Plains GP Holdings LP
PAGP18.830USD
-0.220-1.15%
Close 08/15, 16:00（ET）Quotes delayed by 15 min
18.960USD+18.960After-hours 08/15, 20:00 (ET)
3.72BMarket Cap
25.68P/E TTM
Plains GP Holdings LP
18.830
-0.220-1.15%
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q2
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
Total equity
Cash, cash equivalents and short-term investments
-17.27%460.00M
28.44%429.00M
-22.96%349.00M
144.66%641.00M
-40.60%556.00M
-36.86%334.00M
12.13%453.00M
-58.08%262.00M
246.67%936.00M
352.14%529.00M
-10.62%404.00M
222.16%625.00M
938.46%270.00M
265.63%117.00M
1708.00%452.00M
618.52%194.00M
-38.10%26.00M
-20.00%32.00M
-46.81%25.00M
-95.58%27.00M
-90.19%42.00M
-90.89%40.00M
-31.88%47.00M
1751.52%611.00M
1056.76%428.00M
1588.46%439.00M
72.50%69.00M
-8.33%33.00M
-26.00%37.00M
-36.59%26.00M
-20.00%40.00M
5.88%36.00M
35.14%50.00M
2.50%41.00M
66.67%50.00M
36.00%34.00M
23.33%37.00M
-91.30%40.00M
-92.57%30.00M
-28.57%25.00M
7.14%30.00M
1337.50%460.00M
839.53%404.00M
2.94%35.00M
55.56%28.00M
23.08%32.00M
72.00%43.00M
--34.00M
--18.00M
--26.00M
--25.00M
- Cash and cash equivalents
-17.27%460.00M
28.44%429.00M
-22.96%349.00M
144.66%641.00M
-40.60%556.00M
-36.86%334.00M
12.13%453.00M
-58.08%262.00M
246.67%936.00M
352.14%529.00M
-10.62%404.00M
222.16%625.00M
938.46%270.00M
265.63%117.00M
1708.00%452.00M
618.52%194.00M
-38.10%26.00M
-20.00%32.00M
-46.81%25.00M
-95.58%27.00M
-90.19%42.00M
-90.89%40.00M
-31.88%47.00M
1751.52%611.00M
1056.76%428.00M
1588.46%439.00M
72.50%69.00M
-8.33%33.00M
-26.00%37.00M
-36.59%26.00M
-20.00%40.00M
5.88%36.00M
35.14%50.00M
2.50%41.00M
66.67%50.00M
36.00%34.00M
23.33%37.00M
-91.30%40.00M
-92.57%30.00M
-28.57%25.00M
7.14%30.00M
1337.50%460.00M
839.53%404.00M
2.94%35.00M
55.56%28.00M
23.08%32.00M
72.00%43.00M
--34.00M
--18.00M
--26.00M
--25.00M
Receivables
-15.35%3.56B
-5.45%3.82B
3.75%3.90B
-7.08%3.95B
30.68%4.21B
1.81%4.04B
-3.76%3.76B
3.71%4.25B
-42.30%3.22B
-44.39%3.97B
-16.96%3.91B
8.92%4.10B
43.21%5.58B
109.82%7.14B
84.29%4.71B
74.87%3.77B
103.07%3.90B
54.59%3.40B
-29.36%2.55B
-26.06%2.15B
-32.31%1.92B
-26.69%2.20B
47.27%3.61B
-1.42%2.91B
0.39%2.83B
-0.73%3.00B
-18.98%2.45B
29.16%2.95B
35.25%2.82B
36.29%3.02B
32.91%3.03B
17.52%2.29B
3.67%2.09B
43.19%2.22B
27.68%2.28B
5.53%1.95B
-25.07%2.01B
-14.75%1.55B
-31.74%1.78B
-47.64%1.84B
-27.94%2.69B
-50.93%1.82B
