









Markets
/
Stocks
/
nasdaq-pagp
/

Plains GP Holdings LP

PAGP

17.930USD

-0.140-0.77%

Close 10/06, 16:00（ET）Quotes delayed by 15 min

3.55BMarket Cap

26.07P/E TTM



Plains GP Holdings LP

17.930

-0.140-0.77%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

Total equity

Cash, cash equivalents and short-term investments

-17.27%460.00M

28.44%429.00M

-22.96%349.00M

144.66%641.00M

-40.60%556.00M

-36.86%334.00M

12.13%453.00M

-58.08%262.00M

246.67%936.00M

352.14%529.00M

-10.62%404.00M

222.16%625.00M

938.46%270.00M

265.63%117.00M

1708.00%452.00M

618.52%194.00M

-38.10%26.00M

-20.00%32.00M

-46.81%25.00M

-95.58%27.00M

-90.19%42.00M

-90.89%40.00M

-31.88%47.00M

1751.52%611.00M

1056.76%428.00M

1588.46%439.00M

72.50%69.00M

-8.33%33.00M

-26.00%37.00M

-36.59%26.00M

-20.00%40.00M

5.88%36.00M

35.14%50.00M

2.50%41.00M

66.67%50.00M

36.00%34.00M

23.33%37.00M

-91.30%40.00M

-92.57%30.00M

-28.57%25.00M

7.14%30.00M

1337.50%460.00M

839.53%404.00M

2.94%35.00M

55.56%28.00M

23.08%32.00M

72.00%43.00M

--34.00M

--18.00M

--26.00M

--25.00M

- Cash and cash equivalents

-17.27%460.00M

28.44%429.00M

-22.96%349.00M

144.66%641.00M

-40.60%556.00M

-36.86%334.00M

12.13%453.00M

-58.08%262.00M

246.67%936.00M

352.14%529.00M

-10.62%404.00M

222.16%625.00M

938.46%270.00M

265.63%117.00M

1708.00%452.00M

618.52%194.00M

-38.10%26.00M

-20.00%32.00M

-46.81%25.00M

-95.58%27.00M

-90.19%42.00M

-90.89%40.00M

-31.88%47.00M

1751.52%611.00M

1056.76%428.00M

1588.46%439.00M

72.50%69.00M

-8.33%33.00M

-26.00%37.00M

-36.59%26.00M

-20.00%40.00M

5.88%36.00M

35.14%50.00M

2.50%41.00M

66.67%50.00M

36.00%34.00M

23.33%37.00M

-91.30%40.00M

-92.57%30.00M

-28.57%25.00M

7.14%30.00M

1337.50%460.00M

839.53%404.00M

2.94%35.00M

55.56%28.00M

23.08%32.00M

72.00%43.00M

--34.00M

--18.00M

--26.00M

--25.00M

Receivables

-15.35%3.56B

-5.45%3.82B

3.75%3.90B

-7.08%3.95B

30.68%4.21B

1.81%4.04B

-3.76%3.76B

3.71%4.25B

-42.30%3.22B

-44.39%3.97B

-16.96%3.91B

8.92%4.10B

43.21%5.58B

109.82%7.14B

84.29%4.71B

74.87%3.77B

103.07%3.90B

54.59%3.40B

-29.36%2.55B

-26.06%2.15B

-32.31%1.92B

-26.69%2.20B

47.27%3.61B

-1.42%2.91B

0.39%2.83B

-0.73%3.00B

-18.98%2.45B

29.16%2.95B

35.25%2.82B

36.29%3.02B

32.91%3.03B

17.52%2.29B

3.67%2.09B

43.19%2.22B

27.68%2.28B

5.53%1.95B

-25.07%2.01B

-14.75%1.55B

-31.74%1.78B

-47.64%1.84B

-27.94%2.69B

-50.93%1.82B

-28.10%2.62B

-1.12%3.52B

12.32%3.73B

0.00%3.70B

2.05%3.64B

--3.56B

--3.32B

--3.70B

--3.56B

-Accounts and notes receivable

-15.35%3.56B

-5.45%3.82B

3.75%3.90B

-7.08%3.95B

30.68%4.21B

1.81%4.04B

-3.76%3.76B

3.71%4.25B

-42.30%3.22B

-44.39%3.97B

-16.96%3.91B

8.92%4.10B

43.21%5.58B

109.82%7.14B

84.29%4.71B

74.87%3.77B

103.07%3.90B

54.59%3.40B

-29.36%2.55B

-26.06%2.15B

-32.31%1.92B

-26.69%2.20B

47.27%3.61B

-1.42%2.91B

0.39%2.83B

-0.73%3.00B

-18.98%2.45B

29.16%2.95B

35.25%2.82B

36.29%3.02B

32.91%3.03B

17.52%2.29B

3.67%2.09B

43.19%2.22B

27.68%2.28B

5.53%1.95B

-25.07%2.01B

-14.75%1.55B

-31.74%1.78B

-47.64%1.84B

-27.94%2.69B

-50.93%1.82B

-28.10%2.62B

-1.12%3.52B

12.32%3.73B

0.00%3.70B

2.05%3.64B

--3.56B

--3.32B

--3.70B

--3.56B

Inventory

-69.92%151.00M

-26.05%335.00M

-19.89%439.00M

-29.34%436.00M

36.78%502.00M

-2.16%453.00M

-24.83%548.00M

2.32%617.00M

-30.49%367.00M

-12.14%463.00M

-6.90%729.00M

-11.45%603.00M

-21.78%528.00M

8.88%527.00M

21.02%783.00M

-0.29%681.00M

1.96%675.00M

167.40%484.00M

7.12%647.00M

-16.30%683.00M

18.64%662.00M

-63.65%181.00M

-5.63%604.00M

-0.97%816.00M

-12.26%558.00M

-19.68%498.00M

-10.24%640.00M

-6.79%824.00M

-32.05%636.00M

-49.14%620.00M

-46.91%713.00M

-29.73%884.00M

-13.73%936.00M

39.00%1.22B

46.62%1.34B

50.30%1.26B

15.30%1.08B

-5.60%877.00M

2.81%916.00M

-36.30%837.00M

-14.14%941.00M

1.64%929.00M

-16.34%891.00M

9.68%1.31B

22.87%1.10B

-11.35%914.00M

-11.91%1.06B

--1.20B

--892.00M

--1.03B

--1.21B

Other current assets

-12.28%100.00M

-18.08%145.00M

-43.87%87.00M

-34.83%131.00M

-16.79%114.00M

7.27%177.00M

-51.26%155.00M

-18.62%201.00M

-51.93%137.00M

-48.44%165.00M

59.00%318.00M

4.22%247.00M

-73.61%285.00M

-37.13%320.00M

5.26%200.00M

-25.94%237.00M

215.79%1.08B

297.66%509.00M

-7.32%190.00M

966.67%320.00M

96.55%342.00M

-58.97%128.00M

-45.04%205.00M

-81.48%30.00M

-20.91%174.00M

5.41%312.00M

68.78%373.00M

-70.38%162.00M

-18.22%220.00M

-48.52%296.00M

39.87%221.00M

18.91%547.00M

-36.26%269.00M

310.71%575.00M

-34.44%158.00M

1542.86%460.00M

210.29%422.00M

438.46%140.00M

-11.07%241.00M

-87.16%28.00M

-39.82%136.00M

-83.54%26.00M

23.18%271.00M

-38.42%218.00M

-47.44%226.00M

-58.85%158.00M

-37.32%220.00M

--354.00M

--430.00M

--384.00M

--351.00M

Total current assets

-13.42%4.66B

-5.50%4.73B

-2.85%4.78B

-3.24%5.16B

15.45%5.38B

-2.36%5.00B

-8.25%4.92B

-4.36%5.33B

-30.07%4.66B

-36.73%5.13B

-12.74%5.36B

14.33%5.58B

17.37%6.66B

83.01%8.10B

67.39%6.14B

43.15%4.88B

79.51%5.68B

44.03%4.43B

-20.50%3.67B

-27.17%3.41B

-26.29%3.16B

-27.69%3.07B

30.49%4.61B

13.24%4.68B

11.31%4.29B

7.19%4.25B

-11.67%3.54B

2.81%4.13B

9.18%3.85B

-5.91%3.96B

-6.36%4.00B

6.41%4.02B

-2.05%3.53B

51.36%4.21B

43.84%4.28B

27.52%3.78B

-8.64%3.60B

-19.42%2.78B

-28.92%2.97B

-42.63%2.96B

-23.68%3.95B

-29.98%3.46B

-15.79%4.18B

0.25%5.16B

10.92%5.17B

-4.08%4.93B

-3.57%4.96B

--5.15B

--4.66B

--5.14B

--5.15B

Non-current assets

Net Fixed Assets

-9.52%15.30B

2.48%17.37B

-2.03%16.72B

0.46%16.94B

2.31%16.91B

2.69%16.95B

3.07%17.07B

6.31%16.86B

3.47%16.53B

2.05%16.51B

2.18%16.56B

10.41%15.86B

8.58%15.97B

1.50%16.18B

1.43%16.21B

-10.15%14.37B

-7.99%14.71B

0.87%15.94B

-4.96%15.98B

-3.93%15.99B

-3.37%15.99B

-3.00%15.80B

6.97%16.81B

6.64%16.64B

9.29%16.55B

8.59%16.29B

4.95%15.72B

2.88%15.61B

-0.61%15.14B

0.26%15.00B

1.29%14.98B

2.99%15.17B

4.91%15.23B

2.55%14.96B

2.74%14.79B

3.14%14.73B

3.53%14.52B

8.35%14.59B

8.84%14.39B

10.78%14.28B

11.93%14.02B

11.86%13.46B

13.60%13.22B

13.09%12.89B

14.86%12.53B

13.47%12.04B

12.23%11.64B

--11.40B

--10.91B

--10.61B

--10.37B

-Fixed Assets

-8.14%20.71B

4.42%23.43B

0.75%22.60B

2.68%22.75B

3.89%22.55B

4.46%22.44B

4.99%22.43B

7.38%22.16B

5.04%21.70B

3.58%21.48B

3.75%21.36B

10.99%20.64B

9.72%20.66B

3.21%20.74B

3.06%20.59B

-6.17%18.59B

-4.33%18.83B

3.87%20.09B

-2.20%19.98B

-1.42%19.82B

-1.04%19.68B

-0.79%19.35B

8.55%20.43B

7.70%20.10B

9.99%19.89B

9.27%19.50B

5.90%18.82B

4.92%18.66B

1.67%18.08B

2.61%17.85B

--17.77B

4.38%17.79B

5.91%17.78B

3.43%17.39B

----

3.91%17.04B

4.34%16.79B

8.93%16.82B

9.53%16.59B

11.12%16.40B

12.18%16.09B

12.11%15.44B

13.80%15.15B

13.05%14.76B

14.68%14.35B

13.08%13.77B

11.96%13.31B

--13.06B

--12.51B

--12.18B

--11.89B

-Accumulated depreciation

-4.01%5.41B

10.42%6.06B

9.61%5.88B

9.72%5.81B

8.95%5.64B

10.35%5.49B

11.64%5.36B

10.93%5.30B

10.41%5.17B

9.00%4.98B

9.56%4.80B

12.96%4.78B

13.79%4.69B

9.76%4.57B

9.57%4.38B

10.45%4.23B

11.51%4.12B

17.19%4.16B

10.62%4.00B

10.64%3.83B

10.50%3.69B

10.42%3.55B

16.53%3.62B

13.11%3.46B

13.63%3.34B

12.89%3.21B

10.98%3.10B

16.71%3.06B

15.28%2.94B

17.06%2.85B

--2.80B

13.22%2.62B

12.27%2.55B

9.21%2.43B

----

9.04%2.31B

9.81%2.27B

12.87%2.23B

14.27%2.20B

13.47%2.12B

13.92%2.07B

13.91%1.97B

15.18%1.93B

12.78%1.87B

13.42%1.82B

10.46%1.73B

10.14%1.67B

--1.66B

--1.60B

--1.57B

--1.52B

Goodwill and other intangible assets

-6.03%1.64B

-7.30%1.68B

-10.56%1.68B

-14.98%1.67B

-12.91%1.74B

-12.83%1.81B

-12.59%1.88B

10.31%1.97B

8.70%2.00B

9.05%2.07B

9.44%2.15B

--1.78B

--1.84B

--1.90B

--1.96B

----

-100.00%0.00

0.75%2.54B

-0.31%2.53B

0.08%2.54B

-0.55%2.53B

-1.75%2.52B

-2.23%2.54B

-2.35%2.54B

-2.04%2.54B

9.47%2.57B

10.41%2.60B

8.35%2.60B

7.94%2.60B

-2.54%2.34B

-2.65%2.35B

-1.88%2.40B

-1.23%2.40B

-2.43%2.40B

-2.58%2.42B

-2.40%2.44B

-2.01%2.44B

-1.52%2.46B

-1.51%2.48B

-0.04%2.50B

-1.39%2.48B

-1.26%2.50B

--2.52B

--2.50B

--2.52B

--2.54B

Other non-current assets

-14.64%1.52B

-11.23%1.73B

-7.68%1.77B

-13.28%1.74B

-7.45%1.78B

-0.71%1.95B

-6.90%1.92B

6.43%2.00B

-3.03%1.92B

-2.14%1.97B

10.35%2.06B

-29.64%1.88B

-26.10%1.98B

-23.01%2.01B

-26.59%1.86B

4.70%2.67B

4.73%2.68B

4.45%2.61B

10.68%2.54B

11.14%2.56B

13.64%2.56B

8.99%2.50B

-1.08%2.29B

-5.00%2.30B

-7.67%2.25B

-5.13%2.29B

-5.39%2.32B

-25.63%2.42B

-25.02%2.44B

-26.12%2.42B

4.08%2.45B

39.18%3.25B

35.76%3.25B

39.05%3.27B

0.34%2.35B

-5.61%2.34B

-4.28%2.39B

-4.35%2.35B

1.16%2.35B

37.46%2.48B

35.63%2.50B

34.10%2.46B

24.66%2.32B

138.99%1.80B

145.54%1.84B

128.55%1.83B

116.14%1.86B

--754.00M

--751.00M

--802.00M

--861.00M

Total non-current assets

1.52%23.64B

-0.27%23.52B

-2.96%22.98B

-1.97%23.20B

-0.94%23.29B

-0.12%23.59B

-0.70%23.68B

1.95%23.66B

-0.24%23.51B

-1.16%23.61B

0.05%23.85B

11.87%23.21B

11.50%23.56B

7.03%23.89B

6.98%23.84B

-6.89%20.75B

-5.34%21.13B

1.03%22.32B

-12.12%22.28B

-10.90%22.29B

-9.76%22.33B

-9.45%22.09B

8.85%25.36B

8.00%25.01B

6.48%24.74B

6.79%24.40B

2.39%23.29B

-2.25%23.16B

-1.97%23.24B

-1.92%22.85B

4.22%22.75B

9.51%23.69B

10.41%23.70B

8.64%23.29B

3.11%21.83B

2.40%21.64B

3.18%21.47B

6.45%21.44B

7.23%21.17B

18.92%21.13B

19.42%20.81B

19.36%20.14B

19.74%19.74B

17.31%17.77B

19.31%17.42B

17.82%16.87B

16.85%16.49B

--15.14B

--14.60B

--14.32B

--14.11B

Total assets

-1.28%28.30B

-1.18%28.25B

-2.94%27.76B

-2.21%28.36B

1.78%28.67B

-0.52%28.59B

-2.09%28.60B

0.73%29.00B

-6.82%28.17B

-10.17%28.74B

-2.57%29.21B

12.33%28.79B

12.74%30.23B

19.61%31.99B

15.52%29.98B

-0.26%25.63B

5.19%26.81B

6.28%26.75B

-13.41%25.95B

-13.46%25.69B

-12.21%25.49B

-12.15%25.17B

11.70%29.97B

8.79%29.69B

7.16%29.03B

6.85%28.65B

0.29%26.83B

-1.52%27.29B

-0.53%27.09B

-2.53%26.81B

2.49%26.75B

9.05%27.71B

8.61%27.23B

13.55%27.51B

8.12%26.10B

5.49%25.41B

1.30%25.07B

2.67%24.23B

0.92%24.14B

5.07%24.09B

9.56%24.75B

8.20%23.60B

11.51%23.92B

12.98%22.93B

17.28%22.59B

12.03%21.81B

11.39%21.45B

--20.29B

--19.27B

--19.47B

--19.26B

Liabilities

Current liabilities

-Other payables

-19.61%496.00M

-19.83%481.00M

-11.06%635.00M

-8.78%686.00M

-4.93%617.00M

-7.69%600.00M

3.63%714.00M

-14.45%752.00M

-21.14%649.00M

-18.85%650.00M

14.64%689.00M

23.11%879.00M

38.55%823.00M

-21.93%801.00M

-32.47%601.00M

-23.39%714.00M

-22.56%594.00M

38.65%1.03B

33.83%890.00M

62.09%932.00M

22.33%767.00M

59.83%740.00M

-0.30%665.00M

3.60%575.00M

4.67%627.00M

146.28%463.00M

258.60%667.00M

111.83%555.00M

135.83%599.00M

-40.32%188.00M

-42.59%186.00M

-21.08%262.00M

-21.85%254.00M

-0.63%315.00M

-4.71%324.00M

-16.16%332.00M

-22.25%325.00M

-17.45%317.00M

-15.63%340.00M

-1.25%396.00M

19.43%418.00M

12.28%384.00M

27.94%403.00M

16.91%401.00M

21.53%350.00M

31.03%342.00M

14.55%315.00M

--343.00M

--288.00M

--261.00M

--275.00M

Short-term debt and lease liabilities

-37.91%475.00M

-13.72%478.00M

-8.52%408.00M

7.75%765.00M

7.90%765.00M

-21.75%554.00M

-61.52%446.00M

54.68%710.00M

12.54%709.00M

-21.33%708.00M

41.00%1.16B

-43.19%459.00M

-56.73%630.00M

254.33%900.00M

-1.08%822.00M

2.28%808.00M

99.73%1.46B

-30.03%254.00M

64.88%831.00M

-27.12%790.00M

55.11%729.00M

143.62%363.00M

663.64%504.00M

152.68%1.08B

-50.16%470.00M

-80.75%149.00M

-91.04%66.00M

-53.27%429.00M

-15.35%943.00M

-42.28%774.00M

-57.03%737.00M

-33.67%918.00M

-14.44%1.11B

87.55%1.34B

71.67%1.72B

103.23%1.38B

42.30%1.30B

29.29%715.00M

-22.38%999.00M

-30.23%681.00M

19.92%915.00M

-37.09%553.00M

15.63%1.29B

57.42%976.00M

-15.69%763.00M

27.21%879.00M

2.49%1.11B

--620.00M

--905.00M

--691.00M

--1.09B

-Short-term lease liabilities

----

--18.00M

--19.00M

----

Other current liabilities

-19.61%496.00M

-19.83%481.00M

-11.06%635.00M

-8.78%686.00M

-4.93%617.00M

-7.69%600.00M

3.63%714.00M

-14.45%752.00M

-21.14%649.00M

-18.85%650.00M

14.64%689.00M

23.11%879.00M

38.55%823.00M

-21.93%801.00M

-32.47%601.00M

-23.39%714.00M

-22.56%594.00M

38.65%1.03B

33.83%890.00M

62.09%932.00M

22.33%767.00M

59.83%740.00M

-0.30%665.00M

3.60%575.00M

4.67%627.00M

146.28%463.00M

258.60%667.00M

111.83%555.00M

135.83%599.00M

-40.32%188.00M

-42.59%186.00M

-21.08%262.00M

-21.85%254.00M

-0.63%315.00M

-4.71%324.00M

-16.16%332.00M

-22.25%325.00M

-17.45%317.00M

-15.63%340.00M

-1.25%396.00M

19.43%418.00M

12.28%384.00M

27.94%403.00M

16.91%401.00M

21.53%350.00M

31.03%342.00M

14.55%315.00M

--343.00M

--288.00M

--261.00M

--275.00M

Total current liabilities

-13.89%4.65B

-8.98%4.68B

-1.62%4.92B

-8.59%5.13B

15.99%5.40B

-4.14%5.15B

-15.07%5.00B

5.12%5.61B

-32.32%4.65B

-37.38%5.37B

-5.47%5.89B

-1.19%5.33B

11.57%6.88B

83.20%8.57B

46.51%6.23B

41.89%5.40B

69.59%6.16B

39.30%4.68B

-15.22%4.25B

-21.92%3.81B

-15.51%3.63B

-19.72%3.36B

45.14%5.02B

4.62%4.87B

-16.06%4.30B

-9.08%4.18B

-23.71%3.46B

15.93%4.66B

36.31%5.12B

10.68%4.60B

-2.85%4.53B

-1.50%4.02B

-6.75%3.76B

35.62%4.16B

36.87%4.67B

17.21%4.08B

-9.92%4.03B

-13.19%3.07B

-28.32%3.41B

-37.51%3.48B

-17.50%4.47B

-36.43%3.53B

-12.14%4.76B

11.07%5.57B

14.36%5.42B

10.55%5.56B

4.40%5.41B

--5.01B

--4.74B

--5.03B

--5.18B

Non-current liabilities

Long-term debt and lease liabilities

12.07%8.39B

12.37%8.51B

-0.70%7.53B

-1.25%7.48B

-1.28%7.49B

-0.34%7.57B

-0.21%7.58B

-8.57%7.58B

-8.61%7.59B

-8.68%7.59B

-13.07%7.59B

-4.91%8.29B

-4.33%8.30B

-13.73%8.32B

-9.26%8.74B

-10.33%8.71B

-10.99%8.68B

-1.50%9.64B

1.09%9.63B

2.47%9.72B

2.47%9.75B

2.77%9.79B

4.18%9.53B

3.76%9.48B

6.11%9.51B

5.24%9.52B

-0.44%9.14B

-12.86%9.14B

-10.70%8.97B

-8.39%9.05B

-9.29%9.18B

2.47%10.49B

-0.37%10.04B

1.39%9.88B

-7.39%10.12B

-2.78%10.24B

3.92%10.08B

4.53%9.74B

18.34%10.93B

29.29%10.53B

22.13%9.70B

27.04%9.32B

27.77%9.24B

8.33%8.14B

21.91%7.94B

12.36%7.34B

10.89%7.23B

--7.52B

--6.51B

--6.53B

--6.52B

-Long-term debt

13.77%8.20B

12.26%8.20B

-1.26%7.21B

-1.15%7.21B

-1.06%7.21B

0.27%7.31B

0.25%7.30B

-8.64%7.30B

-8.74%7.29B

-13.23%7.29B

-4.79%7.99B

-4.80%7.99B

-14.48%7.99B

-9.82%8.40B

-10.59%8.39B

-10.69%8.39B

-0.85%9.34B

1.90%9.31B

2.68%9.38B

2.72%9.39B

3.03%9.42B

-0.05%9.14B

-0.04%9.14B

1.99%9.14B

1.01%9.14B

-0.44%9.14B

-12.86%9.14B

-10.70%8.97B

-8.39%9.05B

-9.29%9.18B

2.47%10.49B

-0.37%10.04B

1.39%9.88B

-7.39%10.12B

-2.78%10.24B

3.92%10.08B

4.53%9.74B

18.34%10.93B

29.29%10.53B

22.13%9.70B

27.04%9.32B

27.77%9.24B

8.33%8.14B

21.91%7.94B

12.36%7.34B

10.89%7.23B

--7.52B

--6.51B

--6.53B

--6.52B

-Long-term lease liabilities

-31.90%190.00M

15.33%301.00M

14.23%313.00M

-3.93%269.00M

-6.69%279.00M

-14.98%261.00M

-11.04%274.00M

-6.67%280.00M

-5.38%299.00M

-7.25%307.00M

-9.14%308.00M

-7.98%300.00M

9.34%316.00M

9.24%331.00M

6.94%339.00M

-3.26%326.00M

-18.82%289.00M

-18.11%303.00M

-18.09%317.00M

-3.16%337.00M

-3.78%356.00M

-3.39%370.00M

--387.00M

--348.00M

--370.00M

--383.00M

----

Derivatives liabilities

----

-30.43%32.00M

----

-64.71%12.00M

-8.00%46.00M

266.67%33.00M

123.08%29.00M

-15.00%34.00M

42.86%50.00M

-62.50%9.00M

-23.53%13.00M

48.15%40.00M

-2.78%35.00M

119.83%24.00M

-84.26%17.00M

-73.00%27.00M

5.88%36.00M

-650.00%-121.00M

1700.00%108.00M

7.53%100.00M

9.68%34.00M

1000.00%22.00M

20.00%6.00M

--93.00M

--31.00M

--2.00M

--5.00M

----

Other non-current liabilities

-45.35%535.00M

0.60%1.00B

-4.90%990.00M

0.40%1.01B

-7.55%979.00M

-1.48%997.00M

-3.70%1.04B

-8.49%1.00B

6.86%1.06B

12.32%1.01B

30.24%1.08B

38.78%1.09B

8.90%991.00M

-2.91%901.00M

7.10%830.00M

-9.62%789.00M

6.68%910.00M

13.03%928.00M

-8.28%775.00M

3.93%873.00M

4.66%853.00M

-3.18%821.00M

-1.74%845.00M

8.81%840.00M

5.30%815.00M

21.84%848.00M

33.54%860.00M

14.54%772.00M

12.34%774.00M

12.80%696.00M

12.98%644.00M

-20.05%674.00M

20.88%689.00M

1.15%617.00M

6.94%570.00M

58.76%843.00M

1.42%570.00M

21.76%610.00M

3.09%533.00M

1.34%531.00M

3.88%562.00M

-8.41%501.00M

-2.64%517.00M

-5.42%524.00M

-3.05%541.00M

-8.53%547.00M

-9.39%531.00M

--554.00M

--558.00M

--598.00M

--586.00M

Total non-current liabilities

12.49%9.53B

11.00%9.51B

-1.21%8.52B

-1.06%8.49B

-2.05%8.47B

-0.48%8.57B

-0.65%8.62B

-8.56%8.58B

-6.96%8.65B

-6.63%8.61B

-9.31%8.68B

-1.28%9.38B

-3.08%9.29B

-12.78%9.22B

-8.94%9.57B

-10.27%9.50B

-9.56%9.59B

-0.49%10.57B

0.39%10.51B

1.90%10.59B

2.04%10.60B

1.71%10.62B

4.10%10.46B

4.77%10.39B

6.53%10.39B

6.70%10.44B

1.94%10.05B

-11.32%9.92B

-9.24%9.75B

-7.00%9.79B

-8.09%9.86B

2.09%11.19B

-0.08%10.75B

0.66%10.52B

-6.69%10.73B

-1.12%10.96B

4.77%10.76B

5.43%10.45B

17.50%11.50B

27.82%11.08B

20.96%10.27B

25.76%9.92B

26.09%9.79B

7.41%8.67B

20.01%8.49B

10.60%7.88B

9.22%7.76B

--8.07B

--7.07B

--7.13B

--7.11B

Total liabilities

2.22%14.18B

3.50%14.19B

-1.36%13.44B

-4.04%13.61B

4.26%13.87B

-1.88%13.71B

-6.48%13.63B

-3.60%14.19B

-17.74%13.30B

-21.44%13.97B

-7.80%14.57B

-1.25%14.72B

2.65%16.17B

16.67%17.79B

7.05%15.80B

3.51%14.90B

10.64%15.75B

9.07%15.25B

-4.67%14.76B

-5.71%14.40B

-3.10%14.24B

-4.42%13.98B

14.60%15.48B

4.72%15.27B

-1.25%14.69B

1.65%14.63B

-6.14%13.51B

-4.12%14.58B

2.56%14.88B

-2.00%14.39B

-6.50%14.39B

1.12%15.21B

-1.90%14.51B

8.59%14.68B

3.27%15.40B

3.26%15.04B

0.31%14.79B

0.54%13.52B

2.52%14.91B

2.27%14.56B

5.97%14.74B

0.05%13.45B

10.38%14.54B

8.81%14.24B

17.74%13.91B

10.58%13.44B

7.18%13.17B

--13.09B

--11.81B

--12.15B

--12.29B

Shareholders' equity

Common equity

-9.13%1.35B

-10.67%1.36B

-12.73%1.35B

-4.51%1.46B

-4.97%1.49B

-1.68%1.52B

1.57%1.55B

1.46%1.53B

3.36%1.57B

0.26%1.54B

-0.59%1.52B

11.61%1.51B

6.76%1.52B

1.12%1.54B

4.71%1.53B

-8.15%1.35B

-3.00%1.42B

4.53%1.52B

-32.06%1.46B

-31.69%1.47B

--1.47B

-25.47%1.46B

16.74%2.15B

23.35%2.15B

----

14.93%1.96B

8.91%1.85B

-30.89%1.75B

-35.57%1.66B

-34.68%1.70B

-2.42%1.70B

42.99%2.53B

43.06%2.58B

43.00%2.60B

-1.42%1.74B

-1.61%1.77B

0.06%1.80B

0.94%1.82B

6.34%1.76B

73.29%1.80B

72.18%1.80B

71.65%1.80B

60.10%1.66B

--1.04B

--1.05B

--1.03B

----

Other equity

----

---3.00M

--0.00

Non-controlling interests

-4.05%12.77B

-4.91%12.70B

-3.42%12.96B

0.02%13.28B

0.08%13.31B

1.06%13.36B

2.36%13.42B

5.71%13.28B

6.04%13.30B

4.42%13.22B

3.72%13.11B

34.03%12.56B

30.10%12.54B

26.91%12.66B

30.00%12.64B

-4.60%9.37B

-1.51%9.64B

2.54%9.98B

-21.12%9.73B

-19.91%9.82B

-20.46%9.79B

-19.38%9.73B

7.47%12.33B

11.89%12.27B

16.60%12.31B

12.53%12.07B

7.60%11.47B

9.89%10.96B

3.96%10.55B

4.89%10.72B

18.87%10.66B

15.93%9.98B

19.62%10.15B

15.07%10.22B

20.05%8.97B

11.35%8.61B

3.34%8.49B

6.47%8.88B

-3.26%7.47B

1.03%7.73B

7.53%8.21B

14.05%8.34B

6.63%7.72B

6.12%7.65B

2.51%7.64B

0.07%7.32B

3.96%7.24B

--7.21B

--7.45B

--7.31B

--6.97B

Total equity

-4.56%14.13B

-5.50%14.06B

-4.38%14.32B

-0.45%14.74B

-0.45%14.80B

0.77%14.88B

2.28%14.97B

5.25%14.81B

5.75%14.87B

3.96%14.76B

3.25%14.64B

31.21%14.07B

27.10%14.06B

23.50%14.20B

26.69%14.18B

-5.06%10.72B

-1.71%11.06B

2.80%11.50B

-22.75%11.19B

-21.67%11.30B

-21.54%11.25B

-20.23%11.19B

8.75%14.48B

13.47%14.42B

17.41%14.34B

12.86%14.02B

7.78%13.32B

1.65%12.71B

-4.05%12.21B

-3.14%12.42B

15.42%12.36B

20.54%12.51B

23.72%12.73B

19.82%12.83B

15.95%10.71B

8.90%10.37B

2.75%10.29B

5.49%10.71B

-1.57%9.23B

9.66%9.53B

15.32%10.01B

21.29%10.15B

13.31%9.38B

20.55%8.69B

16.55%8.68B

14.44%8.37B

18.81%8.28B

--7.21B

--7.45B

--7.31B

--6.97B

Currency unit

USD

Audit opinions

KeyAI

