









Markets
/
Stocks
/
nasdaq-pds
/

Precision Drilling Corp

PDS

60.180USD

+0.270+0.45%

Close 11/03, 16:00（ET）Quotes delayed by 15 min

792.78MMarket Cap

13.48P/E TTM



Precision Drilling Corp

60.180

+0.270+0.45%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

Cash, cash equivalents and short-term investments

56.74%27.38M

-2.64%33.91M

-10.21%20.35M

28.42%51.57M

-50.76%17.47M

101.00%34.83M

-25.75%22.66M

150.23%40.16M

20.14%35.47M

-56.97%17.33M

62.17%30.52M

-49.71%16.05M

-36.06%29.53M

-20.23%40.28M

-69.76%18.82M

-62.74%31.91M

-65.89%46.18M

-61.34%50.49M

-10.54%62.24M

52.12%85.65M

88.72%135.37M

113.33%130.61M

-7.13%69.58M

-22.54%56.31M

-14.59%71.73M

-15.46%61.23M

17.72%74.92M

39.35%72.69M

-18.37%83.99M

-5.28%72.43M

-28.75%63.64M

-40.75%52.16M

-61.06%102.88M

-78.04%76.47M

-76.23%89.33M

-72.42%88.04M

-21.22%264.19M

4.66%348.27M

1.10%375.76M

-18.79%319.21M

-32.92%335.35M

-37.99%332.77M

286.06%371.69M

435.07%393.09M

536.74%499.90M

332.90%536.62M

3.51%96.28M

-51.88%73.47M

-65.57%78.51M

-68.40%123.96M

-75.21%93.01M

--152.66M

--228.03M

--392.30M

--375.24M

- Cash and cash equivalents

56.74%27.38M

-2.64%33.91M

-10.21%20.35M

28.42%51.57M

-50.76%17.47M

101.00%34.83M

-25.75%22.66M

150.23%40.16M

20.14%35.47M

-56.97%17.33M

62.17%30.52M

-49.71%16.05M

-36.06%29.53M

-20.23%40.28M

-69.76%18.82M

-62.74%31.91M

-65.89%46.18M

-61.34%50.49M

-10.54%62.24M

52.12%85.65M

88.72%135.37M

113.33%130.61M

-7.13%69.58M

-22.54%56.31M

-14.59%71.73M

-15.46%61.23M

17.72%74.92M

39.35%72.69M

-18.37%83.99M

-5.28%72.43M

-28.75%63.64M

-40.75%52.16M

-61.06%102.88M

-78.04%76.47M

-76.23%89.33M

-72.42%88.04M

-21.22%264.19M

4.66%348.27M

1.10%375.76M

-18.79%319.21M

-32.92%335.35M

-37.99%332.77M

286.06%371.69M

435.07%393.09M

536.74%499.90M

332.90%536.62M

3.51%96.28M

-51.88%73.47M

-65.57%78.51M

-68.40%123.96M

-75.21%93.01M

--152.66M

--228.03M

--392.30M

--375.24M

Receivables

-9.61%260.92M

-14.93%231.38M

-9.58%286.52M

-15.24%264.74M

1.52%288.67M

1.75%271.99M

-1.19%316.86M

1.50%312.35M

-8.00%284.35M

8.27%267.30M

19.32%320.69M

53.05%307.73M

53.14%309.09M

49.31%246.88M

52.15%268.77M

23.23%201.07M

51.26%201.84M

14.37%165.35M

-21.97%176.65M

-30.47%163.17M

-50.15%133.44M

-39.30%144.57M

-20.60%226.38M

-16.22%234.68M

2.24%267.70M

-1.46%238.16M

-4.54%285.12M

-0.73%280.10M

2.24%261.82M

-7.66%241.70M

12.60%298.68M

11.78%282.17M

46.97%256.09M

80.46%261.73M

40.80%265.26M