-28.10%2.62B
-1.12%3.52B
12.32%3.73B
0.00%3.70B
2.05%3.64B
--3.56B
--3.32B
--3.70B
--3.56B
-Accounts and notes receivable
-15.35%3.56B
-5.45%3.82B
3.75%3.90B
-7.08%3.95B
30.68%4.21B
1.81%4.04B
-3.76%3.76B
3.71%4.25B
-42.30%3.22B
-44.39%3.97B
-16.96%3.91B
8.92%4.10B
43.21%5.58B
109.82%7.14B
84.29%4.71B
74.87%3.77B
103.07%3.90B
54.59%3.40B
-29.36%2.55B
-26.06%2.15B
-32.31%1.92B
-26.69%2.20B
47.27%3.61B
-1.42%2.91B
0.39%2.83B
-0.73%3.00B
-18.98%2.45B
29.16%2.95B
35.25%2.82B
36.29%3.02B
32.91%3.03B
17.52%2.29B
3.67%2.09B
43.19%2.22B
27.68%2.28B
5.53%1.95B
-25.07%2.01B
-14.75%1.55B
-31.74%1.78B
-47.64%1.84B
-27.94%2.69B
-50.93%1.82B
-28.10%2.62B
-1.12%3.52B
12.32%3.73B
0.00%3.70B
2.05%3.64B
--3.56B
--3.32B
--3.70B
--3.56B
Inventory
-69.92%151.00M
-26.05%335.00M
-19.89%439.00M
-29.34%436.00M
36.78%502.00M
-2.16%453.00M
-24.83%548.00M
2.32%617.00M
-30.49%367.00M
-12.14%463.00M
-6.90%729.00M
-11.45%603.00M
-21.78%528.00M
8.88%527.00M
21.02%783.00M
-0.29%681.00M
1.96%675.00M
167.40%484.00M
7.12%647.00M
-16.30%683.00M
18.64%662.00M
-63.65%181.00M
-5.63%604.00M
-0.97%816.00M
-12.26%558.00M
-19.68%498.00M
-10.24%640.00M
-6.79%824.00M
-32.05%636.00M
-49.14%620.00M
-46.91%713.00M
-29.73%884.00M
-13.73%936.00M
39.00%1.22B
46.62%1.34B
50.30%1.26B
15.30%1.08B
-5.60%877.00M
2.81%916.00M
-36.30%837.00M
-14.14%941.00M
1.64%929.00M
-16.34%891.00M
9.68%1.31B
22.87%1.10B
-11.35%914.00M
-11.91%1.06B
--1.20B
--892.00M
--1.03B
--1.21B
Other current assets
-12.28%100.00M
-18.08%145.00M
-43.87%87.00M
-34.83%131.00M
-16.79%114.00M
7.27%177.00M
-51.26%155.00M
-18.62%201.00M
-51.93%137.00M
-48.44%165.00M
59.00%318.00M
4.22%247.00M
-73.61%285.00M
-37.13%320.00M
5.26%200.00M
-25.94%237.00M
215.79%1.08B
297.66%509.00M
-7.32%190.00M
966.67%320.00M
96.55%342.00M
-58.97%128.00M
-45.04%205.00M
-81.48%30.00M
-20.91%174.00M
5.41%312.00M
68.78%373.00M
-70.38%162.00M
-18.22%220.00M
-48.52%296.00M
39.87%221.00M
18.91%547.00M
-36.26%269.00M
310.71%575.00M
-34.44%158.00M
1542.86%460.00M
210.29%422.00M
438.46%140.00M
-11.07%241.00M
-87.16%28.00M
-39.82%136.00M
-83.54%26.00M
23.18%271.00M
-38.42%218.00M
-47.44%226.00M
-58.85%158.00M
-37.32%220.00M
--354.00M
--430.00M
--384.00M
--351.00M
Total current assets
-13.42%4.66B
-5.50%4.73B
-2.85%4.78B
-3.24%5.16B
15.45%5.38B
-2.36%5.00B
-8.25%4.92B
-4.36%5.33B
-30.07%4.66B
-36.73%5.13B
-12.74%5.36B
