Ocean Power Technologies Inc (OPTT) Balance Sheet

Total equity

Cash, cash equivalents and short-term investments

10.21%10.03M

-88.82%2.09M

-88.06%3.18M

-90.91%3.15M

-77.77%9.10M

-59.22%18.72M

-48.65%26.65M

-39.46%34.67M

-35.50%40.92M

-36.81%45.90M

-33.22%51.90M

-31.02%57.27M

-20.48%63.45M

376.45%72.63M

602.39%77.72M

730.11%83.03M

707.95%79.80M

45.25%15.24M

-17.00%11.06M

-39.96%10.00M

344.91%9.88M

172.53%10.49M

73.84%13.33M

44.57%16.66M

-84.58%2.22M

-76.44%3.85M

-32.96%7.67M

36.44%11.52M

29.27%14.39M

30.36%16.34M

25.37%11.44M

24.12%8.45M

17.67%11.13M

20.96%12.54M

-35.91%9.12M

-60.92%6.80M

-52.49%9.46M

-54.41%10.36M

-42.76%14.24M

-38.59%17.41M

14.39%19.92M

37.53%22.73M

43.49%24.87M

39.19%28.35M

-24.48%17.41M

-34.06%16.53M

-38.33%17.33M

-35.79%20.37M

-30.75%23.06M

-29.03%25.07M

-17.31%28.11M

--31.72M

--33.30M

--35.33M

--33.99M

- Cash and cash equivalents

112.42%10.03M

-36.45%2.09M

-17.63%3.18M

-54.22%3.15M

-56.78%4.72M

-67.18%3.29M

-57.90%3.86M

-12.71%6.88M

-82.79%10.92M

-86.19%10.03M

-88.19%9.18M

-90.50%7.88M

-20.48%63.45M

376.45%72.63M

602.39%77.72M

730.11%83.03M

707.95%79.80M

45.25%15.24M

-17.00%11.06M

-39.96%10.00M

344.91%9.88M

172.53%10.49M

74.41%13.33M

44.88%16.66M

-84.55%2.22M

-76.40%3.85M

-33.03%7.64M

36.55%11.50M

29.33%14.37M

30.42%16.32M

26.48%11.41M

25.13%8.42M

18.03%11.11M

21.02%12.51M

-36.61%9.02M

-61.18%6.73M

-52.62%9.41M

91.76%10.34M

394.74%14.24M

634.91%17.34M

235.81%19.87M

-23.33%5.39M

-60.78%2.88M

-62.98%2.36M

-33.93%5.92M

-47.70%7.03M

99.12%7.34M

89.98%6.37M

68.02%8.95M

133.59%13.45M

-39.84%3.68M

--3.35M

--5.33M

--5.76M

--6.13M

-Short-term investments

----

-100.00%0.00

-85.41%4.38M

-56.99%15.43M

-46.66%22.79M

-43.73%27.79M

--30.00M

--35.87M

--42.72M

--49.38M

----

-100.00%0.00

----

0.00%25.00K

-75.00%25.00K

-66.67%25.00K

-50.00%25.00K

0.00%25.00K

--100.00K

0.00%75.00K

0.00%50.00K

-99.86%25.00K

-100.00%0.00

-99.71%75.00K

-99.57%50.00K

82.59%17.34M

120.03%21.99M

85.71%25.99M

-18.47%11.50M

-18.28%9.50M

-59.07%10.00M

-50.66%14.00M

-49.58%14.10M

-60.69%11.62M

-12.36%24.42M

--28.37M

--27.97M

--29.57M

--27.87M

Receivables

-1.68%2.10M

122.21%1.87M

40.76%1.44M

-9.25%814.00K

167.83%2.14M

-5.18%842.00K

30.32%1.02M

3.34%897.00K

53.65%799.00K

75.84%888.00K

4.67%785.00K

60.74%868.00K

725.40%520.00K

420.62%505.00K

93.80%750.00K

51.69%540.00K

-40.00%63.00K

-91.25%97.00K

86.06%387.00K

356.41%356.00K

-30.46%105.00K

126.12%1.11M

89.09%208.00K

-86.82%78.00K

-57.10%151.00K

39.20%490.00K

-81.64%110.00K

72.09%592.00K

8.64%352.00K

-86.48%352.00K

-77.82%599.00K

122.99%344.00K

21.43%324.00K

440.60%2.60M

342.85%2.70M

-58.50%154.27K

-50.43%266.83K

29.95%481.45K

-57.66%609.84K

-59.35%371.77K

-19.52%538.27K

171.06%370.50K

82.90%1.44M

-15.08%914.52K

-55.26%668.83K

-91.91%136.68K