12.87%252.43M

-37.23%174.25M

-40.10%145.04M

-58.63%188.39M

-57.19%223.64M

-43.37%277.59M

-45.13%242.15M

-17.39%455.40M

4.28%522.44M

5.41%490.17M

12.27%441.28M

-0.88%551.28M

-1.61%501.00M

-6.79%465.01M

1.05%393.04M

-11.62%556.19M

--509.19M

--498.90M

--388.97M

--629.31M

-Accounts and notes receivable

-9.61%260.92M

-14.93%231.38M

-9.58%286.52M

-15.24%264.74M

1.52%288.67M

1.75%271.99M

-1.19%316.86M

1.50%312.35M

-8.00%284.35M

8.27%267.30M

19.32%320.69M

53.05%307.73M

53.14%309.09M

49.31%246.88M

52.15%268.77M

23.23%201.07M

51.26%201.84M

15.08%165.35M

-21.66%176.65M

-30.21%163.17M

-49.98%133.44M

-39.67%143.68M

-20.91%225.50M

-16.52%233.82M

1.89%266.77M

-1.16%238.16M

3.21%285.12M

8.33%280.10M

12.50%261.82M

5.37%240.97M

16.77%276.25M

15.71%258.56M

50.76%232.73M

70.97%228.69M

27.38%236.57M

-0.08%223.45M

-44.39%154.38M

-44.76%133.76M

-54.68%185.73M

-53.25%223.64M

-43.37%277.59M

-45.13%242.15M

-25.67%409.77M

-4.52%478.34M

6.74%490.17M

14.39%441.28M

-0.88%551.28M

-1.61%501.00M

-7.95%459.21M

-0.83%385.76M

-11.62%556.19M

--509.19M

--498.90M

--388.97M

--629.31M

Inventory

11.10%33.06M

19.55%33.20M

34.32%35.43M

15.78%30.27M

17.42%29.75M

0.18%27.77M

-1.63%26.38M

0.02%26.14M

13.35%25.34M

33.90%27.73M

39.12%26.81M

41.90%26.14M

7.25%22.35M

5.06%20.71M

-5.87%19.27M

-11.00%18.42M

-6.05%20.84M

-16.12%19.71M

-10.10%20.48M

-13.43%20.70M

-10.08%22.19M

1.19%23.49M

-1.47%22.78M

-6.75%23.91M

0.40%24.67M

-10.16%23.22M

11.02%23.12M

29.86%25.64M

24.46%24.57M

24.85%25.85M

9.89%20.82M

7.51%19.74M

3.47%19.74M

14.06%20.70M

1.50%18.95M

5.53%18.36M

17.36%19.08M

28.44%18.15M

82.07%18.67M

137.26%17.40M

34.29%16.26M

11.85%14.13M

-16.90%10.25M

-34.99%7.33M

-1.00%12.11M

39.95%12.63M

4.58%12.34M

-18.12%11.28M

-16.33%12.23M

-30.21%9.03M

7.44%11.80M

--13.78M

--14.62M

--12.94M

--10.98M

Other current assets

----

--0.00

----

Total current assets

-5.38%321.36M

-12.05%298.50M

-5.27%346.62M

-7.46%350.43M

-1.60%339.63M

8.65%339.39M

-3.21%365.90M

8.21%378.65M

-4.38%345.16M

1.46%312.36M

23.19%378.03M

39.19%349.91M

34.26%360.97M

30.70%307.87M

18.31%306.87M

-6.72%251.40M

-7.61%268.86M

-21.14%235.55M

-18.63%259.37M

-14.41%269.52M

-23.22%291.00M

-11.46%298.68M

-22.14%318.74M

-19.92%314.89M

2.32%378.98M

-0.78%337.33M

6.84%409.36M

11.05%393.22M

-2.20%370.38M

-5.28%339.97M

2.57%383.14M

-1.32%354.08M

-17.22%378.72M

-29.83%358.90M

-35.91%373.54M

-35.95%358.83M