14.33%5.58B
17.37%6.66B
83.01%8.10B
67.39%6.14B
43.15%4.88B
79.51%5.68B
44.03%4.43B
-20.50%3.67B
-27.17%3.41B
-26.29%3.16B
-27.69%3.07B
30.49%4.61B
13.24%4.68B
11.31%4.29B
7.19%4.25B
-11.67%3.54B
2.81%4.13B
9.18%3.85B
-5.91%3.96B
-6.36%4.00B
6.41%4.02B
-2.05%3.53B
51.36%4.21B
43.84%4.28B
27.52%3.78B
-8.64%3.60B
-19.42%2.78B
-28.92%2.97B
-42.63%2.96B
-23.68%3.95B
-29.98%3.46B
-15.79%4.18B
0.25%5.16B
10.92%5.17B
-4.08%4.93B
-3.57%4.96B
--5.15B
--4.66B
--5.14B
--5.15B
Non-current assets
Net Fixed Assets
-9.52%15.30B
2.48%17.37B
-2.03%16.72B
0.46%16.94B
2.31%16.91B
2.69%16.95B
3.07%17.07B
6.31%16.86B
3.47%16.53B
2.05%16.51B
2.18%16.56B
10.41%15.86B
8.58%15.97B
1.50%16.18B
1.43%16.21B
-10.15%14.37B
-7.99%14.71B
0.87%15.94B
-4.96%15.98B
-3.93%15.99B
-3.37%15.99B
-3.00%15.80B
6.97%16.81B
6.64%16.64B
9.29%16.55B
8.59%16.29B
4.95%15.72B
2.88%15.61B
-0.61%15.14B
0.26%15.00B
1.29%14.98B
2.99%15.17B
4.91%15.23B
2.55%14.96B
2.74%14.79B
3.14%14.73B
3.53%14.52B
8.35%14.59B
8.84%14.39B
10.78%14.28B
11.93%14.02B
11.86%13.46B
13.60%13.22B
13.09%12.89B
14.86%12.53B
13.47%12.04B
12.23%11.64B
--11.40B
--10.91B
--10.61B
--10.37B
-Fixed Assets
-8.14%20.71B
4.42%23.43B
0.75%22.60B
2.68%22.75B
3.89%22.55B
4.46%22.44B
4.99%22.43B
7.38%22.16B
5.04%21.70B
3.58%21.48B
3.75%21.36B
10.99%20.64B
9.72%20.66B
3.21%20.74B
3.06%20.59B
-6.17%18.59B
-4.33%18.83B
3.87%20.09B
-2.20%19.98B
-1.42%19.82B
-1.04%19.68B
-0.79%19.35B
8.55%20.43B
7.70%20.10B
9.99%19.89B
9.27%19.50B
5.90%18.82B
4.92%18.66B
1.67%18.08B
2.61%17.85B
--17.77B
4.38%17.79B
5.91%17.78B
3.43%17.39B
----
3.91%17.04B
4.34%16.79B
8.93%16.82B
9.53%16.59B
11.12%16.40B
12.18%16.09B
12.11%15.44B
13.80%15.15B
13.05%14.76B
14.68%14.35B
13.08%13.77B
11.96%13.31B
--13.06B
--12.51B
--12.18B
--11.89B
-Accumulated depreciation
-4.01%5.41B
10.42%6.06B
9.61%5.88B
9.72%5.81B
8.95%5.64B
10.35%5.49B
11.64%5.36B
10.93%5.30B
10.41%5.17B
9.00%4.98B
9.56%4.80B
12.96%4.78B
13.79%4.69B
9.76%4.57B
9.57%4.38B
10.45%4.23B
11.51%4.12B
17.19%4.16B
10.62%4.00B
10.64%3.83B
10.50%3.69B
10.42%3.55B
16.53%3.62B
13.11%3.46B
13.63%3.34B
12.89%3.21B
10.98%3.10B
16.71%3.06B
15.28%2.94B
17.06%2.85B
--2.80B
13.22%2.62B
12.27%2.55B
9.21%2.43B
----
9.04%2.31B
9.81%2.27B
12.87%2.23B
14.27%2.20B
13.47%2.12B
13.92%2.07B
13.91%1.97B
15.18%1.93B
12.78%1.87B
13.42%1.82B
10.46%1.73B
10.14%1.67B
--1.66B
--1.60B
--1.57B