-62.71%787.48K

-49.46%1.08M

-17.92%1.50M

-20.28%1.69M

-30.09%2.11M

--2.13M

--1.82M

--2.12M

--3.02M

-Accounts and notes receivable

160.16%1.63M

245.93%1.79M

31.92%963.00K

6.85%796.00K

-11.47%625.00K

-12.10%516.00K

513.45%730.00K

54.56%745.00K

524.78%706.00K

226.11%587.00K

-73.32%119.00K

37.71%482.00K

--113.00K

--180.00K

2023.81%446.00K

233.33%350.00K

----

-100.00%0.00

-70.42%21.00K

66.67%105.00K

6.06%70.00K

113.49%997.00K

-30.39%71.00K

-73.97%63.00K

3200.00%66.00K

23250.00%467.00K

-59.04%102.00K

-29.65%242.00K

-99.38%2.00K

-98.05%2.00K

24.06%249.00K

818.19%344.00K

523.09%324.00K

-32.25%102.73K

7.14%200.71K

-79.76%37.47K

-75.03%52.00K

692.05%151.62K

-61.90%187.32K

-46.52%185.13K

-39.04%208.26K

-89.25%19.14K

18.87%491.63K

-62.54%346.14K

-71.06%341.64K

-85.57%178.08K

-70.32%413.57K

-28.26%923.93K

15.69%1.18M

1.41%1.23M

-39.53%1.39M

--1.29M

--1.02M

--1.22M

--2.30M

-Other receivables

-68.45%478.00K

-73.62%86.00K

62.80%477.00K

-88.16%18.00K

1529.03%1.52M

8.31%326.00K

-56.01%293.00K

-60.62%152.00K

-77.15%93.00K

-7.38%301.00K

119.08%666.00K

103.16%386.00K

546.03%407.00K

235.05%325.00K

-16.94%304.00K

-24.30%190.00K

80.00%63.00K

-12.61%97.00K

167.15%366.00K

1573.33%251.00K

-58.82%35.00K

382.61%111.00K

1612.50%137.00K

-95.71%15.00K

-75.71%85.00K

-93.43%23.00K

-97.71%8.00K

--350.00K

-86.00%350.00K

-100.00%0.00

657.98%2.50M

491.69%2.50M

-37.42%116.81K

-34.90%214.83K

-6.13%329.83K

-55.46%422.52K

-67.16%186.64K

0.86%330.01K

27.85%351.36K

153.71%948.63K

271.58%568.38K

4.02%327.19K

-39.53%274.81K

-47.94%373.90K

-81.85%152.96K

-60.73%314.53K

-49.58%454.44K

0.29%718.27K

--842.82K

--801.01K

--901.23K

--716.19K

-Allowance for doubtful accounts

----

--316.21K

----

Inventory

14.13%3.95M

87.51%4.77M

228.38%5.68M

362.74%4.83M

140.95%3.46M

147.67%2.55M

194.22%1.73M

136.20%1.04M

644.04%1.44M

--1.03M

--588.00K

--442.00K

--193.00K

----

Prepaid expenses

-72.08%752.00K

-36.64%683.00K

--785.00K

75.75%1.75M

--2.69M

--1.08M

----

--994.00K

----

Other current assets

----

-100.00%0.00

-92.53%154.00K

-77.76%646.00K

-7.32%684.00K

-91.03%65.00K

151.46%2.06M

207.73%2.91M

-17.17%738.00K

-16.76%725.00K

-40.79%820.00K

-37.61%944.00K

-22.79%891.00K

-32.74%871.00K

-23.14%1.39M

-6.08%1.51M

103.53%1.15M

46.99%1.29M

26.99%1.80M

5.85%1.61M

-50.44%567.00K

-22.65%881.00K

23.50%1.42M

40.80%1.52M

53.76%1.14M

19.14%1.14M

80.66%1.15M

56.44%1.08M

2.25%744.00K

-65.85%956.00K

68.66%636.00K

57.86%691.00K

66.80%727.65K

538.35%2.80M

-19.68%377.10K

-18.04%437.73K

-93.33%436.23K

-92.84%438.56K

--469.52K

--534.10K

--6.54M

--6.12M

----

Total current assets

-4.06%16.83M

-60.47%9.42M

-63.15%11.09M

-72.01%10.54M

-61.20%17.54M

-53.01%23.83M

-44.29%30.09M

-36.47%37.67M

-30.41%45.22M

-31.53%50.72M

-31.94%54.01M

-29.77%59.30M