-27.29%457.52M

-13.17%511.46M

-30.40%582.83M

-39.29%560.25M

-37.22%629.20M

-41.87%589.04M

26.89%837.34M

57.55%922.86M

80.33%1.00B

92.65%1.01B

-0.17%659.90M

-13.30%585.75M

-25.05%555.75M

-33.77%526.03M

-34.91%661.00M

--675.63M

--741.54M

--794.20M

--1.02B

Non-current assets

Net Fixed Assets

-1.97%1.66B

-2.83%1.67B

-2.00%1.73B

-4.87%1.69B

2.17%1.70B

-0.25%1.72B

3.06%1.77B

1.31%1.78B

-6.31%1.66B

-2.72%1.73B

-2.91%1.72B

-3.25%1.76B

-6.95%1.77B

-5.98%1.78B

-9.55%1.77B

-8.77%1.82B

-5.89%1.90B

-8.50%1.89B

-5.84%1.95B

-6.20%1.99B

-9.23%2.02B

-7.86%2.06B

-7.40%2.08B

-7.16%2.12B

-3.69%2.23B

-6.46%2.24B

-8.50%2.24B

-10.14%2.29B

-9.53%2.31B

-13.01%2.40B

-6.77%2.45B

-8.19%2.54B

-6.06%2.56B

-0.84%2.75B

-9.26%2.63B

-0.58%2.77B

-15.77%2.72B

-13.78%2.78B

-17.68%2.90B

-11.30%2.79B

-5.59%3.23B

-3.86%3.22B

6.74%3.52B

-3.20%3.14B

3.00%3.42B

-0.20%3.35B

1.09%3.30B

0.17%3.25B

-0.82%3.32B

5.13%3.36B

5.13%3.26B

--3.24B

--3.35B

--3.19B

--3.10B

Goodwill and other intangible assets

-33.87%7.40M

-32.15%8.16M

-18.63%9.75M

-29.18%9.09M

-14.26%11.19M

-12.73%12.03M

-11.90%11.99M

-11.84%12.83M

-14.13%13.05M

-18.47%13.79M

-23.43%13.60M

-22.60%14.55M

-25.11%15.20M

-19.04%16.91M

-16.16%17.77M

-13.69%18.80M

-7.58%20.29M

-6.55%20.89M

-3.33%21.19M

-8.95%21.79M

-10.33%21.95M

-11.47%22.35M

-14.33%21.92M

-10.15%23.93M

-86.74%24.48M

-86.41%25.25M

-86.35%25.59M

-85.76%26.63M

14.00%184.65M

10.45%185.74M

20.28%187.46M

16.63%186.99M

2.69%161.97M

4.64%168.17M

-5.63%155.85M

5.45%160.32M

-2.25%157.72M

-7.29%160.72M

-11.97%165.14M

-14.76%152.04M

-43.22%161.36M

-41.08%173.36M

-34.74%187.60M

-38.12%178.37M

-6.27%284.18M

-4.45%294.22M

-7.36%287.47M

-8.90%288.25M

-18.43%303.17M

-15.17%307.93M

-17.11%310.30M

--316.43M

--371.65M

--363.01M

--374.37M

Other non-current assets

-92.02%1.59M

-92.81%1.54M

-95.23%1.76M

-91.60%4.59M

5979.60%19.96M

6122.33%21.36M

10961.75%36.83M

16040.25%54.60M

-43.36%328.25K

-47.60%343.29K

-50.82%332.97K

-50.38%338.26K

-34.74%579.52K

-25.03%655.18K

-33.07%677.08K

-21.16%681.66K

-77.48%888.06K

-80.51%873.93K

-66.89%1.01M

-75.72%864.64K

35.04%3.94M

-51.67%4.48M

-79.85%3.06M

-87.17%3.56M

-88.61%2.92M

-68.11%9.28M

-53.50%15.17M

-17.24%27.74M

--25.65M

--29.09M

--32.62M

--33.52M

----

Total non-current assets

-3.21%1.68B

-4.08%1.69B

-4.09%1.75B

-7.68%1.72B

3.01%1.74B

0.65%1.77B

4.96%1.83B

3.95%1.86B

-6.24%1.69B

-2.65%1.75B

-2.98%1.74B

-2.88%1.79B

