Markets
News
Analysis
Tools
Learn
Features
English
繁体中文
ไทย
Tiếng việt
简体中文
Español
Português
Deutsch
한국어
日本語
Log in
Sign Up
Markets
/
Stocks
/
nasdaq-oblg
/
Oblong Inc
OBLG
3.452
USD
-0.013
-0.37%
Market hours (ET)
Quotes delayed by 15 min
USD
0.000
Pre-market (ET)
3.99M
Market Cap
Loss
P/E TTM
Oblong Inc
3.452
-0.013
-0.37%
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Overview
Company
Financials
Statements
Income Statement
Balance Sheet
Cash Flow Statement
Quarterly
Quarterly+Annual
Quarterly
Annual
YOY
Hide blank rows
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Operating cash flows (indirect method)
Cash flow from continuing operating activities
-7.94%
-680.00K
-25.53%
-885.00K
-759.43%
-911.00K
26.76%
-980.00K
25.36%
-630.00K
33.36%
-705.00K
89.02%
-106.00K
11.21%
-1.34M
64.89%
-844.00K
40.43%
-1.06M
57.79%
-965.00K
38.11%
-1.51M
-94.66%
-2.40M
20.75%
-1.78M
-55.72%
-2.29M
-658.57%
-2.44M
51.30%
-1.23M
13.31%
-2.24M
-589.33%
-1.47M
42.68%
-321.00K
-521.57%
-2.54M
-373.44%
-2.58M
275.00%
300.00K
-158.06%
-560.00K
13.56%
-408.00K
-201.87%
-546.00K
-92.34%
80.00K
-2072.73%
-217.00K
-2722.22%
-472.00K
753.66%
536.00K
2321.28%
1.04M
123.91%
11.00K
-94.97%
18.00K
43.45%
-82.00K
-111.38%
-47.00K
-112.53%
-46.00K
-40.53%
358.00K
-164.44%
-145.00K
31.53%
413.00K
-48.46%
367.00K
12.73%
602.00K
-53.89%
225.00K
-31.44%
314.00K
-34.68%
712.00K
102.27%
534.00K
328.07%
488.00K
11.71%
458.00K
1702.94%
1.09M
-27.67%
264.00K
--
114.00K
--
410.00K
--
-68.00K
--
365.00K
Net income from continuing operations
40.85%
-672.00K
27.60%
-884.00K
-16.20%
-1.04M
6.29%
-983.00K
6.81%
-1.14M
-0.33%
-1.22M
87.49%
-895.00K
88.39%
-1.05M
73.14%
-1.22M
55.09%
-1.22M
-980.36%
-7.15M
-302.18%
-9.03M
-32.22%
-4.54M
-330.25%
-2.71M
68.23%
-662.00K
33.65%
-2.25M
-9.72%
-3.43M
120.84%
1.18M
-225.63%
-2.08M
-286.86%
-3.38M
-423.24%
-3.13M
-107.34%
-5.65M
56.46%
-640.00K
48.19%
-875.00K
53.46%
-598.00K
-4365.57%
-2.72M
-120.69%
-1.47M
-186.27%
-1.69M
-92.37%
-1.28M
88.09%
-61.00K
516.66%
7.10M
2.32%
-590.00K
6.18%
-668.00K
44.71%
-512.00K
-138.80%
-1.71M
-124.54%
-604.00K
-204.27%
-712.00K
56.32%
-926.00K
-460.61%
-714.00K
-27000.00%
-269.00K
71.94%
-234.00K
-39.02%
-2.12M
135.93%
198.00K
100.67%
1.00K
57.98%
-834.00K
-224.69%
-1.52M
6.93%
-551.00K
-160.48%
-150.00K
-1254.07%
-1.98M
--
1.22M
--
-592.00K
--
248.00K
--
172.00K
Operating gains losses
--
--
-100.00%
0.00
-100.00%
0.00
--
--
-100.00%
0.00
-72.73%
30.00K
-93.11%
397.00K
-98.73%
89.00K
-95.13%
86.00K
-82.76%