--1.52B
Goodwill and other intangible assets
-6.03%1.64B
-7.30%1.68B
-10.56%1.68B
-14.98%1.67B
-12.91%1.74B
-12.83%1.81B
-12.59%1.88B
10.31%1.97B
8.70%2.00B
9.05%2.07B
9.44%2.15B
--1.78B
--1.84B
--1.90B
--1.96B
----
----
----
-100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
0.75%2.54B
-0.31%2.53B
0.08%2.54B
-0.55%2.53B
-1.75%2.52B
-2.23%2.54B
-2.35%2.54B
-2.04%2.54B
9.47%2.57B
10.41%2.60B
8.35%2.60B
7.94%2.60B
-2.54%2.34B
-2.65%2.35B
-1.88%2.40B
-1.23%2.40B
-2.43%2.40B
-2.58%2.42B
-2.40%2.44B
-2.01%2.44B
-1.52%2.46B
-1.51%2.48B
-0.04%2.50B
-1.39%2.48B
-1.26%2.50B
--2.52B
--2.50B
--2.52B
--2.54B
Other non-current assets
-14.64%1.52B
-11.23%1.73B
-7.68%1.77B
-13.28%1.74B
-7.45%1.78B
-0.71%1.95B
-6.90%1.92B
6.43%2.00B
-3.03%1.92B
-2.14%1.97B
10.35%2.06B
-29.64%1.88B
-26.10%1.98B
-23.01%2.01B
-26.59%1.86B
4.70%2.67B
4.73%2.68B
4.45%2.61B
10.68%2.54B
11.14%2.56B
13.64%2.56B
8.99%2.50B
-1.08%2.29B
-5.00%2.30B
-7.67%2.25B
-5.13%2.29B
-5.39%2.32B
-25.63%2.42B
-25.02%2.44B
-26.12%2.42B
4.08%2.45B
39.18%3.25B
35.76%3.25B
39.05%3.27B
0.34%2.35B
-5.61%2.34B
-4.28%2.39B
-4.35%2.35B
1.16%2.35B
37.46%2.48B
35.63%2.50B
34.10%2.46B
24.66%2.32B
138.99%1.80B
145.54%1.84B
128.55%1.83B
116.14%1.86B
--754.00M
--751.00M
--802.00M
--861.00M
Total non-current assets
1.52%23.64B
-0.27%23.52B
-2.96%22.98B
-1.97%23.20B
-0.94%23.29B
-0.12%23.59B
-0.70%23.68B
1.95%23.66B
-0.24%23.51B
-1.16%23.61B
0.05%23.85B
11.87%23.21B
11.50%23.56B
7.03%23.89B
6.98%23.84B
-6.89%20.75B
-5.34%21.13B
1.03%22.32B
-12.12%22.28B
-10.90%22.29B
-9.76%22.33B
-9.45%22.09B
8.85%25.36B
8.00%25.01B
6.48%24.74B
6.79%24.40B
2.39%23.29B
-2.25%23.16B
-1.97%23.24B
-1.92%22.85B
4.22%22.75B
9.51%23.69B
10.41%23.70B
8.64%23.29B
3.11%21.83B
2.40%21.64B
3.18%21.47B
6.45%21.44B
7.23%21.17B
18.92%21.13B
19.42%20.81B
19.36%20.14B
19.74%19.74B
17.31%17.77B
19.31%17.42B
17.82%16.87B
16.85%16.49B
--15.14B
--14.60B
--14.32B
--14.11B
Total assets
-1.28%28.30B
-1.18%28.25B
-2.94%27.76B
-2.21%28.36B
1.78%28.67B
-0.52%28.59B
-2.09%28.60B
0.73%29.00B
-6.82%28.17B
-10.17%28.74B
-2.57%29.21B
12.33%28.79B
12.74%30.23B
19.61%31.99B
15.52%29.98B
-0.26%25.63B
5.19%26.81B
6.28%26.75B
-13.41%25.95B
-13.46%25.69B
-12.21%25.49B
-12.15%25.17B
11.70%29.97B
8.79%29.69B
7.16%29.03B
6.85%28.65B
0.29%26.83B
-1.52%27.29B
-0.53%27.09B
-2.53%26.81B
2.49%26.75B
9.05%27.71B
8.61%27.23B
13.55%27.51B