-6.94%1.80B

-5.70%1.80B

-9.12%1.80B

-8.54%1.84B

-5.75%1.93B

-8.64%1.91B

-5.91%1.98B

-6.35%2.01B

-9.22%2.05B

-8.15%2.09B

-8.03%2.10B

-8.21%2.15B

-10.66%2.26B

-12.83%2.28B

-14.51%2.28B

-15.33%2.34B

-7.12%2.53B

-10.60%2.61B

-4.02%2.67B

-5.63%2.77B

-5.58%2.72B

-0.54%2.92B

-9.06%2.78B

-0.34%2.93B

-15.19%2.88B

-13.51%2.94B

-17.45%3.06B

-11.50%2.94B

-9.68%3.40B

-8.16%3.40B

1.98%3.71B

-7.37%3.32B

1.93%3.76B

-0.77%3.70B

0.06%3.64B

-0.94%3.59B

-2.61%3.69B

2.98%3.73B

2.62%3.63B

--3.62B

--3.79B

--3.62B

--3.54B

Total assets

-3.56%2.00B

-5.36%1.99B

-4.28%2.10B

-7.64%2.07B

2.23%2.08B

1.86%2.10B

3.50%2.19B

4.65%2.24B

-5.93%2.03B

-2.05%2.07B

0.84%2.12B

2.17%2.14B

-1.90%2.16B

-1.70%2.11B

-5.94%2.10B

-8.32%2.09B

-5.98%2.20B

-10.20%2.15B

-7.58%2.24B

-7.38%2.28B

-11.23%2.34B

-8.58%2.39B

-10.17%2.42B

-9.90%2.46B

-9.00%2.64B

-11.44%2.61B

-11.83%2.69B

-12.34%2.74B

-6.52%2.90B

-10.02%2.95B

-3.24%3.05B

-5.16%3.12B

-7.18%3.10B

-4.89%3.28B

-13.36%3.16B

-6.04%3.29B

-17.08%3.34B

-13.46%3.45B

-19.83%3.64B

-17.54%3.50B

-15.47%4.03B

-15.42%3.99B

5.80%4.55B

1.74%4.25B

12.19%4.76B

10.78%4.71B

0.03%4.30B

-2.88%4.17B

-6.28%4.25B

-3.63%4.25B

-5.75%4.29B

--4.30B

--4.53B

--4.41B

--4.56B

Liabilities

Current liabilities

-Other payables

----

--0.00

----

--0.00

----

--0.00

----

Short-term debt and lease liabilities

-11.27%12.89M

680.09%112.25M

1046.09%180.06M

-4.17%14.37M

26.06%14.53M

25.82%14.39M

42.13%15.71M

34.62%15.00M

0.59%11.52M

5.93%11.44M

7.89%11.05M

7.69%11.14M

5.89%11.46M

2.38%10.80M

-4.21%10.25M

7.85%10.35M

27.01%10.82M

38.96%10.55M

13.02%10.69M

2.22%9.59M

-16.02%8.52M

-20.80%7.59M

-6.15%9.46M

--9.38M

--10.14M

--9.58M

--10.08M

--0.00

----

--0.00

----

-Short-term lease liabilities

-6.88%12.89M

-2.48%13.35M

4.30%14.20M

11.53%14.37M

40.28%13.84M

40.84%13.69M

45.12%13.61M

36.50%12.89M

1.15%9.87M

7.45%9.72M

10.12%9.38M

9.80%9.44M

8.17%9.76M

2.96%9.05M

-4.54%8.52M

-3.25%8.60M

5.89%9.02M

15.82%8.79M

-5.72%8.92M

-5.30%8.89M

-16.02%8.52M

-20.80%7.59M

-6.15%9.46M

--9.38M

--10.14M

--9.58M

--10.08M

----

Other current liabilities

----

--0.00

----

--0.00

----

--0.00

----

Total current liabilities

-7.51%203.45M

31.51%295.82M

77.55%379.07M

-12.64%236.76M

1.54%219.98M

6.91%224.94M

9.20%213.50M

-11.10%271.01M

-12.88%216.66M

-4.76%210.40M

8.76%195.52M

62.82%304.83M

44.93%248.69M

53.82%220.91M

38.17%179.77M

42.50%187.22M