110.00K
522.14%
5.76M
867.82%
7.01M
134.40%
1.77M
-16.71%
638.00K
3.23%
926.00K
-10.17%
724.00K
-44.47%
753.00K
-71.67%
766.00K
443.64%
897.00K
32.13%
806.00K
752.83%
1.36M
28.64%
2.70M
-85.70%
165.00K
-64.33%
610.00K
-81.97%
159.00K
734.13%
2.10M
-46.52%
1.15M
267.74%
1.71M
92.16%
882.00K
-49.09%
252.00K
103.58%
2.16M
-12.59%
465.00K
-16.09%
459.00K
-14.95%
495.00K
95.57%
1.06M
-6.50%
532.00K
-19.56%
547.00K
-78.19%
582.00K
-13.00%
542.00K
-23.42%
569.00K
-13.81%
680.00K
340.43%
2.67M
-25.30%
623.00K
-7.59%
743.00K
-33.86%
789.00K
-23.19%
606.00K
90.41%
834.00K
89.62%
804.00K
164.52%
1.19M
--
789.00K
--
438.00K
--
424.00K
--
451.00K
Deferred tax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
-867.57%
-284.00K
-27.03%
27.00K
-27.03%
27.00K
-211.76%
-190.00K
--
37.00K
--
37.00K
--
37.00K
19.72%
170.00K
--
--
--
--
--
--
--
142.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-2.22M
--
--
--
--
--
--
Other non-cash items
-205.88%
-18.00K
-92.59%
2.00K
-100.00%
0.00
100.00%
0.00
-10.53%
17.00K
-91.06%
27.00K
3763.64%
403.00K
-168.37%
-374.00K
-29.63%
19.00K
84.15%
302.00K
99.56%
-11.00K
152.07%
547.00K
-95.83%
27.00K
-90.59%
164.00K
-8226.67%
-2.50M
5325.00%
217.00K
1925.00%
648.00K
1857.30%
1.74M
-1100.00%
-30.00K
-69.23%
4.00K
900.00%
32.00K
-47.34%
89.00K
133.33%
3.00K
44.44%
13.00K
-103.67%
-4.00K
252.08%
169.00K
-126.47%
-9.00K
12.50%
9.00K
678.57%
109.00K
-29.41%
48.00K
-83.08%
34.00K
-55.56%
8.00K
55.56%
14.00K
134.48%
68.00K
310.20%
201.00K
-33.33%
18.00K
-52.63%
9.00K
7.41%
29.00K
916.67%
49.00K
22.73%
27.00K
122.35%
19.00K
-98.07%
27.00K
-104.14%
-6.00K
-88.54%
22.00K
-172.65%
-85.00K
651.61%
1.40M
95.95%
145.00K
326.67%
192.00K
225.00%
117.00K
--
186.00K
--
74.00K
--
45.00K
--
36.00K
Change in working capital
-97.82%
10.00K
-100.71%
-3.00K
407.14%
129.00K
93.25%
-28.00K
91.63%
458.00K
250.18%
425.00K
-110.34%
-42.00K
-603.39%
-415.00K
-17.87%
239.00K
-504.29%
-283.00K
173.29%
406.00K
94.78%
-59.00K
-61.91%
291.00K
102.40%
70.00K
-109.85%
-554.00K
-150.63%
-1.13M
189.99%
764.00K
-1385.46%
-2.92M
-134.83%
-264.00K
772.29%
2.23M
-14250.00%
-849.00K
1086.96%
227.00K
157.82%
758.00K
6.74%
-332.00K
102.63%
6.00K
-110.65%
-23.00K
-61.67%
294.00K
-2273.33%
-356.00K
-1136.36%
-228.00K
274.19%
216.00K
447.86%
767.00K
93.88%
-15.00K
-86.67%
22.00K
49.18%
-124.00K
-53.80%
140.00K
-33.88%
-245.00K
587.50%
165.00K
62.29%
-244.00K
146.12%
303.00K
-64.86%
-183.00K
-94.43%
24.00K
-94.29%
-647.00K
-365.96%
-657.00K
-168.52%
-111.00K
30.21%
431.00K