8.12%26.10B
5.49%25.41B
1.30%25.07B
2.67%24.23B
0.92%24.14B
5.07%24.09B
9.56%24.75B
8.20%23.60B
11.51%23.92B
12.98%22.93B
17.28%22.59B
12.03%21.81B
11.39%21.45B
--20.29B
--19.27B
--19.47B
--19.26B
Liabilities
Current liabilities
-Other payables
-19.61%496.00M
-19.83%481.00M
-11.06%635.00M
-8.78%686.00M
-4.93%617.00M
-7.69%600.00M
3.63%714.00M
-14.45%752.00M
-21.14%649.00M
-18.85%650.00M
14.64%689.00M
23.11%879.00M
38.55%823.00M
-21.93%801.00M
-32.47%601.00M
-23.39%714.00M
-22.56%594.00M
38.65%1.03B
33.83%890.00M
62.09%932.00M
22.33%767.00M
59.83%740.00M
-0.30%665.00M
3.60%575.00M
4.67%627.00M
146.28%463.00M
258.60%667.00M
111.83%555.00M
135.83%599.00M
-40.32%188.00M
-42.59%186.00M
-21.08%262.00M
-21.85%254.00M
-0.63%315.00M
-4.71%324.00M
-16.16%332.00M
-22.25%325.00M
-17.45%317.00M
-15.63%340.00M
-1.25%396.00M
19.43%418.00M
12.28%384.00M
27.94%403.00M
16.91%401.00M
21.53%350.00M
31.03%342.00M
14.55%315.00M
--343.00M
--288.00M
--261.00M
--275.00M
Short-term debt and lease liabilities
-37.91%475.00M
-13.72%478.00M
-8.52%408.00M
7.75%765.00M
7.90%765.00M
-21.75%554.00M
-61.52%446.00M
54.68%710.00M
12.54%709.00M
-21.33%708.00M
41.00%1.16B
-43.19%459.00M
-56.73%630.00M
254.33%900.00M
-1.08%822.00M
2.28%808.00M
99.73%1.46B
-30.03%254.00M
64.88%831.00M
-27.12%790.00M
55.11%729.00M
143.62%363.00M
663.64%504.00M
152.68%1.08B
-50.16%470.00M
-80.75%149.00M
-91.04%66.00M
-53.27%429.00M
-15.35%943.00M
-42.28%774.00M
-57.03%737.00M
-33.67%918.00M
-14.44%1.11B
87.55%1.34B
71.67%1.72B
103.23%1.38B
42.30%1.30B
29.29%715.00M
-22.38%999.00M
-30.23%681.00M
19.92%915.00M
-37.09%553.00M
15.63%1.29B
57.42%976.00M
-15.69%763.00M
27.21%879.00M
2.49%1.11B
--620.00M
--905.00M
--691.00M
--1.09B
-Short-term lease liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--18.00M
--19.00M
--19.00M
--19.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Other current liabilities
-19.61%496.00M
-19.83%481.00M
-11.06%635.00M
-8.78%686.00M
-4.93%617.00M
-7.69%600.00M
3.63%714.00M
-14.45%752.00M
-21.14%649.00M
-18.85%650.00M
14.64%689.00M
23.11%879.00M
38.55%823.00M
-21.93%801.00M
-32.47%601.00M
-23.39%714.00M
-22.56%594.00M
38.65%1.03B
33.83%890.00M
62.09%932.00M
22.33%767.00M
59.83%740.00M
-0.30%665.00M
3.60%575.00M
4.67%627.00M
146.28%463.00M
258.60%667.00M
111.83%555.00M
135.83%599.00M
-40.32%188.00M
-42.59%186.00M
-21.08%262.00M