-20.02%64.99M

339.53%74.08M

529.55%79.36M

624.61%84.44M

589.49%81.25M

27.55%16.85M

-10.64%12.61M

-33.86%11.65M

210.92%11.78M

125.38%13.21M

58.10%14.11M

32.92%17.62M

-76.16%3.79M

-67.02%5.86M

-30.19%8.92M

36.00%13.26M

31.42%15.89M

12.29%17.78M

1.83%12.78M

-0.13%9.75M

19.67%12.10M

40.30%15.83M

-17.87%12.55M

-46.44%9.76M

-51.70%10.11M

-52.27%11.28M

-53.47%15.28M

-48.52%18.22M

15.73%20.93M

41.83%23.64M

81.27%32.85M

65.03%35.39M

-26.35%18.08M

-37.71%16.67M

-40.03%18.12M

-36.65%21.45M

-30.09%24.55M

-28.54%26.76M

-18.35%30.22M

--33.85M

--35.12M

--37.44M

--37.01M

Non-current assets

Net Fixed Assets

11.06%5.36M

57.30%5.28M

96.45%5.81M

92.94%5.85M

333.69%4.83M

203.44%3.36M

160.62%2.96M

153.22%3.03M

-6.47%1.11M

-12.01%1.11M

-15.30%1.14M

-16.99%1.20M

-16.32%1.19M

-15.35%1.26M

-14.92%1.34M

-13.34%1.44M

-18.79%1.42M

-18.59%1.48M

-16.97%1.57M

181.08%1.66M

177.06%1.75M

169.82%1.82M

168.70%1.90M

-16.85%592.00K

-3.81%632.00K

281.92%676.00K

383.56%706.00K

318.82%712.00K

236.92%657.00K

-19.61%177.00K

-41.15%146.00K

-37.74%170.00K

-5.61%195.00K

0.35%220.18K

1.44%248.10K

3.47%273.05K

-21.41%206.58K

-17.48%219.40K

-14.32%244.59K

-16.89%263.90K

-53.28%262.85K

-56.60%265.89K

-56.93%285.45K

-54.70%317.51K

-31.00%562.59K

-27.57%612.61K

-24.69%662.71K

2.64%700.97K

10.98%815.38K

10.69%845.81K

10.55%880.02K

--682.93K

--734.73K

--764.14K

--796.06K

-Fixed Assets

19.19%7.95M

51.17%7.71M

--7.99M

69.95%7.82M

--6.67M

--5.10M

----

--4.60M

----

-16.93%1.84M

-7.68%2.24M

-10.78%2.24M

-9.51%2.23M

-0.04%2.21M

4.73%2.43M

10.02%2.51M

10.05%2.46M

--2.21M

--2.32M

--2.28M

--2.23M

-Accumulated depreciation

40.51%2.58M

39.36%2.43M

--2.18M

25.59%1.97M

--1.84M

--1.74M

----

--1.57M

----

0.58%1.52M

4.09%1.68M

-2.23%1.62M

-1.05%1.56M

-1.23%1.51M

1.83%1.62M

9.69%1.66M

9.78%1.58M

--1.53M

--1.59M

--1.51M

--1.44M

Goodwill and other intangible assets

-1.09%12.06M

-2.75%12.09M

-2.80%12.13M

-2.84%12.16M

-2.88%12.19M

-1.26%12.44M

-1.25%12.47M

-1.25%12.52M

4.99%12.55M

4706.87%12.59M

4613.81%12.63M

4525.18%12.67M

--11.96M

--262.00K

--268.00K

--274.00K

----

-100.00%0.00

-76.59%207.08K

-55.87%414.15K

-37.38%621.22K

-20.73%828.30K

-20.07%884.68K

-19.18%938.40K

-18.36%992.12K

-17.69%1.04M

-18.00%1.11M

-10.46%1.16M

-2.62%1.22M

--1.27M

--1.35M

--1.30M

--1.25M

Other non-current assets

--154.00K

-1.28%154.00K

-0.65%154.00K

-100.00%0.00

-28.77%156.00K

-29.22%155.00K

-30.63%154.00K

-1.35%219.00K

0.00%222.00K

0.45%222.00K

0.91%222.00K

42.58%221.00K

41.94%220.00K

0.00%155.00K

0.65%155.00K

-1.27%155.00K

-1.91%154.00K

19.85%157.00K

-51.03%157.00K

-51.56%157.00K

-50.85%157.00K

-55.73%131.00K

12.51%320.60K

-13.12%324.08K

-17.22%319.45K

-41.02%295.91K

-38.22%284.96K

-74.51%373.01K

-75.05%385.92K

-80.54%501.68K

-82.11%461.23K