39.12%171.59M

18.42%143.61M

-16.57%130.10M

-19.33%131.38M

-39.86%123.35M

-34.32%121.27M

-19.66%155.95M

-23.27%162.86M

2.69%205.10M

-2.78%184.63M

12.12%194.11M

26.33%212.26M

16.89%199.73M

16.71%189.91M

-8.47%173.13M

-8.27%168.02M

4.57%170.87M

27.61%162.71M

23.97%189.16M

4.69%183.17M

-25.88%163.39M

-35.83%127.51M

-56.86%152.59M

-56.27%174.97M

-42.18%220.43M

-37.66%198.70M

15.30%353.69M

30.30%400.08M

7.11%381.22M

10.12%318.74M

-12.36%306.75M

-22.81%307.05M

-14.48%355.91M

-18.27%289.45M

-16.55%350.01M

--397.80M

--416.20M

--354.16M

--419.41M

Non-current liabilities

Long-term provisions

-3.18%5.15M

-4.95%5.12M

0.75%5.39M

-1.30%5.22M

0.45%5.32M

-0.26%5.39M

-3.02%5.35M

-5.57%5.29M

-2.98%5.30M

0.34%5.41M

9.65%5.51M

9.44%5.60M

-2.58%5.46M

-0.27%5.39M

-15.77%5.03M

-14.02%5.12M

-21.93%5.61M

-24.98%5.40M

-23.38%5.97M

-20.66%5.96M

-9.25%7.18M

-6.63%7.20M

1.63%7.79M

-5.66%7.51M

6.93%7.92M

1.86%7.71M

0.28%7.67M

-1.58%7.96M

-16.36%7.40M

-19.33%7.57M

-15.81%7.64M

-14.46%8.08M

-18.87%8.85M

-12.25%9.39M

-13.27%9.08M

-9.31%9.45M

-23.71%10.91M

-19.70%10.70M

-28.94%10.47M

-12.18%10.42M

-6.05%14.30M

-16.47%13.32M

-20.80%14.73M

-27.00%11.87M

-18.92%15.22M

-26.44%15.95M

-4.35%18.60M

-8.70%16.26M

0.22%18.77M

16.18%21.68M

18.24%19.45M

--17.81M

--18.73M

--18.66M

--16.45M

Long-term debt and lease liabilities

-13.11%491.48M

-34.95%396.83M

-40.26%409.10M

-16.24%567.96M

-18.83%565.62M

-16.32%610.00M

-19.62%684.83M

-16.02%678.05M

-23.85%696.86M

-17.99%729.00M

-7.11%851.94M

-7.22%807.35M

-2.71%915.06M

-2.48%888.95M

-3.62%917.19M

-10.61%870.19M

-9.17%940.51M

-15.76%911.59M

-11.85%951.60M

-9.51%973.47M

-10.60%1.04B

-5.99%1.08B

-11.85%1.08B

-16.19%1.08B

-10.89%1.16B

-13.32%1.15B

-11.33%1.22B

-7.46%1.28B

-6.38%1.30B

-10.50%1.33B

-1.50%1.38B

-4.40%1.39B

-7.71%1.39B

-5.26%1.48B

-12.99%1.40B

-7.29%1.45B

-6.92%1.50B

3.07%1.57B

-3.11%1.61B

5.64%1.56B

0.55%1.62B

-4.88%1.52B

35.75%1.66B

22.83%1.48B

31.78%1.61B

28.35%1.60B

0.65%1.23B

-0.98%1.21B

0.57%1.22B

1.68%1.24B

-1.82%1.22B

--1.22B

--1.21B

--1.22B

--1.24B

-Long-term debt

-13.11%491.48M

-34.95%396.83M

-40.26%409.10M

-16.24%567.96M

-18.83%565.62M

-16.32%610.00M

-19.62%684.83M

-16.02%678.05M

-23.85%696.86M

-17.99%729.00M

-7.11%851.94M

-7.22%807.35M

-2.71%915.06M

-2.48%888.95M

-3.62%917.19M

-10.61%870.19M

-9.17%940.51M

-15.76%911.59M

-11.85%951.60M

-9.51%973.47M

-10.60%1.04B

-5.99%1.08B

-11.85%1.08B

-16.19%1.08B

-10.89%1.16B

-13.32%1.15B

-11.33%1.22B

-7.46%1.28B

-6.38%1.30B

-10.50%1.33B

-1.50%1.38B

-4.40%1.39B

-7.71%1.39B

-5.26%1.48B

-12.99%1.40B

-7.29%1.45B

-6.92%1.50B

3.07%1.57B

-3.11%1.61B

5.64%1.56B

0.55%1.62B

-4.88%1.52B

35.75%1.66B

22.83%1.48B

31.78%1.61B

28.35%1.60B

0.65%1.23B

-0.98%1.21B

0.57%1.22B

1.68%1.24B

-1.82%1.22B

--1.22B

--1.21B

--1.22B

--1.24B

Long-term accrued expenses

8.47%8.06M

-20.80%5.24M

-10.74%3.88M

-48.69%9.55M

-63.76%7.43M

-49.97%6.61M

-65.41%4.35M

-58.35%18.62M

-20.28%20.50M

-50.84%13.22M

-48.45%12.58M

112.74%44.71M

25.06%25.72M

72.32%26.89M

293.91%24.41M

131.91%21.01M

413.43%20.57M

337.24%15.60M

388.26%6.20M

36.15%9.06M

-21.91%4.01M

-41.03%3.57M

-78.29%1.27M

35.69%6.66M

-35.09%5.13M

0.89%6.05M

21.05%5.85M

-54.79%4.90M

-17.14%7.90M

-35.88%6.00M

-52.21%4.83M

-47.93%10.85M

-21.82%9.54M

-25.65%9.36M

23.95%10.10M

91.00%20.84M

40.01%12.20M

9.49%12.58M

-4.24%8.15M

-4.29%10.91M

-51.01%8.71M

-36.26%11.49M

-23.59%8.51M

-13.33%11.40M

50.13%17.79M

96.93%18.03M

64.83%11.14M

51.70%13.15M

64.53%11.85M

80.55%9.16M

20.96%6.76M

--8.67M

--7.20M

--5.07M

--5.59M

Other non-current liabilities

-3.18%5.15M

-4.95%5.12M

0.75%5.39M

-1.30%5.22M

0.45%5.32M

-0.26%5.39M

-3.02%5.35M

-5.57%5.29M

-2.98%5.30M

0.34%5.41M

9.65%5.51M

9.44%5.60M

-2.58%5.46M

-0.27%5.39M

-15.77%5.03M

-14.02%5.12M

-21.93%5.61M

-24.98%5.40M

-23.38%5.97M

-20.66%5.96M

-9.25%7.18M

-6.63%7.20M

1.63%7.79M

-5.66%7.51M

6.93%7.92M

1.86%7.71M

0.28%7.67M

-1.58%7.96M

-16.36%7.40M

-19.33%7.57M

-15.81%7.64M

-14.46%8.08M

-18.87%8.85M

-12.25%9.39M

-13.27%9.08M

-9.31%9.45M

-23.71%10.91M

-19.70%10.70M

-28.94%10.47M

-12.18%10.42M

-6.05%14.30M

-16.47%13.32M

-20.80%14.73M

-27.00%11.87M

-18.92%15.22M

-26.44%15.95M

-4.35%18.60M

-8.70%16.26M

0.22%18.77M

16.18%21.68M

18.24%19.45M

--17.81M

--18.73M

--18.66M

--16.45M

Total non-current liabilities

-8.33%606.69M

-30.53%486.77M

-36.67%496.35M

-18.12%654.05M

-18.62%661.79M

-16.20%700.71M

-16.86%783.71M

-13.04%798.79M

-18.73%813.25M

-13.69%836.12M

-4.91%942.59M

-2.48%918.57M

-1.36%1.00B

-1.38%968.79M

-2.45%991.23M

-9.75%941.96M

-8.10%1.01B

-14.87%982.35M

-11.34%1.02B

-9.28%1.04B

-11.05%1.10B

-7.48%1.15B

-13.70%1.15B

-14.85%1.15B

-9.64%1.24B

-11.59%1.25B

-10.30%1.33B

-10.00%1.35B

-7.04%1.37B

-11.51%1.41B

-3.41%1.48B

-6.99%1.50B

-12.73%1.48B

-10.33%1.59B

-17.37%1.53B

-10.54%1.61B

-14.83%1.69B