-21.85%254.00M
-0.63%315.00M
-4.71%324.00M
-16.16%332.00M
-22.25%325.00M
-17.45%317.00M
-15.63%340.00M
-1.25%396.00M
19.43%418.00M
12.28%384.00M
27.94%403.00M
16.91%401.00M
21.53%350.00M
31.03%342.00M
14.55%315.00M
--343.00M
--288.00M
--261.00M
--275.00M
Total current liabilities
-13.89%4.65B
-8.98%4.68B
-1.62%4.92B
-8.59%5.13B
15.99%5.40B
-4.14%5.15B
-15.07%5.00B
5.12%5.61B
-32.32%4.65B
-37.38%5.37B
-5.47%5.89B
-1.19%5.33B
11.57%6.88B
83.20%8.57B
46.51%6.23B
41.89%5.40B
69.59%6.16B
39.30%4.68B
-15.22%4.25B
-21.92%3.81B
-15.51%3.63B
-19.72%3.36B
45.14%5.02B
4.62%4.87B
-16.06%4.30B
-9.08%4.18B
-23.71%3.46B
15.93%4.66B
36.31%5.12B
10.68%4.60B
-2.85%4.53B
-1.50%4.02B
-6.75%3.76B
35.62%4.16B
36.87%4.67B
17.21%4.08B
-9.92%4.03B
-13.19%3.07B
-28.32%3.41B
-37.51%3.48B
-17.50%4.47B
-36.43%3.53B
-12.14%4.76B
11.07%5.57B
14.36%5.42B
10.55%5.56B
4.40%5.41B
--5.01B
--4.74B
--5.03B
--5.18B
Non-current liabilities
Long-term debt and lease liabilities
12.07%8.39B
12.37%8.51B
-0.70%7.53B
-1.25%7.48B
-1.28%7.49B
-0.34%7.57B
-0.21%7.58B
-8.57%7.58B
-8.61%7.59B
-8.68%7.59B
-13.07%7.59B
-4.91%8.29B
-4.33%8.30B
-13.73%8.32B
-9.26%8.74B
-10.33%8.71B
-10.99%8.68B
-1.50%9.64B
1.09%9.63B
2.47%9.72B
2.47%9.75B
2.77%9.79B
4.18%9.53B
3.76%9.48B
6.11%9.51B
5.24%9.52B
-0.44%9.14B
-12.86%9.14B
-10.70%8.97B
-8.39%9.05B
-9.29%9.18B
2.47%10.49B
-0.37%10.04B
1.39%9.88B
-7.39%10.12B
-2.78%10.24B
3.92%10.08B
4.53%9.74B
18.34%10.93B
29.29%10.53B
22.13%9.70B
27.04%9.32B
27.77%9.24B
8.33%8.14B
21.91%7.94B
12.36%7.34B
10.89%7.23B
--7.52B
--6.51B
--6.53B
--6.52B
-Long-term debt
13.77%8.20B
12.26%8.20B
-1.26%7.21B
-1.15%7.21B
-1.06%7.21B
0.27%7.31B
0.25%7.30B
-8.64%7.30B
-8.74%7.29B
-8.74%7.29B
-13.23%7.29B
-4.79%7.99B
-4.80%7.99B
-14.48%7.99B
-9.82%8.40B
-10.59%8.39B
-10.69%8.39B
-0.85%9.34B
1.90%9.31B
2.68%9.38B
2.72%9.39B
3.03%9.42B
-0.05%9.14B
-0.04%9.14B
1.99%9.14B
1.01%9.14B
-0.44%9.14B
-12.86%9.14B
-10.70%8.97B
-8.39%9.05B
-9.29%9.18B
2.47%10.49B
-0.37%10.04B
1.39%9.88B
-7.39%10.12B
-2.78%10.24B
3.92%10.08B
4.53%9.74B
18.34%10.93B
29.29%10.53B
22.13%9.70B
27.04%9.32B
27.77%9.24B
8.33%8.14B
21.91%7.94B
12.36%7.34B
10.89%7.23B
--7.52B
--6.51B
--6.53B
--6.52B
-Long-term lease liabilities
-31.90%190.00M
15.33%301.00M
14.23%313.00M
-3.93%269.00M
-6.69%279.00M
-14.98%261.00M
-11.04%274.00M
-6.67%280.00M
-5.38%299.00M
-7.25%307.00M