-7.70%1.46M

-5.60%1.55M

58.37%2.58M

66.09%2.58M

5.47%1.59M

0.19%1.64M

-17.27%1.63M

-24.37%1.55M

-32.24%1.50M

--1.64M

--1.97M

--2.05M

--2.22M

Total non-current assets

3.26%17.57M

10.99%17.53M

16.05%18.09M

15.67%18.16M

23.15%17.02M

13.45%15.79M

11.45%15.59M

11.44%15.70M

3.38%13.82M

699.48%13.92M

664.32%13.99M

626.99%14.09M

713.20%13.37M

1.99%1.74M

1.89%1.83M

2.81%1.94M

-16.63%1.64M

-16.49%1.71M

-12.48%1.80M

152.34%1.89M

150.57%1.97M

145.97%2.04M

138.33%2.05M

-13.74%747.00K

-3.32%787.00K

148.80%831.00K

184.16%861.00K

164.83%866.00K

149.69%814.00K

-38.24%334.00K

-47.05%303.00K

-44.81%327.00K

-35.12%326.00K

7.22%540.78K

-7.35%572.19K

-8.82%592.50K

-48.28%502.49K

-55.81%504.36K

-73.94%617.60K

-75.87%649.82K

-77.06%971.60K

-75.50%1.14M

-26.85%2.37M

-20.44%2.69M

19.30%4.23M

30.86%4.66M

-9.95%3.24M

-5.67%3.38M

-49.77%3.55M

-50.10%3.56M

-69.45%3.60M

--3.59M

--7.07M

--7.13M

--11.78M

Total assets

-0.46%34.41M

-31.99%26.95M

-36.12%29.18M

-46.22%28.70M

-41.46%34.56M

-38.70%39.62M

-32.82%45.68M

-27.28%53.37M

-24.65%59.04M

-14.75%64.64M

-16.25%68.00M

-15.03%73.39M

-5.47%78.36M

308.49%75.82M

463.75%81.19M

538.03%86.38M

502.60%82.89M

21.65%18.56M

-10.87%14.40M

-26.29%13.54M

200.55%13.76M

127.94%15.26M

65.16%16.16M

30.06%18.37M

-72.61%4.58M

-63.04%6.69M

-25.23%9.78M

40.19%14.12M

34.52%16.71M

10.62%18.11M

-0.31%13.09M

-2.69%10.07M

17.07%12.42M

38.89%16.37M

-17.46%13.13M

-45.15%10.35M

-51.55%10.61M

-52.43%11.79M

-54.85%15.90M

-50.45%18.87M

-1.87%21.90M

16.20%24.78M

64.87%35.22M

53.38%38.08M

-20.58%22.32M

-29.66%21.32M

-36.83%21.36M

-33.68%24.83M

-33.39%28.10M

-31.99%30.32M

-30.69%33.82M

--37.44M

--42.19M

--44.58M

--48.79M

Liabilities

Current liabilities

-Other payables

-67.74%350.00K

-64.19%400.00K

-60.53%450.00K

-58.18%1.13M

24.00%1.08M

106.85%1.12M

78.13%1.14M

261.23%2.70M

-45.00%875.00K

800.00%540.00K

966.67%640.00K

-41.74%748.00K

--1.59M

--60.00K

--1.28M

----

--0.00

----

-100.00%0.00

-99.48%6.00K

-98.49%18.00K

-94.61%65.00K

-74.43%316.00K

24.70%1.15M

-4.95%1.19M

-60.47%1.21M

-75.60%1.24M

-69.23%923.00K

--1.25M

--3.05M

--5.07M

--3.00M

----

-100.00%0.00

--0.00

--600.00K

----

Accrued expenses

-25.11%2.24M

-31.81%1.43M

1.48%1.58M

-23.83%1.79M

83.95%2.99M

34.49%2.09M

42.75%1.56M

167.50%2.35M

25.85%1.63M

-1.21%1.56M

-40.14%1.09M

-53.38%877.00K

-44.79%1.29M

-28.85%1.58M

2.13%1.82M

39.02%1.88M

5.98%2.34M

14.77%2.21M

11.86%1.78M

-30.19%1.35M

-12.83%2.21M

-11.95%1.93M

-13.88%1.59M

-14.29%1.94M

49.97%2.53M

42.34%2.19M

20.98%1.85M

-26.09%2.26M

-45.88%1.69M

-46.56%1.54M

-54.75%1.53M

14.36%3.06M

14.81%3.12M

16.32%2.88M

-6.76%3.38M

6.69%2.67M

11.01%2.72M

-14.14%2.48M

-3.03%3.63M

-14.47%2.51M

-31.97%2.45M

-33.34%2.89M

-0.72%3.74M

-24.85%2.93M

10.37%3.60M

18.00%4.33M

18.56%3.77M