-258.06%
-333.00K
-154.02%
-141.00K
117.51%
162.00K
202.48%
331.00K
--
-93.00K
--
261.00K
--
-925.00K
--
-323.00K
-Change in receivables
-77.75%
91.00K
-460.47%
-155.00K
99.01%
-2.00K
-110.26%
-16.00K
770.21%
409.00K
169.35%
43.00K
-240.00%
-203.00K
212.00%
156.00K
-74.32%
47.00K
-116.06%
-62.00K
194.16%
145.00K
-91.90%
50.00K
-84.05%
183.00K
134.65%
386.00K
81.38%
-154.00K
-78.18%
617.00K
168.31%
1.15M
-318.43%
-1.11M
-316.49%
-827.00K
6384.44%
2.83M
-2405.97%
-1.68M
4536.36%
510.00K
293.81%
382.00K
76.06%
-45.00K
16.25%
-67.00K
-92.41%
11.00K
-69.97%
97.00K
-317.78%
-188.00K
-3900.00%
-80.00K
61.11%
145.00K
-19.05%
323.00K
-107.63%
-45.00K
94.44%
-2.00K
-71.15%
90.00K
28.71%
399.00K
197.98%
590.00K
87.19%
-36.00K
-27.61%
312.00K
502.60%
310.00K
1064.71%
198.00K
-149.82%
-281.00K
297.71%
431.00K
89.00%
-77.00K
-95.16%
17.00K
45.36%
564.00K
-347.73%
-218.00K
-1033.33%
-700.00K
168.96%
351.00K
706.25%
388.00K
--
88.00K
--
75.00K
--
-509.00K
--
-64.00K
-Change in inventory
-100.00%
0.00
-41.18%
50.00K
-51.28%
38.00K
-93.70%
39.00K
137.58%
112.00K
-50.29%
85.00K
52.94%
78.00K
478.50%
619.00K
-389.32%
-298.00K
388.57%
171.00K
-81.04%
51.00K
116.96%
107.00K
117.94%
103.00K
-73.28%
35.00K
24.54%
269.00K
-757.29%
-631.00K
-252.25%
-574.00K
589.47%
131.00K
--
216.00K
--
96.00K
--
377.00K
--
19.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-Change in prepaid expenses
-14.04%
-203.00K
89.66%
165.00K
-67.92%
34.00K
-16.13%
104.00K
-300.00%
-178.00K
-78.36%
87.00K
-62.41%
106.00K
-57.39%
124.00K
124.72%
89.00K
11.36%
402.00K
675.51%
282.00K
218.29%
291.00K
21.05%
-360.00K
993.94%
361.00K
-125.39%
-49.00K
-236.67%
-246.00K
-242.86%
-456.00K
-74.62%
33.00K
96.94%
193.00K
24.14%
180.00K
-84.72%
-133.00K
260.49%
130.00K
20.99%
98.00K
-2.68%
145.00K
-478.95%
-72.00K
-255.77%
-81.00K
-52.07%
81.00K
46.08%
149.00K
131.67%
19.00K
162.65%
52.00K
522.50%
169.00K
130.36%
102.00K
-276.47%
-60.00K
-330.56%
-83.00K
63.64%
-40.00K
-318.18%
-336.00K
-81.82%
34.00K
143.37%
36.00K
69.44%
-110.00K
189.53%
154.00K
3216.67%
187.00K
-144.39%
-83.00K
-335.29%
-360.00K
-386.67%
-172.00K
-106.45%
-6.00K
167.03%
187.00K
920.00%
153.00K
159.41%
60.00K
89.80%
93.00K
--
-279.00K
--
15.00K
--
-101.00K
--
49.00K
-Change in other current assets
--
1.00K
-50.00%
2.00K
-50.00%
3.00K
-88.89%
1.00K
-100.00%
0.00
101.44%
4.00K
-75.00%
6.00K
-94.00%
9.00K
-94.77%
9.00K
-1438.89%
-277.00K
200.00%
24.00K
971.43%
150.00K
2557.14%
172.00K
-500.00%
-18.00K
300.00%
8.00K
-54.84%
14.00K
88.14%
-7.00K