-9.14%308.00M
-7.98%300.00M
9.34%316.00M
9.24%331.00M
6.94%339.00M
-3.26%326.00M
-18.82%289.00M
-18.11%303.00M
-18.09%317.00M
-3.16%337.00M
-3.78%356.00M
-3.39%370.00M
--387.00M
--348.00M
--370.00M
--383.00M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Derivatives liabilities
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-30.43%32.00M
----
----
-64.71%12.00M
-8.00%46.00M
266.67%33.00M
123.08%29.00M
-15.00%34.00M
42.86%50.00M
-62.50%9.00M
-23.53%13.00M
48.15%40.00M
-2.78%35.00M
119.83%24.00M
-84.26%17.00M
-73.00%27.00M
5.88%36.00M
-650.00%-121.00M
1700.00%108.00M
7.53%100.00M
9.68%34.00M
1000.00%22.00M
20.00%6.00M
--93.00M
--31.00M
--2.00M
--5.00M
----
----
----
----
----
----
Other non-current liabilities
-45.35%535.00M
0.60%1.00B
-4.90%990.00M
0.40%1.01B
-7.55%979.00M
-1.48%997.00M
-3.70%1.04B
-8.49%1.00B
6.86%1.06B
12.32%1.01B
30.24%1.08B
38.78%1.09B
8.90%991.00M
-2.91%901.00M
7.10%830.00M
-9.62%789.00M
6.68%910.00M
13.03%928.00M
-8.28%775.00M
3.93%873.00M
4.66%853.00M
-3.18%821.00M
-1.74%845.00M
8.81%840.00M
5.30%815.00M
21.84%848.00M
33.54%860.00M
14.54%772.00M
12.34%774.00M
12.80%696.00M
12.98%644.00M
-20.05%674.00M
20.88%689.00M
1.15%617.00M
6.94%570.00M
58.76%843.00M
1.42%570.00M
21.76%610.00M
3.09%533.00M
1.34%531.00M
3.88%562.00M
-8.41%501.00M
-2.64%517.00M
-5.42%524.00M
-3.05%541.00M
-8.53%547.00M
-9.39%531.00M
--554.00M
--558.00M
--598.00M
--586.00M
Total non-current liabilities
12.49%9.53B
11.00%9.51B
-1.21%8.52B
-1.06%8.49B
-2.05%8.47B
-0.48%8.57B
-0.65%8.62B
-8.56%8.58B
-6.96%8.65B
-6.63%8.61B
-9.31%8.68B
-1.28%9.38B
-3.08%9.29B
-12.78%9.22B
-8.94%9.57B
-10.27%9.50B
-9.56%9.59B
-0.49%10.57B
0.39%10.51B
1.90%10.59B
2.04%10.60B
1.71%10.62B
4.10%10.46B
4.77%10.39B
6.53%10.39B
6.70%10.44B
1.94%10.05B
-11.32%9.92B
-9.24%9.75B
-7.00%9.79B
-8.09%9.86B
2.09%11.19B
-0.08%10.75B
0.66%10.52B
-6.69%10.73B
-1.12%10.96B
4.77%10.76B
5.43%10.45B
17.50%11.50B
27.82%11.08B
20.96%10.27B
25.76%9.92B
26.09%9.79B
7.41%8.67B
20.01%8.49B
10.60%7.88B
9.22%7.76B
--8.07B
--7.07B
--7.13B
--7.11B
Total liabilities
2.22%14.18B
3.50%14.19B
-1.36%13.44B
-4.04%13.61B
4.26%13.87B
-1.88%13.71B
-6.48%13.63B
-3.60%14.19B
-17.74%13.30B
-21.44%13.97B
-7.80%14.57B
-1.25%14.72B
2.65%16.17B
16.67%17.79B
7.05%15.80B
3.51%14.90B
10.64%15.75B
9.07%15.25B
-4.67%14.76B
-5.71%14.40B
-3.10%14.24B
-4.42%13.98B
14.60%15.48B