40.81%3.90M

-2.95%3.26M

-0.56%3.67M

-17.91%3.18M

--2.77M

--3.36M

--3.69M

--3.87M

Short-term debt and lease liabilities

----

-100.00%0.00

----

--347.00K

--571.00K

--746.00K

--396.00K

----

-100.00%0.00

-96.77%1.00K

-86.11%5.00K

-61.11%14.00K

-34.29%23.00K

-8.82%31.00K

6.52%36.00K

-41.07%36.00K

-57.08%35.00K

-54.67%34.00K

-66.20%33.80K

-38.91%61.09K

-18.46%81.54K

-25.00%75.00K

0.00%100.00K

33.33%100.00K

--100.00K

--75.00K

-Short-term debt

----

-100.00%0.00

----

--347.00K

--571.00K

--746.00K

--396.00K

----

-Short-term lease liabilities

----

-100.00%0.00

-96.77%1.00K

-86.11%5.00K

-61.11%14.00K

--23.00K

--31.00K

--36.00K

----

Deferred liabilities

-100.00%0.00

-89.78%119.00K

-63.13%445.00K

-78.08%302.00K

-34.93%868.00K

-20.38%1.16M

1095.05%1.21M

968.22%1.38M

8793.33%1.33M

1149.57%1.46M

--101.00K

--129.00K

-80.00%15.00K

7.34%117.00K

----

-100.00%0.00

-74.58%75.00K

-88.99%109.00K

-51.12%87.00K

-46.81%100.00K

15.23%295.00K

165.42%990.00K

641.67%178.00K

944.44%188.00K

--256.00K

--373.00K

--24.00K

--18.00K

----

-100.00%0.00

--0.00

--39.15K

----

-100.00%0.00

-85.30%115.07K

----

-11.16%992.45K

43.99%667.67K

-51.66%783.06K

-36.93%533.83K

4.07%1.12M

-63.33%463.68K

41.43%1.62M

-31.99%846.42K

--1.07M

--1.26M

--1.15M

--1.24M

Other current liabilities

-82.08%350.00K

-77.25%519.00K

-61.87%895.00K

-64.90%1.43M

-11.59%1.95M

13.94%2.28M

216.73%2.35M

365.22%4.08M

7.13%2.21M

1031.07%2.00M

1135.00%741.00K

-31.70%877.00K

2649.33%2.06M

62.39%177.00K

-31.03%60.00K

1184.00%1.28M

-74.58%75.00K

-88.99%109.00K

-51.12%87.00K

-48.45%100.00K

7.66%295.00K

126.03%990.00K

-47.65%178.00K

-83.40%194.00K

-76.99%274.00K

-63.65%438.00K

-72.49%340.00K

26.65%1.17M

-4.95%1.19M

-60.47%1.21M

-75.60%1.24M

-69.63%923.00K

--1.25M

--3.05M

--5.07M

--3.04M

----

-100.00%0.00

-85.30%115.07K

881.04%5.24M

410.38%5.70M

43.99%667.67K

-51.66%783.06K

-63.09%533.83K

-33.24%1.12M

-75.13%463.68K

41.43%1.62M

16.22%1.45M

--1.67M

--1.86M

--1.15M

--1.24M

Total current liabilities

-38.28%4.34M

-49.63%3.38M

-10.51%5.14M

-6.93%7.36M

48.23%7.04M

50.00%6.71M

78.58%5.75M

165.51%7.91M

13.03%4.75M

89.73%4.47M

21.30%3.22M

-36.56%2.98M

26.78%4.20M

-31.92%2.36M

-2.86%2.65M

146.79%4.69M

16.50%3.31M

4.53%3.46M

31.38%2.73M

-22.18%1.90M

-4.63%2.84M

12.35%3.31M

-18.80%2.08M

-34.70%2.44M

-5.21%2.98M

-5.06%2.95M

-14.27%2.56M

-18.68%3.74M

-31.59%3.15M

-49.15%3.10M

-67.37%2.98M

-25.38%4.60M

41.67%4.60M

115.33%6.11M

126.00%9.15M

108.39%6.17M

20.60%3.24M

-19.11%2.84M

-58.43%4.05M

-67.95%2.96M

-42.10%2.69M

-38.64%3.51M

78.05%9.74M

64.08%9.23M

10.64%4.65M

-2.79%5.71M

1.65%5.47M

12.91%5.63M

-27.37%4.20M

6.29%5.88M

-10.58%5.38M

--4.98M

--5.78M

--5.53M

--6.02M

Non-current liabilities

Long-term debt and lease liabilities

-54.00%950.00K

17.45%1.25M