-100.72%
-3.00K
-115.38%
-4.00K
19.23%
31.00K
-345.83%
-59.00K
6085.71%
419.00K
--
26.00K
--
26.00K
--
24.00K
-450.00%
-7.00K
--
--
--
--
--
--
--
2.00K
-100.00%
0.00
--
--
--
--
-100.00%
0.00
102.08%
1.00K
100.00%
0.00
-100.00%
0.00
20.00%
36.00K
-433.33%
-48.00K
-102.38%
-1.00K
250.00%
28.00K
-93.90%
30.00K
96.93%
-9.00K
740.00%
42.00K
-20.00%
8.00K
1018.18%
492.00K
-1931.25%
-293.00K
110.00%
5.00K
-16.67%
10.00K
--
44.00K
--
16.00K
--
-50.00K
--
12.00K
-Change in other current liabilities
112.82%
5.00K
55.26%
-17.00K
69.47%
-29.00K
73.13%
-36.00K
68.80%
-39.00K
78.03%
-38.00K
46.02%
-95.00K
3.60%
-134.00K
0.79%
-125.00K
15.20%
-173.00K
-337.84%
-176.00K
29.44%
-139.00K
45.69%
-126.00K
18.40%
-204.00K
144.58%
74.00K
63.11%
-197.00K
-130.17%
-232.00K
32.98%
-250.00K
--
-166.00K
--
-534.00K
--
769.00K
--
-373.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
74.42%
75.00K
-45.83%
-35.00K
220.69%
35.00K
-775.00%
-35.00K
--
43.00K
--
-24.00K
--
-29.00K
--
-4.00K
Cash from non-recurring investing activities
Cash from operating activities
-7.94%
-680.00K
-25.53%
-885.00K
-759.43%
-911.00K
26.76%
-980.00K
25.36%
-630.00K
33.36%
-705.00K
89.02%
-106.00K
11.21%
-1.34M
64.89%
-844.00K
40.43%
-1.06M
57.79%
-965.00K
38.11%
-1.51M
-94.66%
-2.40M
20.75%
-1.78M
-55.72%
-2.29M
-658.57%
-2.44M
51.30%
-1.23M
13.31%
-2.24M
-589.33%
-1.47M
42.68%
-321.00K
-521.57%
-2.54M
-373.44%
-2.58M
275.00%
300.00K
-158.06%
-560.00K
13.56%
-408.00K
-201.87%
-546.00K
-92.34%
80.00K
-2072.73%
-217.00K
-2722.22%
-472.00K
753.66%
536.00K
2321.28%
1.04M
123.91%
11.00K
-94.97%
18.00K
43.45%
-82.00K
-111.38%
-47.00K
-112.53%
-46.00K
-40.53%
358.00K
-164.44%
-145.00K
31.53%
413.00K
-48.46%
367.00K
12.73%
602.00K
-53.89%
225.00K
-31.44%
314.00K
-34.68%
712.00K
102.27%
534.00K
328.07%
488.00K
11.71%
458.00K
1702.94%
1.09M
-27.67%
264.00K
--
114.00K
--
410.00K
--
-68.00K
--
365.00K
Investing cash flow
Net cash from continuing investing activities
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-107.69%
-1.00K
--
-28.00K
-41.18%
10.00K
-17.39%
19.00K
333.33%
13.00K
-100.00%
0.00
--
17.00K
-17.86%
23.00K
--
3.00K
-37.50%
5.00K
-100.00%
0.00
16.67%
28.00K
-100.00%
0.00
-95.40%
8.00K
-81.25%
9.00K
-40.00%
24.00K
169.70%
89.00K
625.00%
174.00K
33.33%
48.00K
-63.30%
40.00K
-63.33%
33.00K
-77.14%
24.00K
-53.85%
36.00K
-42.63%
109.00K
-61.21%
90.00K
-64.04%
105.00K
-85.28%
78.00K
-67.52%
190.00K
-54.51%
232.00K
-54.59%
292.00K
22.12%
530.00K
467.96%
585.00K
-1.54%
510.00K
489.91%
643.00K
250.00%
434.00K
-46.63%
103.00K
167.01%
518.00K
-55.33%
109.00K
26.53%
124.00K
--
193.00K
--
194.00K
--
244.00K
--
98.00K
Capital expenditures
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
--
--
--
-100.00%
0.00
-100.00%
0.00
--
0.00
-35.29%
11.00K
-33.33%
20.00K
333.33%
13.00K
-100.00%
0.00
--
17.00K
7.14%
30.00K
--
3.00K
-37.50%
5.00K
-100.00%
0.00
16.67%
28.00K
-100.00%
0.00
-95.40%
8.00K
-81.25%
9.00K
-40.00%
24.00K
169.70%
89.00K
625.00%
174.00K
33.33%
48.00K
-63.30%
40.00K
-63.33%
33.00K
-77.14%
24.00K
-53.85%
36.00K
-42.63%
109.00K
-61.21%
90.00K
-64.04%
105.00K
-85.37%
78.00K
-67.52%
190.00K
-54.51%
232.00K
-54.87%
292.00K
22.81%
533.00K
467.96%
585.00K
-1.54%
510.00K
482.88%
647.00K
250.00%
434.00K
-46.63%
103.00K
167.01%
518.00K
-54.51%
111.00K
13.76%
124.00K
--
193.00K
--
194.00K
--
244.00K
--
109.00K
Net cash flow from disposal of fixed assets
--
--
--
--
--
--
--
--
--
--
--
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
-100.00%
0.00
-107.69%
-1.00K
--
-28.00K
-41.18%
10.00K
-17.39%
19.00K
333.33%
13.00K
-100.00%
0.00
--
17.00K
-17.86%
23.00K
--
3.00K
-37.50%
5.00K
-100.00%
0.00
16.67%
28.00K
-100.00%
0.00
-95.40%
8.00K
-81.25%
9.00K
-40.00%
24.00K
169.70%
89.00K
625.00%
174.00K
33.33%
48.00K
-63.30%
40.00K
-63.33%
33.00K
-77.14%
24.00K
-53.85%
36.00K
-42.63%
109.00K
-61.21%
90.00K
-64.04%
105.00K
-85.28%
78.00K
-67.52%
190.00K
-54.51%
232.00K
-54.59%
292.00K
22.12%
530.00K
467.96%
585.00K
-1.54%
510.00K
489.91%
643.00K
250.00%
434.00K
-46.63%
103.00K
167.01%
518.00K
-55.33%
109.00K
26.53%
124.00K
--
193.00K
--
194.00K
--
244.00K
--
98.00K
Net cash flow from business transactions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
2.19M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from other investing activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
--
--
--
--
--
99.39%
-46.00K
--
--
--
--
--
--
--
-7.56M
--
--
--
--
--
--
Cash from non-current investing activities
Net cash flow from investing activities
--
--
--
--
--
--
--
--
--
--
--
0.00
-100.00%
0.00
-100.00%
0.00
100.00%
0.00
100.00%
0.00
107.69%
1.00K
--
28.00K
41.18%
-10.00K
17.39%
-19.00K
-333.33%
-13.00K
100.00%
0.00
--
-17.00K
-101.06%
-23.00K
--
-3.00K
37.50%
-5.00K
100.00%
0.00
9125.00%
2.17M
100.00%
0.00
95.40%
-8.00K
81.25%
-9.00K
40.00%
-24.00K
-169.70%
-89.00K
-625.00%
-174.00K
-33.33%
-48.00K
63.30%
-40.00K
63.33%
-33.00K
77.14%
-24.00K
53.85%
-36.00K
42.63%
-109.00K
61.21%
-90.00K
64.04%
-105.00K
85.28%
-78.00K
67.52%
-190.00K
54.51%
-232.00K
54.59%
-292.00K
-22.12%
-530.00K
-292.62%
-585.00K
1.54%
-510.00K
-489.91%
-643.00K
-250.00%
-434.00K
98.08%
-149.00K
-167.01%
-518.00K
55.33%
-109.00K
-26.53%
-124.00K
--
-7.75M
--
-194.00K
--
-244.00K
--
-98.00K
Financing cash flow
Cash flow from continuous financing activities
--
31.00K
426.76%
232.00K
--
671.00K
-67.13%
1.48M
-100.00%
0.00
--
-71.00K
--
0.00
--
4.50M
--
1.47M
--
0.00
--
0.00
-100.00%
0.00
--
--
-100.00%
0.00
--
0.00
377.74%
11.50M
100.00%
0.00
29.89%
4.87M
100.00%
0.00
7182.35%
2.41M
-600.00%
-7.00K
375100.00%
3.75M
82.42%
-16.00K
-3500.00%
-34.00K
99.72%
-1.00K
-100.05%
-1.00K
86.40%
-91.00K
--
1.00K
-2883.33%
-358.00K
16858.33%
2.01M
--
-669.00K
100.00%
0.00
7.69%
-12.00K
-103.21%
-12.00K
100.00%
0.00
-26.98%
-400.00K
90.65%
-13.00K
157.93%
374.00K
-135.08%
-87.00K
-104.55%
-315.00K
33.17%
-139.00K
251.04%
145.00K
135.79%
248.00K
55.10%
-154.00K
-8.33%
-208.00K
-101.17%
-96.00K
-171.76%
-693.00K
-614.58%
-343.00K
-433.33%
-192.00K
--
8.21M
--
-255.00K
--
-48.00K
--
-36.00K
Net cash flow from debt Issuance/repayment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
100.00%
0.00
--
0.00
--
--
--
--
--
-2.50M
--
0.00
--
2.42M
--
--
--
0.00
--
0.00
-100.00%
0.00
100.00%
0.00
100.00%
0.00
-100.00%
0.00
--
1.00K
--
-1.83M
--
-2.29M
--
1.69M
--
--
--
--
100.00%
0.00
100.00%
0.00
-28.21%
-400.00K
100.00%
0.00
-102.54%
-239.00K
23.68%
-87.00K
-162.18%
-312.00K
89.60%
-18.00K
98.80%
-118.00K
-31.03%
-114.00K
65.31%
-119.00K
9.90%
-173.00K
-222.77%
-9.83M
-55.36%
-87.00K
-614.58%
-343.00K
-346.51%
-192.00K
--
8.01M
--
-56.00K
--
-48.00K
--
-43.00K
Net cash flow from common stock issuance/repurchase
--
31.00K
2181.69%
1.48M
--
0.00
-100.00%
0.00
-100.00%
0.00
--
-71.00K
--
0.00
--
3.96M
--
1.47M
--
0.00
--
0.00
-100.00%
0.00
--
--
-100.00%
0.00
--
0.00
127922.22%
11.50M
100.00%
0.00
--
7.37M
100.00%
0.00
73.53%
-9.00K
-600.00%
-7.00K
100.00%
0.00
82.42%
-16.00K
--
-34.00K
98.11%
-1.00K
--
-1.00K
96.07%
-91.00K
--
--
-341.67%
-53.00K
--
0.00
--
-2.31M
--
0.00
7.69%
-12.00K
100.00%
0.00
--
0.00
--
0.00
89.26%
-13.00K
-100.34%
-1.00K
-100.00%
0.00
100.00%
0.00
-303.33%
-121.00K
--
298.00K
--
118.00K
--
-36.00K
--
-30.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from preferred stock issuance/repurchase
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
3.75M
--
0.00
--
0.00
-100.00%
0.00
-100.00%
0.00
--
0.00
--
0.00
--
1.53M
--
2.28M
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
0.00
--
0.00
100.00%
0.00
100.00%
0.00
100.00%
0.00
--
0.00
--
-5.00K
--
-183.00K
--
-106.00K
--
--
--
--
--
--
--
--
--
--
--
--
Cash dividend payments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Proceeds from stock option exercised by employees
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
0.00
--
--
-100.00%
0.00
--
5.00K
--
0.00
--
0.00
--
7.00K
Proceeds from issuance of warrants
--
--
--
-1.25M
--
671.00K
176.78%
1.48M
--
--
--
0.00
--
0.00
--
534.00K
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net cash flow from other financing activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
--
--
-100.00%
0.00
--
--
--
--
--
--
16975.00%
2.02M
--
-45.00K
--
--
--
--
-101.95%
-12.00K
--
0.00
--
--
--
--
1854.29%
614.00K
-100.00%
0.00
-400.00%
-3.00K
--
--
-100.35%
-35.00K
148.80%
244.00K
--
1.00K
--
--
4882.41%
9.91M
-151.26%
-500.00K
--
--
--
--
--
199.00K
--
-199.00K
--
--
--
--
Net cash from non-recurrent financing activities
Net cash from financing activities
--
31.00K
426.76%
232.00K
--
671.00K
-67.13%
1.48M
-100.00%
0.00
--
-71.00K
--
0.00
--
4.50M
--
1.47M
--
0.00
--
0.00
-100.00%
0.00
--
--
-100.00%
0.00
--
0.00
377.74%
11.50M
100.00%
0.00
29.89%
4.87M
100.00%
0.00
7182.35%
2.41M
-600.00%
-7.00K
375100.00%
3.75M
82.42%
-16.00K
-3500.00%
-34.00K
99.72%
-1.00K
-100.05%
-1.00K
86.40%
-91.00K
--
1.00K
-2883.33%
-358.00K
16858.33%
2.01M
--
-669.00K
100.00%
0.00
7.69%
-12.00K
-103.21%
-12.00K
100.00%
0.00
-26.98%
-400.00K
90.65%
-13.00K
157.93%
374.00K
-135.08%
-87.00K
-104.55%
-315.00K
33.17%
-139.00K
251.04%
145.00K
135.79%
248.00K
55.10%
-154.00K
-8.33%
-208.00K
-101.17%
-96.00K
-171.76%
-693.00K
-614.58%
-343.00K
-433.33%
-192.00K
--
8.21M
--
-255.00K
--
-48.00K
--
-36.00K
Net cash flow
Beginning cash balance
-17.11%
4.96M
-16.97%
5.62M
-14.76%
5.86M
44.32%
5.36M
94.17%
5.99M
63.31%
6.77M
34.56%
6.87M
-43.61%
3.71M
-65.72%
3.08M
-61.62%
4.14M
-61.00%
5.11M
63.63%
6.59M
70.55%
9.00M
304.31%
10.79M
216.20%
13.09M
95.48%
4.03M
14.67%
5.28M
110.07%
2.67M
319.55%
4.14M
29.58%
2.06M
129.30%
4.60M
-50.70%
1.27M
-63.14%
987.00K
-48.21%
1.59M
-49.14%
2.01M
79.15%
2.58M
144.12%
2.68M
176.40%
3.07M
246.14%
3.95M
7.15%
1.44M
-25.88%
1.10M
-45.35%
1.11M
-35.37%
1.14M
-22.14%
1.34M
-9.26%
1.48M
8.55%
2.03M
-8.98%
1.76M
-19.88%
1.73M
-22.37%
1.63M
--
1.87M
-15.52%
1.94M
4.97%
2.15M
-25.07%
2.10M
-100.00%
0.00
3.43%
2.29M
24.30%
2.05M
66.02%
2.80M
5.71%
2.17M
22.00%
2.22M
--
1.65M
--
1.69M
--
2.05M
--
1.82M
Current period cash flow changes
-3.02%
-649.00K
15.85%
-653.00K
-126.42%
-240.00K
-84.23%
498.00K
-200.16%
-630.00K
26.65%
-776.00K
89.00%
-106.00K
313.52%
3.16M
126.06%
629.00K
41.06%
-1.06M
58.07%
-964.00K
-116.31%
-1.48M
-92.81%
-2.41M
-168.85%
-1.79M
-56.29%
-2.30M
335.59%
9.07M
50.77%
-1.25M
-21.74%
2.61M
-617.96%
-1.47M
445.85%
2.08M
-508.37%
-2.54M
683.36%
3.33M
384.00%
284.00K
-54.36%
-602.00K
52.39%
-418.00K
-122.78%
-571.00K
-129.24%
-100.00K
-2900.00%
-390.00K
-2826.67%
-878.00K
1334.98%
2.51M
349.64%
342.00K
97.64%
-13.00K
-111.24%
-30.00K
-620.51%
-203.00K
-245.74%
-137.00K
-129.58%
-551.00K
498.51%
267.00K
118.14%
39.00K
80.77%
94.00K
-182.35%
-240.00K
37.96%
-67.00K
-188.48%
-215.00K
106.91%
52.00K
-113.32%
-85.00K
-107.69%
-108.00K
-57.22%
243.00K
-1830.77%
-753.00K
277.22%
638.00K
-122.51%
-52.00K
--
568.00K
--
-39.00K
--
-360.00K
--
231.00K
Ending cash balance
-19.48%
4.32M
-17.11%
4.96M
-16.97%
5.62M
-14.76%
5.86M
44.32%
5.36M
94.17%
5.99M
63.31%
6.77M
34.56%
6.87M
-43.61%
3.71M
-65.72%
3.08M
-61.62%
4.14M
-61.00%
5.11M
63.63%
6.59M
70.55%
9.00M
304.31%
10.79M
216.20%
13.09M
95.48%
4.03M
14.67%
5.28M
110.07%
2.67M
319.55%
4.14M
29.58%
2.06M
129.30%
4.60M
-50.70%
1.27M
-63.14%
987.00K
-48.21%
1.59M
-49.14%
2.01M
79.15%
2.58M
144.12%
2.68M
176.40%
3.07M
246.14%
3.95M
7.15%
1.44M
-25.88%
1.10M
-45.35%
1.11M
-35.37%
1.14M
-22.14%
1.34M
-9.26%
1.48M
8.55%
2.03M
-8.98%
1.76M
-19.88%
1.73M
2018.82%
1.63M
-14.41%
1.87M
-15.52%
1.94M
4.97%
2.15M
-103.03%
-85.00K
0.92%
2.19M
3.43%
2.29M
24.30%
2.05M
66.02%
2.80M
5.71%
2.17M
--
2.22M
--
1.65M
--
1.69M
--
2.05M
Free cash flow
--
--
--
--
--
--
--
--
--
--
33.36%
-705.00K
89.02%
-106.00K
11.21%
-1.34M
65.05%
-844.00K
41.09%
-1.06M
58.03%
-965.00K
38.11%
-1.51M
-92.89%
-2.42M
20.92%
-1.80M
-56.29%
-2.30M
-646.93%
-2.44M
50.63%
-1.25M
13.09%
-2.27M
-590.33%
-1.47M
42.61%
-326.00K
-508.15%
-2.54M
-358.42%
-2.61M
3433.33%
300.00K
-45.27%
-568.00K
19.81%
-417.00K
-214.92%
-570.00K
-100.89%
-9.00K
-2907.69%
-391.00K
-2788.89%
-520.00K
359.69%
496.00K
837.96%
1.01M
91.39%
-13.00K
-106.43%
-18.00K
42.99%
-191.00K
-175.69%
-137.00K
-301.33%
-151.00K
305.80%
280.00K
6.94%
-335.00K
192.35%
181.00K
15.38%
75.00K
-31.00%
69.00K
-193.51%
-360.00K
-226.67%
-196.00K
-93.36%
65.00K
-28.57%
100.00K
587.34%
385.00K
-127.78%
-60.00K
413.78%
979.00K
-45.31%
140.00K
--
-79.00K
--
216.00K
--
-312.00K
--
256.00K
Currency unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Audit opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI
Please log in to use KeyAI
Log in
Sign Up