









Markets
/
Stocks
/
nasdaq-ori
/

Old Republic International Corp

ORI

41.675USD

+0.415+1.01%

Market hours （ET）Quotes delayed by 15 min

10.31BMarket Cap

12.37P/E TTM



Old Republic International Corp

41.675

+0.415+1.01%

Overview Company Financials Analysis

Overview

Company

Financials

Analysis

Statements

Income Statement

Balance Sheet

Cash Flow Statement

Quarterly

Quarterly+Annual

Quarterly

Annual

YOY

Hide blank rows

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Total equity

- Cash and cash equivalents

-53.83%242.50M

5.26%178.10M

92.62%263.70M

-0.44%201.90M

245.30%525.20M

75.70%169.20M

46.10%136.90M

150.37%202.80M

48.54%152.10M

-4.46%96.30M

-1.47%93.70M

-48.77%81.00M

-23.24%102.40M

-7.69%100.80M

-22.93%95.10M

33.19%158.10M

40.42%133.40M

-4.21%109.20M

-14.60%123.40M

50.63%118.70M

-13.32%95.00M

14.23%114.00M

55.71%144.50M

-21.44%78.80M

-4.86%109.60M

-7.51%99.80M

-10.25%92.80M

-20.33%100.30M

-17.24%115.20M

-44.70%107.90M

-41.65%103.40M

-13.59%125.90M

-3.73%139.20M

15.65%195.10M

29.25%177.20M

-8.82%145.70M

-9.68%144.60M

31.69%168.70M

-8.84%137.10M

16.90%159.80M

-27.19%160.10M

-12.44%128.10M

15.51%150.40M

-10.83%136.70M

40.69%219.90M

29.81%146.30M

6.20%130.20M

51.48%153.30M

24.54%156.30M

3.21%112.70M

4.43%122.60M

--101.20M

--125.50M

--109.20M

--117.40M

Non-current assets

Total assets

4.88%30.25B

6.29%29.26B

3.56%28.03B

5.06%27.84B

9.25%28.84B

6.48%27.53B

6.56%27.06B

5.33%26.50B

5.83%26.40B

2.19%25.85B

1.11%25.40B

0.71%25.16B

-0.17%24.95B

2.50%25.30B

8.98%25.12B

9.50%24.98B

12.32%24.99B

13.99%24.68B

13.25%23.05B

8.25%22.82B

5.04%22.25B

3.16%21.65B

0.27%20.35B

9.05%21.08B

6.97%21.18B

7.88%20.99B

6.83%20.30B

-0.39%19.33B

0.28%19.80B

0.50%19.45B

0.49%19.00B

4.37%19.40B

4.98%19.75B

7.59%19.36B

8.44%18.91B

8.71%18.59B

8.56%18.81B

4.13%17.99B

1.35%17.43B

0.67%17.10B

2.01%17.33B

0.54%17.28B

2.32%17.20B

2.74%16.99B

2.79%16.99B

5.43%17.18B

2.44%16.81B

1.90%16.53B

2.09%16.53B

2.67%16.30B

1.52%16.41B

--16.23B

--16.19B

--15.88B

--16.16B

Liabilities

Current liabilities

Short-term debt and lease liabilities

----

-21.43%3.30M

----

--4.20M

----

Non-current liabilities

Long-term debt and lease liabilities

-20.06%1.59B

-20.05%1.59B

-0.16%1.59B

24.99%1.99B

-0.36%1.59B

-0.25%1.59B

0.54%1.60B

0.53%1.60B

0.28%1.59B

68.31%1.59B

64.37%1.59B