4.72%15.27B
-1.25%14.69B
1.65%14.63B
-6.14%13.51B
-4.12%14.58B
2.56%14.88B
-2.00%14.39B
-6.50%14.39B
1.12%15.21B
-1.90%14.51B
8.59%14.68B
3.27%15.40B
3.26%15.04B
0.31%14.79B
0.54%13.52B
2.52%14.91B
2.27%14.56B
5.97%14.74B
0.05%13.45B
10.38%14.54B
8.81%14.24B
17.74%13.91B
10.58%13.44B
7.18%13.17B
--13.09B
--11.81B
--12.15B
--12.29B
Shareholders' equity
Common equity
-9.13%1.35B
-10.67%1.36B
-12.73%1.35B
-4.51%1.46B
-4.97%1.49B
-1.68%1.52B
1.57%1.55B
1.46%1.53B
3.36%1.57B
0.26%1.54B
-0.59%1.52B
11.61%1.51B
6.76%1.52B
1.12%1.54B
4.71%1.53B
-8.15%1.35B
-3.00%1.42B
4.53%1.52B
-32.06%1.46B
-31.69%1.47B
--1.47B
-25.47%1.46B
16.74%2.15B
23.35%2.15B
----
14.93%1.96B
8.91%1.85B
-30.89%1.75B
-35.57%1.66B
-34.68%1.70B
-2.42%1.70B
42.99%2.53B
43.06%2.58B
43.00%2.60B
-1.42%1.74B
-1.61%1.77B
0.06%1.80B
0.94%1.82B
6.34%1.76B
73.29%1.80B
72.18%1.80B
71.65%1.80B
60.10%1.66B
--1.04B
--1.05B
--1.05B
--1.03B
----
----
----
----
Other equity
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
---3.00M
--0.00
--0.00
--0.00
Non-controlling interests
-4.05%12.77B
-4.91%12.70B
-3.42%12.96B
0.02%13.28B
0.08%13.31B
1.06%13.36B
2.36%13.42B
5.71%13.28B
6.04%13.30B
4.42%13.22B
3.72%13.11B
34.03%12.56B
30.10%12.54B
26.91%12.66B
30.00%12.64B
-4.60%9.37B
-1.51%9.64B
2.54%9.98B
-21.12%9.73B
-19.91%9.82B
-20.46%9.79B
-19.38%9.73B
7.47%12.33B
11.89%12.27B
16.60%12.31B
12.53%12.07B
7.60%11.47B
9.89%10.96B
3.96%10.55B
4.89%10.72B
18.87%10.66B
15.93%9.98B
19.62%10.15B
15.07%10.22B
20.05%8.97B
11.35%8.61B
3.34%8.49B
6.47%8.88B
-3.26%7.47B
1.03%7.73B
7.53%8.21B
14.05%8.34B
6.63%7.72B
6.12%7.65B
2.51%7.64B
0.07%7.32B
3.96%7.24B
--7.21B
--7.45B
--7.31B
--6.97B
Total equity
-4.56%14.13B
-5.50%14.06B
-4.38%14.32B
-0.45%14.74B
-0.45%14.80B
0.77%14.88B
2.28%14.97B
5.25%14.81B
5.75%14.87B
3.96%14.76B
3.25%14.64B
31.21%14.07B
27.10%14.06B
23.50%14.20B
26.69%14.18B
-5.06%10.72B
-1.71%11.06B
2.80%11.50B
-22.75%11.19B
-21.67%11.30B
-21.54%11.25B
-20.23%11.19B
8.75%14.48B
13.47%14.42B
17.41%14.34B
12.86%14.02B
7.78%13.32B
1.65%12.71B
-4.05%12.21B
-3.14%12.42B
15.42%12.36B
20.54%12.51B
23.72%12.73B
19.82%12.83B
15.95%10.71B
8.90%10.37B
2.75%10.29B
5.49%10.71B
-1.57%9.23B
9.66%9.53B
15.32%10.01B
21.29%10.15B
13.31%9.38B
20.55%8.69B
16.55%8.68B
14.44%8.37B
18.81%8.28B
--7.21B
--7.45B
--7.31B
--6.97B
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