-7.27%1.78B

-12.83%1.85B

-4.72%1.80B

-5.49%1.99B

-8.48%1.92B

24.49%2.13B

12.73%1.89B

23.35%2.10B

19.42%2.09B

-0.88%1.71B

-2.89%1.68B

-5.75%1.71B

-3.84%1.75B

-7.40%1.72B

--1.73B

--1.81B

--1.82B

--1.86B

Total liabilities

-8.12%810.14M

-15.45%782.60M

-12.21%875.42M

-16.73%890.82M

-14.38%881.77M

-11.55%925.65M

-12.38%997.21M

-12.56%1.07B

-17.57%1.03B

-12.04%1.05B

-2.81%1.14B

8.34%1.22B

5.34%1.25B

5.66%1.19B

2.16%1.17B

-3.91%1.13B

-3.36%1.19B

-11.70%1.13B

-11.97%1.15B

-10.53%1.18B

-15.14%1.23B

-10.94%1.28B

-14.46%1.30B

-16.00%1.31B

-8.07%1.45B

-10.54%1.43B

-7.95%1.52B

-6.34%1.56B

-4.56%1.57B

-8.89%1.60B

-3.97%1.65B

-7.12%1.67B

-11.21%1.65B

-7.79%1.76B

-14.23%1.72B

-9.19%1.80B

-15.93%1.86B

-9.95%1.91B

-19.10%2.01B

-13.71%1.98B

-11.12%2.21B

-12.33%2.12B

23.10%2.48B

15.45%2.29B

20.54%2.48B

18.10%2.41B

-2.82%2.02B

-6.62%1.99B

-7.39%2.06B

-6.18%2.04B

-9.08%2.07B

--2.13B

--2.23B

--2.18B

--2.28B

Shareholders' equity

Common equity

-3.44%1.68B

-2.40%1.71B

-5.11%1.70B

-8.04%1.66B

0.77%1.73B

-2.80%1.75B

2.56%1.80B

2.56%1.81B

-1.42%1.72B

-2.78%1.80B

-5.57%1.75B

-4.87%1.76B

-8.45%1.75B

-1.31%1.85B

-1.59%1.85B

-0.20%1.85B

5.92%1.91B

6.46%1.88B

11.32%1.88B

4.30%1.86B

-0.97%1.80B

-2.62%1.76B

-4.03%1.69B

-0.31%1.78B

0.16%1.82B

-0.20%1.81B

-4.09%1.76B

-5.70%1.79B

-1.59%1.82B

-4.53%1.81B

5.19%1.84B

5.57%1.89B

4.33%1.84B

5.46%1.90B

-5.86%1.75B

6.29%1.79B

-1.57%1.77B

-0.12%1.80B

-4.44%1.86B

-10.05%1.69B

-14.49%1.80B

-17.35%1.80B

-8.39%1.94B

-11.78%1.88B

-4.15%2.10B

-1.72%2.18B

-5.12%2.12B

-6.47%2.13B

-4.13%2.19B

-0.83%2.22B

-3.01%2.24B

--2.27B

--2.29B

--2.24B

--2.30B

Retained earnings

6.95%-612.32M

10.47%-617.32M

12.63%-624.15M

16.05%-629.73M

21.45%-658.06M

22.62%-689.54M

19.19%-714.40M

22.46%-750.10M

12.91%-837.79M

14.44%-891.15M

13.64%-884.08M

2.88%-967.42M

4.05%-962.00M

-8.91%-1.04B

-13.71%-1.02B

-16.10%-996.13M

-25.16%-1.00B

-25.28%-956.39M

-28.76%-900.27M

-17.42%-858.02M

-8.13%-801.09M

-4.13%-763.42M

0.86%-699.18M

0.77%-730.73M

-24.05%-740.87M

-27.79%-733.12M

-29.12%-705.27M

-34.20%-736.38M

-19.95%-597.25M

-16.67%-573.71M

-28.19%-546.20M

-30.52%-548.74M

-27.18%-497.93M

-35.57%-491.72M

-29.57%-426.09M

-47.55%-420.43M

-385.42%-391.53M

-28802.07%-362.71M

-864.84%-328.86M

-835.69%-284.94M

-149.21%-80.66M

-99.08%1.26M

-72.51%43.00M

-51.94%38.73M

360.19%163.89M

557.02%137.50M

357.31%156.39M

280.72%80.58M

-58.58%35.61M