30.57%1.52M

37.15%1.80M

632.27%2.06M

188.83%1.06M

161.88%1.17M

143.68%1.31M

-54.15%282.00K

-46.81%367.00K

-42.38%446.00K

-55.72%538.00K

-55.50%615.00K

-52.38%690.00K

-48.78%774.00K

12.71%1.22M

21.33%1.38M

20.95%1.45M

20.59%1.51M

--1.08M

--1.14M

--1.20M

--1.25M

--0.00

-100.00%0.00

-57.85%23.00K

--32.00K

--41.17K

77.09%44.27K

9.13%54.57K

-100.00%0.00

-80.00%25.00K

-66.67%50.00K

-57.14%75.00K

-50.00%100.00K

-44.44%125.00K

-40.00%150.00K

-36.36%175.00K

-33.33%200.00K

-30.77%225.00K

-28.57%250.00K

-26.67%275.00K

-25.00%300.00K

-23.53%325.00K

--350.00K

--375.00K

--400.00K

--425.00K

-Long-term debt

----

-100.00%0.00

--396.00K

--495.00K

--494.00K

----

-100.00%0.00

----

-57.85%23.00K

--32.00K

--41.17K

77.09%44.27K

9.13%54.57K

-100.00%0.00

-80.00%25.00K

-66.67%50.00K

-57.14%75.00K

-50.00%100.00K

-44.44%125.00K

-40.00%150.00K

-36.36%175.00K

-33.33%200.00K

-30.77%225.00K

-28.57%250.00K

-26.67%275.00K

-25.00%300.00K

-23.53%325.00K

--350.00K

--375.00K

--400.00K

--425.00K

-Long-term lease liabilities

-54.00%950.00K

17.45%1.25M

30.57%1.52M

37.15%1.80M

632.27%2.06M

188.83%1.06M

161.88%1.17M

143.68%1.31M

-54.15%282.00K

-46.81%367.00K

-42.38%446.00K

-34.31%538.00K

-30.67%615.00K

-27.67%690.00K

-23.89%774.00K

-24.03%819.00K

-22.12%887.00K

-20.37%954.00K

-18.83%1.02M

--1.08M

--1.14M

--1.20M

--1.25M

----

Deferred liabilities

----

-100.00%0.00

--0.00

----

--44.00K

--65.00K

----

-100.00%0.00

-70.03%252.16K

--51.28K

--516.78K

--232.03K

--841.52K

----

Other non-current liabilities

----

-100.00%0.00

--870.00K

--829.00K

--820.00K

--843.00K

----

-100.00%0.00

--0.00

----

--44.00K

-55.78%65.00K

----

-100.00%0.00

3.52%147.00K

5.00%147.00K

--147.00K

--145.00K

--142.00K

--140.00K

----

-100.00%0.00

0.00%600.00K

-29.59%600.00K

-7.87%600.00K

-46.27%600.00K

-27.89%600.00K

-40.88%852.16K

8.55%651.28K

--1.12M

--832.03K

--1.44M

0.00%600.00K

----

--0.00

--600.00K

Total non-current liabilities

-49.16%1.15M

14.65%1.45M

26.04%1.73M

32.17%2.00M

67.38%2.27M

-9.72%1.26M

-6.67%1.37M

-4.42%1.51M

120.33%1.35M

102.75%1.40M

89.79%1.47M

30.37%1.58M

-55.50%615.00K

-52.38%690.00K

-50.23%774.00K

6.30%1.22M

21.33%1.38M

20.95%1.45M

24.10%1.56M

677.55%1.14M

674.83%1.14M

714.97%1.20M

764.14%1.25M

3.52%147.00K

4.26%147.00K

2840.00%147.00K

935.71%145.00K

517.39%142.00K

340.63%141.00K

-99.22%5.00K

-97.83%14.00K

-96.49%23.00K

-94.67%32.00K

6.86%641.17K

3.08%644.27K

0.70%654.57K

-11.11%600.00K

-14.29%600.00K

-13.79%625.00K

-13.33%650.00K

-34.29%675.00K

-17.77%700.00K

-45.97%725.00K

-30.69%750.00K

-40.16%1.03M

-5.41%851.28K

312.86%1.34M

209.15%1.08M

357.74%1.72M

-10.00%900.00K

-68.29%325.00K

--350.00K

--375.00K

--1.00M

--1.02M

Total liabilities

-40.93%5.50M

-39.44%4.83M

-3.47%6.87M

-0.65%9.36M

52.48%9.30M

