Oramed Pharmaceuticals Inc (ORMP) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

-35.88%97.94M

-26.02%130.64M

-12.41%141.93M

-18.70%142.30M

1.69%152.74M

14.87%176.59M

4.06%162.05M

9.71%175.04M

12.16%150.20M

8.56%153.73M

65.41%155.72M

129.10%159.55M

135.81%133.91M

312.28%141.61M

135.94%94.14M

70.55%69.64M

96.33%56.79M

13.99%34.35M

23.60%39.90M

55.89%40.83M

0.96%28.93M

4.18%30.13M

5.97%32.28M

12.07%26.19M

37.07%28.65M

52.46%28.92M

51.39%30.46M

-10.81%23.37M

-29.41%20.90M

-36.86%18.97M

-35.12%20.12M

6.07%26.20M

15.67%29.61M

99.53%30.05M

80.02%31.02M

44.02%24.70M

41.07%25.60M

-38.20%15.06M

-19.07%17.23M

10.36%17.15M

-22.28%18.15M

212.74%24.37M

151.20%21.29M

267.26%15.54M

336.91%23.35M

18.14%7.79M

66.66%8.48M

96.19%4.23M

77.89%5.34M

79.19%6.60M

--5.09M

--2.16M

--3.00M

--3.68M

- Cash and cash equivalents

-81.36%15.80M

301.14%74.52M

500.99%54.42M

670.01%42.10M

1152.45%84.75M

-22.93%18.58M

-77.62%9.05M

-83.53%5.47M

-77.36%6.77M

-13.81%24.10M

-47.62%40.46M

-42.18%33.20M

-11.58%29.89M

87.31%27.97M

300.32%77.25M

516.49%57.41M

469.68%33.80M

370.86%14.93M

479.63%19.30M

136.01%9.31M

73.05%5.93M

-17.87%3.17M

-33.37%3.33M

7.43%3.95M

4.07%3.43M

206.92%3.86M

25.88%5.00M

111.94%3.67M

126.93%3.29M

-45.07%1.26M

1.59%3.97M

-47.52%1.73M

-55.05%1.45M

17.50%2.29M

21.60%3.91M

-14.17%3.30M

193.10%3.23M

-70.72%1.95M

82.35%3.21M

55.44%3.85M

-66.12%1.10M

385.57%6.66M

-22.45%1.76M

123.99%2.47M

59.46%3.25M

-75.22%1.37M

-48.72%2.27M

-15.00%1.10M

11.83%2.04M

269.82%5.53M

--4.43M

--1.30M

--1.82M

--1.50M

-Short-term investments

20.83%82.14M

-64.48%56.13M

-42.80%87.51M

-40.91%100.20M

-52.60%67.98M

21.90%158.02M

32.74%152.99M

34.20%169.57M

37.89%143.43M

14.07%129.63M

582.19%115.26M

933.39%126.35M

352.58%104.02M

485.28%113.64M

-18.00%16.89M

-61.21%12.23M

-0.03%22.98M

-27.98%19.42M

-28.84%20.60M

41.68%31.52M

-8.84%22.99M

7.58%26.96M

13.69%28.95M

12.93%22.25M

43.24%25.22M

41.49%25.06M

57.66%25.47M

-19.50%19.70M

-37.47%17.61M

-36.19%17.71M

-40.41%16.15M

14.34%24.47M

25.88%28.16M

111.72%27.76M

93.41%27.11M

60.84%21.40M

31.24%22.37M

-25.99%13.11M

-28.23%14.02M

1.82%13.31M

-15.18%17.05M

175.85%17.71M

214.82%19.53M

317.88%13.07M

508.18%20.10M

503.08%6.42M

847.47%6.20M

264.78%3.13M

180.00%3.30M

-51.28%1.06M

--654.69K

--857.33K

--1.18M

--2.19M

Receivables

----

-100.00%0.00

-87.67%33.00K

-97.32%2.00K

429.72%27.00K

548.22%408.00K

-47.85%267.65K

-86.22%74.76K

-97.12%5.10K

-25.99%62.94K

94.24%513.26K

621.95%542.51K

18.17%177.20K

--85.05K

--264.25K

--75.14K

--149.96K

-Accounts and notes receivable

----

146.47%333.72K

842.30%439.75K

-11.69%75.95K

----

--135.40K

--46.67K

--86.00K

-Other receivables

----

-100.00%0.00

-87.67%33.00K

-97.32%2.00K

429.72%27.00K

548.22%408.00K

49.07%267.65K

-27.24%74.76K

-94.97%5.10K

-25.99%62.94K

39.35%179.55K

260.84%102.75K

58.30%101.25K

--85.05K

--128.85K

--28.48K

--63.96K

Prepaid expenses

103.75%1.09M

66.07%832.00K

140.41%1.29M

-28.83%474.00K

-30.69%533.00K

-64.79%501.00K

-61.34%537.00K

6.90%666.00K

-19.73%769.00K

-27.10%1.42M

16.04%1.39M

-75.96%623.00K

40.26%958.00K

16.47%1.95M

95.91%1.20M

451.49%2.59M

21.31%683.00K

175.21%1.68M

-41.36%611.00K

19.29%470.00K

-40.74%563.00K

-16.23%609.00K

81.53%1.04M

88.52%394.00K

324.11%950.00K

346.01%727.00K

261.01%574.00K

64.57%209.00K

48.34%224.00K

-62.09%163.00K

-19.70%159.00K

-69.83%127.00K

-63.79%151.00K

283.93%430.00K

55.91%198.00K

321.00%421.00K

223.26%417.00K

-6.67%112.00K

98.44%127.00K

2.54%100.00K

-47.47%129.00K

-30.60%120.00K

-28.97%64.00K

56.54%97.53K

574.60%245.60K

819.58%172.92K

0.12%90.10K

196.06%62.30K

184.31%36.41K

1.54%18.80K

--90.00K

--21.04K

--12.80K

--18.52K

Other current assets

--0.00

----

-100.00%0.00

0.00%16.00K

-73.77%16.00K

0.00%16.00K

281.25%61.00K

0.00%16.00K

--16.00K

Total current assets

-35.39%99.03M

-25.76%131.48M

-11.91%143.22M

-18.74%142.77M

1.52%153.27M

14.14%177.09M

3.48%162.58M

9.70%175.71M

11.94%150.97M

8.08%155.16M

64.79%157.11M

121.74%160.17M

134.67%134.87M

298.52%143.56M

135.34%95.34M

74.89%72.23M

94.89%57.47M

17.18%36.02M

21.57%40.51M

55.34%41.30M

-0.38%29.49M

3.68%30.74M

7.37%33.32M

12.75%26.59M

40.11%29.60M

54.96%29.65M

52.91%31.04M

-10.50%23.58M

-29.06%21.13M

-37.25%19.14M

-35.01%20.30M

4.80%26.35M

14.38%29.78M

100.78%30.50M

79.77%31.23M

45.30%25.14M

42.31%26.04M

-38.09%15.19M

-20.23%17.37M

8.35%17.30M

-22.76%18.30M

207.18%24.53M

151.94%21.78M

231.06%15.97M

298.81%23.69M

17.31%7.99M

63.83%8.64M

96.21%4.82M

91.08%5.94M

76.12%6.81M

--5.28M

--2.46M

--3.11M

--3.87M

Non-current assets

Net Fixed Assets

14.73%1.53M

-29.01%1.01M

-29.04%1.11M

-28.80%1.20M

-25.52%1.33M

-24.58%1.43M

-13.04%1.57M

9.81%1.69M

18.74%1.79M

23.50%1.89M

93.76%1.80M

62.28%1.54M

47.12%1.50M

46.04%1.53M

434.48%930.00K

754.95%949.00K

725.00%1.02M

688.72%1.05M

625.00%174.00K

311.11%111.00K

490.48%124.00K

478.26%133.00K

41.18%24.00K

58.82%27.00K

16.67%21.00K

35.29%23.00K

-5.56%17.00K

0.00%17.00K

12.50%18.00K

13.33%17.00K

12.50%18.00K

0.00%17.00K

45.45%16.00K

25.00%15.00K

45.45%16.00K

41.67%17.00K

-15.38%11.00K

-20.00%12.00K

-21.43%11.00K

-11.42%12.00K

6.87%13.00K

70.61%15.00K

142.72%14.00K

136.42%13.55K

550.83%12.16K

252.10%8.79K

20.97%5.77K

170.16%5.73K

-76.01%1.87K

-77.97%2.50K

--4.77K

--2.12K

--7.79K

--11.33K

Other non-current assets

19589.29%5.51M

18927.59%5.52M

18.52%32.00K

15.38%30.00K

7.69%28.00K

20.83%29.00K

12.50%27.00K

13.04%26.00K

0.00%24.00K

15.00%23.00K

33.33%24.00K

17.65%20.00K

12.50%18.00K

-5.26%18.00K

0.00%17.00K

0.00%16.00K

18.75%19.00K

13.33%17.00K

14.29%16.00K

15.38%15.00K

25.00%15.00K

27.27%14.00K

30.00%13.00K

33.33%12.00K

22.22%11.00K

25.00%10.00K

28.57%9.00K

19.62%8.00K

11.04%7.00K

20.07%7.00K

26.24%7.00K

-9.16%6.69K

-5.02%6.30K

12.88%5.83K

16.98%5.54K

63.49%7.36K

-61.19%6.64K

-64.30%5.17K

--4.74K

--4.50K

--17.10K

--14.47K

Total non-current assets

102.43%62.66M

-39.52%16.06M

-79.20%12.06M

-59.58%22.31M

479.21%30.95M

474.45%26.56M

1178.78%57.97M

1193.97%55.19M

-80.51%5.34M

-83.87%4.62M

-86.12%4.53M

-48.36%4.26M

555.22%27.42M

479.38%28.66M

692.38%32.66M

70.22%8.26M

967.60%4.18M

1136.75%4.95M

207.84%4.12M

-55.26%4.85M

-96.79%392.00K

-97.13%400.00K

-91.82%1.34M

-2.10%10.84M

-28.71%12.21M

-37.78%13.94M

-11.16%16.36M

-17.61%11.08M

42.06%17.13M

55.26%22.41M

58.75%18.41M

20.43%13.44M

-2.28%12.06M

65.99%14.43M

29.15%11.60M

131.31%11.16M

163.33%12.34M

32103.70%8.70M

37325.00%8.98M

-26.08%4.83M

20215.68%4.69M

40.52%27.00K

50.89%24.00K

28893.67%6.53M

28.61%23.06K

13.18%19.21K

-13.44%15.91K

42.62%22.52K

-47.73%17.93K

-54.23%16.98K

--18.38K

--15.79K

--34.30K

--37.09K

Total assets

-12.23%161.68M

-27.55%147.54M

-29.60%155.28M

-28.50%165.08M

17.85%184.22M

27.46%203.65M

36.44%220.55M

40.41%230.89M

-3.68%156.31M

-7.23%159.78M

26.28%161.64M

104.29%164.44M

163.22%162.29M

320.36%172.22M

186.78%128.00M

74.39%80.49M

106.34%61.66M

31.56%40.97M

28.76%44.63M

23.30%46.16M

-28.53%29.88M

-28.56%31.14M

-26.87%34.66M

8.00%37.43M

9.30%41.81M

4.93%43.59M

22.43%47.40M

-12.90%34.66M

-8.56%38.25M

-7.53%41.54M

-9.61%38.71M

9.60%39.79M

9.03%41.84M

88.12%44.93M

62.52%42.83M

64.06%36.30M

66.98%38.37M

-2.76%23.88M

20.88%26.35M

-1.64%22.13M

-3.08%22.98M

206.78%24.56M

151.75%21.80M

364.23%22.50M

298.00%23.71M

17.30%8.01M

63.56%8.66M

95.87%4.85M

89.57%5.96M

74.88%6.82M

--5.29M

--2.47M

--3.14M

--3.90M

Liabilities

Current liabilities

-Other payables

--34.00K

3500.00%36.00K

1.23%329.00K

--35.00K

----

0.00%1.00K

32400.00%325.00K

-100.00%0.00

200.00%3.00K

-98.65%1.00K

-98.15%1.00K

20.69%70.00K

-98.85%1.00K

-20.43%74.00K

-40.00%54.00K

16.00%58.00K

102.33%87.00K

-3.13%93.00K

40.63%90.00K

28.21%50.00K

-21.82%43.00K

88.24%96.00K

-14.67%64.00K

-13.33%39.00K

-51.33%55.00K

-87.06%51.00K

--75.00K

-26.23%45.00K

88.33%113.00K

738.30%394.00K

-100.00%0.00

45.24%61.00K

46.34%60.00K

30.56%47.00K

33.33%48.00K

23.53%42.00K

17.14%41.00K

12.50%36.00K

-23.40%36.00K

-28.05%34.00K

-25.93%35.00K

-32.28%32.00K

-0.53%47.00K

0.00%47.25K

-29.57%47.25K

--47.25K

--67.09K

Accrued expenses

--1.10M

--978.00K

----

--894.00K

----

--699.00K

----

Short-term debt and lease liabilities

----

--0.00

--32.03M

--51.01M

--75.36M

----

--0.00

----

-Short-term debt

----

--0.00

--32.03M

--51.01M

--75.36M

----

--0.00

----

Deferred liabilities

--1.24M

----

-100.00%0.00

-75.06%674.00K

-50.43%1.34M

-25.19%2.02M

0.00%2.70M

138.99%2.70M

10.37%2.70M

-53.82%1.13M

0.00%2.45M

-0.04%2.45M

13.27%2.45M

276.77%2.45M

277.35%2.45M

390.00%2.45M

332.40%2.16M

--650.00K

--649.00K

--500.00K

----

Other current liabilities

--1.27M

3500.00%36.00K

1.23%329.00K

--35.00K

----

-99.85%1.00K

-75.76%325.00K

-100.00%0.00

-99.89%3.00K

-75.69%675.00K

-51.36%1.34M

-24.23%2.09M

-3.08%2.70M

-0.68%2.78M

-1.29%2.76M

0.29%2.76M

1.60%2.79M

-0.11%2.80M

0.94%2.79M

0.40%2.75M

-0.44%2.75M

136.80%2.80M

9.63%2.77M

9.94%2.74M

7.65%2.76M

-58.42%1.18M

3.06%2.52M

-0.64%2.49M

2.11%2.56M

13.86%2.84M

10.81%2.45M

262.72%2.51M

263.62%2.51M

365.86%2.50M

312.31%2.21M

1935.29%692.00K

1871.43%690.00K

1575.00%536.00K

1040.43%536.00K

-28.05%34.00K

-25.93%35.00K

-32.28%32.00K

-0.53%47.00K

0.00%47.25K

-29.57%47.25K

--47.25K

--67.09K

Total current liabilities

-1.07%3.69M

-83.63%5.49M

-89.32%5.69M

-93.25%5.27M

249.86%3.73M

574.90%33.56M

826.11%53.21M

1098.08%78.17M

-83.37%1.07M

-21.38%4.97M

-13.97%5.75M

13.48%6.53M

8.19%6.42M

10.14%6.32M

47.24%6.68M

39.06%5.75M

15.07%5.93M

23.72%5.74M

-14.54%4.54M

-20.72%4.13M

1.00%5.16M

11.46%4.64M

16.58%5.31M

-7.47%5.22M

8.18%5.10M

-18.74%4.16M

-11.85%4.55M

11.93%5.64M

-4.36%4.72M

8.24%5.12M

42.64%5.17M

276.38%5.04M

224.75%4.93M

263.04%4.73M

143.18%3.62M

74.90%1.34M

151.07%1.52M

57.68%1.30M

53.03%1.49M

54.53%765.00K

72.95%605.00K

23.70%827.00K

95.31%973.00K

10.99%495.04K

-25.47%349.82K

99.83%668.53K

-22.69%498.19K

25.34%446.02K

-19.37%469.39K

-21.16%334.55K

--644.42K

--355.86K

--582.16K

--424.37K

Non-current liabilities

Long-term provisions

-10.00%36.00K

-17.50%33.00K

-23.08%30.00K

5.26%40.00K

8.11%40.00K

21.88%39.00K

18.75%38.00K

12.12%37.00K

0.00%32.00K

3.23%32.00K

10.00%33.00K

10.34%32.00K

10.71%31.00K

7.14%30.00K

-12.12%29.00K

-12.50%28.00K

-9.68%28.00K

6.45%33.00K

6.67%32.00K

3.33%31.00K

6.90%31.00K

3.45%30.00K

7.14%30.00K

20.00%30.00K

16.00%29.00K

-25.64%29.00K

-28.21%28.00K

-34.21%25.00K

-32.43%25.00K

5.41%39.00K

8.33%39.00K

5.56%38.00K

2.78%37.00K

15.83%37.00K

11.04%36.00K

12.90%36.00K

15.33%36.00K

-86.75%31.94K

-86.49%32.42K

-86.74%31.89K

-86.73%31.21K

64.17%241.05K

48.05%239.90K

49.52%240.45K

--235.23K

--146.83K

--162.04K

--160.82K

Long-term debt and lease liabilities

174.58%648.00K

-55.88%120.00K

-54.39%156.00K

-52.19%186.00K

-51.64%236.00K

-51.77%272.00K

-47.14%342.00K

-42.11%389.00K

-34.41%488.00K

-35.25%564.00K

60.55%647.00K

55.92%672.00K

58.64%744.00K

73.51%871.00K

1200.00%403.00K

656.14%431.00K

600.00%469.00K

736.67%502.00K

--31.00K

--57.00K

--67.00K

--60.00K

--0.00

-Long-term debt

----

--0.00

----

-Long-term lease liabilities

174.58%648.00K

-55.88%120.00K

-54.39%156.00K

-52.19%186.00K

-51.64%236.00K

-51.77%272.00K

-47.14%342.00K

-42.11%389.00K

-34.41%488.00K

-35.25%564.00K

60.55%647.00K

55.92%672.00K

58.64%744.00K

73.51%871.00K

1200.00%403.00K

656.14%431.00K

600.00%469.00K

736.67%502.00K

--31.00K

--57.00K

--67.00K

--60.00K

----

Deferred liabilities

-6.90%3.72M

-50.00%2.00M

0.00%4.00M

100.00%4.00M

49.59%4.00M

-5.75%4.00M

-18.78%4.00M

-64.32%2.00M

-57.37%2.67M

-38.91%4.24M

-35.44%4.92M

-32.53%5.61M

-30.17%6.27M

-28.07%6.95M

-26.21%7.63M

-24.60%8.31M

-12.44%8.98M

-15.19%9.66M

-13.88%10.34M

-12.69%11.02M

-22.43%10.26M

-17.70%11.39M

-16.95%12.01M

-16.26%12.62M

-15.66%13.23M

9.78%13.84M

266.41%14.46M

266.80%15.07M

--15.68M

--12.60M

--3.94M

--4.11M

----

Employee benefits

24.14%36.00K

13.79%33.00K

7.14%30.00K

7.41%29.00K

11.54%29.00K

33.33%28.00K

28.57%27.00K

18.18%26.00K

0.00%21.00K

5.00%21.00K

15.79%22.00K

16.67%21.00K

17.65%20.00K

11.76%19.00K

-18.18%18.00K

-19.05%17.00K

-15.00%17.00K

10.00%22.00K

10.53%21.00K

5.26%20.00K

11.11%20.00K

5.56%19.00K

11.76%19.00K

35.71%19.00K

28.57%18.00K

38.46%18.00K

30.77%17.00K

16.67%14.00K

27.27%14.00K

30.00%13.00K

44.44%13.00K

33.33%12.00K

22.22%11.00K

14.52%10.00K

-2.30%9.00K

3.71%9.00K

12.44%9.00K

-31.67%8.73K

-20.76%9.21K

-28.72%8.68K

15.02%8.00K

45.61%12.78K

-51.52%11.63K

-46.52%12.17K

--6.96K

--8.78K

--23.98K

--22.76K

Other non-current liabilities

-8.29%3.76M

-50.45%2.03M

-0.29%4.09M

0.02%4.10M

-0.10%4.10M

0.17%4.10M

0.22%4.10M

0.15%4.10M

96.18%4.10M

45.97%4.10M

-6.98%4.09M

-20.00%4.09M

-64.02%2.09M

-56.93%2.81M

-38.78%4.40M

-34.84%5.12M

-32.15%5.81M

-29.80%6.51M

-27.86%7.19M

-26.34%7.85M

-24.56%8.57M

-12.20%9.28M

-15.09%9.96M

-13.80%10.66M

-13.01%11.36M

-22.72%10.57M

-18.01%11.73M

-17.27%12.37M

-16.21%13.06M

-15.60%13.68M

9.91%14.31M

275.15%14.95M

275.63%15.58M

42552.63%16.21M

35086.49%13.02M

10667.57%3.98M

11422.22%4.15M

5.56%38.00K

2.78%37.00K

15.83%37.00K

11.04%36.00K

12.90%36.00K

15.33%36.00K

-86.75%31.94K

-86.49%32.42K

-86.74%31.89K

-96.42%31.21K

64.17%241.05K

48.05%239.90K

49.52%240.45K

--872.41K

--146.83K

--162.04K

--160.82K

Total non-current liabilities

1.66%4.41M

-50.79%2.15M

-4.46%4.25M

-4.50%4.29M

-5.57%4.34M

-6.12%4.38M

-6.24%4.44M

-5.81%4.49M

61.92%4.59M

26.73%4.66M

-1.31%4.74M

-14.10%4.76M

-54.86%2.84M

-47.60%3.68M

-33.46%4.80M

-29.86%5.55M

-27.25%6.28M

-24.88%7.02M

-27.54%7.22M

-25.81%7.91M

-23.97%8.64M

-11.64%9.34M

-15.09%9.96M

-13.80%10.66M

-13.01%11.36M

-22.72%10.57M

-18.01%11.73M

-17.27%12.37M

-16.21%13.06M

-15.60%13.68M

9.91%14.31M

275.15%14.95M

275.63%15.58M

42552.63%16.21M

35086.49%13.02M

10667.57%3.98M

11422.22%4.15M

5.56%38.00K

2.78%37.00K

15.83%37.00K

11.04%36.00K

12.90%36.00K

15.33%36.00K

-86.75%31.94K

-86.49%32.42K

-86.74%31.89K

-96.42%31.21K

64.17%241.05K

48.05%239.90K

49.52%240.45K

--872.41K

--146.83K

--162.04K

--160.82K

Total liabilities

0.40%8.10M

-79.84%7.64M

-82.78%9.93M

-88.44%9.56M

42.59%8.07M

293.80%37.93M

449.86%57.66M

632.18%82.66M

-38.85%5.66M

-3.69%9.63M

-8.67%10.49M

-0.06%11.29M

-24.24%9.25M

-21.62%10.00M

-2.31%11.48M

-6.19%11.30M

-11.43%12.21M

-8.75%12.76M

-23.03%11.75M

-24.14%12.04M

-16.23%13.79M

-5.11%13.98M

-6.23%15.27M

-11.82%15.88M

-7.38%16.46M

-21.63%14.73M

-16.38%16.29M

-9.91%18.00M

-13.36%17.77M

-10.21%18.80M

17.03%19.47M

275.46%19.98M

261.99%20.51M

1460.51%20.94M

990.43%16.64M

563.59%5.32M

784.09%5.67M

55.50%1.34M

51.24%1.53M

52.19%802.00K

67.70%641.00K

23.21%863.00K

90.59%1.01M

-23.30%526.99K

-46.11%382.24K

21.81%700.41K

-65.10%529.41K

36.68%687.08K

-4.69%709.29K

-1.74%575.00K

--1.52M

--502.69K

--744.20K

--585.19K

Shareholders' equity

Common equity

0.50%325.50M

0.75%325.07M

0.47%322.88M

0.89%322.87M

1.46%323.87M

1.64%322.66M

2.06%321.38M

3.79%320.02M

5.99%319.22M

6.06%317.45M

36.54%314.89M

75.08%308.35M

97.84%301.18M

136.79%299.29M

83.78%230.63M

42.34%176.12M

47.19%152.23M

25.39%126.40M

24.87%125.49M

23.26%123.73M

3.32%103.42M

0.90%100.81M

0.87%100.50M

21.30%100.38M

21.91%100.10M

23.28%99.91M

32.26%99.63M

13.19%82.76M

12.56%82.11M

11.63%81.04M

4.48%75.33M

1.65%73.11M

1.69%72.95M

21.33%72.59M

21.54%72.10M

32.95%71.92M

33.85%71.73M

12.21%59.83M

23.17%59.32M

13.43%54.10M

14.41%53.59M

76.45%53.32M

60.80%48.16M

88.07%47.69M

86.78%46.84M

21.53%30.22M

38.22%29.95M

36.95%25.36M

36.23%25.08M

35.52%24.86M

--21.67M

--18.52M

--18.41M

--18.35M

Retained earnings

-16.46%-170.97M

-18.10%-184.26M

-12.10%-176.62M

2.61%-166.43M

12.44%-146.81M

6.28%-156.02M

3.39%-157.56M

-10.58%-170.89M

-13.69%-167.67M

-21.56%-166.48M

-41.99%-163.08M

-43.09%-154.54M

-43.47%-147.48M

-39.48%-136.94M

-24.01%-114.85M

-20.51%-108.00M

-17.70%-102.79M

-17.38%-98.18M

-14.19%-92.61M

-13.70%-89.62M

-16.83%-87.33M

-17.73%-83.65M

-17.16%-81.10M

-18.89%-78.82M

-20.68%-74.75M

-20.37%-71.05M

-22.53%-69.22M

-23.23%-66.30M

-19.50%-61.94M

-21.32%-59.03M

-22.77%-56.50M

-30.41%-53.80M

-32.03%-51.84M

-29.94%-48.65M

-31.28%-46.02M

-25.26%-41.26M

-25.22%-39.26M

-26.00%-37.44M

-26.00%-35.05M

-25.75%-32.94M

-28.69%-31.35M

-27.82%-29.72M

-25.75%-27.82M

-22.77%-26.19M

-21.35%-24.36M

-23.33%-23.25M

-23.65%-22.12M

-28.81%-21.33M

-25.39%-20.08M

-25.45%-18.85M

---17.89M

---16.56M

---16.01M

---15.03M

Capital reserves

0.50%325.01M

0.75%324.58M

0.47%322.40M

0.89%322.38M

1.46%323.38M

1.64%322.17M

2.06%320.89M

3.79%319.54M

5.99%318.73M

6.07%316.96M

36.58%314.42M

75.18%307.88M

97.97%300.71M

136.96%298.83M

83.85%230.20M

42.36%175.75M

47.17%151.90M

25.36%126.11M

24.85%125.21M

23.24%123.45M

3.32%103.21M

0.90%100.60M

0.87%100.29M

21.30%100.17M

21.91%99.89M

23.28%99.70M

32.27%99.43M

13.20%82.58M

12.57%81.94M

11.64%80.87M

4.49%75.17M

1.65%72.95M

1.69%72.79M

21.35%72.44M

21.56%71.94M

32.98%71.77M

33.88%71.58M

12.22%59.69M

23.20%59.18M

13.45%53.97M

14.42%53.46M

76.58%53.19M

60.91%48.04M

88.24%47.57M

86.96%46.73M

21.57%30.12M

38.29%29.86M

37.01%25.27M

36.28%24.99M

35.57%24.78M

--21.59M

--18.45M

--18.34M

--18.28M

Gains losses not affecting retained earnings

----

-100.00%0.00

75.06%702.00K

-60.16%198.00K

48.34%313.00K

1590.70%727.00K

278.30%401.00K

58.28%497.00K

-8.26%211.00K

-71.71%43.00K

-81.00%106.00K

92.64%314.00K

130.00%230.00K

63.44%152.00K

23.45%558.00K

-65.17%163.00K

-88.19%100.00K

-72.17%93.00K

48.98%452.00K

254.73%467.97K

246.40%846.99K

41.68%334.17K

--303.40K

731.33%131.92K

--244.51K

5687.96%235.87K

----

--15.87K

----

---4.22K

Non-controlling interests

-3.84%-946.00K

0.00%-918.00K

1.08%-918.00K

-1.88%-919.00K

-2.24%-911.00K

-11.68%-918.00K

-41.46%-928.00K

-36.46%-902.00K

-35.00%-891.00K

-552.38%-822.00K

-188.17%-656.00K

-161.37%-661.00K

---660.00K

-123.51%-126.00K

--744.00K

--1.08M

----

--536.00K

----

Total equity

-12.81%153.58M

-15.58%139.89M

-10.77%145.35M

4.92%155.52M

16.93%176.15M

10.37%165.72M

7.76%162.89M

-3.21%148.23M

-1.56%150.66M

-7.44%150.15M

29.73%151.16M

121.33%153.15M

209.53%153.04M

475.01%162.22M

254.38%116.52M

102.85%69.19M

207.28%49.44M

64.41%28.21M

69.54%32.88M

58.24%34.11M

-36.52%16.09M

-40.54%17.16M

-37.67%19.39M

29.42%21.56M

23.77%25.35M

26.90%28.86M

61.72%31.11M

-15.92%16.66M

-3.95%20.48M

-5.19%22.74M

-26.54%19.24M

-36.06%19.81M

-34.81%21.32M

6.41%23.99M

5.49%26.19M

45.28%30.98M

46.40%32.70M

-4.88%22.54M

19.41%24.83M

-2.93%21.33M

-4.24%22.34M

224.38%23.70M

155.73%20.79M

428.25%21.97M

344.51%23.33M

16.89%7.31M

115.21%8.13M

110.96%4.16M

118.81%5.25M

88.40%6.25M

--3.78M

--1.97M

--2.40M

--3.32M

Currency unit

USD

Audit opinions

--

Oramed Pharmaceuticals Inc

Statements

Income Statement

Balance Sheet

Cash Flow Statement