-53.99%20.93M

20.65%34.20M

---44.59M

--85.99M

--45.48M

--28.34M

Capital reserves

3.24%56.88M

4.26%56.92M

1.72%55.48M

-2.58%54.22M

2.43%55.09M

-2.01%54.60M

1.83%54.55M

3.17%55.65M

-1.50%53.78M

-3.54%55.72M

-9.95%53.56M

-10.10%53.94M

-12.04%54.60M

-3.56%57.76M

0.75%59.48M

4.49%60.00M

11.53%62.08M

13.90%59.89M

21.25%59.04M

14.97%57.42M

16.25%55.66M

17.36%52.58M

18.44%48.69M

26.85%49.94M

24.84%47.88M

22.78%44.80M

15.20%41.11M

11.53%39.37M

14.64%38.35M

9.37%36.49M

20.21%35.68M

19.14%35.30M

17.93%33.46M

18.81%33.36M

1.96%29.68M

15.30%29.63M

7.24%28.37M

9.96%28.08M

8.89%29.11M

3.27%25.69M

-2.13%26.45M

-6.25%25.54M

0.14%26.74M

-6.43%24.88M

2.54%27.03M

3.44%27.24M

4.08%26.70M

8.72%26.59M

11.75%26.36M

22.40%26.33M

27.22%25.65M

--24.46M

--23.59M

--21.52M

--20.16M

Gains losses not affecting retained earnings

10.00%125.38M

-2.96%115.75M

21.97%142.53M

27.28%139.13M

-2.41%113.99M

7.32%119.28M

0.69%116.86M

-7.94%109.31M

-6.33%116.80M

0.79%111.14M

13.81%116.06M

12.05%118.74M

13.88%124.70M

9.46%110.28M

-3.97%101.97M

-2.19%105.97M

-3.31%109.51M

-13.25%100.74M

-14.48%106.19M

7.06%108.34M

0.59%113.25M

9.55%116.14M

9.79%124.17M

-16.97%101.19M

6.58%112.59M

-5.33%106.01M

4.01%113.10M

15.54%121.88M

1.82%105.64M

-3.67%111.98M

-4.08%108.74M

-11.38%105.49M

-1.59%103.75M

10.13%116.25M

4.53%113.36M

-0.14%119.04M

2.97%105.42M

61.68%105.56M

39.62%108.45M

221.99%119.21M

624.44%102.38M

414.63%65.29M

2685.40%77.67M

273.05%37.02M

133.17%14.13M

32.89%-20.75M

105.67%2.79M

64.63%-21.40M

36.65%-42.61M

36.08%-30.92M

15.13%-49.19M

---60.49M

---67.25M

---48.37M

---57.95M

Non-controlling interests

5.07%3.32M

--3.39M

--3.58M

--3.16M

----

Total equity

-0.20%1.19B

2.56%1.21B

2.32%1.23B

0.68%1.18B

19.33%1.19B

15.63%1.18B

21.91%1.20B

27.66%1.17B

10.07%1.00B

10.86%1.02B

5.42%982.46M

-5.06%914.82M

-10.38%908.94M

-9.82%919.88M

-14.46%931.99M

-13.01%963.56M

-8.87%1.01B

-8.48%1.02B

-2.47%1.09B

-3.79%1.11B

-6.48%1.11B

-5.72%1.11B

-4.60%1.12B

-1.75%1.15B

-10.10%1.19B

-12.50%1.18B

-16.41%1.17B

-19.24%1.17B

-8.74%1.32B

-11.31%1.35B

-2.37%1.40B

-2.80%1.45B

-2.13%1.45B

-1.30%1.52B

-12.29%1.44B

-1.94%1.49B

-18.49%1.48B

-17.43%1.54B

-20.71%1.64B

-22.03%1.52B

-20.22%1.82B

-18.65%1.87B

-9.49%2.06B

-10.71%1.95B

4.31%2.28B

4.01%2.30B

2.69%2.28B

0.78%2.19B

-5.21%2.18B

-1.15%2.21B

-2.40%2.22B

--2.17B

--2.30B

--2.23B

--2.27B

Currency unit

USD

Audit opinions

KeyAI

