M
-18.14%920.81M
-12.25%970.27M
-16.73%1.07B
-12.77%1.08B
-17.13%1.12B
-10.98%1.11B
1.26%1.29B
3.13%1.24B
8.21%1.36B
0.64%1.24B
-0.10%1.27B
-9.61%1.20B
-13.48%1.25B
-20.23%1.23B
-20.48%1.27B
-13.16%1.33B
-10.63%1.45B
-5.74%1.55B
-10.78%1.60B
-15.02%1.53B
-9.62%1.62B
-10.98%1.64B
-5.97%1.79B
-4.10%1.80B
-5.12%1.79B
-6.96%1.84B
-7.95%1.90B
-11.71%1.87B
-16.17%1.89B
-14.80%1.98B
-12.01%2.07B
-15.61%2.12B
-13.24%2.26B
-6.91%2.33B
-8.56%2.35B
6.18%2.51B
10.78%2.60B
11.03%2.50B
36.44%2.57B
28.46%2.37B
32.14%2.35B
24.83%2.25B
7.20%1.88B
6.47%1.84B
-1.27%1.78B
-2.67%1.80B
-4.16%1.76B
--1.73B
--1.80B
--1.85B
--1.83B
Total liabilities
-15.92%1.08B
-10.77%1.22B
-11.71%1.27B
-13.87%1.23B
-7.39%1.28B
-12.25%1.36B
-12.29%1.44B
-15.94%1.42B
-9.26%1.38B
3.49%1.55B
14.58%1.65B
15.56%1.69B
7.82%1.53B
4.62%1.50B
-3.76%1.44B
-9.02%1.47B
-17.26%1.41B
-21.04%1.43B
-14.36%1.49B
-14.73%1.61B
-9.27%1.71B
-11.56%1.82B
-16.16%1.74B
-8.06%1.89B
-9.93%1.88B
-3.51%2.05B
-0.21%2.08B
-2.59%2.06B
-4.21%2.09B
-8.48%2.13B
-11.83%2.08B
-14.71%2.11B
-12.39%2.18B
-8.67%2.32B
-14.34%2.36B
-14.36%2.47B
-9.60%2.49B
-15.14%2.54B
-3.84%2.76B
4.19%2.89B
6.35%2.76B
34.91%3.00B
31.56%2.87B
29.14%2.77B
23.45%2.59B
5.10%2.22B
2.39%2.18B
-2.98%2.15B
-5.05%2.10B
-5.90%2.12B
--2.13B
--2.21B
--2.21B
--2.25B
Shareholders' equity
Common equity
-2.94%2.35B
-3.55%2.36B
-2.50%2.38B
1.38%2.41B
1.77%2.42B
2.71%2.45B
2.87%2.44B
0.53%2.38B
0.29%2.38B
0.55%2.39B
0.61%2.37B
0.43%2.37B
0.71%2.37B
0.78%2.37B
-0.04%2.36B
-0.28%2.36B
-0.24%2.36B
-0.16%2.36B
-0.17%2.36B
-0.50%2.36B
-0.80%2.36B
-0.79%2.36B
-0.50%2.36B
0.18%2.38B
0.49%2.38B
0.53%2.38B
0.48%2.37B
0.43%2.37B
0.37%2.37B
0.25%2.37B
0.22%2.36B
0.21%2.36B
0.20%2.36B
0.25%2.36B
0.26%2.36B
0.26%2.36B
0.27%2.36B
0.24%2.35B
0.23%2.35B
0.24%2.35B
0.27%2.35B
0.40%2.35B
0.52%2.35B
2.69%2.35B
2.74%2.34B
2.61%2.34B
2.55%2.33B
0.43%2.28B
0.37%2.28B
0.39%2.28B
--2.28B
--2.27B
--2.27B
--2.27B
Retained earnings
10.97%-850.06M
11.19%-866.32M
10.99%-900.83M
20.98%-915.63M
18.98%-954.81M
19.07%-975.51M
22.23%-1.01B
11.19%-1.16B
11.75%-1.18B
8.04%-1.21B
-2.71%-1.30B
-5.25%-1.30B
-11.14%-1.34B
-16.45%-1.31B
-16.28%-1.27B
-17.83%-1.24B
-17.39%-1.20B
-15.49%-1.13B
-12.39%-1.09B
-8.64%-1.05B
-6.09%-1.02B
-2.49%-974.73M
0.96%-969.46M
-24.07%-968.39M
-28.67%-964.86M
-35.35%-951.06M
-42.98%-978.87M
-22.42%-780.55M
-22.67%-749.90M
-22.17%-702.68M
-23.89%-684.60M
-22.16%-637.60M
-28.81%-611.31M
-37.97%-575.18M
-39.18%-552.57M
-394.47%-521.95M
-28914.39%-474.57M
-902.31%-416.90M