35.77%7.97M

51.86%7.12M

106.51%9.42M

26.73%6.10M

92.68%5.87M

36.78%4.69M

-22.80%4.56M

2.56%4.81M

-37.96%3.05M

-20.05%3.43M

94.06%5.91M

17.88%4.69M

8.89%4.91M

28.64%4.29M

17.52%3.04M

27.30%3.98M

45.72%4.51M

23.19%3.33M

-33.31%2.59M

-4.81%3.13M

-0.48%3.10M

-9.84%2.70M

-16.02%3.88M

-29.01%3.29M

-53.91%3.11M

-69.37%3.00M

-32.20%4.63M

20.39%4.63M

96.39%6.75M

109.56%9.79M

89.00%6.82M

14.24%3.84M

-18.31%3.44M

-55.34%4.67M

-63.84%3.61M

-40.69%3.37M

-35.94%4.21M

53.62%10.46M

48.80%9.98M

-4.10%5.67M

-3.14%6.57M

19.37%6.81M

25.79%6.71M

-3.92%5.92M

3.79%6.78M

-18.98%5.71M

--5.33M

--6.16M

--6.53M

--7.04M

Shareholders' equity

Common equity

8.00%352.64M

3.70%338.48M

2.65%334.75M

0.89%327.34M

0.81%326.53M

0.86%326.40M

0.86%326.10M

0.45%324.45M

0.38%323.90M

2.27%323.62M

2.23%323.32M

2.25%322.99M

3.96%322.68M

31.48%316.44M

35.09%316.26M

36.67%315.87M

35.44%310.39M

5.92%240.67M

3.54%234.11M

2.25%231.11M

9.55%229.18M

8.86%227.22M

8.54%226.10M

8.55%226.03M

0.50%209.19M

0.32%208.73M

3.87%208.31M

7.76%208.23M

7.85%208.15M

8.01%208.07M

8.21%200.56M

6.37%193.24M

6.66%193.01M

6.59%192.64M

2.43%185.34M

0.48%181.67M

0.13%180.95M

0.06%180.73M

0.26%180.95M

0.18%180.81M

9.07%180.71M

10.83%180.63M

13.23%180.49M

13.39%180.47M

4.16%165.68M

2.55%162.97M

0.44%159.40M

0.54%159.17M

0.60%159.06M

0.66%158.92M

0.72%158.69M

--158.31M

--158.12M

--157.89M

--157.56M

Retained earnings

-7.25%-322.66M

-7.34%-315.94M

-8.67%-312.03M

-9.81%-307.58M

-11.20%-300.86M

-11.30%-294.35M

-10.60%-287.13M

-10.37%-280.10M

-8.82%-270.56M

-8.75%-264.47M

-9.10%-259.62M

-8.04%-253.77M

-8.24%-248.62M

-7.35%-243.19M

-6.47%-237.97M

-6.70%-234.90M

-4.92%-229.70M

-4.88%-226.54M

-5.03%-223.52M

-4.93%-220.14M

-5.61%-218.92M

-5.54%-216.00M

-5.99%-212.81M

-6.20%-209.78M

-6.69%-207.28M

-6.25%-204.67M

-5.65%-200.78M

-5.43%-197.54M

-5.14%-194.28M

-5.44%-192.62M

-4.59%-190.04M

-5.33%-187.37M

-6.26%-184.79M

-6.24%-182.68M

-7.57%-181.71M

-7.97%-177.88M

-7.69%-173.90M

-7.94%-171.94M

-9.03%-168.92M

-8.65%-164.76M

-8.79%-161.48M

-7.85%-159.29M

-7.27%-154.92M

-7.80%-151.64M

-8.71%-148.43M

-9.34%-147.69M

-10.82%-144.42M

-11.65%-140.67M

-12.02%-136.54M

-12.82%-135.08M

-12.50%-130.33M

---125.99M

---121.89M

---119.73M

---115.84M

Capital reserves

7.96%352.47M

3.68%338.35M

2.64%334.66M

0.89%327.28M

0.81%326.47M

0.86%326.34M

0.86%326.04M

0.45%324.39M

0.38%323.84M

2.27%323.56M

2.23%323.26M

2.25%322.93M

3.96%322.63M

31.47%316.39M

35.08%316.21M

36.66%315.82M

35.42%310.34M

5.91%240.65M

3.53%234.09M

2.25%231.10M

9.56%229.17M

8.86%227.21M

8.55%226.10M

8.55%226.03M

0.50%209.17M

0.32%208.71M

3.86%208.30M

7.75%208.22M

7.84%208.13M

8.01%208.05M

8.21%200.55M

6.37%193.23M

6.66%193.00M

6.59%192.63M

2.43%185.34M

0.49%181.67M

0.14%180.95M

0.07%180.73M

0.26%180.93M

0.18%180.79M

9.07%180.69M

10.83%180.61M

13.23%180.47M

13.38%180.45M

4.16%165.66M

2.55%162.96M

0.44%159.39M

0.54%159.16M

0.60%159.05M

0.66%158.91M

0.72%158.68M

--158.30M

--158.11M

--157.88M

--157.55M

Less: Treasury stock

176.63%1.02M

3.36%369.00K

3.94%369.00K

3.66%368.00K

4.69%357.00K

4.11%355.00K

5.03%355.00K

0.89%341.00K

0.00%338.00K

11.92%338.00K

0.00%302.00K

0.33%302.00K

0.67%302.00K

0.33%301.00K

1.35%301.00K

1.69%300.00K

14.07%300.00K

15.38%300.00K

69.82%297.00K

107.91%295.00K

90.90%263.00K

91.26%260.00K

30.77%174.89K

7.19%141.89K

4.36%137.77K

2.97%135.94K

1.31%133.74K

0.27%132.37K

1.00%132.02K

5.50%130.71K

17.22%130.71K

21.00%123.89K

25.76%123.89K

36.65%111.51K

69.27%111.51K

--102.39K

--98.52K

--81.60K

--65.88K

Gains losses not affecting retained earnings

0.00%-45.00K

2.17%-45.00K

75.14%-46.00K

66.91%-46.00K

75.14%-46.00K

73.10%-46.00K

-4.52%-185.00K

20.57%-139.00K

-10.12%-185.00K

6.56%-171.00K

3.28%-177.00K

-1.16%-175.00K

-1.20%-168.00K

-7.02%-183.00K

-11.59%-183.00K

-4.85%-173.00K

-6.41%-166.00K

-6.88%-171.00K

-16.31%-164.00K

-7.84%-165.00K

-13.04%-156.00K

0.00%-160.00K

11.88%-141.00K

6.24%-153.00K

9.59%-138.00K

-30.76%-160.00K

-5.82%-160.00K

46.09%-163.17K

51.59%-152.64K

46.78%-122.36K

9.98%-151.20K

-65.83%-302.70K

-38.47%-315.31K

-1.85%-229.91K

21.40%-167.97K

-20.50%-182.53K

-131.00%-227.71K

-182.92%-225.73K

-150.92%-213.70K

-47.81%-151.48K

-11.49%-98.58K

-1.01%-79.79K

5.65%-85.17K

-137.11%-102.48K

-203.00%-88.41K

---78.99K

---90.27K

---43.22K

--85.83K

Non-controlling interests

----

100.00%0.00

19.58%-357.53K

-14.15%-427.25K

-54.72%-399.79K

-85.46%-444.35K

-129.79%-444.55K

-120.80%-374.30K

-104.35%-258.39K

-154.38%-239.59K

-246.90%-193.46K

-492.07%-169.52K

-941.81%-126.44K

-1258.62%-94.18K

-421.37%-55.77K

---28.63K

---12.14K

--8.13K

--17.35K

Total equity

14.45%28.91M

-30.12%22.12M

-42.15%22.31M

-55.99%19.34M

-52.29%25.26M

-46.14%31.65M

-39.09%38.56M

-36.14%43.95M

-28.01%52.94M

-19.25%58.77M

-18.59%63.31M

-14.46%68.83M

-5.96%73.54M

433.14%72.77M

668.66%77.77M

666.87%80.47M

700.07%78.20M

27.00%13.65M

-21.13%10.12M

-33.48%10.49M

574.53%9.77M

198.64%10.75M

81.19%12.83M

54.11%15.78M

-89.21%1.45M

-76.01%3.60M

-29.80%7.08M

87.92%10.24M

72.27%13.42M

55.86%15.00M

202.61%10.09M

54.38%5.45M

15.19%7.79M

15.23%9.62M

-70.32%3.33M

-76.88%3.53M

-63.50%6.76M

-59.40%8.35M

-54.65%11.23M

-45.69%15.26M

11.36%18.53M

39.39%20.57M

70.14%24.76M

55.07%28.10M

-24.98%16.64M

-37.30%14.76M

-48.24%14.55M

-43.56%18.12M

-38.42%22.18M

-38.13%23.54M

-32.66%28.11M

--32.11M

--36.03M

--38.05M

--41.75M

Currency unit

USD

Audit opinions

--

Ocean Power Technologies Inc

0.535USD

Ocean Power Technologies Inc

0.535

Overview

Company

Financials

Statements

Income Statement

Balance Sheet

Cash Flow Statement