64.38%1.59B

64.25%1.59B

-2.13%947.20M

-0.78%966.40M

-0.77%966.20M

-0.75%968.10M

-0.75%967.80M

-0.75%974.00M

-0.75%973.70M

0.10%975.40M

0.10%975.10M

-32.26%981.40M

-35.75%981.10M

-36.15%974.40M

-36.15%974.10M

-5.23%1.45B

-0.07%1.53B

55.27%1.53B

55.30%1.53B

60.44%1.53B

58.89%1.53B

2.20%982.90M

2.14%982.30M

-0.93%952.80M

-0.34%961.70M

69.85%961.70M

70.21%961.70M

69.54%965.00M

-0.67%566.20M

-1.38%565.00M

-0.66%569.20M

-0.66%570.00M

-37.37%570.00M

--572.90M

--573.00M

--573.80M

--910.10M

-Long-term debt

-20.06%1.59B

-20.05%1.59B

-0.16%1.59B

24.99%1.99B

-0.36%1.59B

-0.25%1.59B

0.54%1.60B

0.53%1.60B

0.28%1.59B

68.31%1.59B

64.37%1.59B

64.38%1.59B

64.25%1.59B

-2.13%947.20M

-0.78%966.40M

-0.77%966.20M

-0.75%968.10M

-0.75%967.80M

-0.75%974.00M

-0.75%973.70M

0.10%975.40M

0.10%975.10M

-32.26%981.40M

-35.75%981.10M

-36.15%974.40M

-36.15%974.10M

-5.23%1.45B

-0.07%1.53B

55.27%1.53B

55.30%1.53B

60.44%1.53B

58.89%1.53B

2.20%982.90M

2.14%982.30M

-0.93%952.80M

-0.34%961.70M

69.85%961.70M

70.21%961.70M

69.54%965.00M

-0.67%566.20M

-1.38%565.00M

-0.66%569.20M

-0.66%570.00M

-37.37%570.00M

--572.90M

--573.00M

--573.80M

--910.10M

Unpaid loss provision

9.44%14.82B

10.80%14.36B

10.98%13.95B

9.49%13.73B

5.67%13.54B

4.46%12.96B

3.58%12.57B

2.59%12.54B

5.23%12.81B

4.19%12.40B

4.90%12.14B

6.97%12.22B

6.48%12.17B

6.53%11.91B

6.60%11.57B

7.07%11.43B

8.30%11.43B

9.23%11.18B

8.58%10.85B

7.47%10.67B

7.53%10.56B

6.17%10.23B

5.35%10.00B

4.84%9.93B

3.53%9.82B

2.60%9.64B

2.33%9.49B

2.53%9.47B

-2.18%9.48B

0.06%9.39B

0.45%9.27B

0.34%9.24B

4.84%9.69B

2.85%9.39B

1.81%9.23B

0.94%9.21B

0.96%9.25B

-0.05%9.13B

-0.72%9.07B

-0.02%9.12B

1.38%9.16B

-5.36%9.13B

-3.85%9.13B

-3.30%9.12B

-3.46%9.03B

3.69%9.65B

1.55%9.50B

1.40%9.43B

2.18%9.36B

3.79%9.31B

7.20%9.35B

--9.30B

--9.16B

--8.97B

--8.73B

Unearned premiums

12.89%4.15B

13.08%4.02B

15.42%3.66B

15.21%3.51B

13.75%3.68B

12.85%3.55B

9.89%3.17B

9.14%3.04B

8.06%3.23B

7.21%3.15B

7.80%2.88B

8.92%2.79B

11.59%2.99B

11.33%2.94B

9.54%2.68B

6.77%2.56B

7.48%2.68B

9.34%2.64B

6.92%2.44B

7.75%2.40B

3.61%2.50B

2.58%2.41B

4.88%2.28B

5.69%2.22B

7.25%2.41B

5.53%2.35B

5.70%2.18B

6.77%2.10B

6.44%2.25B

5.80%2.23B

6.39%2.06B

6.98%1.97B

7.11%2.11B

9.84%2.11B

8.85%1.94B

5.39%1.84B

4.38%1.97B

6.53%1.92B

6.35%1.78B

7.43%1.75B

8.37%1.89B

6.75%1.80B

6.20%1.67B

9.40%1.63B

12.82%1.74B

16.11%1.69B

10.36%1.58B

9.04%1.49B

7.81%1.54B

8.11%1.45B

7.18%1.43B

--1.36B

--1.43B

--1.34B

--1.33B

Total liabilities

6.31%23.81B

7.23%23.05B

6.88%22.08B

10.62%22.22B

9.34%22.40B

8.96%21.50B

8.38%20.66B

5.78%20.09B

6.31%20.48B

4.38%19.73B

3.80%19.07B

5.00%18.99B

3.26%19.27B

5.60%18.90B

10.67%18.37B

8.78%18.09B

15.37%18.66B

13.35%17.90B

9.13%16.60B

10.30%16.63B

5.11%16.17B

4.62%15.79B

3.95%15.21B

6.31%15.08B

6.19%15.39B

5.18%15.09B

4.88%14.63B

-3.34%14.18B

-3.50%14.49B

-2.34%14.35B

-2.51%13.95B

3.90%14.67B

4.55%15.02B

7.95%14.70B

7.66%14.31B

6.80%14.12B

6.61%14.36B

2.05%13.61B

0.79%13.29B

1.20%13.22B

3.14%13.47B

0.82%13.34B

1.87%13.19B

2.39%13.06B

1.98%13.06B

4.06%13.23B

1.63%12.95B

1.02%12.76B

2.50%12.81B

4.54%12.71B

2.79%12.74B

--12.63B

--12.50B

--12.16B

--12.39B

Shareholders' equity

Common equity

6.79%270.70M

-22.83%280.50M

-67.84%248.40M

-74.00%248.80M

-74.82%253.50M

-67.44%363.50M

-41.75%772.50M

-33.48%957.00M

-37.23%1.01B

-34.51%1.12B

-21.97%1.33B

-14.55%1.44B

-4.00%1.60B

3.74%1.70B

4.68%1.70B

4.51%1.68B

3.80%1.67B

2.13%1.64B

0.96%1.62B

0.62%1.61B

0.68%1.61B

1.09%1.61B

1.33%1.61B

1.32%1.60B

1.30%1.60B

1.09%1.59B

1.08%1.59B

45.73%1.58B

57.90%1.58B

58.16%1.57B

58.28%1.57B

11.05%1.08B

2.72%999.50M

2.79%995.60M

2.85%991.90M

1.73%976.50M

2.32%973.00M

2.18%968.60M

1.83%964.40M

1.85%959.90M

1.11%950.90M

1.02%947.90M

1.29%947.10M

0.88%942.50M

1.49%940.50M

1.62%938.30M

1.71%935.00M

1.52%934.30M

0.74%926.70M

0.44%923.30M

0.05%919.30M

--920.30M

--919.90M

--919.30M

--918.80M

Retained earnings

-1.59%6.04B

-0.99%5.85B

-2.85%5.72B

-2.21%5.52B

11.13%6.14B

6.80%5.91B

8.05%5.89B

6.10%5.64B

13.25%5.52B

3.65%5.54B

-0.01%5.45B

2.03%5.32B

4.76%4.87B

5.09%5.34B

12.82%5.45B

18.64%5.21B

9.88%4.65B

25.45%5.08B

30.02%4.83B

0.20%4.39B

1.55%4.23B

-6.37%4.05B

-11.96%3.72B

13.93%4.39B

3.87%4.17B

13.93%4.33B

15.38%4.22B

20.05%3.85B

20.81%4.01B

14.17%3.80B

11.72%3.66B

-0.12%3.21B

6.26%3.32B

8.54%3.33B

8.70%3.27B

9.30%3.21B

8.04%3.13B

8.82%3.06B

9.04%3.01B

8.53%2.94B

7.58%2.89B

6.21%2.82B

4.92%2.76B

8.91%2.71B

10.41%2.69B

11.41%2.65B

17.94%2.63B

11.83%2.49B

6.51%2.44B

1.36%2.38B

-8.04%2.23B

--2.22B

--2.29B

--2.35B

--2.43B

Capital reserves

--23.30M

-69.46%32.10M

-100.00%0.00

-87.36%105.10M

-51.55%500.70M

-40.56%678.70M

-44.10%726.50M

-40.41%831.80M

-25.72%1.03B

-17.03%1.14B

-4.70%1.30B

4.36%1.40B

5.49%1.39B

5.29%1.38B

4.46%1.36B

2.49%1.34B

1.13%1.32B

0.72%1.31B

0.80%1.31B

1.28%1.31B

1.57%1.30B

1.56%1.30B

1.54%1.30B

1.29%1.29B

1.28%1.28B

56.72%1.28B

73.39%1.28B

73.80%1.27B

74.07%1.27B

14.21%815.20M

3.56%735.70M

3.65%732.00M

3.72%728.40M

2.26%713.80M

3.03%710.40M

2.85%706.20M

2.38%702.30M

2.41%698.00M

1.44%689.50M

1.34%686.60M

1.70%686.00M

1.14%681.60M

1.93%679.70M

2.11%677.50M

2.23%674.50M

1.97%673.90M

0.95%666.80M

0.55%663.50M

0.06%659.80M

--660.90M

--660.50M

--659.90M

--659.40M

Less: Treasury stock

--0.00

--19.00M

----

--0.00

----

Gains losses not affecting retained earnings

42.66%151.50M

146.64%91.70M

105.26%10.80M

22.66%-102.40M

119.27%106.20M

58.07%-196.60M

45.65%-205.40M

74.67%-132.40M

24.30%-551.10M

18.59%-468.90M

-17.84%-377.90M

-770.13%-522.70M

-881.12%-728.00M

-482.98%-576.00M

-430.96%-320.70M

-72.54%78.00M

-72.27%93.20M

-51.09%150.40M

240.03%96.90M

265.51%284.00M

265.33%336.10M

586.38%307.50M

1.98%-69.20M

137.00%77.70M

142.26%92.00M

122.11%44.80M

52.59%-70.60M

-144.29%-210.00M

-149.32%-217.70M

-153.98%-202.60M

-140.48%-148.90M

46.54%474.20M

14.12%441.40M

-3.02%375.30M

74.98%367.80M

1008.22%323.60M

593.19%386.80M

105.96%387.00M

-34.48%210.20M

-90.01%29.20M

-82.04%55.80M

-50.98%187.90M

0.41%320.80M

-22.71%292.30M

-17.48%310.70M

25.06%383.30M

-41.73%319.50M

-21.49%378.20M

-26.42%376.50M

-35.54%306.50M

19.53%548.30M

--481.70M

--511.70M

--475.50M

--458.70M

Non-controlling interests

--16.30M

--17.90M

--26.00M

----

Total equity

-0.09%6.44B

2.94%6.20B

-7.15%5.94B

-12.35%5.62B

8.95%6.45B

-1.52%6.03B

1.09%6.40B

3.97%6.41B

4.18%5.92B

-4.27%6.12B

-6.20%6.33B

-10.55%6.17B

-10.29%5.68B

-5.69%6.39B

4.62%6.75B

11.42%6.89B

4.19%6.33B

15.70%6.78B

25.45%6.45B

3.11%6.19B

4.84%6.07B

-0.59%5.86B

-9.23%5.14B

16.59%6.00B

9.09%5.79B

15.49%5.89B

12.22%5.67B

8.72%5.15B

12.29%5.31B

9.47%5.10B

9.83%5.05B

5.85%4.73B

6.39%4.73B

6.48%4.66B

10.96%4.60B

15.22%4.47B

15.37%4.45B

11.19%4.38B

3.20%4.14B

-1.10%3.88B

-1.76%3.85B

-0.40%3.94B

3.84%4.01B

3.95%3.92B

5.57%3.92B

10.28%3.95B

5.24%3.87B

4.97%3.77B

0.70%3.72B

-3.44%3.58B

-2.65%3.67B

--3.60B

--3.69B

--3.71B

--3.77B

Currency unit

USD

Audit opinions

KeyAI