-919.83%-397.01M
-157.69%-105.56M
-98.89%1.65M
-69.87%51.96M
-45.23%48.43M
393.00%182.97M
586.81%147.72M
394.58%172.45M
298.15%88.42M
-56.61%37.11M
-53.43%21.51M
24.88%34.87M
---44.62M
--85.54M
--46.18M
--27.92M
Capital reserves
3.68%78.38M
3.40%77.01M
3.29%77.56M
3.05%76.66M
2.60%75.60M
1.98%74.48M
3.49%75.09M
0.45%74.39M
-0.50%73.69M
-4.11%73.03M
-4.92%72.56M
-3.51%74.06M
-1.59%74.06M
3.18%76.16M
4.66%76.31M
5.00%76.75M
6.73%75.25M
8.75%73.82M
10.05%72.92M
16.80%73.10M
19.57%70.50M
22.45%67.88M
26.61%66.25M
24.85%62.58M
23.63%58.97M
20.76%55.44M
18.84%52.33M
17.00%50.12M
14.99%47.70M
14.57%45.91M
13.10%44.04M
13.28%42.84M
12.89%41.48M
8.58%40.07M
8.76%38.94M
9.24%37.82M
10.39%36.74M
14.22%36.91M
15.08%35.80M
14.72%34.62M
13.74%33.28M
9.74%32.31M
6.63%31.11M
9.85%30.18M
8.13%29.26M
12.57%29.44M
19.21%29.18M
17.06%27.47M
23.88%27.06M
31.68%26.15M
--24.47M
--23.47M
--21.85M
--19.86M
Gains losses not affecting retained earnings
-3.50%159.39M
23.98%197.83M
34.95%199.02M
-1.83%158.60M
12.37%165.17M
0.84%159.57M
-7.66%147.48M
-4.48%161.55M
3.96%146.99M
21.19%158.25M
18.50%159.71M
24.92%169.13M
11.70%141.38M
-1.66%130.58M
-2.04%134.78M
-8.97%135.39M
-18.71%126.57M
-23.30%132.78M
2.48%137.58M
1.07%148.74M
11.61%155.72M
13.51%173.11M
-17.13%134.25M
6.60%147.16M
-4.68%139.52M
9.02%152.51M
23.10%162.01M
3.92%138.06M
1.28%146.37M
-8.58%139.89M
-15.88%131.61M
-5.47%132.85M
4.64%144.52M
11.31%153.03M
-5.81%156.46M
4.89%140.54M
62.32%138.11M
46.46%137.48M
258.81%166.10M
749.22%133.99M
481.69%85.09M
2952.65%93.87M
297.20%46.29M
135.54%15.78M
29.84%-22.29M
106.13%3.08M
61.22%-23.48M
33.64%-44.40M
35.31%-31.77M
12.16%-50.15M
---60.53M
---66.91M
---49.12M
---57.09M
Non-controlling interests
--4.66M
--4.96M
--4.53M
--4.39M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Total equity
1.99%1.67B
4.00%1.70B
6.75%1.68B
20.04%1.66B
21.07%1.63B
22.09%1.64B
28.05%1.58B
12.24%1.38B
14.36%1.35B
12.25%1.34B
0.41%1.23B
-1.69%1.23B
-7.98%1.18B
-12.40%1.19B
-12.87%1.23B
-14.20%1.25B
-14.24%1.28B
-12.52%1.36B
-7.91%1.41B
-6.04%1.46B
-3.95%1.49B
-1.38%1.56B
-1.95%1.53B
-10.09%1.56B
-11.90%1.56B
-12.39%1.58B
-13.95%1.56B
-6.86%1.73B
-6.75%1.77B
-6.96%1.80B
-7.74%1.81B
-5.99%1.86B
-6.22%1.89B
-6.60%1.94B
-7.50%1.96B
-16.97%1.98B
-17.11%2.02B
-16.83%2.07B
-13.11%2.12B
-6.47%2.38B
-1.31%2.44B
-0.81%2.49B
1.75%2.44B
11.74%2.54B
8.73%2.47B
11.06%2.51B
10.50%2.40B
-0.71%2.28B
0.05%2.27B
1.01%2.26B
--2.17B
--2.29B
--2.27B
--2.24B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI